|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.03M | | 0.08M | | | | 0.11M | 0.11M | 0.06M | 0.03M | 0.14M | 0.24M | 0.60M | 0.10M | 0.00M | 0.06M | 0.25M | 0.00M | 0.07M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.17M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.03M | | 0.08M | | | | 0.11M | 0.11M | 0.06M | 0.03M | 0.14M | 0.24M | 0.60M | 0.10M | 0.00M | 0.06M | 0.25M | 0.25M | 0.25M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.53M | 0.23M | 0.44M | 0.68M | 0.84M | 0.41M | 0.74M | 0.85M | 0.47M | 0.52M | 0.07M | 0.89M | 1.19M | 0.66M | 0.93M | 2.09M | 1.82M | 1.21M | 1.17M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.44M | 0.00M | 0.01M | 0.01M | 0.00M | -0.01M | 0.01M | -0.01M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.53M | 0.23M | 0.44M | 0.68M | 0.84M | 0.41M | 0.74M | 0.85M | 0.39M | 0.08M | 0.07M | 0.90M | 1.20M | 0.66M | 0.93M | 2.09M | 1.82M | 1.21M | 1.17M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.46M | 0.35M | 0.14M | 0.22M | 0.50M | 0.35M | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.28M | 0.01M | 0.61M | 0.48M | 0.54M | 0.05M | 0.21M | 0.22M | 0.02M | 0.13M | 0.01M | 0.19M | 0.24M | 0.24M | 0.22M | 0.15M | 0.13M | 0.18M | 0.19M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 1.02M | 0.78M | 1.10M | 1.30M | 1.79M | 0.98M | 1.06M | 1.09M | 0.55M | 0.87M | 0.58M | 1.78M | 2.39M | 1.48M | 1.38M | 2.81M | 2.38M | 1.65M | 1.62M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.06M | 0.05M | 0.04M | 5.64M | 0.00M | 5.63M | 5.40M | 5.77M | 6.40M | 11.57M | 11.20M | 12.72M | 12.04M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.52M | 6.51M | 5.86M | 5.86M | 5.86M | 5.86M | 5.86M | | 7.20M | 22.32M | 6.65M | 6.52M | 13.86M | 13.86M | 15.53M | 12.44M | 12.33M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.45M | 0.44M | 0.58M | 0.56M | 1.23M | 1.21M | 1.18M | 1.15M | 1.12M | 0.69M | 10.45M | 11.19M | 10.90M | 0.62M | 6.46M | 6.27M | 0.57M | 0.55M | 0.53M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.45M | 0.44M | 7.10M | 7.07M | 7.09M | 7.07M | 7.04M | 7.01M | 6.99M | 0.69M | 17.65M | 6.65M | 22.32M | 6.52M | 13.86M | 13.86M | 13.86M | 12.99M | 12.87M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | | | | 0.12M | 0.11M | 0.10M | 0.10M | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.00M | 0.00M | 0.00M | 0.00M | 7.57M | 0.00M | 0.00M | 0.00M | 0.01M | | 0.01M | 0.01M | 12.57M | 0.67M | 0.02M | 0.03M | 0.02M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 1.05M | 1.00M | 7.30M | 7.40M | 7.36M | 7.57M | 7.78M | 7.70M | 7.63M | 6.53M | 17.74M | 25.20M | 24.39M | 20.70M | 21.53M | 38.80M | 27.82M | 26.16M | 25.31M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 2.07M | 1.78M | 8.39M | 8.69M | 9.15M | 8.55M | 8.84M | 8.78M | 8.18M | 7.41M | 18.32M | 26.98M | 26.78M | 22.18M | 22.91M | 41.60M | 30.20M | 27.81M | 26.93M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.19M | 1.16M | 1.82M | 1.62M | 1.94M | 2.02M | 2.23M | 2.41M | 2.33M | 0.74M | 0.93M | 2.46M | 2.91M | 2.85M | 5.22M | 7.44M | 8.48M | 6.91M | 6.60M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.27M | 0.19M | 0.25M | 1.51M | 0.26M | 1.15M | 0.26M | 0.25M | 1.95M | 1.10M | 112.00M | 0.21M | 0.03M | 0.02M | 0.75M | 3.10M | 0.86M | 0.48M | 2.31M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 1.47M | 1.35M | 2.08M | 3.13M | 2.20M | 3.17M | 2.49M | 2.66M | 4.28M | 1.83M | 112.93M | 2.67M | 2.94M | 2.87M | 5.97M | 10.54M | 9.34M | 7.39M | 8.91M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.29M | 0.33M | 0.45M | 0.45M | 0.44M | 0.41M | 0.41M | 0.25M | 0.26M | 0.05M | 0.12M | 0.19M | 0.17M | 0.14M | 0.16M | 0.26M | 0.23M | 0.33M | 0.20M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.02M | | | | 0.40M | | | | | | | | | 1.59M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 1.54M | 1.84M | 0.28M | 2.63M | 2.85M | 3.80M | 0.47M | 4.35M | 4.28M | 0.40M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.06M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.10M | | 0.35M | 0.31M | 0.39M | 0.40M | 0.03M | 0.20M | 0.03M | 0.17M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.09M | 0.05M | 0.07M | 0.16M | 0.13M | 0.07M | 0.08M | 0.11M | 0.13M | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.02M | 0.00M | 0.00M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79M | 3.84M | 3.95M | 7.94M | 9.42M | 10.33M | 10.83M | 11.22M | 11.06M | 11.91M | 1.98M | 117.47M | 10.89M | 10.71M | 12.41M | 14.50M | 17.87M | 18.72M | 18.81M | 22.05M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.05M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.27M | 0.19M | 0.05M | 0.37M | 0.32M | 0.04M | 0.55M | 0.13M | 0.77M | 1.10M | | 0.64M | 0.58M | 0.43M | 2.74M | 2.98M | 2.68M | 3.28M | 0.10M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 2.18M | 3.15M | 0.25M | 0.18M | 0.53M | 3.80M | 2.51M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 0.12M | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | | | | | | | | 0.88M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.43M | 0.35M | 0.13M | 0.12M | 0.11M | 0.11M | 0.33M | 0.27M | 0.26M | 0.12M | | 1.79M | 1.19M | 1.29M | 1.20M | 0.58M | 0.31M | 0.27M | 0.22M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 1.51M | 1.89M | 1.15M | | | | 0.06M | 112.00M | 0.24M | 0.48M | 0.15M | 0.06M | 0.12M | 0.48M | 0.15M | 5.26M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.56M | 0.19M | 0.17M | 0.19M | 0.17M | 0.15M | 0.39M | 0.57M | 0.55M | 2.90M | 5.47M | 3.98M | 4.22M | 4.47M | 4.72M | 6.84M | 6.41M | 5.87M | 5.58M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31M | 4.40M | 4.14M | 8.12M | 9.60M | 10.50M | 10.97M | 11.61M | 11.62M | 12.46M | 4.88M | 117.47M | 14.87M | 14.93M | 16.88M | 19.22M | 24.71M | 25.13M | 24.68M | 27.63M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 1.80M | 2.04M | 0.33M | 3.00M | 3.17M | 3.84M | 1.01M | 4.48M | 5.06M | 1.50M | | 0.64M | 0.58M | 0.43M | 2.74M | 2.98M | 2.68M | 3.28M | 0.10M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.16M | -2.34M | -2.36M | 0.27M | -0.91M | -1.35M | -2.04M | -1.54M | -1.89M | -1.50M | 2.53M | 2.03M | 12.11M | 11.85M | 5.30M | 3.69M | 10.00M | -2.63M | -4.71M | -8.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 2.07M | 1.78M | 8.39M | 8.69M | 9.15M | 8.55M | 8.84M | 8.78M | 8.18M | 7.41M | 18.32M | 26.98M | 26.78M | 22.18M | 22.91M | 41.60M | 30.20M | 27.81M | 26.93M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -2.34M | 0.12M | -4.20M | -6.01M | 6.40M | 6.51M | 6.97M | 0.24M | -12.46M | 15.90M | 30.23M | 35.68M | 154.00M | 155.38M | 156.89M | -155.56M | 166.47M | -172.49M | 169.13M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | | | | | | 22.00 | 147.00 | 70.00 | 63.00 | 63.00 | 63.00 | 140.00 | 140.00 | 140.00 | 50.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.43M | 3.00M | 3.00M | | | 0.53M | 0.58M | 0.58M | 0.58M |