|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.03M | 257.72M | 269.28M | 290.38M | 288.23M | 2.00M | 271.58M | 294.15M | 301.32M | 276.94M | 272.60M | 303.43M | 306.10M | 289.46M | 297.03M | 316.18M | 316.96M | 286.56M | 295.88M | 311.42M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.08M | 86.72M | 85.58M | 88.92M | 87.88M | 90.06M | 88.22M | 91.98M | 96.62M | 91.74M | 96.01M | 98.83M | 102.75M | 106.44M | 103.14M | 101.62M | 118.15M | 98.44M | 104.60M | 103.13M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.94M | 171.00M | 183.69M | 201.46M | 200.35M | 179.59M | 183.36M | 202.16M | 204.70M | 185.19M | 176.59M | 204.60M | 203.35M | 183.02M | 193.89M | 214.56M | 198.81M | 188.11M | 191.28M | 208.29M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.72M | 21.60M | 20.65M | 21.74M | 23.15M | 23.90M | 22.46M | 22.71M | 23.42M | 24.00M | 22.92M | 25.76M | 23.99M | 23.87M | 25.02M | 24.58M | 26.03M | 24.24M | 23.12M | 23.45M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.64M | 86.17M | 100.69M | 89.27M | 96.63M | 99.38M | 93.01M | 99.24M | 86.75M | 105.33M | 115.67M | 111.84M | 133.54M | 119.16M | 121.45M | 151.27M | 196.64M | 116.21M | 113.69M | 109.34M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.36M | 107.78M | 121.34M | 111.01M | 119.78M | 123.28M | 115.47M | 121.95M | 110.17M | 129.33M | 138.58M | 137.60M | 157.53M | 143.03M | 146.47M | 175.85M | 222.67M | 140.45M | 136.82M | 132.79M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.58M | 63.22M | 62.35M | 90.45M | 80.57M | 56.32M | 67.89M | 80.21M | 94.53M | 55.86M | 38.00M | 67.00M | 45.82M | 39.99M | 47.42M | 38.71M | -23.86M | 47.66M | 54.46M | 75.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.58M | 63.22M | 62.35M | 90.45M | 80.57M | 56.32M | 67.89M | 80.21M | 94.53M | 55.86M | 38.00M | 67.00M | 45.82M | 39.99M | 47.42M | 38.71M | -23.86M | 47.66M | 54.46M | 75.50M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.77M | -0.07M | 0.31M | -0.68M | 0.28M | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.19M | 0.24M | 0.17M | 0.19M | 0.43M | 0.97M | 0.97M | 1.03M | 0.89M | 0.82M | 0.71M | 0.91M | 0.93M | 1.35M | 1.03M | 0.58M | 0.97M | 0.90M | 0.98M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -58.34M | 7.38M | 26.49M | -19.35M | 0.80M | 50.76M | -0.07M | 0.38M | -3.54M | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -58.34M | 7.38M | 23.83M | -19.35M | 0.80M | 47.40M | -1.46M | -0.01M | 1.60M | -6.30M | -4.62M | -5.91M | 8.25M | 0.18M | -4.54M | -0.43M | 1.00M | 0.33M | -3.68M | -4.27M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.40M | 67.38M | 86.18M | 68.77M | -176.07M | 103.72M | 66.43M | 80.20M | 88.32M | 49.56M | 33.39M | 61.08M | 30.78M | 40.17M | 42.88M | 38.27M | -109.67M | 47.99M | 50.78M | 71.22M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.48M | -1.60M | 14.12M | 8.63M | 17.14M | 13.98M | 16.42M | 9.98M | 42.63M | -1.44M | 5.92M | 12.03M | 1.07M | 6.57M | 7.99M | 15.69M | -5.18M | 9.81M | 12.78M | 20.18M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.96M | 68.98M | 72.06M | 60.74M | 61.91M | 89.73M | 50.01M | 70.22M | 75.31M | 50.99M | 27.46M | 49.06M | 40.59M | 33.60M | 34.89M | 22.59M | -17.68M | 38.19M | 38.01M | 51.05M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.29M | -1.91M | -1.75M | -0.89M | 0.37M | 0.05M | -0.59M | 1.11M | 0.29M | 0.11M | -0.74M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.63M | -8.11M | -0.59M | 0.39M | 0.18M | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.88M | 68.98M | 72.06M | 60.14M | -193.20M | 89.73M | 50.01M | 70.22M | 45.69M | 50.99M | 27.46M | 49.06M | 29.70M | 33.60M | 34.89M | 22.59M | -104.49M | 38.19M | 38.01M | 51.05M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.88M | 68.98M | 72.06M | 60.14M | -193.20M | 89.73M | 50.01M | 70.22M | 45.69M | 50.99M | 27.46M | 49.06M | 29.70M | 33.60M | 34.89M | 22.59M | -104.49M | 38.19M | 38.01M | 51.05M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.88M | 68.98M | 72.06M | 60.14M | -193.20M | 89.73M | 50.01M | 70.22M | 45.69M | 50.99M | 27.46M | 49.06M | 29.70M | 33.60M | 34.89M | 22.59M | -104.49M | 38.19M | 38.01M | 51.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.88M | 68.98M | 72.06M | 60.14M | -193.20M | 89.73M | 50.01M | 70.22M | 45.69M | 50.99M | 27.46M | 49.06M | 29.70M | 33.60M | 34.89M | 22.59M | -104.49M | 38.19M | 38.01M | 51.05M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.33 | 1.78 | 0.51 | 0.39 | 0.39 | 0.57 | 0.32 | 0.45 | 0.47 | 0.32 | 0.17 | 0.31 | 0.26 | 0.21 | 0.22 | 0.14 | -0.11 | 0.25 | 0.24 | 0.33 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.24 | 1.69 | 0.49 | 0.37 | 0.38 | 0.55 | 0.31 | 0.43 | 0.46 | 0.31 | 0.17 | 0.31 | 0.26 | 0.21 | 0.22 | 0.14 | -0.11 | 0.24 | 0.24 | 0.32 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.99M | 39.09M | 39.31M | 156.90M | 156.87M | 156.93M | 157.01M | 157.31M | 157.18M | 158.13M | 157.53M | 157.66M | 157.71M | 158.53M | 158.48M | 157.37M | 157.52M | 155.46M | 155.84M | 155.89M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.48M | 41.16M | 41.21M | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.69M | 62.69M | 84.92M | 65.07M | 41.47M | 72.94M | 66.69M | 71.79M | 82.97M | 39.04M | 41.82M | 37.41M | 37.58M | 51.83M | 9.33M | 26.19M | 4.49M | 33.67M | 40.06M | 46.53M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29M | 3.41M | 2.90M | 2.49M | 2.50M | 3.79M | 2.36M | 1.37M | 3.70M | 4.89M | 4.33M | 4.00M | 2.51M | 2.18M | 2.15M | 2.01M | 2.18M | 2.93M | 2.17M | 2.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.11% | -2.37% | 16.38% | 12.55% | -9.73% | 13.48% | 24.72% | 12.44% | 48.27% | -2.90% | 17.74% | 19.69% | 3.49% | 16.36% | 18.63% | 40.98% | 4.72% | 20.43% | 25.16% | 28.33% |