|
Gross Margin
|
80.61% | 79.66% | 79.51% | 78.61% | 77.41% | 77.36% | 79.10% | 76.41% | 75.24% | 73.89% | 75.80% | 74.81% | 74.09% | 73.60% | 75.50% | 74.38% | 71.34% | 69.74% | 71.28% | 68.73% | 67.36% | 67.66% | 69.54% | 67.22% | 67.09% | 67.48% | 68.71% | 66.56% | 66.89% | 66.87% | 67.12% | 65.38% | 67.68% | 66.06% | 67.24% | 67.78% | 66.03% | 64.76% | 67.41% | 66.92% | 64.62% | 65.65% | 66.81% | 64.44% | 67.45% | 67.29% | 69.09% | 67.92% | 66.35% | 68.22% | 69.38% | 69.51% | 8,979.75% | 67.52% | 68.73% | 67.93% | 66.87% | 64.78% | 67.43% | 66.43% | 63.23% | 65.27% | 67.86% | 62.72% | 65.65% | 64.65% |
|
EBT Margin
|
59.68% | 56.01% | 58.96% | 57.86% | 57.33% | 55.64% | 59.50% | 55.06% | 52.19% | 50.73% | 51.67% | 51.62% | 50.63% | 49.87% | 54.90% | 51.29% | 46.29% | 43.11% | 48.21% | 42.64% | 31.89% | 38.02% | 33.95% | 32.50% | 28.34% | 29.26% | 32.44% | 28.03% | 21.28% | 11.52% | 21.62% | 24.17% | 15.88% | 14.10% | 15.24% | 31.22% | 10.79% | 12.47% | 26.98% | 11.89% | 9.72% | 81.29% | 24.05% | 34.99% | 19.27% | 25.14% | 18.62% | 2.75% | 26.15% | 32.00% | 23.68% | 27.43% | 5,185.80% | 24.46% | 27.26% | 29.31% | 17.90% | 12.25% | 20.13% | 13.61% | 13.88% | 14.43% | 12.11% | -7.21% | 16.75% | 17.16% |
|
EBIT Margin
|
58.92% | 55.79% | 59.26% | 58.35% | 56.46% | 55.16% | 58.66% | 54.59% | 52.77% | 50.47% | 55.44% | 52.39% | 50.39% | 49.15% | 54.26% | -78.54% | 45.98% | 42.54% | 47.90% | 41.99% | 32.46% | 30.89% | 34.54% | 32.13% | 27.61% | 29.80% | 33.23% | 29.69% | 22.33% | 13.57% | 23.26% | 25.58% | 18.00% | 15.66% | 26.28% | 23.81% | 15.81% | 19.26% | 23.85% | 22.57% | 18.19% | 20.00% | 24.55% | 22.36% | 24.04% | 22.74% | 28.18% | 26.48% | 24.53% | 23.15% | 31.15% | 27.95% | 2,815.85% | 25.00% | 27.27% | 31.37% | 20.17% | 13.94% | 22.08% | 14.97% | 13.81% | 15.96% | 12.24% | -7.53% | 16.63% | 18.41% |
|
EBITDA Margin
|
58.92% | 55.79% | 59.26% | 58.35% | 56.46% | 55.16% | 58.66% | 54.59% | 30.40% | 33.66% | 71.20% | 53.56% | 21.37% | 31.26% | 44.08% | 37.91% | -1.69% | 35.02% | 39.44% | 27.39% | 5.82% | 28.33% | 6.26% | 31.75% | -0.28% | 23.11% | 4.08% | 23.51% | 19.39% | 3.17% | 16.73% | 28.08% | 10.40% | 27.11% | 37.01% | 7.07% | 9.98% | 2.97% | 25.98% | 6.56% | 3.43% | 71.86% | 5.82% | 37.03% | 23.24% | 29.06% | 18.89% | 8.37% | 24.32% | 31.53% | 22.41% | 14.39% | 3,647.25% | 24.56% | 24.41% | 27.54% | 14.10% | 15.34% | 12.33% | 12.28% | 17.91% | 3.14% | 8.28% | 1.42% | 11.75% | 13.54% |
|
Operating Margin
|
