|
Gross Margin
|
80.61% | 79.66% | 79.51% | 78.61% | 77.41% | 77.36% | 79.10% | 76.41% | 75.24% | 73.89% | 75.80% | 74.81% | 74.09% | 73.60% | 75.50% | 74.38% | 71.34% | 69.74% | 71.28% | 68.73% | 67.36% | 67.66% | 69.54% | 67.22% | 67.09% | 67.48% | 68.71% | 66.56% | 66.89% | 66.87% | 67.12% | 65.38% | 67.68% | 66.06% | 67.24% | 67.78% | 66.03% | 64.76% | 67.41% | 66.92% | 64.62% | 65.65% | 66.81% | 64.44% | 67.45% | 67.29% | 69.09% | 67.92% | 66.35% | 68.22% | 69.38% | 69.51% | 8,979.75% | 67.52% | 68.73% | 67.93% | 66.87% | 64.78% | 67.43% | 66.43% | 63.23% | 65.27% | 67.86% | 62.72% | 65.65% |
|
EBT Margin
|
59.68% | 56.01% | 58.96% | 57.86% | 57.33% | 55.64% | 59.50% | 55.06% | 52.19% | 50.73% | 51.67% | 51.62% | 50.63% | 49.87% | 54.90% | 51.29% | 46.29% | 43.11% | 48.21% | 42.64% | 31.89% | 38.02% | 33.95% | 32.50% | 28.34% | 29.26% | 32.44% | 28.03% | 21.28% | 11.52% | 21.62% | 24.17% | 15.88% | 14.10% | 15.24% | 31.22% | 10.79% | 12.47% | 26.98% | 11.89% | 9.72% | 81.29% | 24.05% | 34.99% | 19.27% | 25.14% | 18.62% | 2.75% | 26.15% | 32.00% | 23.68% | 27.43% | 5,185.80% | 24.46% | 27.26% | 29.31% | 17.90% | 12.25% | 20.13% | 13.61% | 13.88% | 14.43% | 12.11% | -7.21% | 16.75% |
|
EBIT Margin
|
58.92% | 55.79% | 59.26% | 58.35% | 56.46% | 55.16% | 58.66% | 54.59% | 52.77% | 50.47% | 55.44% | 52.39% | 50.39% | 49.15% | 54.26% | -78.54% | 45.98% | 42.54% | 47.90% | 41.99% | 32.46% | 30.89% | 34.54% | 32.13% | 27.61% | 29.80% | 33.23% | 29.69% | 22.33% | 13.57% | 23.26% | 25.58% | 18.00% | 15.66% | 26.28% | 23.81% | 15.81% | 19.26% | 23.85% | 22.57% | 18.19% | 20.00% | 24.55% | 22.36% | 24.04% | 22.74% | 28.18% | 26.48% | 24.53% | 23.15% | 31.15% | 27.95% | 2,815.85% | 25.00% | 27.27% | 31.37% | 20.17% | 13.94% | 22.08% | 14.97% | 13.81% | 15.96% | 12.24% | -7.53% | 16.63% |
|
EBITDA Margin
|
58.92% | 55.79% | 59.26% | 58.35% | 56.46% | 55.16% | 58.66% | 54.59% | 30.40% | 33.66% | 71.20% | 53.56% | 21.37% | 31.26% | 44.08% | 37.91% | -1.69% | 35.02% | 39.44% | 27.39% | 5.82% | 28.33% | 6.26% | 31.75% | -0.28% | 23.11% | 4.08% | 23.51% | 19.39% | 3.17% | 16.73% | 28.08% | 10.40% | 27.11% | 37.01% | 7.07% | 9.98% | 2.97% | 25.98% | 6.56% | 3.43% | 71.86% | 5.82% | 37.03% | 23.24% | 29.06% | 18.89% | 8.37% | 24.32% | 31.53% | 22.41% | 14.39% | 3,647.25% | 24.56% | 24.41% | 27.54% | 14.10% | 15.34% | 12.33% | 12.28% | 17.91% | 3.14% | 8.28% | 1.42% | 11.75% |
|
Operating Margin
|
