|
Net Income (Quarter)
|
-0.00M | -0.00M | -0.03M | -618.00 | -0.03M | -0.03M | -0.07M | -0.28M | -0.15M | -0.11M | -0.11M | -0.06M | -0.11M | 0.28M | -0.25M | -0.16M | -0.12M | -0.14M | -0.18M | -0.17M | -1.69M | -1.81M | -1.78M | -0.63M | -6.86M | -0.35M | -1.51M | 1.09M | -111.86M | -22.90M | 2.80M | 18.68M | 0.09M | -1.78M | -11.51M | 9.21M | -5.34M |
|
Depreciation and Depletion (Quarter)
|
| | | 0.00M | | | | 223.00 | | | | | | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | -421.00 | 0.00M | 0.07M | 0.09M | 0.10M | 0.11M | 0.10M | 0.12M | 0.11M | 0.11M | 0.19M | 0.33M | 0.26M | 0.32M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.18M | 0.04M | 0.04M | 0.15M | 0.05M | | | 0.05M | | 5.59M | 0.00M | 1.00 | | | | 0.07M | 0.47M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | 0.00M | 0.00M | | | | | | | | | | | | | 946.00 | | -0.00M | 0.00M | 3.93M | 3.93M | 3.93M | 0.09M | 0.01M | 0.49M | 0.49M | -0.02M | 13.33M | | | | | | -0.09M | -0.02M | 422.00 |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | -90.00 | 0.05M | | | | | 0.10M | 0.12M | 0.04M | -0.02M | | | | -0.12M | 0.05M | | | -5.61M | | | 5.51M | | 0.17M |
|
Non-cash Items (Quarter)
|
| | | | | | | | 0.05M | 0.02M | 0.06M | 0.05M | 0.05M | -0.44M | 0.05M | 0.05M | 0.01M | 0.24M | 0.09M | 0.09M | 1.06M | 5.87M | 1.25M | -0.26M | 0.52M | 2.01M | 0.74M | 7.69M | 111.67M | -110.47M | 0.03M | | | | | | |
|
Cash from Operations (Quarter)
|
-0.00M | -0.00M | -0.01M | 0.01M | -0.00M | -0.02M | -0.04M | -0.13M | -0.10M | -0.05M | -0.06M | -0.02M | -0.05M | -0.15M | -0.20M | -0.11M | -0.11M | 0.10M | -0.09M | -0.08M | -0.63M | -0.58M | -0.53M | -1.43M | -0.40M | 0.52M | -0.23M | -0.19M | -0.40M | -0.37M | -1.39M | -21.79M | -1.11M | 0.66M | -0.12M | -12.12M | -1.89M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.67M | | 4.69M | | | 4.85M | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | 0.02M | 0.01M | 0.01M | 0.00M | -0.00M | | | | | | | | | 0.06M | 0.09M | 0.11M | 0.38M | 0.29M | 0.27M | -0.56M | 0.00M | 0.00M | 0.08M | 0.18M | 0.14M | 0.18M | 0.35M | 0.69M | 0.60M | 1.69M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | 0.00M | | | | 223.00 | | | | | | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.10M | 0.12M | 0.25M | 0.41M | -0.29M | 0.13M | 0.38M | 0.53M | -0.25M | 0.33M |
|
Change in Receivables (Quarter)
|
| | | -0.01M | 500.00 | | | | 0.00M | -0.01M | 0.03M | -0.02M | 35.00 | 0.12M | -0.06M | 0.10M | 0.06M | -0.12M | 0.01M | -0.02M | -0.04M | 0.45M | 0.20M | -0.09M | -0.05M | 0.02M | 0.22M | -0.02M | 0.00M | 0.01M | -0.01M | 0.12M | -0.16M | -0.10M | -0.28M | 0.54M | -0.05M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.06M | -0.10M | 0.15M | 0.07M | 0.29M | -0.16M | | |
|
Change in Account Payables (Quarter)
|
822.00 | | | | -822.00 | 800.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | | | | 0.17M |
|
Change in Accured Expenses (Quarter)
|