58.92% | 55.79% | 59.26% | 58.35% | 56.46% | 55.16% | 58.66% | 54.59% | 52.77% | 50.47% | 55.44% | 52.39% | 50.39% | 49.15% | 54.26% | -78.54% | 45.98% | 42.54% | 47.90% | 41.99% | 32.46% | 30.89% | 34.54% | 32.13% | 27.61% | 29.80% | 33.23% | 29.69% | 22.33% | 13.57% | 23.26% | 25.58% | 18.00% | 15.66% | 26.28% | 23.81% | 15.81% | 19.26% | 23.85% | 22.57% | 18.19% | 20.00% | 24.55% | 22.36% | 24.04% | 22.74% | 28.18% | 26.48% | 24.53% | 23.15% | 31.15% | 27.95% | 2,815.85% | 25.00% | 27.27% | 31.37% | 20.17% | 13.94% | 22.08% | 14.97% | 13.81% | 15.96% | 12.24% | -7.53% | 16.63% | 18.41% |
|
Net Margin
|
40.24% | 37.73% | 46.09% | 38.81% | 38.82% | 39.19% | 40.73% | 36.30% | 35.47% | 34.57% | 37.98% | 34.62% | 34.21% | 33.78% | 40.89% | 35.75% | 32.02% | 29.82% | 33.11% | 28.99% | 22.04% | 29.66% | 21.28% | 22.38% | 20.21% | 21.38% | 23.13% | 17.28% | 14.42% | 5.67% | 15.39% | 14.54% | 10.96% | 31.69% | 12.04% | -2.34% | 10.68% | 10.06% | 24.16% | 1.27% | 7.86% | 64.68% | 18.71% | 33.47% | 16.35% | 20.58% | 18.64% | -5.16% | 26.77% | 26.76% | 20.71% | 21.48% | 4,486.70% | 18.41% | 23.87% | 15.16% | 18.41% | 10.08% | 16.17% | 0.14% | 11.61% | 11.75% | 7.14% | -21.72% | 13.33% | 12.85% |
|
FCF Margin
|
41.28% | 40.66% | 31.09% | 45.95% | 43.64% | 42.42% | 41.69% | 42.80% | 42.96% | 24.43% | 39.32% | 46.11% | 35.65% | 30.72% | 32.91% | 31.00% | 33.59% | 32.94% | 32.10% | 38.71% | 28.41% | 29.11% | 22.65% | 25.67% | 22.88% | 27.83% | 26.19% | 24.93% | 18.43% | 29.42% | 14.58% | 28.73% | 27.26% | 21.31% | 11.06% | 32.74% | 21.63% | 24.04% | 18.79% | 23.09% | 16.38% | 30.20% | 20.64% | 15.59% | 26.97% | 34.70% | 26.39% | 42.74% | 16.44% | 33.73% | 19.98% | 30.93% | 2,326.25% | 21.46% | 13.19% | 24.08% | 16.53% | 25.04% | 21.27% | 18.79% | 18.90% | 26.10% | 9.80% | 29.44% | 7.75% | 25.85% |
|
Inventory Average
|
| | | | 13.78M | 13.78M | 13.68M | 29.26M | 43.51M | 41.55M | 40.74M | 39.39M | 38.34M | 38.00M | 36.64M | 35.28M | 37.42M | 39.97M | 39.19M | 38.62M | 45.52M | 52.51M | 51.93M | 50.31M | 54.27M | 58.82M | 57.87M | 57.08M | 63.81M | 68.30M | 64.93M | 74.71M | 76.09M | 67.41M | 78.43M | 87.12M | 88.28M | 90.91M | 92.37M | 92.44M | 90.95M | 93.10M | 97.51M | 101.41M | 104.58M | 106.30M | 108.29M | 113.37M | 117.06M | 119.61M | 125.07M | 134.70M | 145.57M | 155.12M | 164.85M | 170.55M | 178.86M | 183.46M | 180.17M | 179.61M | 182.39M | 186.71M | 189.73M | 190.26M | 196.32M | 204.32M |
|
Assets Average
|
| | | | 529.22M | 547.62M | 569.21M | 600.24M | 623.05M | 626.34M | 654.14M | 701.68M | 715.98M | 718.60M | 742.43M | 769.19M | 778.69M | 790.73M | 816.37M | 846.53M | 940.38M | 1,068.63M | 1,111.65M | 1,083.83M | 1,095.84M | 1,130.89M | 1,127.69M | 1,125.75M | 1,323.53M | 1,518.75M | 1,526.73M | 1,545.83M | 1,542.80M | 1,541.40M | 1,586.62M | 1,605.51M | 1,732.70M | 1,858.52M | 1,858.72M | 1,878.51M | 1,904.72M | 1,961.72M | 1,998.72M | 2,013.31M | 2,040.34M | 2,060.48M | 2,076.25M | 2,173.80M | 2,266.57M | 2,287.52M | 2,302.37M | 2,297.35M | 2,322.76M | 2,357.06M | 2,481.55M | 2,619.19M | 2,697.03M | 2,743.06M | 2,725.96M | 2,712.52M | 2,719.94M | 2,703.22M | 2,657.34M | 2,601.06M | 2,542.01M | 2,524.42M |
