BIO-TECHNE Corp Income Statement

Income Statement Jun2009 Jun2010 Jun2011 Jun2012 Jun2013 Jun2014 Jun2015 Jun2016 Jun2017 Jun2018 Jun2019 Jun2020 Jun2021 Jun2022 Jun2023 Jun2024 Jun2025
Revenue & cost
Revenue 263.96M269.05M289.96M314.56M310.57M357.76M452.25M499.02M563.00M642.99M714.01M738.69M931.03M1105.60M1136.70M1159.06M1219.63M
Cost of Revenue 55.92M54.90M65.03M78.76M79.47M106.35M144.97M162.36M188.46M210.85M240.51M255.50M298.18M349.10M366.89M389.33M429.36M
Gross Profit 208.03M214.15M224.94M235.80M231.11M251.41M307.28M336.66M374.54M432.14M473.49M483.19M632.85M756.50M769.82M769.73M790.27M
Operating items
Research & Development 23.56M25.12M25.98M27.91M29.26M30.95M40.85M45.19M53.51M55.33M62.41M65.19M70.60M87.14M92.49M96.66M99.50M
Selling, General & Administrative 33.69M32.70M35.90M41.68M43.38M60.72M119.40M140.88M200.44M240.64M264.36M260.58M324.95M372.77M378.38M466.38M588.52M
Other Operating Expenses 113.56M118.64M100.96M104.13M110.54M99.38M
Operating Expenses 57.25M57.82M61.88M69.59M72.64M91.66M160.25M186.07M253.96M295.96M326.77M325.77M395.55M459.91M470.87M563.04M688.02M
Operating Income 150.78M156.33M163.06M166.21M56.23M159.75M147.02M150.59M120.58M136.18M146.72M157.42M237.30M296.59M298.94M206.69M102.25M
EBIT 150.78M156.33M163.06M166.21M56.23M159.75M147.02M150.59M120.58M136.18M146.72M157.42M237.30M296.59M298.94M206.69M102.25M
Non-operating items
Non Operating Investment Income -68.05M15.19M49.33M0.28M
Interest & Investment Income 7.63M4.38M3.75M2.64M2.65M2.68M0.63M0.25M0.30M0.41M0.57M0.60M0.47M0.79M3.41M3.32M3.89M
Other Non Operating Income -3.05M-4.26M-1.83M-3.40M-0.45M-1.04M8.05M-1.61M-1.57M-0.45M-13.57M137.65M-75.64M15.31M47.52M-8.58M0.83M
Non Operating Income 4.58M-4.26M-1.98M-4.01M-2.59M-2.86M8.05M-3.11M-8.62M-10.23M-34.70M137.65M-89.12M15.31M47.52M-21.00M-3.79M
Net income details
EBT 155.36M156.45M164.98M162.19M160.66M161.39M154.16M147.48M111.96M125.95M112.02M276.48M148.18M301.39M338.66M185.69M98.46M
Tax Provisions 50.12M46.67M52.68M49.86M48.10M50.44M46.43M45.34M40.73M45.71M29.96M47.18M36.60M38.29M83.02M57.74M76.22M
Profit After Tax 105.24M109.78M112.30M112.33M112.56M110.95M107.73M104.48M76.09M126.15M96.07M229.30M140.41M272.05M285.44M168.10M73.40M
Equity Income -1.14M-6.84M0.94M
Income from Non-Controlling Interests -0.82M-8.95M0.18M
Income from Continuing Operations 105.24M109.78M112.30M112.33M112.56M110.95M107.73M102.14M71.24M80.24M82.05M229.30M111.57M263.10M255.64M127.94M22.25M
Consolidated Net Income 105.24M109.78M112.30M112.33M112.56M110.95M107.73M102.14M71.24M80.24M82.05M229.30M111.57M263.10M255.64M127.94M22.25M
Income towards Parent Company 105.24M109.78M112.30M112.33M112.56M110.95M107.73M102.14M71.24M80.24M82.05M229.30M111.57M263.10M255.64M127.94M22.25M
Net Income towards Common Stockholders 105.24M109.78M112.30M112.33M112.56M110.95M107.73M102.14M71.24M80.24M82.05M229.30M111.57M263.10M255.64M127.94M22.25M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 148.97M149.14M148.51M147.30M147.34M147.98M148.61M148.85M149.33M150.30M151.49M152.89M155.57M156.93M157.44M157.58M156.77M
Shares Outstanding (Diluted Average) 37.50M38.05M38.89M39.40M40.48M
EBITDA 150.78M96.02M117.25M150.40M105.34M91.01M82.53M64.66M97.56M130.27M82.05M215.62M180.32M254.14M294.40M155.85M91.84M
Tax Rate 32.26%29.83%31.93%30.74%29.94%31.26%30.12%30.74%36.37%36.29%26.75%17.07%24.70%12.70%24.51%31.10%77.40%