|
Cash & Equivalents
|
123.72M | 61.75M | 104.72M | 10.22M | 126.08M | 117.50M | 80.56M | 47.83M | 106.05M | 133.37M | 282.41M | 234.94M | 171.95M | 209.31M | 115.04M | 197.88M | 208.41M | 437.06M | 288.28M | 314.39M | 380.81M | 444.44M | 532.76M | 383.18M | 413.70M | 724.24M | 421.73M | 408.18M | 417.71M | 417.38M | 337.58M | 286.63M | 417.03M | 500.66M | 489.28M | 330.12M | 502.94M | 282.35M | 147.22M |
|
Cash Due from Bank
|
18.62M | 22.57M | 26.21M | 38.61M | 32.25M | 37.34M | 34.12M | 59.11M | 45.89M | 56.03M | 74.74M | 96.22M | 61.73M | 74.67M | 82.85M | 67.75M | 56.65M | 58.56M | 54.74M | 85.53M | 80.96M | 67.35M | 66.67M | 122.93M | 67.62M | 84.62M | 139.94M | 133.89M | 83.20M | 78.27M | 84.64M | 93.07M | 69.73M | 76.25M | 78.06M | 73.84M | 72.13M | 84.56M | 70.53M |
|
Short-term Investments
|
| | | | | | | 5.01M | | | 4.98M | 5.04M | 5.18M | 5.48M | 5.54M | 5.44M | 5.68M | 6.41M | 6.04M | 5.83M | 5.83M | 5.85M | 5.62M | 5.50M | 5.08M | 5.05M | 4.92M | 5.19M | 4.50M | 4.43M | 4.29M | 4.49M | 4.44M | 4.42M | 4.58M | 4.45M | 4.51M | 4.53M | 4.57M |
|
Cash & Current Investments
|
123.72M | 61.75M | 104.72M | 10.22M | 126.08M | 117.50M | 80.56M | 52.83M | 106.05M | 133.37M | 287.39M | 239.98M | 177.13M | 214.78M | 120.59M | 203.32M | 214.09M | 443.48M | 294.32M | 320.22M | 386.64M | 450.29M | 538.39M | 388.68M | 418.79M | 729.29M | 426.64M | 413.37M | 422.21M | 421.80M | 341.87M | 291.12M | 421.47M | 505.08M | 493.86M | 334.56M | 507.46M | 286.87M | 151.79M |
|
Interest Deposits
|
105.10M | 39.18M | 78.51M | 75.90M | 93.83M | 80.16M | 46.44M | 75.02M | 60.16M | 77.34M | 207.67M | 138.72M | 110.22M | 134.63M | 32.20M | 130.13M | 151.76M | 378.50M | 233.54M | 228.87M | 299.85M | 377.09M | 466.09M | 260.25M | 346.08M | 639.61M | 281.79M | 274.29M | 334.51M | 339.11M | 252.94M | 193.56M | 347.30M | 424.41M | 411.22M | 256.28M | 430.81M | 197.78M | 76.69M |
|
Fed Funds Sold
|
4.23M | 6.37M | 8.40M | 8.43M | 7.17M | 14.57M | 16.08M | 16.01M | 16.51M | 19.22M | 23.11M | 15.94M | 21.19M | 18.04M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
27.18M | 25.63M | 26.41M | 24.99M | 23.84M | 22.51M | 21.44M | 33.66M | | | | 39.74M | 39.80M | 40.15M | 40.62M | 38.02M | 35.98M | 32.53M | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
161.52M | 159.79M | 286.57M | 275.03M | 254.45M | 227.21M | 209.33M | 250.60M | 192.92M | 183.18M | 355.98M | 336.42M | 339.46M | 329.99M | 302.92M | 248.82M | 302.12M | 331.13M | 242.80M | 224.31M | 205.33M | 193.63M | 164.82M | 182.43M | 191.44M | 215.91M | 238.43M | 254.50M | 317.10M | 303.78M | 292.32M | 299.64M | 320.10M | 339.66M | 403.19M | 381.56M | 411.93M | 392.27M | 378.09M |
