Bio-Techne Income Statement (2009-2025) | TECH

Income Statement Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 66.53M65.52M70.28M66.71M67.94M67.71M76.27M78.04M77.60M74.66M83.62M78.68M75.03M75.08M80.99M79.47M85.67M84.02M95.56M92.52M108.48M111.95M114.16M117.66M112.38M120.91M130.97M134.76M130.58M131.81M144.04M156.58M144.61M154.15M163.97M180.25M162.97M174.51M184.86M191.66M183.24M184.93M194.68M175.83M204.20M224.25M243.55M259.03M257.72M269.28M290.38M288.23M2.00M271.58M294.15M301.32M276.94M272.60M303.43M306.10M289.46M297.03M316.18M316.96M286.56M295.88M
Cost of Revenue 12.90M13.33M14.40M14.27M15.35M15.33M15.94M18.41M19.21M19.49M20.24M19.82M19.44M19.82M19.84M20.36M24.55M25.42M27.44M28.93M35.41M36.20M34.78M38.58M36.99M39.32M40.98M45.07M43.24M43.66M47.35M54.21M46.74M52.32M53.71M58.07M55.37M61.49M60.25M63.41M64.83M63.53M64.62M62.52M66.47M73.35M75.28M83.08M86.72M85.58M88.92M87.88M90.06M88.22M91.98M96.62M91.74M96.01M98.83M102.75M106.44M103.14M101.62M118.15M98.44M104.60M
Gross Profit 53.63M52.19M55.88M52.45M52.59M52.38M60.33M59.63M58.39M55.17M63.38M58.86M55.58M55.26M61.15M59.12M61.11M58.59M68.11M63.59M73.07M75.74M79.38M79.09M75.39M81.59M89.99M89.69M87.34M88.14M96.68M102.37M97.87M101.83M110.26M122.18M107.60M113.02M124.61M128.26M118.41M121.40M130.06M113.31M137.73M150.90M168.27M175.94M171.00M183.69M201.46M200.35M179.59M183.36M202.16M204.70M185.19M176.59M204.60M203.35M183.02M193.89M214.56M198.81M188.11M191.28M
Operating items
Amortization - Intangibles 0.24M0.24M0.24M0.17M0.17M0.17M2.19M5.73M
Research & Development 6.15M6.39M6.33M6.25M6.62M6.60M6.30M6.47M6.67M6.84M7.12M7.29M7.45M7.40M7.22M7.18M7.70M7.92M7.68M7.64M9.15M10.03M10.87M10.81M11.32M10.98M11.24M11.64M12.77M13.28M13.77M13.70M13.55M13.91M13.89M13.98M14.79M15.81M15.55M16.26M16.08M16.38M15.95M16.78M16.04M16.79M17.05M20.72M21.60M20.65M21.74M23.15M23.90M22.46M22.71M23.42M24.00M22.92M25.76M23.99M23.87M25.02M24.58M26.03M24.24M23.12M
Selling, General & Administrative 8.04M9.01M7.67M7.99M7.61M8.43M9.29M10.56M10.77M10.65M9.90M10.36M10.33M10.96M9.98M12.12M14.02M14.93M14.67M17.10M28.70M31.14M29.09M30.47M33.04M34.59M35.22M38.04M45.42M56.98M49.41M48.63M58.29M63.77M53.28M65.29M67.05M63.60M64.97M68.74M69.01M68.03M66.32M57.23M72.60M83.12M82.60M86.64M86.17M100.69M89.27M96.63M99.38M93.01M99.24M86.75M105.33M115.67M111.84M133.54M119.16M121.45M151.27M196.64M116.21M113.69M
Restructuring Costs 0.53M2.37M
Other Operating Expenses 0.24M0.24M0.24M-0.72M-0.53M20.60M27.46M30.97M-2.37M32.00M24.29M26.14M0.02M26.92M30.59M29.04M0.02M30.17M26.06M33.07M