58.92% | 55.79% | 59.26% | 58.35% | 56.46% | 55.16% | 58.66% | 54.59% | 52.77% | 50.47% | 55.44% | 52.39% | 50.39% | 49.15% | 54.26% | -78.54% | 45.98% | 42.54% | 47.90% | 41.99% | 32.46% | 30.89% | 34.54% | 32.13% | 27.61% | 29.80% | 33.23% | 29.69% | 22.33% | 13.57% | 23.26% | 25.58% | 18.00% | 15.66% | 26.28% | 23.81% | 15.81% | 19.26% | 23.85% | 22.57% | 18.19% | 20.00% | 24.55% | 22.36% | 24.04% | 22.74% | 28.18% | 26.48% | 24.53% | 23.15% | 31.15% | 27.95% | 2,815.85% | 25.00% | 27.27% | 31.37% | 20.17% | 13.94% | 22.08% | 14.97% | 13.81% | 15.96% | 12.24% | -7.53% | 16.63% |
|
Net Margin
|
40.24% | 37.73% | 46.09% | 38.81% | 38.82% | 39.19% | 40.73% | 36.30% | 35.47% | 34.57% | 37.98% | 34.62% | 34.21% | 33.78% | 40.89% | 35.75% | 32.02% | 29.82% | 33.11% | 28.99% | 22.04% | 29.66% | 21.28% | 22.38% | 20.21% | 21.38% | 23.13% | 17.28% | 14.42% | 5.67% | 15.39% | 14.54% | 10.96% | 31.69% | 12.04% | -2.34% | 10.68% | 10.06% | 24.16% | 1.27% | 7.86% | 64.68% | 18.71% | 33.47% | 16.35% | 20.58% | 18.64% | -5.16% | 26.77% | 26.76% | 20.71% | 21.48% | 4,486.70% | 18.41% | 23.87% | 15.16% | 18.41% | 10.08% | 16.17% | 0.14% | 11.61% | 11.75% | 7.14% | -21.72% | 13.33% |
|
FCF Margin
|
41.28% | 40.66% | 31.09% | 45.95% | 43.64% | 42.42% | 41.69% | 42.80% | 42.96% | 24.43% | 39.32% | 46.11% | 35.65% | 30.72% | 32.91% | 31.00% | 33.59% | 32.94% | 32.10% | 38.71% | 28.41% | 29.11% | 22.65% | 25.67% | 22.88% | 27.83% | 26.19% | 24.93% | 18.43% | 29.42% | 14.58% | 28.73% | 27.26% | 21.31% | 11.06% | 32.74% | 21.63% | 24.04% | 18.79% | 23.09% | 16.38% | 30.20% | 20.64% | 15.59% | 26.97% | 34.70% | 26.39% | 42.74% | 16.44% | 33.73% | 19.98% | 30.93% | 2,326.25% | 21.46% | 13.19% | 24.08% | 16.53% | 25.04% | 21.27% | 18.79% | 18.90% | 26.10% | 9.80% | 29.44% | 7.75% |
|
Inventory Average
|
| | | | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.13B | 0.15B | 0.16B | 0.16B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.20B |
|
Assets Average
|
| | | | 0.53B | 0.55B | 0.57B | 0.60B | 0.62B | 0.63B | 0.65B | 0.70B | 0.72B | 0.72B | 0.74B | 0.77B | 0.78B | 0.79B | 0.82B | 0.85B | 0.94B | 1.07B | 1.11B | 1.08B | 1.10B | 1.13B | 1.13B | 1.13B | 1.32B | 1.52B | 1.53B | 1.55B | 1.54B | 1.54B | 1.59B | 1.61B | 1.73B | 1.86B | 1.86B | 1.88B | 1.90B | 1.96B | 2.00B | 2.01B | 2.04B | 2.06B | 2.08B | 2.17B | 2.27B | 2.29B | 2.30B | 2.30B | 2.32B | 2.36B | 2.48B | 2.62B | 2.70B | 2.74B | 2.73B | 2.71B | 2.72B | 2.70B | 2.66B | 2.60B | 2.54B |
|
Equity Average
|