|
Securities - Held-to-maturity
|
26.13M | 28.36M | 30.85M | 30.82M | 30.07M | 26.37M | 18.00M | 8.56M | 8.61M | 8.67M | 8.40M | 8.49M | 8.50M | 8.57M | 8.52M | 8.42M | | | 6.10M | 5.92M | 5.83M | 5.66M | 5.49M | 4.95M | 4.40M | 4.33M | 4.15M | 4.08M | 3.87M | 3.38M | 3.31M | 2.98M | 3.01M | 2.79M | 2.12M | 1.88M | 1.73M | 1.78M | 1.77M |
|
Securities
|
| | | | | | | | | | | | | | | | | | | | | | | 72.81M | | 99.29M | 96.20M | 93.81M | 67.51M | 35.75M | 41.52M | 42.45M | 30.19M | 29.75M | 24.68M | 25.82M | 28.96M | 32.42M | 28.88M |
|
Loans - Gross
|
1,245.84M | 1,410.52M | 1,959.86M | 2,027.62M | 2,035.24M | 2,295.10M | 2,425.46M | 2,810.86M | 2,873.99M | 3,196.46M | 3,512.14M | 3,608.64M | 3,612.87M | 3,835.90M | 4,209.42M | 4,194.51M | 4,320.55M | 4,393.31M | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Loss Allowance
|
12.09M | 13.77M | 14.91M | 15.40M | 19.09M | 19.80M | 20.37M | 18.75M | 20.02M | 24.55M | 27.26M | 27.57M | 27.61M | 29.42M | 31.89M | 29.09M | 44.73M | 54.61M | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
1,233.75M | 1,396.75M | 1,944.94M | 2,012.22M | 2,016.14M | 2,275.30M | 2,405.10M | 2,792.11M | 2,853.96M | 3,171.91M | 3,484.89M | 3,581.07M | 3,585.26M | 3,806.49M | 4,177.52M | 4,165.42M | 4,275.82M | 4,338.70M | 4,761.92M | 4,901.04M | 35.63M | 4,785.52M | 4,741.71M | 4,825.36M | 4,682.52M | 4,391.96M | 4,389.19M | 4,077.48M | 4,267.76M | 4,289.79M | 4,336.71M | 4,127.88M | 4,156.89M | 4,248.83M | 4,291.72M | 4,506.25M | 4,629.99M | 19.40M | 4,953.37M |
|
Property, Plant & Equipment (Net)
|
19.93M | 19.63M | 45.05M | 45.46M | 44.63M | 43.96M | 43.68M | 62.86M | 62.83M | 68.31M | 82.94M | 83.39M | 84.93M | 85.00M | 87.11M | 96.59M | 98.36M | 107.74M | 105.45M | 103.40M | 105.39M | 106.72M | 104.31M | 105.73M | 91.72M | 105.29M | 104.27M | 103.34M | 115.64M | 114.67M | 113.06M | 113.46M | 162.54M | 159.59M | 156.46M | 160.74M | 150.25M | 149.12M | 141.14M |
|
Goodwill
|
15.97M | 15.97M | 28.60M | 12.27M | 28.81M | 28.81M | 28.81M | 44.13M | 45.37M | 86.67M | 158.73M | 158.74M | 158.74M | 158.74M | 158.74M | 158.74M | 158.74M | 158.74M | 163.26M | 163.21M | 163.27M | 236.97M | 233.73M | 233.73M | 230.49M | 233.71M | 233.71M | 233.71M | 233.71M | 233.71M | 233.71M | 233.71M | 233.71M | 233.71M | 233.71M | 241.95M | 241.95M | 353.90M | 353.90M |
|
Intangibles
|