|
Equity Average
|
| | | | 512.68M | 532.75M | 554.11M | 576.20M | 587.74M | 593.43M | 621.00M | 659.47M | 677.52M | 687.59M | 707.04M | 728.52M | 732.15M | 737.65M | 762.78M | 786.15M | 794.34M | 807.05M | 820.37M | 833.50M | 842.44M | 847.14M | 854.65M | 866.12M | 887.32M | 892.97M | 899.25M | 928.78M | 444.34M | 468.43M | 1,028.06M | 1,068.68M | 1,094.27M | 1,102.95M | 1,121.35M | 1,155.93M | 1,169.91M | 1,248.79M | 1,307.31M | 1,336.23M | 1,410.24M | 1,485.07M | 1,539.40M | 1,559.59M | 1,609.09M | 1,674.97M | 1,708.68M | 1,707.69M | 1,726.08M | 1,789.13M | 1,858.40M | 1,928.10M | 1,982.13M | 1,980.65M | 1,988.97M | 2,041.61M | 2,103.75M | 2,108.57M | 2,048.26M | 1,968.42M | 1,942.31M | 1,988.40M |
|
Invested Capital
|
| | | 501.79M | 523.57M | 541.94M | 566.28M | 586.12M | 589.35M | 597.51M | 644.50M | 674.44M | 680.61M | 694.57M | 719.51M | 737.54M | 726.76M | 748.53M | 777.04M | 795.26M | 793.41M | 820.68M | 820.07M | 846.93M | 837.95M | 856.34M | 852.96M | 879.28M | 945.27M | 954.07M | 975.21M | 1,014.73M | -20.06M | 1,051.12M | 1,061.79M | 1,079.06M | 1,671.37M | 1,642.22M | 1,668.87M | 1,670.79M | 1,660.62M | 1,706.65M | 1,711.37M | 1,738.19M | 1,763.18M | 1,762.65M | 1,763.54M | 1,912.23M | 1,947.15M | 1,985.29M | 1,973.48M | 1,957.01M | 1,758.55M | 1,827.11M | 1,894.94M | 1,970.02M | 1,999.50M | 1,963.56M | 2,014.38M | 2,068.85M | 2,138.65M | 2,078.49M | 2,018.03M | 1,918.81M | 1,965.81M | 2,010.99M |
|
Asset Utilization Ratio
|
| | | | 0.51 | 0.50 | 0.49 | 0.48 | 0.48 | 0.49 | 0.48 | 0.45 | 0.44 | 0.43 | 0.42 | 0.40 | 0.41 | 0.42 | 0.42 | 0.42 | 0.40 | 0.38 | 0.38 | 0.42 | 0.42 | 0.41 | 0.43 | 0.44 | 0.39 | 0.35 | 0.35 | 0.36 | 0.37 | 0.39 | 0.39 | 0.40 | 0.38 | 0.37 | 0.38 | 0.38 | 0.39 | 0.38 | 0.38 | 0.37 | 0.37 | 0.39 | 0.41 | 0.43 | 0.43 | 0.45 | 0.47 | 0.48 | 0.37 | 0.36 | 0.34 | 0.33 | 0.42 | 0.42 | 0.42 | 0.43 | 0.43 | 0.44 | 0.45 | 0.47 | 0.48 | 0.48 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | 113.23 | 79.13 | 95.23 | 97.43 | 68.80 | 90.06 | 97.16 | 92.41 | 511.51 | 207.92 | 389.56 | 18.54 | 11.61 | 10.36 | 16.83 | 14.06 | 4.92 | 5.83 | 8.62 | 7.73 | 6.38 | 7.59 | 10.65 | 8.51 | 11.12 | 14.22 | 25.80 | 20.84 | 18.55 | 21.48 | 36.28 | 32.16 | 14.86 | 28.82 | 58.68 | 25.53 | 11.42 | 8.78 | 16.73 | 18.26 | 18.38 | 22.08 | 19.29 | -10.96 | 16.24 | 25.09 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | 0.01 | 0.14 | 0.18 | 0.18 | 0.09 | 0.20 | 0.19 | 0.19 | 0.10 | 0.44 | 0.46 | 0.45 | 0.43 | -6.21 | 0.42 | 0.37 | 0.31 | 0.51 | 0.50 | 0.46 | 0.43 | 0.41 | 0.29 | 0.33 | 0.26 | 0.22 | 0.15 | 0.14 | 0.22 | 0.18 | 0.17 | 0.15 | 0.15 | 0.16 | 0.11 | 0.20 | 0.18 | 0.22 | 0.23 | 0.19 | 0.15 | 0.14 | 0.14 | 0.16 | 0.18 | 0.15 | 0.13 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | 0.01 | 0.11 | 0.13 | 0.13 | 0.07 | 0.15 | 0.14 | 0.14 | 0.08 | 0.26 | 0.27 | 0.27 | 0.26 | 0.25 | 0.27 | 0.24 | 0.21 | 0.30 | 0.30 | 0.28 | 0.27 | 0.25 | 0.19 | 0.21 | 0.18 | 0.16 | 0.11 | 0.10 | 0.15 | 0.13 | 0.12 | 0.11 | 0.11 | 0.12 | 0.08 | 0.14 | 0.13 | 0.16 | 0.16 | 0.14 | 0.12 | 0.11 | 0.11 | 0.12 | 0.14 | 0.12 | 0.10 |
|
Equity Ratio
|
| | | 0.97 | 0.97 | 0.98 | 0.97 | 0.95 | 0.94 | 0.96 | 0.94 | 0.94 | 0.96 | 0.96 | 0.95 | 0.95 | 0.93 | 0.93 | 0.94 | 0.92 | 0.78 | 0.73 | 0.74 | 0.80 | 0.74 | 0.76 | 0.76 | 0.78 | 0.59 | 0.59 | 0.59 | 0.61 | -0.04 | 0.64 | 0.65 | 0.68 | 0.59 | 0.59 | 0.61 | 0.62 | 0.61 | 0.66 | 0.65 | 0.68 | 0.70 | 0.74 | 0.74 | 0.69 | 0.73 | 0.74 | 0.75 | 0.74 | 0.74 | 0.77 | 0.73 | 0.75 | 0.73 | 0.72 | 0.74 | 0.77 | 0.78 | 0.78 | 0.76 | 0.75 | 0.78 | 0.80 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | 113.23 | 79.13 | 95.23 | 97.43 | 68.80 | 90.06 | 97.16 | 92.41 | 511.51 | 207.92 | 389.56 | 18.54 | 11.61 | 10.36 | 16.83 | 14.06 | 4.92 | 5.83 | 8.62 | 7.73 | 6.38 | 7.59 | 10.65 | 8.51 | 11.12 | 14.22 | 25.80 | 20.84 | 18.55 | 21.48 | 36.28 | 32.16 | 14.86 | 28.82 | 58.68 | 25.53 | 11.42 | 8.78 | 16.73 | 18.26 | 18.38 | 22.08 | 19.29 | -10.96 | 16.24 | 25.09 |
|
FCF Payout Ratio
|
0.34 | 0.36 | 0.44 | 0.32 | 0.32 | 0.35 | 0.32 | 0.30 | 0.30 | 0.57 | 0.31 | 0.28 | 0.39 | 0.48 | 0.41 | 0.45 | 0.38 | 0.41 | 0.37 | 0.32 | 0.37 | 0.36 | 0.46 | 0.39 | 0.46 | 0.35 | 0.35 | 0.35 | 0.50 | 0.31 | 0.57 | 0.26 | 0.30 | 0.36 | 0.66 | 0.20 | 0.34 | 0.29 | 0.35 | 0.27 | 0.41 | 0.22 | 0.31 | 0.45 | 0.22 | 0.16 | 0.19 | 0.11 | 0.29 | 0.14 | 0.22 | 0.14 | 0.27 | 0.22 | 0.32 | 0.17 | 0.28 | 0.18 | 0.19 | 0.22 | 0.23 | 0.16 | 0.41 | 0.13 | 0.56 | 0.16 |
|
Enterprise Value
|
-174.76M | -195.55M | -108.24M | -138.81M | -172.63M | -194.86M | -213.90M | -140.81M | -133.35M | -137.75M | -219.60M | -268.99M | -273.07M | -286.10M | -312.88M | -332.94M | -184.70M | -186.86M | -220.13M | -363.35M | -130.81M | -139.94M | -159.95M | -110.92M | -87.27M | -115.71M | -84.59M | -95.83M | -121.97M | -115.50M | -113.62M | -157.71M | -122.72M | -162.38M | -176.43M | -181.75M | -163.72M | -156.53M | -178.79M | -166.03M | -158.41M | -267.31M | -261.09M | -270.89M | -287.39M | -274.01M | -267.75M | -223.29M | -227.47M | -279.44M | -232.23M | -247.79M | -203.07M | -196.76M | -157.20M | -204.31M | -166.15M | -141.72M | -151.94M | -161.60M | -194.21M | -180.78M | -140.67M | -165.03M | -144.96M | -172.88M |
