BIO-TECHNE Growth Metrics (2009-2025) | TECH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 19.05%16.46%12.35%17.37%16.46%13.40%16.07%11.15%8.17%9.35%10.71%9.24%10.85%30.67%39.50%32.96%23.29%10.81%1.29%1.60%6.23%34.49%34.11%36.68%37.95%0.65%2.33%5.50%2.25%22.58%18.61%15.75%18.28%2.82%8.33%6.75%7.60%6.65%3.48%4.28%11.61%10.57%11.46%10.33%1.41%3.55%2.54%13.04%14.99%17.21%15.54%4.67%2.47%-0.70%-2.21%-2.83%-5.40%-7.67%
Assets Growth (3y) 14.47%13.03%13.02%12.53%11.77%17.45%21.48%17.31%13.92%16.55%16.08%13.85%13.23%24.87%23.75%22.68%21.79%14.47%11.60%13.57%14.43%18.39%17.63%18.62%18.60%8.25%9.55%9.24%9.17%10.36%9.96%8.82%12.41%6.64%7.70%7.09%6.79%6.89%5.75%9.15%9.18%10.30%9.71%9.29%6.11%6.42%5.03%4.76%3.68%2.43%
Assets Growth (5y) 15.43%15.90%15.33%14.00%12.83%19.28%19.48%17.52%16.72%16.47%16.51%16.30%15.41%19.16%18.12%17.66%16.92%13.58%12.30%12.60%13.78%12.72%12.78%13.19%14.91%8.39%8.68%8.44%8.05%9.01%8.73%9.95%10.62%8.04%8.16%7.76%7.49%7.28%5.97%5.75%4.76%4.23%
Assets (QoQ) 4.01%2.96%4.90%5.98%1.74%-0.67%9.58%5.16%-0.93%1.68%4.93%2.34%0.15%2.94%3.54%3.84%18.06%9.89%-1.31%-3.71%6.11%0.45%-1.02%0.68%34.34%0.17%0.88%1.62%-1.98%1.84%4.01%-1.52%17.51%-1.46%1.51%0.63%2.16%3.81%0.03%1.43%1.26%0.72%0.81%8.55%0.32%1.53%-0.21%-0.22%2.44%0.54%10.00%1.50%4.42%-0.89%-0.35%-0.64%1.19%-2.40%-0.98%-3.27%-1.24%
Capital Expenditures Growth (1y) 86.86%-55.21%-56.66%13.36%4.18%208.70%168.07%-11.00%129.47%273.47%301.58%371.84%51.53%-55.63%-33.14%-60.68%28.71%-13.85%15.56%229.88%24.79%55.54%-42.40%-55.96%-60.10%-41.62%41.61%92.14%115.93%122.05%-12.65%-0.85%-20.54%-27.32%40.39%100.96%151.19%216.33%88.47%48.59%3.92%-21.42%14.22%-34.86%-44.51%-11.16%42.43%19.92%57.43%-39.92%-22.20%-20.18%42.24%143.31%39.95%66.00%-32.52%-54.11%-38.43%-72.80%-41.53%
Capital Expenditures Growth (3y) 64.69%72.84%67.10%68.22%53.58%72.30%93.08%18.20%64.79%12.60%45.85%82.92%34.51%-15.91%-23.65%-17.03%-13.79%-7.86%-1.95%40.81%2.44%26.33%-10.69%-5.68%-11.87%-1.97%20.20%56.44%62.74%72.18%32.22%43.59%27.53%21.79%44.58%24.83%13.15%30.23%45.27%5.09%-3.17%-25.14%8.17%-14.57%7.51%9.10%15.75%16.69%14.75%-12.46%-12.48%-28.84%-17.51%
Capital Expenditures Growth (5y) 54.18%14.57%29.23%43.92%42.22%46.96%36.80%19.13%17.38%5.33%20.40%38.95%15.96%-5.08%-11.26%1.71%1.91%4.77%2.94%40.95%16.50%35.90%13.52%20.17%12.31%18.55%30.18%29.95%19.97%28.94%30.33%18.25%12.63%-0.72%27.34%13.23%26.54%26.42%27.26%8.99%-2.71%-14.08%1.75%-22.40%-13.29%
Capital Expenditures (QoQ) 182.77%-14.20%-17.79%-6.32%-32.22%-16.97%115.03%-13.90%100.82%-27.90%-28.61%121.98%226.84%-22.47%-16.11%-28.71%-4.30%16.84%-50.67%133.35%-35.94%56.72%40.82%-11.72%-20.16%-41.97%7.69%-20.04%16.83%40.76%46.12%-10.14%20.14%-44.63%65.85%-27.98%9.88%6.97%137.40%-9.98%38.38%-36.27%87.17%-37.04%4.64%-7.37%6.73%-46.36%67.51%48.51%-10.13%-29.58%-36.07%92.31%-7.81%25.49%9.36%10.61%9.36%-48.99%-25.63%48.41%-51.69%9.67%
Cash & Equivalents Growth (1y) -34.19%-30.52%46.56%-17.55%-31.11%-40.39%-39.93%50.33%65.08%76.91%58.18%40.38%-35.89%-31.32%-17.99%94.50%17.15%-5.52%-13.88%-82.88%-50.28%-30.90%-38.27%17.80%42.48%-8.25%-8.94%42.62%4.13%106.08%44.73%33.16%30.65%-29.29%10.34%-17.30%5.51%55.62%63.47%45.34%69.59%23.84%19.15%35.78%15.89%27.98%-13.60%-13.32%-15.82%-22.26%-20.85%4.64%-10.04%-20.98%9.93%-15.94%26.15%36.44%0.54%6.85%-22.70%
Cash & Equivalents Growth (3y) -9.20%-9.85%11.67%20.27%-10.00%-10.20%-7.98%60.11%7.43%4.70%3.76%-22.39%-27.99%-23.46%-24.17%-26.80%-6.03%-15.71%-21.48%-33.99%-9.65%9.32%-6.64%30.78%24.68%10.17%13.29%16.24%12.81%31.38%37.69%16.97%32.72%10.87%29.05%17.74%27.52%35.11%18.95%19.59%18.27%7.21%-6.60%7.19%-4.26%-7.71%-9.08%-8.65%-1.51%-5.72%-4.36%-2.05%-4.27%
Cash & Equivalents Growth (5y) -10.88%-13.82%-0.33%-10.34%-15.74%-13.91%-16.16%-3.71%-2.56%-6.16%-8.88%-4.72%-11.14%-3.25%-10.49%-5.72%2.46%-2.68%-5.02%-20.54%0.33%7.53%7.97%21.87%28.24%20.84%23.15%25.39%23.05%29.16%21.86%13.50%17.93%6.28%8.00%8.16%9.44%8.67%7.92%8.51%13.43%5.84%-2.07%2.04%-3.07%
Cash & Equivalents (QoQ) 11.90%-44.65%-13.02%22.17%18.14%16.75%-51.07%2.09%2.22%17.64%22.45%12.11%9.54%5.18%8.67%-48.80%17.35%25.61%157.73%-69.16%-5.37%14.50%-48.77%-10.43%31.52%2.30%-2.25%8.33%-15.31%1.53%53.09%-20.90%67.61%-28.69%40.85%-22.39%-9.28%11.26%5.57%-0.99%33.80%16.88%-6.14%15.54%-2.29%12.45%6.96%-1.39%7.91%-24.09%7.30%-4.24%-0.35%-22.71%41.87%-17.67%-12.47%7.52%8.49%23.55%-5.33%-20.77%15.30%-10.62%