10.91M | 19.42M | 9.62M | -0.00M | 0.15M | -0.00M | 0.00M | 9.33M | 0.01M | 13.92M | 14.07M | -0.00M | 59.28M | 59.28M | 59.28M | 31.54M | 59.28M | 59.28M | 28.78M | 26.71M | 24.74M | 49.60M | 46.33M | 43.13M | 38.63M | 36.96M | 34.90M | 32.06M | 32.25M | 29.25M | 26.40M | 23.65M | 26.43M | 30.58M | 34.48M | 37.97M | 40.87M | 55.27M | 52.29M |
|
Goodwill & Intangibles
|
26.88M | 26.16M | 47.45M | 46.53M | 44.23M | 43.32M | 42.45M | 63.78M | 63.92M | 117.78M | 201.84M | 199.42M | 197.01M | 194.67M | 192.44M | 190.29M | 188.21M | 186.16M | 192.04M | 189.92M | 188.01M | 286.57M | 280.06M | 276.86M | 269.12M | 270.67M | 268.60M | 265.77M | 265.96M | 262.96M | 260.11M | 257.36M | 260.14M | 264.29M | 268.19M | 279.92M | 282.82M | 409.17M | 406.19M |
|
Long-Term Deferred Tax
|
15.24M | 15.04M | 20.04M | 18.82M | 15.68M | 15.11M | 14.13M | 8.96M | 8.85M | 8.81M | 8.14M | 8.44M | 7.61M | 7.28M | 5.97M | 3.81M | 9.46M | 8.54M | 7.72M | 6.43M | 1.26M | | | 10.02M | 10.17M | 13.12M | 14.66M | 16.47M | 11.56M | 7.31M | 9.59M | 8.80M | 7.95M | 6.64M | 10.67M | 13.58M | 11.87M | 3.02M | |
|
Other Non-Current Assets
|
36.56M | 34.55M | 34.96M | 48.12M | 49.77M | 26.09M | 29.07M | 71.36M | 32.72M | 35.65M | 40.95M | 41.95M | 64.33M | 71.30M | 69.60M | 77.07M | 97.89M | 75.48M | 128.12M | 73.99M | 89.75M | 100.09M | 111.21M | 98.45M | 260.08M | 148.54M | 144.64M | 145.38M | 154.03M | 187.14M | 184.47M | 166.27M | 168.95M | 178.20M | 173.00M | 176.32M | 179.25M | 211.83M | 191.70M |
|
Assets
|
1,687.80M | 1,783.39M | 2,575.49M | 2,641.07M | 2,635.36M | 2,836.68M | 2,906.16M | 3,499.03M | 3,405.01M | 3,794.63M | 4,537.10M | 4,559.78M | 4,529.78M | 4,783.19M | 5,039.70M | 5,060.30M | 5,353.73M | 5,617.49M | 5,836.79M | 5,935.79M | 6,099.63M | 6,015.88M | 6,024.53M | 5,956.25M | 6,076.43M | 5,955.51M | 5,642.45M | 5,333.78M | 5,628.19M | 5,652.72M | 5,599.79M | 5,347.33M | 5,575.49M | 5,783.33M | 5,866.05M | 5,948.98M | 6,268.39M | 6,494.75M | 6,357.15M |
|
Accounts Payables
|
1,260.39M | 1,275.15M | 1,950.68M | 2,015.79M | 2,024.29M | 2,072.18M | 2,012.55M | 2,621.35M | 2,533.50M | 2,624.94M | 3,439.05M | 3,450.35M | 3,314.44M | 3,658.98M | 3,697.83M | 3,789.91M | 3,682.01M | 4,062.33M | 4,248.10M | 4,716.60M | 4,789.66M | 4,725.45M | 4,822.57M | 4,646.68M | 4,331.79M | 4,780.92M | 4,441.35M | 4,171.34M | 4,038.99M | 4,293.47M | 4,487.05M | 3,977.48M | 4,450.96M | 4,392.02M | 4,706.69M | 4,820.82M | 4,976.75M | 5,186.10M | 4,955.25M |
|
Payables
|
1,260.39M | 1,275.15M | 1,950.68M | 2,015.79M | 2,024.29M | 2,072.18M | 2,012.55M | 2,621.35M | 2,533.50M | 2,624.94M | 3,439.05M | 3,450.35M | 3,314.44M | 3,658.98M | 3,697.83M | 3,789.91M | 3,682.01M | 4,062.33M | 4,248.10M | 4,716.60M | 4,789.66M | 4,725.45M | 4,822.57M | 4,646.68M | 4,331.79M | 4,780.92M | 4,441.35M | 4,171.34M | 4,038.99M | 4,293.47M | 4,487.05M | 3,977.48M | 4,450.96M | 4,392.02M | 4,706.69M | 4,820.82M | 4,976.75M | 5,186.10M | 4,955.25M |