| | | | 0.51B | 0.53B | 0.55B | 0.58B | 0.59B | 0.59B | 0.62B | 0.66B | 0.68B | 0.69B | 0.71B | 0.73B | 0.73B | 0.74B | 0.76B | 0.79B | 0.79B | 0.81B | 0.82B | 0.83B | 0.84B | 0.85B | 0.85B | 0.87B | 0.89B | 0.89B | 0.90B | 0.93B | 0.44B | 0.47B | 1.03B | 1.07B | 1.09B | 1.10B | 1.12B | 1.16B | 1.17B | 1.25B | 1.31B | 1.34B | 1.41B | 1.49B | 1.54B | 1.56B | 1.61B | 1.67B | 1.71B | 1.71B | 1.73B | 1.79B | 1.86B | 1.93B | 1.98B | 1.98B | 1.99B | 2.04B | 2.10B | 2.11B | 2.05B | 1.97B | 1.94B |
|
Invested Capital
|
| | | 0.50B | 0.52B | 0.54B | 0.57B | 0.59B | 0.59B | 0.60B | 0.64B | 0.67B | 0.68B | 0.69B | 0.72B | 0.74B | 0.73B | 0.75B | 0.78B | 0.80B | 0.79B | 0.82B | 0.82B | 0.85B | 0.84B | 0.86B | 0.85B | 0.88B | 0.95B | 0.95B | 0.98B | 1.01B | -0.02B | 1.05B | 1.06B | 1.08B | 1.67B | 1.64B | 1.67B | 1.67B | 1.66B | 1.71B | 1.71B | 1.74B | 1.76B | 1.76B | 1.76B | 1.91B | 1.95B | 1.99B | 1.97B | 1.96B | 1.76B | 1.83B | 1.89B | 1.97B | 2.00B | 1.96B | 2.01B | 2.07B | 2.14B | 2.08B | 2.02B | 1.92B | 1.97B |
|
Asset Utilization Ratio
|
| | | | 0.51 | 0.50 | 0.49 | 0.48 | 0.48 | 0.49 | 0.48 | 0.45 | 0.44 | 0.43 | 0.42 | 0.40 | 0.41 | 0.42 | 0.42 | 0.42 | 0.40 | 0.38 | 0.38 | 0.42 | 0.42 | 0.41 | 0.43 | 0.44 | 0.39 | 0.35 | 0.35 | 0.36 | 0.37 | 0.39 | 0.39 | 0.40 | 0.38 | 0.37 | 0.38 | 0.38 | 0.39 | 0.38 | 0.38 | 0.37 | 0.37 | 0.39 | 0.41 | 0.43 | 0.43 | 0.45 | 0.47 | 0.48 | 0.37 | 0.36 | 0.34 | 0.33 | 0.42 | 0.42 | 0.42 | 0.43 | 0.43 | 0.44 | 0.45 | 0.47 | 0.48 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | 113.23 | 79.13 | 95.23 | 97.43 | 68.80 | 90.06 | 97.16 | 92.41 | 511.51 | 207.92 | 389.56 | 18.54 | 11.61 | 10.36 | 16.83 | 14.06 | 4.92 | 5.83 | 8.62 | 7.73 | 6.38 | 7.59 | 10.65 | 8.51 | 11.12 | 14.22 | 25.80 | 20.84 | 18.55 | 21.48 | 36.28 | 32.16 | 14.86 | 28.82 | 58.68 | 25.53 | 11.42 | 8.78 | 16.73 | 18.26 | 18.38 | 22.08 | 19.29 | -10.96 | 16.24 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | 0.01 | 0.14 | 0.18 | 0.18 | 0.09 | 0.20 | 0.19 | 0.19 | 0.10 | 0.44 | 0.46 | 0.45 | 0.43 | -6.21 | 0.42 | 0.37 | 0.31 | 0.51 | 0.50 | 0.46 | 0.43 | 0.41 | 0.29 | 0.33 | 0.26 | 0.22 | 0.15 | 0.14 | 0.22 | 0.18 | 0.17 | 0.15 | 0.15 | 0.16 | 0.11 | 0.20 | 0.18 | 0.22 | 0.23 | 0.19 | 0.15 | 0.14 | 0.14 | 0.16 | 0.18 | 0.15 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | 0.01 | 0.11 | 0.13 | 0.13 | 0.07 | 0.15 | 0.14 | 0.14 | 0.08 | 0.26 | 0.27 | 0.27 | 0.26 | 0.25 | 0.27 | 0.24 | 0.21 | 0.30 | 0.30 | 0.28 | 0.27 | 0.25 | 0.19 | 0.21 | 0.18 | 0.16 | 0.11 | 0.10 | 0.15 | 0.13 | 0.12 | 0.11 | 0.11 | 0.12 | 0.08 | 0.14 | 0.13 | 0.16 | 0.16 | 0.14 | 0.12 | 0.11 | 0.11 | 0.12 | 0.14 | 0.12 |