Cash from Investing Activities Growth (1y) -49.78%-136.32%97.16%-418.19%-341.82%-292.89%-198.93%97.67%43.34%-985.65%-46.70%-87.81%-1,675.90%2.41%99.30%3,539.48%-237.43%-618.08%-3,786.42%-103.37%75.99%92.38%-344.28%34.47%-215.03%-707.20%100.03%-29.93%95.38%83.64%-1,448,350.00%907.66%-2,222.56%-114.88%91.82%-179.85%94.76%344.21%508.74%65.45%46.05%-125.84%-99.33%-2,066.55%12.51%-308.74%-28,001.55%91.82%-176.52%99.69%-569.84%74.39%-682.76%-21,616.51%93.18%-85.20%85.93%78.74%46.03%104.61%102.79%
Cash from Investing Activities Growth (3y) -55.35%-159.58%50.07%39.06%-254.24%-246.57%68.65%51.86%-223.81%-323.73%26.28%-29.64%-143.21%18.88%-6.66%8.73%-36.65%-64.06%27.02%-26.59%67.30%53.49%-164.01%107.06%-50.12%-41.57%30.30%-103.11%61.69%41.92%1,591.48%-30.61%13.11%-10.69%26.04%-99.80%70.87%-37.14%-96.61%15.07%-9.28%-26.06%-143.60%23.14%-166.55%-40.12%-405.86%66.14%-44.95%47.70%37.30%26.45%26.63%
Cash from Investing Activities Growth (5y) -195.33%-156.28%49.15%23.47%-104.78%-86.85%-39.71%49.39%-91.38%-115.79%14.88%-13.16%-15.95%6.75%-38.12%58.42%-22.34%-9.19%-125.62%-16.92%46.82%20.38%52.13%-13.66%37.47%-12.36%14.98%-128.81%51.61%1.94%-517.80%-31.62%-9.68%55.64%-33.00%-16.27%11.76%-11.67%-28.26%21.90%-7.53%-16.56%-19.71%15.31%15.71%
Cash from Investing Activities (QoQ) 136.80%-16,035.63%77.28%88.75%91.08%-1,145.50%-4,046.92%90.41%92.07%-847.65%67.74%-133.62%-52.03%-28.06%58.71%-2,109.14%91.65%99.08%202,180.25%-316.73%82.22%95.01%-75.38%-1,442.49%94.36%-191.07%74.13%-7,315.20%85.54%100.01%-117,625.00%-163.88%48.85%-813.00%165.54%-858.83%95.27%65.26%-540.12%50.24%320.72%-41.86%-154.10%22.30%-5.73%101.50%-175,993.80%96.86%-393.93%-2.35%48.41%-6.02%99.45%-221,088.99%98.03%-3,140.33%84.64%30.54%46.43%-146.19%76.79%-76.33%104.58%49.01%
Cash from Operations Growth (1y) 9.54%4.25%39.49%9.10%12.15%-30.56%6.41%7.91%-15.01%53.08%-4.17%-19.85%11.35%0.11%5.78%26.46%9.61%14.06%-11.90%-2.06%-10.88%7.87%20.67%-1.32%-16.75%8.02%-32.63%38.75%68.65%-5.88%-13.47%27.52%-11.74%18.84%83.20%-13.72%2.77%51.23%24.73%-19.94%62.83%26.77%51.34%172.42%-26.63%13.13%-2.32%-15.82%15.79%-36.25%-30.90%-18.81%5.89%29.09%60.26%-9.47%7.59%1.48%-49.23%30.07%-56.82%
Cash from Operations Growth (3y) 1.45%3.48%12.46%-1.92%2.00%2.10%2.56%3.03%1.23%20.46%-3.70%-0.24%2.85%7.20%3.99%6.92%-6.66%9.95%-10.53%10.27%7.76%3.13%-11.06%20.41%7.41%6.51%2.22%15.14%15.22%19.15%25.51%-4.14%13.88%31.58%51.22%23.46%7.08%29.44%22.62%22.45%11.42%-2.94%0.71%23.02%-3.46%-2.35%2.65%-14.79%9.67%-5.83%-17.46%-1.49%-21.06%
Cash from Operations Growth (5y) 4.97%4.82%5.80%3.17%0.73%5.54%2.78%1.11%-5.10%15.29%-6.20%6.33%8.84%4.60%-8.10%16.68%3.90%8.25%2.57%8.09%2.56%14.54%9.96%3.82%15.70%18.29%15.05%27.20%12.82%19.39%23.93%15.10%4.64%10.44%18.48%5.16%8.52%12.29%15.35%6.18%9.52%3.68%-3.63%17.00%-16.01%
Cash from Operations (QoQ) 0.73%-17.76%36.88%-3.39%-4.14%10.03%7.06%-0.69%-40.64%68.62%8.56%-21.78%6.92%5.56%-9.20%8.66%-3.88%11.53%8.55%-5.81%0.02%-13.86%20.68%-14.29%21.07%-3.64%-1.32%-27.69%57.08%-39.90%103.23%-12.10%-12.34%-44.75%199.49%-39.16%18.04%-14.82%41.06%-27.54%73.70%-29.75%-9.46%47.37%35.24%-16.13%62.98%-60.31%108.52%-27.59%40.46%-45.40%14.81%-21.51%65.02%-28.79%39.97%-2.56%-6.78%-15.37%32.02%-51.25%138.82%-71.91%
Dividends Paid - Common Growth (1y) 3.42%3.37%3.33%3.47%4.12%3.50%2.97%2.81%2.85%6.63%7.10%7.17%7.17%3.49%3.50%3.79%3.81%3.75%3.87%3.66%3.68%0.33%0.16%0.17%0.32%0.31%0.34%-3.34%0.22%0.41%0.44%4.53%0.90%0.81%0.76%0.79%0.85%0.92%1.60%1.08%1.37%1.61%1.36%1.55%1.27%1.48%1.05%0.73%0.42%-0.12%0.04%0.46%0.87%-0.02%-0.02%0.24%0.27%1.41%0.01%-1.90%-1.92%
Dividends Paid - Common Growth (3y) 3.46%4.49%4.45%4.46%4.70%4.53%4.51%4.57%4.59%4.62%4.81%4.86%4.87%2.51%2.50%2.53%2.59%1.45%1.44%0.12%1.39%0.35%0.31%0.40%0.48%0.51%0.51%0.61%0.66%0.71%0.93%2.12%1.04%1.11%1.24%1.14%1.17%1.34%1.34%1.12%1.02%0.99%0.82%0.91%0.85%0.45%0.35%0.48%0.52%0.42%0.01%-0.41%-0.27%
Dividends Paid - Common Growth (5y) 4.26%4.14%4.15%4.17%4.32%3.52%3.50%3.50%3.54%2.88%2.96%2.23%3.01%1.65%1.65%1.72%1.77%1.11%1.10%1.12%1.19%0.56%0.66%0.61%0.73%0.81%0.90%0.89%0.92%1.05%1.04%1.73%0.96%0.94%0.96%0.92%0.96%0.77%0.80%0.81%0.84%0.87%0.49%0.21%0.17%