|
Return on Sales
|
0.40% | 0.38% | 0.46% | 0.39% | 0.39% | 0.39% | 0.41% | 0.36% | 0.35% | 0.35% | 0.38% | 0.35% | 0.34% | 0.34% | 0.41% | 0.36% | 0.32% | 0.30% | 0.33% | 0.29% | 0.22% | 0.30% | 0.21% | 0.22% | 0.20% | 0.21% | 0.23% | 0.17% | 0.14% | 0.06% | 0.15% | 0.15% | 0.11% | 0.32% | 0.12% | -0.02% | 0.11% | 0.10% | 0.24% | 0.01% | 0.08% | 0.65% | 0.19% | 0.33% | 0.16% | 0.21% | 0.19% | -0.05% | 0.27% | 0.27% | 0.21% | 0.21% | 44.87% | 0.18% | 0.24% | 0.15% | 0.18% | 0.10% | 0.16% | 0.00% | 0.12% | 0.12% | 0.07% | -0.22% | 0.13% | 0.13% |
|
Return on Capital Employed
|
| | | | 0.30% | 0.29% | 0.29% | 0.28% | 0.28% | 0.27% | 0.27% | 0.25% | 0.24% | 0.23% | 0.23% | 0.08% | 0.08% | 0.07% | 0.07% | 0.19% | 0.17% | 0.15% | 0.14% | 0.14% | 0.14% | 0.13% | 0.14% | 0.14% | 0.12% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.09% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.10% | 0.10% | 0.08% | 0.07% | 0.08% | 0.07% | 0.04% | 0.05% | 0.05% |
|
Return on Invested Capital
|
| | | | 0.21% | 0.21% | 0.20% | 0.19% | 0.19% | 0.19% | 0.19% | 0.17% | 0.17% | 0.16% | 0.16% | 0.05% | 0.06% | 0.05% | 0.05% | 0.14% | 0.13% | 0.14% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.09% | 0.08% | 0.08% | 0.15% | 0.23% | 0.13% | 0.08% | 0.07% | 0.04% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.11% | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.14% | 0.13% | 0.12% | 0.11% | 0.10% | 0.10% | 0.07% | 0.06% | 0.06% | 0.05% | 0.01% | 0.01% | 0.02% |
|
Return on Assets
|
| | | | 0.21% | 0.20% | 0.19% | 0.19% | 0.18% | 0.18% | 0.17% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.13% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.07% | 0.05% | 0.05% | 0.05% | 0.04% | 0.07% | 0.07% | 0.05% | 0.05% | 0.03% | 0.04% | 0.04% | 0.04% | 0.09% | 0.09% | 0.11% | 0.12% | 0.08% | 0.09% | 0.05% | 0.06% | 0.08% | 0.08% | 0.11% | 0.12% | 0.11% | 0.11% | 0.10% | 0.08% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.03% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | | 0.21% | 0.21% | 0.20% | 0.19% | 0.19% | 0.19% | 0.18% | 0.17% | 0.16% | 0.16% | 0.16% | 0.15% | 0.16% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.09% | 0.08% | 0.08% | 0.15% | 0.23% | 0.10% | 0.08% | 0.07% | 0.05% | 0.07% | 0.07% | 0.07% | 0.15% | 0.13% | 0.17% | 0.18% | 0.12% | 0.12% | 0.07% | 0.09% | 0.10% | 0.11% | 0.15% | 0.16% | 0.15% | 0.15% | 0.13% | 0.11% | 0.10% | 0.09% | 0.06% | 0.05% | 0.06% | 0.04% | 0.01% | 0.01% | 0.02% |