|
Equity Ratio
|
| | | 0.97 | 0.97 | 0.98 | 0.97 | 0.95 | 0.94 | 0.96 | 0.94 | 0.94 | 0.96 | 0.96 | 0.95 | 0.95 | 0.93 | 0.93 | 0.94 | 0.92 | 0.78 | 0.73 | 0.74 | 0.80 | 0.74 | 0.76 | 0.76 | 0.78 | 0.59 | 0.59 | 0.59 | 0.61 | -0.04 | 0.64 | 0.65 | 0.68 | 0.59 | 0.59 | 0.61 | 0.62 | 0.61 | 0.66 | 0.65 | 0.68 | 0.70 | 0.74 | 0.74 | 0.69 | 0.73 | 0.74 | 0.75 | 0.74 | 0.74 | 0.77 | 0.73 | 0.75 | 0.73 | 0.72 | 0.74 | 0.77 | 0.78 | 0.78 | 0.76 | 0.75 | 0.78 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | 113.23 | 79.13 | 95.23 | 97.43 | 68.80 | 90.06 | 97.16 | 92.41 | 511.51 | 207.92 | 389.56 | 18.54 | 11.61 | 10.36 | 16.83 | 14.06 | 4.92 | 5.83 | 8.62 | 7.73 | 6.38 | 7.59 | 10.65 | 8.51 | 11.12 | 14.22 | 25.80 | 20.84 | 18.55 | 21.48 | 36.28 | 32.16 | 14.86 | 28.82 | 58.68 | 25.53 | 11.42 | 8.78 | 16.73 | 18.26 | 18.38 | 22.08 | 19.29 | -10.96 | 16.24 |
|
FCF Payout Ratio
|
0.34 | 0.36 | 0.44 | 0.32 | 0.32 | 0.35 | 0.32 | 0.30 | 0.30 | 0.57 | 0.31 | 0.28 | 0.39 | 0.48 | 0.41 | 0.45 | 0.38 | 0.41 | 0.37 | 0.32 | 0.37 | 0.36 | 0.46 | 0.39 | 0.46 | 0.35 | 0.35 | 0.35 | 0.50 | 0.31 | 0.57 | 0.26 | 0.30 | 0.36 | 0.66 | 0.20 | 0.34 | 0.29 | 0.35 | 0.27 | 0.41 | 0.22 | 0.31 | 0.45 | 0.22 | 0.16 | 0.19 | 0.11 | 0.29 | 0.14 | 0.22 | 0.14 | 0.27 | 0.22 | 0.32 | 0.17 | 0.28 | 0.18 | 0.19 | 0.22 | 0.23 | 0.16 | 0.41 | 0.13 | 0.56 |
|
Enterprise Value
|
2.16B | 2.36B | 2.26B | 2.00B | 2.11B | 2.24B | 2.44B | 2.95B | 2.39B | 2.39B | 2.36B | 2.46B | 2.38B | 2.23B | 2.19B | 2.21B | 2.77B | 3.30B | 2.93B | 3.06B | 3.33B | 3.29B | 3.56B | 3.55B | 3.35B | 3.23B | 3.43B | 4.10B | 3.96B | 3.72B | 3.68B | 4.23B | 4.40B | 4.69B | 5.48B | 5.38B | 7.54B | 5.31B | 7.32B | 7.73B | 7.29B | 8.10B | 7.01B | 9.82B | 9.26B | 11.99B | 14.55B | 17.29B | 19.67B | 20.05B | 16.78B | 13.35B | 10.93B | 12.81B | 11.51B | 12.65B | 10.60B | 12.06B | 10.91B | 11.13B | 12.48B | 11.26B | 9.13B | 7.90B | 8.51B |
|
Market Capitalization
|
2.33B | 2.55B | 2.37B | 2.14B | 2.29B | 2.44B | 2.66B | 3.10B | 2.52B | 2.53B | 2.58B | 2.73B | 2.65B | 2.52B | 2.50B | 2.54B | 2.95B | 3.49B | 3.15B | 3.42B | 3.46B | 3.43B | 3.72B | 3.66B | 3.44B | 3.35B | 3.52B | 4.20B | 4.08B | 3.84B | 3.79B | 4.39B | 4.52B | 4.85B | 5.66B | 5.56B | 7.70B | 5.47B | 7.50B | 7.90B | 7.45B | 8.37B | 7.27B | 10.09B | 9.55B | 12.26B | 14.82B | 17.51B | 19.90B | 20.33B | 17.01B | 13.60B | 11.14B | 13.01B | 11.67B | 12.85B | 10.77B | 12.20B | 11.06B | 11.29B | 12.68B | 11.44B | 9.27B | 8.07B | 8.65B |