Dividends Paid - Common (QoQ) 4.02%0.14%-0.06%-0.66%3.97%0.11%0.07%-0.03%3.34%-0.40%-0.09%0.01%7.14%0.05%-0.03%0.01%3.47%0.05%0.25%0.03%3.41%0.17%0.05%0.04%0.07%0.00%0.06%0.19%0.06%0.03%-3.62%3.88%0.25%0.06%0.31%0.28%0.16%0.01%0.34%0.35%0.22%0.68%-0.17%0.64%0.45%0.44%0.02%0.36%0.66%0.01%-0.30%0.05%0.13%0.17%0.12%0.45%-0.75%0.16%0.38%0.48%0.38%-1.22%-1.53%0.46%
EBITDA Margin Growth (1y) -246.00-62.00-61.00-375.00-2606.00-2151.001,254.00-104.00-903.00-239.00-2711.00-1565.00-2306.00376.00-465.00-1051.00751.00-669.00-3318.00436.00-610.00-522.00-218.00-824.001,967.00-1994.001,265.00457.00-899.002,394.002,029.00-2101.00-42.00-2414.00-1103.00-51.00-655.006,890.00-2016.003,047.001,980.00-4280.001,307.00-2865.00109.00247.00352.00601.00362,293.00-698.00200.001,315.00-363315.00-921.00-1208.00-1526.00381.00-1220.00-405.00-1086.00-616.00
EBITDA Margin Growth (3y) -3755.00-2453.00-1518.00-2044.00-5815.00-2014.00-1922.00-2720.00-2458.00-533.00-6494.00-2181.00-2165.00-815.00-4001.00-1440.002,108.00-3185.00-2271.0069.00458.00-122.003,076.00-2468.001,026.00-2014.002,191.00-1695.00-1596.006,869.00-1091.00894.001,284.00196.00-1813.00130.001,434.002,857.00-357.00783.00364,382.00-4731.001,859.00-949.00-914.00-1372.00-656.00390.00-642.00-2839.00-1413.00-1297.00-363550.00
EBITDA Margin Growth (5y) -5310.00-2746.00-5300.00-2660.00-5674.00-3206.00-5458.00-3108.00-1101.00-3049.00-5447.00-2548.00-1097.00-415.00-707.00-3083.001,167.00-3205.00-1346.00-2083.00-239.004,354.00-44.00528.002,352.00596.001,481.00-1513.00493.002,836.00568.00-1369.00363,685.00-255.00-1261.002,046.00412.001,237.00-1365.00572.001,447.00-6872.00246.00-3561.00-1149.00
EBITDA Margin (QoQ) -313.00347.00-92.00-188.00-130.00349.00-406.00-2419.00325.003,754.00-1764.00-3219.00989.001,282.00-618.00-3960.003,671.00442.00-1204.00-2157.002,250.00-2207.002,549.00-3203.002,339.00-1903.001,943.00-412.00-1622.001,356.001,135.00-1768.001,671.00991.00-2994.00291.00-701.002,302.00-1942.00-313.006,843.00-6604.003,121.00-1379.00583.00-1018.00-1051.001,595.00721.00-913.00-802.00363,286.00-362269.00-15.00313.00-1344.00124.00-301.00-5.00563.00-1477.00514.00-686.001,033.00
EBIT Growth (1y) -2.14%2.18%7.42%9.45%6.74%0.89%3.63%-3.25%-7.68%-2.06%-5.21%-251.44%4.20%-3.14%4.15%162.23%-10.60%-3.26%-13.86%-2.69%-11.89%4.18%10.40%5.85%-6.03%-50.37%-23.03%0.08%-10.72%35.05%28.60%7.16%-1.03%39.15%2.33%0.81%29.36%10.09%8.39%-9.14%47.30%37.85%43.60%74.46%28.78%22.26%31.80%17.48%-10.92%8.89%-11.32%17.32%-0.81%-44.02%-16.47%-51.52%-28.42%24.77%-42.23%-152.07%19.18%
EBIT Growth (3y) -1.20%0.32%1.81%-53.31%0.89%-1.46%0.76%-3.03%-4.90%-2.82%-5.26%-2.84%-6.37%-0.80%-0.32%38.23%-9.54%-20.62%-9.88%1.02%-9.58%-11.28%3.00%4.32%-6.01%-2.29%0.43%2.64%4.56%27.42%12.57%-0.62%23.55%28.30%16.79%16.91%34.88%22.88%27.06%23.03%19.11%22.43%18.84%33.97%4.40%-9.34%-0.80%-12.58%-14.16%-8.72%-24.64%-31.93%-5.41%
EBIT Growth (5y) -2.12%-1.10%-1.09%-0.58%-4.16%-0.72%-0.55%-1.25%-6.57%-13.85%-6.29%-0.58%-7.19%-8.13%-0.40%21.86%-8.14%-1.23%-0.74%2.18%-1.10%1.36%3.92%0.79%9.61%7.20%9.53%11.38%16.74%28.38%21.97%15.01%16.69%22.97%13.24%17.11%16.74%2.49%8.73%1.16%3.71%5.09%-4.13%-21.12%-0.59%
EBIT Margin Growth (1y) -246.00-62.00-61.00-375.00-369.00-469.00-321.00-221.00-238.00-132.00-118.00-13093.00-441.00-661.00-636.0012,053.00-1352.00-1165.00-1336.00-986.00-485.00-109.00-130.00-244.00-528.00-1623.00-997.00-412.00-433.00210.00302.00-177.00-219.00359.00-242.00-124.00238.0075.0070.00-22.00585.00274.00363.00412.0049.0041.00297.00148.00279,132.00184.00-388.00342.00-279568.00-1106.00-519.00-1640.00-636.00202.00-984.00-2250.00282.00
EBIT Margin Growth (3y) -853.00-664.00-500.00-13689.00-1048.00-1262.00-1076.00-1261.00-2031.00-1958.00-2091.00-2026.00-2278.00-1936.00-2103.0010,823.00-2365.00-2898.00-2464.00-1641.00-1446.00-1522.00-826.00-832.00-1180.00-1054.00-938.00-712.00-414.00644.00129.00-322.00604.00707.00190.00267.00872.00390.00730.00538.00279,766.00500.00272.00901.00-387.00-880.00-610.00-1151.00-1072.00-719.00-1891.00-3548.00-279922.00