Operating Expenses 14.43M15.64M14.23M13.52M14.23M15.03M15.59M17.03M17.44M17.49M17.02M17.65M17.78M18.36M17.20M19.30M21.72M22.85M22.34M24.75M37.85M41.16M39.95M41.29M44.36M45.56M46.46M49.68M58.19M70.26M63.18M62.33M71.84M77.69M67.18M79.27M81.84M79.42M80.52M85.00M85.09M84.41M82.27M74.00M88.64M99.91M99.65M107.36M107.78M121.34M111.01M119.78M123.28M115.47M121.95M110.17M129.33M138.58M137.60M157.53M143.03M146.47M175.85M222.67M140.45M136.82M
Operating Income 39.20M36.55M41.65M38.92M38.36M37.35M44.74M42.60M40.95M37.68M46.36M41.22M37.80M36.90M43.95M-62.42M39.39M35.74M45.77M38.85M35.22M34.58M39.43M37.80M31.03M36.02M43.53M40.01M29.16M17.88M33.50M40.05M26.03M24.15M43.08M42.91M25.76M33.60M44.09M43.26M33.33M36.99M47.79M39.31M49.09M50.99M68.63M68.58M63.22M62.35M90.45M80.57M56.32M67.89M80.21M94.53M55.86M38.00M67.00M45.82M39.99M47.42M38.71M-23.86M47.66M54.46M
EBIT 39.20M36.55M41.65M38.92M38.36M37.35M44.74M42.60M40.95M37.68M46.36M41.22M37.80M36.90M43.95M-62.42M39.39M35.74M45.77M38.85M35.22M34.58M39.43M37.80M31.03M36.02M43.53M40.01M29.16M17.88M33.50M40.05M26.03M24.15M43.08M42.91M25.76M33.60M44.09M43.26M33.33M36.99M47.79M39.31M49.09M50.99M68.63M68.58M63.22M62.35M90.45M80.57M56.32M67.89M80.21M94.53M55.86M38.00M67.00M45.82M39.99M47.42M38.71M-23.86M47.66M54.46M
Non-operating items
Non Operating Investment Income 49.77M-0.07M0.31M-0.68M0.28M
Interest & Investment Income 1.17M1.16M1.04M1.01M0.85M1.02M1.07M0.82M0.73M0.80M0.47M0.64M0.66M0.68M0.64M0.67M0.57M0.55M0.53M1.04M0.18M0.17M0.16M0.13M0.06M0.05M0.07M0.06M0.05M0.09M0.07M0.09M0.08M0.07M0.16M0.10M0.10M0.11M0.08M0.27M0.11M0.23M0.14M0.12M0.11M0.08M0.11M0.17M0.19M0.24M0.17M0.19M0.43M0.97M0.97M1.03M0.89M0.82M0.71M0.91M0.93M1.35M1.03M0.58M0.97M0.90M
Other Non Operating Income -0.66M-1.01M-1.25M-1.33M-0.26M-0.70M-0.42M-0.45M-1.18M-0.61M-0.37M-1.24M-0.48M-0.14M-0.12M0.28M-0.30M-0.07M-0.23M-0.44M-0.49M-0.05M-0.41M9.00M1.21M-0.30M-0.65M-1.87M-0.02M-0.86M-0.33M-0.36M-0.90M-0.15M0.54M0.06M-3.04M-6.19M10.82M-15.15M-10.41M117.97M3.37M26.71M-5.45M8.88M-20.73M-58.34M7.38M26.49M-19.35M0.80M50.76M-0.07M0.38M-3.54M
Non Operating Income -0.66M-1.01M-1.25M-1.33M0.59M-0.70M0.65M-3.53M-1.18M-0.61M-3.16M-0.60M-0.48M0.54M0.52M-3.83M-0.30M0.47M0.30M-3.89M-0.62M7.98M-0.67M1.35M1.21M-0.65M-1.04M-2.24M-1.31M-2.61M-2.27M-2.43M-3.06M-2.42M-18.10M13.36M-8.18M-11.84M10.82M-20.48M-15.52M117.97M3.37M26.71M-9.75M8.88M-23.27M-61.47M7.38M26.49M-21.68M0.80M47.40M-1.46M-0.01M1.60M-6.30M-4.62M-5.91M-4.16M0.18M-4.54M-0.43M1.00M0.33M-3.68M
Net income details