| | | -0.00M | 0.02M | 0.00M | 0.01M | 0.10M | 0.05M | 0.03M | 0.07M | 0.04M | 0.05M | -0.05M | -0.06M | 0.02M | 0.00M | 0.02M | -0.00M | 0.04M | -0.13M | 0.14M | -0.01M | 0.08M | 0.08M | -0.07M | 0.34M | -0.34M | 0.02M | 0.90M | 0.49M | -1.34M | 0.02M | 0.05M | -0.03M | -0.03M | 0.08M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | -0.03M | 0.01M | 0.02M | 166.00 | 0.02M | -0.04M | 686.00 | 0.08M | -0.02M | -0.06M | 0.02M | 0.03M | 0.01M | 0.00M | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | -0.00M | -0.03M | | | -0.01M | | | | -0.02M | 0.00M | 0.05M | 0.04M | 0.02M | 0.04M | 0.15M | -0.12M | -0.06M | -0.26M | -0.02M | -0.02M | -0.02M | 0.10M | -0.01M | 0.05M | 0.05M | 0.06M | 0.50M | -0.65M | -0.08M | -0.07M | 0.01M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | -98.00 | 72.00 | 0.00M | | | 0.00M | 0.00M | 0.03M | 1.32M | 1.91M | 0.10M | 0.05M | 0.12M | -1.00 | 0.47M | 0.73M | 0.18M | 0.14M | 1.00 | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | 0.01M | | | | | | | | | | | | | 0.04M | -479.00 | | -0.02M | | | | | 0.15M | -0.22M | | 0.14M | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | 0.01M | | | | | | | -0.00M | | -0.00M | -0.17M | -0.03M | -0.03M | 0.05M | -0.02M | -0.00M | -0.00M | -0.03M | -1.04M | -1.91M | -0.01M | -0.05M | -0.05M | 0.10M | -0.47M | -0.73M | -4.84M | -0.05M | -1.00 | 0.07M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.11M | 0.45M | 0.45M | -0.59M | | | | | 0.20M | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.00M | 0.00M | 0.02M | -0.02M | -0.00M | 0.02M | 0.05M | 0.12M | 0.10M | 0.04M | 0.06M | 0.02M | 0.05M | 0.15M | 0.20M | 0.12M | 0.09M | 0.08M | -0.03M | 0.14M | 0.60M | 0.83M | 0.74M | 1.08M | 0.48M | 0.73M | 1.96M | 0.12M | 0.47M | 0.61M | 1.65M | 1.08M | 1.46M | 4.51M | 0.19M | 0.89M | 1.88M |
|
Change in Cash (Quarter)
|
50.00 | 28.00 | 0.01M | -0.01M | -0.01M | 0.00M | 0.00M | -0.00M | 0.01M | -0.01M | -656.00 | 0.00M | -830.00 | 0.19M | -0.01M | 0.01M | -0.02M | 0.00M | -0.14M | 0.03M | 0.02M | 0.23M | 0.21M | -0.34M | 0.05M | 0.21M | -0.18M | -0.08M | 0.03M | 0.18M | 0.36M | -0.49M | -0.10M | 0.05M | 0.02M | -0.07M | 0.07M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | 0.09M | | | | 0.14M | 0.00M | 0.01M | | 0.10M | 0.01M | 0.02M | | | | | 0.10M | | | | 0.08M | | | | | | | | 0.03M | | |
|
Free Cash Flow (Quarter)
|
-0.00M | -0.00M | -0.01M | 0.01M | -0.00M | -0.02M | -0.04M | -0.13M | -0.10M | -0.05M | -0.06M | -0.02M | -0.05M | -0.15M | -0.20M | -0.11M | -0.11M | 0.10M | -0.09M | -0.08M | -0.63M | -0.58M | -0.53M | -1.43M | -0.42M | -0.81M | -2.14M | -0.29M | -0.45M | -0.49M | -1.39M | -22.26M | -1.84M | 0.48M | -0.26M | -12.12M | -1.89M |
|
Net Cash Flow (Quarter)
|
50.00 | 28.00 | 0.01M | -0.01M | -0.01M | 0.00M | 0.00M | -0.00M | 0.01M | -0.01M | -656.00 | 0.00M | -830.00 | 0.00M | -0.01M | 0.01M | -0.02M | 0.00M | -0.14M | 0.03M | 0.02M | 0.23M | 0.21M | -0.34M | 0.05M | 0.21M | -0.18M | -0.08M | 0.03M | 0.18M | 0.36M | -21.18M | -0.38M | 0.34M | 0.02M | -11.22M | 0.07M |