EBIT Margin Growth (5y) -2645.00-2490.00-2473.00-2622.00-2885.00-2537.00-2542.00-2490.00-3044.00-3690.00-3218.00-2681.00-3239.00-3349.00-2798.0010,235.00-3017.00-2329.00-2405.00-1941.00-1428.00-1089.00-999.00-977.00-357.00-706.00-506.00-321.00220.00959.00789.00238.00279,785.00933.0099.00756.00436.00-531.00-177.00-760.00-437.00-404.00-1231.00-2988.00-741.00
EBIT Margin (QoQ) -313.00347.00-92.00-188.00-130.00349.00-406.00-182.00-230.00497.00-306.00-200.00-124.00511.00-13280.0012,452.00-344.00535.00-591.00-952.00-157.00365.00-241.00-452.00219.00344.00-354.00-736.00-876.00969.00232.00-758.00-234.001,061.00-247.00-800.00345.00459.00-128.00-439.00182.00455.00-219.00168.00-130.00544.00-170.00-195.00-138.00799.00-319.00278,790.00-279085.00227.00410.00-1120.00-623.00814.00-711.00-116.00215.00-372.00-1977.002,416.00
EBIT (QoQ) -6.75%13.94%-6.54%-1.44%-2.64%19.78%-4.77%-3.89%-7.97%23.03%-11.10%-8.29%-2.38%19.08%-242.04%163.11%-9.26%28.05%-15.13%-9.34%-1.81%14.01%-4.12%-17.92%16.10%20.82%-8.08%-27.13%-38.67%87.36%19.53%-35.00%-7.23%78.42%-0.39%-39.97%30.43%31.21%-1.87%-22.97%11.00%29.19%-17.75%24.88%3.88%34.57%-0.06%-7.82%-1.38%45.07%-10.92%-30.10%20.55%18.15%17.85%-40.90%-31.97%76.29%-31.61%-12.74%18.59%-18.37%-161.64%299.74%
EBT Growth (1y) -1.90%2.65%9.52%11.32%3.97%0.53%-4.80%-5.48%-6.21%-1.13%2.92%0.36%4.39%-3.28%3.61%-3.22%-12.75%17.52%-15.87%-3.06%-7.95%-16.89%9.63%-1.23%-12.75%-57.06%-26.71%0.21%-17.34%43.08%-19.78%48.67%-23.43%0.17%99.65%-59.51%1.25%590.61%-6.13%170.01%120.93%-62.50%-3.13%-88.44%71.29%52.89%51.63%1,011.37%53.92%-22.92%16.61%11.72%-52.22%-49.74%-23.83%-52.83%-18.94%28.42%-37.34%-154.87%19.47%
EBT Growth (3y) -1.47%0.67%2.38%1.83%0.60%-1.30%0.50%-2.81%-5.11%3.97%-3.56%-1.99%-5.71%-1.88%-1.50%-2.51%-11.18%-25.15%-12.24%-1.37%-12.77%-20.08%-13.62%13.74%-17.96%-14.94%5.49%-15.50%-13.78%114.71%14.56%17.58%19.65%37.40%21.99%-49.81%56.48%58.20%11.30%51.38%79.93%-23.83%19.65%12.81%8.00%-16.02%10.43%80.26%-15.84%-20.76%-17.74%-31.79%-22.65%
EBT Growth (5y) -2.72%3.01%-1.33%-0.19%-3.95%-1.25%-1.31%-2.55%-7.26%-16.70%-6.34%-1.40%-9.57%-10.31%-10.89%6.66%-15.01%-9.68%1.60%-10.40%-12.44%28.71%3.85%9.98%4.32%9.77%1.31%-28.39%19.38%41.51%17.17%15.87%35.19%25.04%26.27%9.43%23.02%8.93%4.14%12.83%17.67%-22.19%-3.95%-18.85%4.06%
EBT Margin Growth (1y) -235.00-37.0054.00-280.00-514.00-491.00-784.00-344.00-156.00-85.00323.00-33.00-434.00-676.00-669.00-865.00-1439.00-509.00-1426.00-1014.00-356.00-876.00-151.00-447.00-706.00-1773.00-1082.00-386.00-540.00257.00-638.00705.00-509.00-162.001,175.00-1933.00-107.006,881.00-293.002,310.00955.00-5615.00-543.00-3224.00688.00687.00506.002,468.00515,965.00-754.00358.00188.00-516790.00-1221.00-713.00-1570.00-402.00219.00-803.00-2082.00287.00
EBT Margin Growth (3y) -905.00-614.00-406.00-657.00-1104.00-1253.00-1129.00-1243.00-2030.00-1271.00-1772.00-1912.00-2229.00-2062.00-2246.00-2326.00-2501.00-3159.00-2659.00-1847.00-1601.00-2392.00-1872.00-128.00-1755.00-1678.00-546.00-1614.00-1156.006,976.00243.001,082.00338.001,104.00339.00-2847.001,535.001,953.00-330.001,554.00517,608.00-5683.00321.00-568.00-137.00-1289.00151.001,086.00-1227.00-1757.00-1158.00-3464.00-516905.00
EBT Margin Growth (5y) -2778.00-1799.00-2501.00-2536.00-2899.00-2638.00-2706.00-2704.00-3092.00-3920.00-3005.00-2745.00-3475.00-3578.00-3967.00-2007.00-3550.00-3063.00-2123.00-3075.00-2218.004,327.00-990.00249.00-907.00-412.00-1382.00-2528.00487.002,048.00206.00325.00516,992.001,036.001,203.00-191.00710.00-23.00-685.00172.00416.00-6685.00-1195.00-4220.00-252.00
EBT Margin (QoQ) -367.00295.00-110.00-53.00-169.00386.00-444.00-287.00-147.0094.00-5.00-99.00-76.00503.00-361.00-500.00-318.00510.00-557.00-1074.00613.00-407.00-145.00-416.0092.00318.00-441.00-675.00-976.001,010.00255.00-829.00-178.00114.001,598.00-2043.00168.001,451.00-1509.00-217.007,157.00-5724.001,094.00-1573.00587.00-651.00-1588.002,340.00586.00-832.00374.00515,837.00-516134.00280.00205.00-1141.00-565.00788.00-652.0027.0056.00-233.00-1932.002,396.00
EBT (QoQ) -7.58%12.92%-6.85%0.91%-3.29%20.47%-5.32%-5.75%-6.49%14.08%-5.99%-6.48%-1.42%18.75%-8.33%-2.72%-8.66%27.20%-14.37%-12.30%23.02%-8.94%-1.33%-16.72%11.07%20.12%-11.11%-26.44%-45.34%105.04%21.54%-39.32%-5.38%14.96%125.24%-68.75%23.77%129.14%-54.32%-21.86%744.24%-68.85%31.40%-36.06%43.29%-19.54%-84.32%847.32%27.89%-20.20%14.95%31.20%-35.95%20.72%10.13%-43.89%-32.63%82.96%-31.80%-3.58%6.73%-10.73%-159.72%309.94%