EBT 39.71M36.70M41.44M38.60M38.95M37.67M45.38M42.97M40.50M37.87M43.20M40.62M37.99M37.45M44.47M40.76M39.65M36.22M46.07M39.45M34.60M42.56M38.76M38.24M31.85M35.37M42.49M37.77M27.79M15.19M31.14M37.85M22.97M21.73M24.98M56.27M17.59M21.77M49.88M22.79M17.81M150.33M46.82M61.52M39.34M56.37M45.35M7.11M67.38M86.18M68.77M79.05M103.72M66.43M80.20M88.32M49.56M33.39M61.08M41.66M40.17M42.88M38.27M-22.86M47.99M50.78M
Tax Provisions 12.94M11.98M9.05M12.71M12.58M11.14M14.32M14.64M12.98M12.06M11.45M13.38M12.32M12.08M11.35M12.35M12.23M11.16M14.43M12.63M10.69M9.35M14.47M11.91M9.14M9.52M12.20M14.48M8.94M7.72M8.97M15.09M7.10M-27.12M5.24M60.48M0.18M4.21M5.22M20.35M3.41M30.70M10.39M2.68M5.94M10.22M-0.05M20.48M-1.60M14.12M8.63M17.14M13.98M16.42M9.98M42.63M-1.44M5.92M12.03M41.23M6.57M7.99M15.69M45.97M9.81M12.78M
Profit After Tax 26.77M24.72M32.39M25.89M26.37M26.53M31.06M28.33M27.52M25.81M31.76M27.24M25.67M25.36M33.12M28.41M27.43M25.05M31.64M26.82M23.91M33.21M24.29M26.33M22.71M25.85M30.29M25.63M18.84M7.47M22.17M27.61M15.86M48.85M19.74M41.70M17.40M17.56M44.65M16.46M14.40M119.62M36.43M58.85M33.40M46.27M45.78M14.96M69.61M80.17M60.74M61.52M89.73M50.01M70.22M75.48M50.99M27.46M49.06M40.59M33.60M34.89M22.59M-17.68M38.19M38.01M
Equity Income -2.29M-1.91M-1.75M-0.89M0.37M0.05M-0.59M1.11M0.29M0.11M
Income from Non-Controlling Interests -0.13M-0.38M-0.32M-0.63M-8.11M-0.59M0.39M0.18M
Income from Continuing Operations 26.77M24.72M32.39M25.89M26.37M26.53M31.06M28.33M27.52M25.81M31.76M27.24M25.67M25.36M33.12M28.41M27.43M25.05M31.64M26.82M23.91M33.21M24.29M26.33M22.71M25.85M30.29M23.29M18.84M7.47M22.17M22.76M15.86M48.85M19.74M-4.21M17.40M17.56M44.65M2.44M14.40M119.62M36.43M58.84M33.40M46.14M45.40M-13.37M68.98M72.06M60.14M61.91M89.73M50.01M70.22M45.69M50.99M27.46M49.06M0.43M33.60M34.89M22.59M-68.83M38.19M38.01M
Consolidated Net Income 26.77M24.72M32.39M25.89M26.37M26.53M31.06M28.33M27.52M25.81M31.76M27.24M25.67M25.36M33.12M28.41M27.43M25.05M31.64M26.82M23.91M33.21M24.29M26.33M22.71M25.85M30.29M23.29M18.84M7.47M22.17M22.76M15.86M48.85M19.74M-4.21M17.40M17.56M44.65M2.44M14.40M119.62M36.43M58.84M33.40M46.14M45.40M-13.37M68.98M72.06M60.14M61.91M89.73M50.01M70.22M45.69M50.99M27.46M49.06M0.43M33.60M34.89M22.59M-68.83M38.19M38.01M
Income towards Parent Company 26.77M24.72M32.39M25.89M26.37M26.53M31.06M28.33M27.52M25.81M31.76M27.24M25.67M25.36M33.12M28.41M27.43M25.05M31.64M26.82M23.91M33.21M24.29M26.33M22.71M25.85M30.29M23.29M18.84M7.47M22.17M22.76M15.86M48.85M19.74M-4.21M17.40M17.56M44.65M2.44M14.40M119.62M36.43M58.84M33.40M46.14M45.40M-13.37M68.98M72.06M60.14M61.91M89.73M50.01M70.22M45.69M50.99M27.46M49.06M0.43M33.60M34.89M22.59M-68.83M38.19M38.01M