|
Non-Current Debt
|
110.00M | 180.50M | 230.00M | 230.00M | 200.00M | 340.00M | 385.00M | 365.00M | 355.00M | 420.00M | 330.00M | 330.00M | 405.00M | 305.00M | 530.00M | 430.00M | 850.00M | 455.00M | 435.00M | 191.86M | 180.00M | 139.67M | 106.75M | 180.00M | 230.00M | 107.38M | 107.59M | 107.80M | 530.00M | 280.00M | 108.45M | 255.00M | 108.81M | 280.00M | 109.07M | 69.66M | 205.00M | 180.00M | 280.00M |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | 377.70M | 1.41M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | 3.33M | 0.98M | | | | | | | | | | | | | | | | 0.69M |
|
Other Non-Current Liabilities
|
8.89M | 9.52M | 13.65M | 13.97M | 18.58M | 17.35M | 20.80M | 22.05M | 19.23M | 44.23M | 50.30M | 50.33M | 72.24M | 74.76M | 75.59M | 74.88M | 101.64M | 85.53M | 94.54M | 64.87M | 76.73M | 87.84M | 93.54M | 93.90M | 99.51M | 108.89M | 117.86M | 94.18M | 79.45M | 96.11M | 82.31M | 100.04M | 71.50M | 86.09M | 92.32M | 95.22M | 80.48M | 103.82M | 89.22M |
|
Total Non-Current Liabilities
|
1,404.79M | 1,494.11M | 2,277.32M | 2,337.75M | 2,316.35M | 2,508.86M | 2,499.26M | 3,085.29M | 2,982.84M | 3,143.18M | 3,870.17M | 3,872.85M | 3,811.32M | 4,065.07M | 4,330.41M | 4,348.83M | 4,662.74M | 4,875.09M | 5,048.40M | 5,144.14M | 5,258.89M | 5,135.65M | 5,110.32M | 5,003.48M | 5,090.26M | 4,972.33M | 4,633.42M | 4,350.63M | 4,721.52M | 4,723.14M | 4,667.10M | 4,382.90M | 4,631.66M | 4,823.00M | 4,887.96M | 4,962.83M | 5,293.99M | 5,478.54M | 5,348.59M |
|
Total Liabilities
|
1,413.68M | 1,503.63M | 2,290.97M | 2,351.72M | 2,334.93M | 2,526.22M | 2,520.06M | 3,107.34M | 3,002.07M | 3,187.41M | 3,920.46M | 3,923.17M | 3,883.57M | 4,139.83M | 4,406.00M | 4,423.71M | 4,764.38M | 4,960.62M | 5,142.94M | 5,209.01M | 5,335.62M | 5,223.49M | 5,203.86M | 5,097.39M | 5,189.77M | 5,081.23M | 4,751.28M | 4,444.81M | 4,800.97M | 4,819.26M | 4,749.41M | 4,482.93M | 4,703.15M | 4,909.09M | 4,980.28M | 5,058.06M | 5,374.47M | 5,582.37M | 5,437.82M |
|
Total Debt
|
110.00M | 180.50M | 230.00M | 230.00M | 200.00M | 340.00M | 385.00M | 365.00M | 355.00M | 420.00M | 330.00M | 330.00M | 405.00M | 305.00M | 530.00M | 430.00M | 850.00M | 455.00M | 435.00M | 191.86M | 180.00M | 139.67M | 106.75M | 180.00M | 230.00M | 107.38M | 107.59M | 107.80M | 530.00M | 280.00M | 108.45M | 255.00M | 108.81M | 280.00M | 109.07M | 69.66M | 205.00M | 180.00M | 280.00M |