Enterprise Value Growth (1y) -1.91%-4.99%7.93%47.48%12.98%6.58%-3.23%-16.62%-0.51%-6.58%-7.51%-10.23%16.36%48.07%33.98%38.42%20.47%-0.52%21.64%15.88%0.54%-1.66%-3.75%15.59%18.30%15.15%7.24%3.13%10.96%26.06%49.05%27.15%71.45%13.18%33.48%43.75%-3.29%52.55%-4.21%27.07%27.07%48.00%107.54%76.00%112.38%67.27%15.33%-22.77%-44.42%-36.09%-31.40%-5.28%-3.04%-5.87%-5.20%-12.00%17.75%-6.61%-16.35%-29.01%-31.84%
Enterprise Value Growth (3y) 3.31%-1.83%-1.15%3.35%9.36%13.82%6.24%1.19%11.73%11.23%14.66%12.93%12.12%13.15%16.20%22.85%12.74%4.05%7.88%11.37%9.69%12.60%15.44%14.87%31.05%18.00%28.74%23.53%22.54%29.59%23.98%32.43%28.20%36.71%38.44%47.59%37.68%55.73%31.86%19.98%14.47%16.52%17.97%8.79%4.60%0.21%-9.14%-13.65%-14.07%-17.49%-18.37%-16.05%-8.02%
Enterprise Value Growth (5y) 9.10%6.86%9.50%12.11%9.64%7.60%7.02%6.78%10.65%9.28%9.25%11.41%13.09%16.03%20.18%19.45%22.21%9.95%20.09%20.35%16.96%19.77%14.49%22.59%22.56%29.97%33.51%33.35%37.78%40.05%35.46%25.85%19.99%22.26%15.99%18.66%7.06%17.84%8.32%7.56%11.36%6.82%5.42%-4.26%-1.68%
Enterprise Value (QoQ) 9.41%-3.99%-11.52%5.53%5.98%9.06%20.91%-19.15%-0.03%-0.98%4.19%-3.54%-6.13%-1.97%1.13%25.03%19.46%-11.30%4.48%8.82%-1.36%8.47%-0.47%-5.59%-3.51%6.17%19.53%-3.38%-6.08%-1.13%14.95%3.96%6.70%16.90%-1.94%40.17%-29.57%37.87%5.61%-5.70%11.10%-13.43%40.10%-5.70%29.40%21.39%18.81%13.79%1.92%-16.30%-20.43%-18.12%17.19%-10.16%9.87%-16.18%13.78%-9.52%1.98%12.16%-9.76%-18.96%-13.45%7.69%
EPS (Basic) Growth (1y) -1.39%9.09%-3.45%10.00%4.23%-2.78%2.38%-3.90%-5.41%-1.43%4.65%5.41%5.71%-1.45%-4.44%-6.41%-12.16%32.35%-24.42%-4.11%-6.15%-22.22%24.62%-1.43%-16.39%-71.43%-27.16%7.25%-17.65%550.00%-10.17%47.30%9.52%-64.62%122.64%-60.55%-17.39%580.43%-19.49%258.14%128.95%-61.66%24.21%-251.30%104.60%-57.50%-66.95%116.74%-67.98%-37.25%15.38%20.51%-43.86%-46.88%-31.11%-44.68%-34.38%29.41%-54.84%-142.31%19.05%
EPS (Basic) Growth (3y) -0.93%1.49%1.14%3.67%1.39%-1.89%0.79%-1.76%-4.23%8.74%-8.91%-1.84%-4.48%0.48%-3.45%-4.00%-11.67%-33.50%-11.80%0.45%-13.55%13.04%-6.58%15.91%-8.98%-13.06%13.36%-14.58%-9.34%150.13%17.21%27.67%27.47%-2.63%30.58%-60.54%57.00%3.50%-30.86%-3.20%14.47%-53.24%-22.05%-32.67%-28.35%-47.87%-35.95%28.29%-50.95%-24.44%-28.93%-31.66%-24.02%
EPS (Basic) Growth (5y) -2.02%6.40%-5.66%0.00%-2.99%-0.56%-0.72%-2.17%-7.17%-22.16%-7.26%0.00%-9.71%13.51%-10.05%6.92%-9.07%-7.52%6.53%-10.04%-10.18%28.31%7.89%17.08%7.36%11.38%7.82%-39.99%28.40%20.59%-7.95%-12.02%6.30%-24.45%-3.22%-15.48%-7.00%-18.05%-23.46%-9.57%-11.18%-41.20%-31.82%-15.68%-22.07%
EPS (Basic) (QoQ) -8.33%31.82%-19.54%1.43%1.41%16.67%-8.33%-3.90%-5.41%22.86%-13.95%-5.41%-1.43%30.43%-13.33%-5.13%-8.11%26.47%-15.12%-10.96%38.46%-27.78%7.69%-12.86%14.75%15.71%-14.81%-26.09%-60.78%195.00%25.42%-43.24%209.52%-59.23%105.66%-57.80%0.00%156.52%-63.56%-11.63%723.68%-69.65%62.11%-43.51%37.93%-1.67%-297.46%176.39%-71.35%-23.53%0.00%46.15%-43.86%40.63%4.44%-31.91%-46.88%82.35%-16.13%-19.23%4.76%-36.36%-178.57%327.27%
EPS (Weighted Average and Diluted) Growth (1y) -1.39%7.58%-3.45%10.14%4.23%-1.41%2.38%-2.63%-5.41%-1.43%4.65%4.05%5.71%-1.45%-5.56%-5.19%-13.51%30.88%-23.53%-4.11%-4.69%-22.47%24.62%-1.43%-18.03%-71.01%-27.16%7.25%-16.00%545.00%-11.86%44.59%7.14%-65.12%121.15%-60.75%-17.78%571.11%-20.00%252.38%124.32%-61.92%21.74%-251.35%103.61%-57.39%-66.96%116.96%-67.46%-36.73%16.22%21.05%-43.64%-45.16%-27.91%-43.48%-32.26%29.41%-54.84%-142.31%14.29%
EPS (Weighted Average and Diluted) Growth (3y) -0.93%1.49%1.14%3.72%1.39%-1.43%0.40%-1.33%-4.72%8.33%-8.91%-1.84%-4.48%0.00%-3.45%-3.59%-12.25%-33.50%-11.46%0.45%-13.10%13.17%-7.17%15.19%-9.64%-13.28%12.39%-15.25%-9.55%147.17%15.96%25.99%25.49%-3.76%29.14%-59.97%55.44%2.88%-31.48%-3.28%14.13%-53.18%-22.39%-32.26%-27.98%-47.13%-34.83%28.38%-50.10%-23.43%-27.67%-31.80%-24.15%
EPS (Weighted Average and Diluted) Growth (5y) -2.33%6.16%-5.66%0.29%-2.99%-0.57%-0.72%-1.91%-7.54%-22.16%-7.26%0.00%-9.71%13.33%-10.39%6.80%-9.47%-7.93%6.23%-10.47%-10.38%27.68%7.20%16.15%6.35%10.76%6.70%-39.31%27.58%19.63%-8.91%-12.48%5.54%-24.81%-3.73%-15.54%-7.18%-17.69%-23.06%-9.15%-10.71%-40.78%-31.38%-15.71%-21.98%