|
Return on Sales
|
| | | 0.41% | 0.40% | 0.41% | 0.39% | 0.39% | 0.38% | 0.37% | 0.36% | 0.36% | 0.35% | 0.35% | 0.36% | 0.36% | 0.36% | 0.35% | 0.33% | 0.31% | 0.28% | 0.28% | 0.25% | 0.24% | 0.23% | 0.21% | 0.22% | 0.20% | 0.19% | 0.15% | 0.13% | 0.13% | 0.12% | 0.18% | 0.17% | 0.12% | 0.12% | 0.07% | 0.11% | 0.11% | 0.11% | 0.24% | 0.23% | 0.31% | 0.33% | 0.22% | 0.22% | 0.12% | 0.15% | 0.17% | 0.17% | 0.24% | 0.33% | 0.31% | 0.32% | 0.29% | 0.19% | 0.17% | 0.15% | 0.11% | 0.09% | 0.10% | 0.08% | 0.02% | 0.02% |
|
Return on Capital Employed
|
| | | | 0.30% | 0.29% | 0.29% | 0.28% | 0.28% | 0.27% | 0.27% | 0.25% | 0.24% | 0.23% | 0.23% | 0.08% | 0.08% | 0.07% | 0.07% | 0.19% | 0.17% | 0.15% | 0.14% | 0.14% | 0.14% | 0.13% | 0.14% | 0.14% | 0.12% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.09% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.10% | 0.10% | 0.08% | 0.07% | 0.08% | 0.07% | 0.04% | 0.05% |
|
Return on Invested Capital
|
| | | | 0.21% | 0.21% | 0.20% | 0.19% | 0.19% | 0.19% | 0.19% | 0.17% | 0.17% | 0.16% | 0.16% | 0.05% | 0.06% | 0.05% | 0.05% | 0.14% | 0.13% | 0.14% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.09% | 0.08% | 0.08% | 0.15% | 0.23% | 0.13% | 0.08% | 0.07% | 0.04% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.11% | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.14% | 0.13% | 0.12% | 0.11% | 0.10% | 0.10% | 0.07% | 0.06% | 0.06% | 0.05% | 0.01% | 0.01% |
|
Return on Assets
|
| | | | 0.21% | 0.20% | 0.19% | 0.19% | 0.18% | 0.18% | 0.17% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.13% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.07% | 0.05% | 0.05% | 0.05% | 0.04% | 0.07% | 0.07% | 0.05% | 0.05% | 0.03% | 0.04% | 0.04% | 0.04% | 0.09% | 0.09% | 0.11% | 0.12% | 0.08% | 0.09% | 0.05% | 0.06% | 0.08% | 0.08% | 0.11% | 0.12% | 0.11% | 0.11% | 0.10% | 0.08% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.03% | 0.01% | 0.01% |
|
Return on Equity
|
| | | | 0.21% | 0.21% | 0.20% | 0.19% | 0.19% | 0.19% | 0.18% | 0.17% | 0.16% | 0.16% | 0.16% | 0.15% | 0.16% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.09% | 0.08% | 0.08% | 0.15% | 0.23% | 0.10% | 0.08% | 0.07% | 0.05% | 0.07% | 0.07% | 0.07% | 0.15% | 0.13% | 0.17% | 0.18% | 0.12% | 0.12% | 0.07% | 0.09% | 0.10% | 0.11% | 0.15% | 0.16% | 0.15% | 0.15% | 0.13% | 0.11% | 0.10% | 0.09% | 0.06% | 0.05% | 0.06% | 0.04% | 0.01% | 0.01% |