|
Common Equity
|
274.11M | 279.76M | 284.52M | 289.35M | 300.43M | 310.47M | 386.10M | 391.70M | 402.94M | 607.23M | 616.64M | 636.61M | 646.22M | 643.36M | 633.69M | 636.59M | 589.35M | 656.87M | 693.84M | 726.78M | 764.00M | 792.39M | 820.67M | 858.86M | 886.66M | 874.28M | 891.17M | 888.97M | 827.22M | 833.47M | 850.38M | 864.40M | 872.34M | 874.25M | 885.76M | 890.92M | 893.93M | 912.38M | 919.33M |
|
Shareholder's Equity
|
274.11M | 279.76M | 284.52M | 289.35M | 300.43M | 310.47M | 386.10M | 391.70M | 402.94M | 607.23M | 616.64M | 636.61M | 646.22M | 643.36M | 633.69M | 636.59M | 589.35M | 656.87M | 693.84M | 726.78M | 764.00M | 792.39M | 820.67M | 858.86M | 886.66M | 874.28M | 891.17M | 888.97M | 827.22M | 833.47M | 850.38M | 864.40M | 872.34M | 874.25M | 885.76M | 890.92M | 893.93M | 912.38M | 919.33M |
|
Liabilities and Shareholders Equity
|
1,687.80M | 1,783.39M | 2,575.49M | 2,641.07M | 2,635.36M | 2,836.68M | 2,906.16M | 3,499.03M | 3,405.01M | 3,794.63M | 4,537.10M | 4,559.78M | 4,529.78M | 4,783.19M | 5,039.70M | 5,060.30M | 5,353.73M | 5,617.49M | 5,836.79M | 5,935.79M | 6,099.63M | 6,015.88M | 6,024.53M | 5,956.25M | 6,076.43M | 5,955.51M | 5,642.45M | 5,333.78M | 5,628.19M | 5,652.72M | 5,599.79M | 5,347.33M | 5,575.49M | 5,783.33M | 5,866.05M | 5,948.98M | 6,268.39M | 6,494.75M | 6,357.15M |
|
Treasury Shares
|
0.04M | 0.01M | 0.01M | 0.03M | 0.00M | -0.01M | -0.01M | 0.01M | 0.09M | 0.01M | 105.00 | 0.01M | 0.25M | 0.60M | 1.69M | 2.20M | 0.87M | 0.01M | 3.08M | 3.08M | 3.08M | 3.10M | 3.10M | 3.10M | 3.12M | 3.84M | 3.84M | 4.27M | 5.35M | 5.68M | 5.68M | 5.68M | 5.68M | 5.73M | 5.73M | 5.73M | 5.73M | 5.77M | 5.77M |
|
Retained Earnings
|
68.91M | 73.34M | 77.85M | 83.91M | 94.19M | 103.66M | 113.25M | 119.36M | 131.23M | 143.43M | 152.40M | 170.49M | 185.27M | 198.00M | 212.32M | 229.03M | 222.81M | 236.25M | 258.25M | 289.58M | 322.70M | 349.88M | 373.51M | 399.35M | 422.88M | 466.27M | 481.70M | 498.46M | 508.67M | 515.51M | 527.51M | 536.33M | 539.69M | 541.63M | 546.18M | 549.22M | 548.43M | 552.05M | 552.96M |
|
Preferred Shares
|
5.20M | 5.20M | 5.20M | 9.75M | 9.75M | 9.66M | 9.66M | 9.66M | 9.66M | 9.66M | 9.66M | | | | | | | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M | 45.00M |
|
Shares Outstanding
|
18.02M | 18.11M | 18.11M | 18.08M | 18.08M | 18.13M | 20.82M | 20.82M | 20.82M | 26.26M | 26.28M | 26.95M | 26.71M | 26.20M | 25.36M | 24.96M | 24.10M | 24.20M | 24.85M | 24.87M | 24.88M | 25.11M | 25.12M | 25.16M | 25.16M | | | | | | | | | | | | | | |