EPS (Weighted Average and Diluted) (QoQ) -8.33%31.82%-20.69%2.90%0.00%18.31%-9.52%-2.63%-5.41%22.86%-13.95%-5.41%-1.43%30.43%-14.44%-3.90%-8.11%25.00%-14.12%-12.33%39.06%-26.97%7.69%-12.86%13.11%17.39%-14.81%-27.54%-60.00%195.00%25.42%-43.24%207.14%-59.69%105.77%-57.94%0.00%155.56%-63.48%-11.90%716.22%-69.54%60.87%-43.92%38.55%-2.61%-300.00%175.45%-71.01%-24.49%2.70%44.74%-43.64%38.71%6.98%-32.61%-45.16%82.35%-16.13%-19.23%4.76%-36.36%-178.57%318.18%
FCF Margin Growth (1y) 236.00176.001,059.00-315.00-68.00-1799.00-237.00331.00-731.00630.00-641.00-1511.00-206.00222.00-81.00771.00-518.00-383.00-945.00-1304.00-553.00-127.00354.00-74.00-445.00159.00-1161.00380.00884.00-811.00-352.00402.00-563.00274.00773.00-965.00-526.00616.00185.00-750.001,059.00450.00574.002,715.00-1053.00-97.00-640.00-1181.00230,981.00-1227.00-680.00-685.00-230972.00358.00809.00-529.00237.00106.00-1147.001,065.00-1115.00
FCF Margin Growth (3y) -563.00-994.00181.00-1495.00-1005.00-948.00-959.00-408.00-1456.00468.00-1667.00-2044.00-1277.00-289.00-672.00-608.00-1516.00-352.00-1752.00-999.00-114.00-780.00-1158.00707.00-124.00-379.00-740.00-184.00-205.0078.00606.00-1313.00-29.001,340.001,532.00999.00-520.00969.00119.00784.00230,987.00-874.00-746.00849.00-1043.00-967.00-511.00-2395.00247.00-763.00-1018.00-149.00-231850.00
FCF Margin Growth (5y) -1288.00-1155.00-845.00-2028.00-2076.00-1458.00-1550.00-1787.00-2454.00499.00-2473.00-1738.00-839.00-941.00-2184.00174.00-1195.00-890.00-1331.00-1562.00-1203.00110.00-200.00-1008.00409.00687.0020.001,781.00-199.00431.00540.00220.00229,899.0015.00212.00-866.00-510.0099.00248.00-430.00252.00-410.00-1084.001,385.00-1921.00
FCF Margin (QoQ) -62.00-957.001,486.00-231.00-122.00-73.00111.0016.00-1853.001,489.00679.00-1046.00-493.00218.00-190.00258.00-65.00-84.00661.00-1031.0070.00-646.00302.00-279.00495.00-164.00-126.00-650.001,099.00-1484.001,414.00-147.00-595.00-1024.002,168.00-1111.00241.00-525.00430.00-671.001,382.00-956.00-505.001,138.00773.00-832.001,635.00-2630.001,729.00-1375.001,095.00229,532.00-230479.00-827.001,090.00-755.00850.00-377.00-248.0011.00720.00-1630.001,964.00-2168.00
FCF Payout Ratio Growth (1y) -4.21%-4.12%-28.98%-5.03%-7.39%62.99%-0.42%-5.35%28.19%-15.70%32.11%57.79%-0.38%-13.74%-10.07%-28.60%-3.06%-11.88%23.24%22.93%24.25%-2.86%-24.51%-9.94%7.21%-12.95%63.87%-27.81%-38.84%18.54%16.28%-20.34%12.82%-21.08%-47.38%34.42%18.47%-24.19%-12.18%63.15%-44.75%-27.08%-36.62%-74.85%31.65%-13.04%11.91%25.09%-8.56%55.67%49.67%23.42%2.49%-14.63%-39.92%26.46%-16.09%-10.72%108.25%-39.53%141.49%
FCF Payout Ratio Growth (3y) 4.38%9.63%-2.24%12.35%5.75%5.83%5.77%2.16%7.37%-13.79%13.56%11.47%6.26%-9.61%-5.77%-7.54%8.89%-9.34%15.09%-7.20%-6.60%0.08%12.88%-19.69%-9.56%-6.62%0.09%-8.22%-6.49%-10.82%-18.70%20.44%-9.61%-24.16%-33.59%-17.99%-4.84%-21.66%-14.60%-19.93%-12.71%-0.43%2.01%-27.04%7.25%4.94%0.21%24.99%-7.70%5.86%23.26%-1.91%27.58%
FCF Payout Ratio Growth (5y) 1.89%0.03%0.70%4.48%7.33%0.29%1.94%3.38%10.52%-11.53%12.62%-2.08%-4.68%-5.29%9.78%-14.59%-2.28%-6.96%-1.38%-3.07%1.72%-9.72%-7.84%2.58%-13.50%-14.75%-11.01%-20.52%-9.87%-14.77%-17.54%-11.28%-2.33%-10.00%-13.27%-3.16%-4.19%-8.57%-10.94%-4.34%-10.57%-5.53%5.84%-21.56%20.11%
FCF Payout Ratio (QoQ) 7.24%22.09%-28.77%2.71%7.34%-9.57%-4.74%0.16%88.90%-44.75%-9.46%35.65%24.23%-13.41%8.13%-14.36%7.57%-9.73%-14.15%16.28%-2.21%26.25%-14.37%17.52%-23.54%-1.89%2.16%39.90%-37.92%84.68%-54.99%18.53%20.32%81.16%-69.17%67.87%-15.84%20.80%-21.24%47.96%-46.14%39.93%46.32%-49.90%-28.92%21.63%-41.94%162.26%-53.05%56.53%-35.10%91.70%-20.06%50.49%-46.48%59.18%-33.41%5.91%12.65%5.62%-29.15%147.04%-67.29%321.84%
Free Cash Flow Growth (1y) 7.96%7.80%45.50%8.94%12.43%-36.50%3.40%8.63%-19.76%26.48%-18.93%-32.08%7.57%19.98%15.09%45.36%7.09%17.74%-15.72%-15.67%-16.55%3.28%32.68%11.22%-6.43%15.23%-38.77%33.89%63.85%-15.29%-13.63%31.22%-10.56%27.74%91.47%-25.02%-14.87%33.12%15.69%-38.04%83.48%39.33%59.91%303.76%-23.07%16.71%-9.70%-19.47%9.82%-35.84%-33.16%-18.60%-1.58%17.12%66.41%-20.74%19.49%13.59%-51.98%62.23%-59.39%