Net Income towards Common Stockholders 26.77M24.72M32.39M25.89M26.37M26.53M31.06M28.33M27.52M25.81M31.76M27.24M25.67M25.36M33.12M28.41M27.43M25.05M31.64M26.82M23.91M33.21M24.29M26.33M22.71M25.85M30.29M23.29M18.83M7.47M22.17M22.76M15.85M48.85M19.74M-4.21M17.40M17.56M44.65M2.44M14.40M119.62M36.43M58.84M33.40M46.14M45.40M-13.37M68.98M72.06M60.14M61.91M89.73M50.01M70.22M45.69M50.99M27.46M49.06M0.43M33.60M34.89M22.59M-68.83M38.19M38.01M
Additional items
EPS (Basic) 0.720.660.870.700.710.720.840.770.740.700.860.740.700.690.900.780.740.680.860.730.650.900.650.700.610.700.810.690.510.200.590.610.421.300.53-0.110.460.461.180.060.383.130.951.540.871.201.18-2.331.780.510.390.390.570.320.450.470.320.170.310.260.210.220.14-0.110.250.24
EPS (Weighted Average and Diluted) 0.720.660.870.690.710.710.840.760.740.700.860.740.700.690.900.770.740.680.850.730.640.890.650.700.610.690.810.690.500.200.590.610.421.290.52-0.110.450.451.150.060.373.020.921.490.831.151.12-2.241.690.490.370.380.550.310.430.460.310.170.310.260.210.220.14-0.110.240.24
Shares Outstanding (Weighted Average) 37.24M37.25M37.29M37.04M37.09M37.12M37.28M37.31M37.31M37.38M37.45M37.50M37.48M37.70M37.77M37.77M37.78M38.03M38.17M38.30M38.20M38.54M38.69M38.86M38.75M39.09M39.31M
Shares Outstanding (Diluted Average) 37.34M37.35M37.38M37.11M37.16M37.19M37.47M37.48M37.50M37.70M37.93M38.14M38.05M38.81M38.75M38.86M38.89M39.25M39.55M39.44M39.40M40.02M40.26M40.68M40.48M41.16M41.21M
EBITDA 39.20M36.55M41.65M38.92M38.36M37.35M44.74M42.60M23.59M25.13M59.54M42.14M16.03M23.47M35.70M30.13M-1.45M29.42M37.69M25.34M6.32M31.71M7.14M37.36M-0.31M27.94M5.34M31.68M25.32M4.18M24.09M43.97M15.04M41.79M60.69M12.75M16.27M5.18M48.03M12.57M6.29M132.90M11.33M65.10M47.45M65.18M46.00M21.69M62.69M84.92M65.07M41.47M72.94M66.69M71.79M82.97M39.04M41.82M37.41M37.58M51.83M9.33M26.19M4.49M33.67M40.06M
Interest Expenses 0.31M0.44M0.41M0.39M0.45M0.40M0.45M0.43M0.06M0.09M0.09M2.16M2.24M2.33M2.56M3.05M5.24M5.76M5.11M5.59M5.22M4.87M4.49M4.62M4.42M3.58M2.66M3.29M3.41M2.90M2.49M2.50M3.79M2.36M1.37M3.70M4.89M4.33M4.00M2.51M2.18M2.15M2.01M2.18M2.93M2.17M
Tax Rate 32.58%32.64%21.84%32.92%32.30%29.57%31.55%34.07%32.05%31.84%26.50%32.93%32.43%32.27%25.52%30.30%30.83%30.82%31.32%32.01%30.90%21.98%37.33%31.15%28.70%26.92%28.71%38.34%32.18%50.84%28.82%39.86%30.93%-124.78%20.99%107.48%1.04%19.35%10.47%89.29%19.14%20.42%22.19%4.36%15.11%18.14%-0.11%287.95%-2.37%16.38%12.55%21.68%13.48%24.72%12.44%48.27%-2.90%17.74%19.69%98.98%16.36%18.63%40.98%-201.11%20.43%25.16%