Free Cash Flow Growth (3y) -0.88%-4.69%6.84%-7.02%-1.00%-1.23%-1.19%2.36%-2.59%21.34%-7.70%-5.93%-1.31%13.42%8.77%10.88%-5.79%11.90%-11.86%7.89%8.56%0.27%-11.14%25.02%11.10%7.63%0.42%9.62%7.65%12.93%24.14%-15.21%11.79%33.31%52.44%23.33%6.31%29.36%18.65%26.29%15.73%1.42%-1.17%38.32%-5.97%-4.28%0.15%-19.61%8.90%-5.14%-18.86%1.53%-21.83%
Free Cash Flow Growth (5y) 2.33%4.11%3.42%-0.30%-2.81%3.22%1.53%0.12%-6.31%16.29%-8.57%4.39%8.07%7.33%-7.40%19.09%4.15%8.68%2.52%4.32%-0.52%11.38%9.22%-1.92%16.45%18.26%13.38%26.93%11.98%18.56%22.54%14.66%3.37%12.15%16.41%4.22%5.37%10.22%13.19%5.38%12.76%6.78%-5.06%27.76%-16.60%
Free Cash Flow (QoQ) -3.00%-17.98%40.29%-3.28%-3.14%10.70%5.05%-0.19%-45.29%80.27%10.35%-26.27%-13.76%15.54%-7.55%16.77%-3.82%10.83%16.78%-13.98%5.75%-20.66%16.84%-14.88%30.88%1.93%-2.06%-28.38%61.17%-45.83%114.15%-12.35%-16.68%-44.77%225.33%-40.26%19.01%-17.21%27.40%-32.18%86.09%-28.05%-31.77%100.86%41.32%-17.42%72.26%-61.73%114.39%-36.11%53.63%-47.81%25.26%-33.44%87.08%-36.89%49.05%-5.43%-10.89%-4.87%41.68%-60.02%201.03%-76.19%
Gross Margin Growth (1y) -320.00-229.00-41.00-220.00-216.00-347.00-330.00-160.00-116.00-29.00-30.00-43.00-275.00-386.00-422.00-565.00-398.00-208.00-174.00-152.00-27.00-18.00-83.00-66.00-20.00-61.00-159.00-118.0079.00-81.0012.00240.00-165.00-130.0016.00-86.00-140.0088.00-60.00-248.00283.00164.00228.00348.00-110.0093.0029.00159.00891,340.00-70.00-65.00-158.00-891288.00-274.00-130.00-150.00-364.0050.0043.00-371.00242.00
Gross Margin Growth (3y) -652.00-605.00-401.00-423.00-607.00-762.00-782.00-768.00-789.00-623.00-626.00-760.00-700.00-612.00-679.00-783.00-445.00-287.00-416.00-335.0032.00-160.00-229.0057.00-106.00-272.00-130.0036.00-227.00-123.00-31.00-94.00-23.00123.00185.0014.0032.00345.00197.00259.00891,513.00187.00192.00349.00-58.00-251.00-166.00-149.00-312.00-294.00-152.00-679.00-891410.00
Gross Margin Growth (5y) -1325.00-1200.00-998.00-1140.00-1032.00-988.00-1039.00-986.00-836.00-702.00-867.00-943.00-641.00-754.00-825.00-660.00-531.00-498.00-387.00-181.00-273.00-201.00-273.00-277.0036.00-19.0038.00137.00-54.00134.00226.00413.00891,207.00146.00149.0015.0085.002.002.00-49.00-139.00-37.00105.00-172.00-180.00
Gross Margin (QoQ) -95.00-15.00-90.00-120.00-5.00174.00-269.00-117.00-135.00190.00-98.00-73.00-48.00190.00-111.00-305.00-160.00154.00-255.00-138.0030.00188.00-232.00-13.0039.00123.00-215.0033.00-2.0025.00-174.00229.00-162.00118.0054.00-176.00-126.00264.00-49.00-230.00103.00116.00-236.00301.00-16.00180.00-117.00-157.00187.00116.0013.00891,024.00-891223.00121.00-79.00-106.00-209.00265.00-100.00-320.00205.00258.00-513.00292.00
Gross Profit Growth (1y) -1.94%0.36%7.97%13.70%11.01%5.32%5.06%-1.29%-4.80%0.17%-3.53%0.43%9.95%6.03%11.39%7.57%19.56%29.27%16.55%24.37%3.18%7.72%13.36%13.41%15.86%8.04%7.44%14.14%12.05%15.53%14.05%19.35%9.95%10.98%13.01%4.98%10.05%7.42%4.38%-11.65%16.31%24.30%29.38%55.27%24.15%21.73%19.72%13.87%5.03%-0.18%0.35%2.17%3.12%-3.69%1.21%-0.66%-1.17%9.80%4.87%-2.23%2.78%
Gross Profit Growth (3y) 1.20%1.92%3.05%4.07%5.13%3.81%4.13%2.17%7.76%11.14%7.79%10.35%10.69%13.87%13.75%14.91%12.64%14.58%12.39%17.20%10.23%10.37%11.58%15.60%12.59%11.47%11.46%12.66%10.68%11.26%10.39%3.44%12.06%14.01%15.13%12.93%16.70%17.57%17.37%16.03%14.89%14.73%15.84%21.79%10.37%5.38%6.73%4.94%2.29%1.82%2.12%-0.26%1.56%
Gross Profit Growth (5y) 6.38%7.73%7.27%8.56%7.47%9.27%8.33%8.51%8.39%9.82%8.81%11.70%11.98%13.00%12.51%15.63%11.98%14.04%12.84%15.06%10.14%9.89%10.38%7.46%12.81%13.09%13.34%14.43%14.38%15.82%15.82%14.37%12.91%12.48%12.89%10.87%11.47%9.34%10.43%9.66%9.10%9.82%10.53%11.90%6.43%
Gross Profit (QoQ) -2.69%7.06%-6.15%0.29%-0.41%15.18%-1.16%-2.09%-5.51%14.89%-7.13%-5.57%-0.58%10.65%-3.32%3.38%-4.13%16.24%-6.63%14.90%3.66%4.80%-0.37%-4.67%8.22%10.30%-0.33%-2.62%0.91%9.69%5.89%-4.40%4.05%8.28%10.81%-11.93%5.03%10.26%2.93%-7.68%2.52%7.13%-12.88%21.55%9.56%11.51%4.56%-2.81%7.42%9.67%-0.55%-10.36%2.10%10.25%1.25%-9.53%-4.65%15.86%-0.61%-10.00%5.94%10.66%-7.34%-5.38%
Interest Coverage Ratio Growth (1y) -39.24%13.82%2.02%-5.15%643.49%130.86%300.95%-79.94%-97.73%-95.02%-95.68%-24.18%-57.63%-43.68%-48.76%-44.99%29.78%30.13%23.54%10.11%74.19%87.34%142.17%144.76%66.82%51.04%40.63%54.35%-19.88%34.13%61.73%-20.62%-23.17%-69.53%-71.49%-28.47%60.96%151.46%15.29%-159.98%-11.61%
Interest Coverage Ratio Growth (3y) -53.20%-49.22%-43.88%-47.55%-58.50%-59.84%-55.39%-56.26%-76.81%-66.82%-69.87%-22.85%-1.42%11.15%15.30%14.02%55.66%54.42%61.44%60.82%32.54%55.98%76.60%44.21%0.89%-14.86%-13.45%-4.30%-0.31%0.91%-18.99%-32.77%3.01%
Interest Coverage Ratio Growth (5y) -43.74%-37.42%-35.47%-38.58%-30.55%-30.86%-23.29%-25.76%-48.49%-36.49%-37.80%11.65%5.07%22.70%28.37%12.68%18.35%8.51%14.17%18.75%23.55%23.80%12.60%-26.87%7.88%
Interest Coverage Ratio (QoQ) -30.12%20.35%2.30%-29.38%30.91%7.88%-4.89%453.54%-59.35%87.36%-95.24%-37.40%-10.74%62.46%-16.48%-65.02%18.65%47.79%-10.33%-17.47%18.97%40.31%-20.08%30.57%27.95%81.37%-19.23%-11.01%15.85%68.87%-11.34%-53.80%93.93%103.62%-56.48%-55.29%-23.10%90.55%9.18%0.62%20.13%-12.64%-156.80%248.27%
Net Cash Flow Growth (1y) 5.20%11.73%125.33%-572.33%-86.07%-90.13%-32.06%127.18%418.95%449.75%-22.07%-43.64%-754.62%13.06%138.62%1,431.14%-162.66%-113.72%-33.33%-127.92%94.71%1,195.05%-78.25%101.29%104.83%-144.39%-86.06%4,138.79%-3,468.77%635.20%-7,487.30%35.50%-40.03%-117.11%121.17%-85.66%104.53%180.77%547.48%-281.44%1,835.70%-240.80%-61.27%223.10%-92.89%232.24%-337.40%43.84%181.41%-163.62%15.36%195.43%-606.10%-177.20%130.53%-87.88%231.96%79.40%-395.14%23.69%-152.28%
Net Cash Flow Growth (3y) -8.73%-15.37%28.75%44.70%-88.82%-15.04%8.10%63.18%-350.18%-41.83%7.43%-63.99%-42.77%19.32%-29.80%-61.96%26.13%-38.68%-72.76%-46.59%55.83%203.71%-61.84%39.92%-31.61%-34.01%29.66%101.96%28.85%39.92%366.12%-33.00%47.81%-29.95%36.28%-31.58%27.29%51.89%-99.61%47.56%57.01%-47.12%-40.58%93.38%-44.42%-32.61%-15.03%-19.85%165.87%-33.20%8.63%-23.78%-76.42%
Net Cash Flow Growth (5y) -72.05%-15.93%17.22%-34.51%-21.59%-1.62%-28.79%14.97%-25.58%-43.78%-48.12%5.63%-28.34%32.18%-40.94%25.89%20.53%-21.16%-20.58%-50.54%14.93%41.11%25.15%28.08%31.96%-19.75%40.46%79.04%24.09%27.56%-148.69%-8.99%17.56%-16.69%-1.30%6.36%2.34%-21.54%9.00%2.83%91.64%-21.76%-21.99%22.73%-21.96%
Net Cash Flow (QoQ) 19.43%-493.96%84.25%241.92%26.85%-10.68%-518.14%102.94%-10.14%514.95%67.26%-43.86%-4.80%-12.83%20.97%-752.09%116.44%83.98%676.22%-211.86%99.14%993.98%-425.11%78.80%277.68%-82.25%-80.75%-20.40%-1,731.95%105.57%5,753.57%-163.26%359.27%-176.95%207.37%-165.38%68.32%195.23%-27.27%-79.33%464.22%663.40%-120.38%320.52%-141.04%309.99%-35.22%-87.27%663.74%-476.98%139.25%-75.10%-272.66%-401.54%236.99%-142.66%5.43%155.25%-45.64%364.64%-114.76%-691.47%122.78%-296.37%
Net Income Growth (1y) -1.49%7.33%-4.09%9.41%4.35%-2.72%2.23%-3.85%-6.73%-1.74%4.29%4.29%6.86%-1.22%-4.46%-5.59%-12.84%32.54%-23.23%-1.85%-5.02%-22.16%24.71%-11.55%-17.02%-71.12%-26.82%-2.27%-15.81%554.17%-10.96%-118.50%9.71%-64.06%126.23%157.94%-17.27%581.37%-18.41%2,311.68%131.94%-61.43%24.62%-122.72%106.56%56.16%32.47%563.12%30.09%-30.61%16.75%-26.21%-43.17%-45.08%-30.13%-99.07%-34.11%27.03%-53.96%-16,219.44%13.65%
Net Income Growth (3y) -1.39%0.86%0.75%3.14%1.32%-1.89%0.62%-1.81%-4.58%8.76%-8.55%-1.13%-4.00%0.64%-2.93%-6.41%-11.76%-33.20%-11.19%-5.33%-12.78%13.73%-6.68%-29.26%-8.49%-12.10%13.81%-52.86%-8.58%152.09%18.01%37.25%28.16%-1.88%32.01%-46.97%58.26%60.11%10.44%193.86%84.03%-25.23%24.45%-8.09%15.15%-15.88%2.62%26.66%-21.32%-21.48%-27.85%-45.99%-24.78%
Net Income Growth (5y) -2.24%6.08%-5.59%0.33%-2.95%-0.52%-0.50%-3.84%-7.30%-21.97%-6.94%-3.53%-9.18%14.01%-9.83%-16.52%-8.70%-6.87%7.13%-38.09%-9.64%29.21%8.45%17.45%8.02%12.29%8.43%-20.82%29.63%57.37%22.09%22.16%41.42%0.47%28.89%66.64%23.99%9.36%1.90%-29.43%18.47%-21.84%-9.12%-25.95%2.72%
Net Income (QoQ) -7.66%31.01%-20.05%1.85%0.61%17.07%-8.80%-2.86%-6.21%23.02%-14.22%-5.77%-1.18%30.57%-14.21%-3.46%-8.65%26.29%-15.22%-10.87%38.91%-26.86%8.39%-13.75%13.84%17.18%-23.12%-19.09%-60.37%196.87%2.68%-30.30%207.93%-59.59%-121.33%513.27%0.88%154.35%-94.54%490.08%730.82%-69.54%61.52%-43.25%38.18%-1.61%-129.45%615.98%4.46%-16.54%2.94%44.93%-44.27%40.42%-34.94%11.62%-46.14%78.62%-99.13%7,768.85%3.84%-35.26%-404.72%155.48%
Net Income towards Common Stockholders Growth (1y) -1.49%7.33%-4.09%9.41%4.35%-2.72%2.23%-3.85%-6.73%-1.74%4.29%4.29%6.86%-1.22%-4.46%-5.59%-12.84%32.54%-23.23%-1.85%-5.02%-22.16%24.71%-11.55%-17.08%-71.12%-26.82%-2.27%-15.81%554.17%-10.96%-118.50%9.78%-64.06%126.23%157.94%-17.27%581.37%-18.41%2,311.68%131.94%-61.43%24.62%-122.72%106.56%56.16%32.47%563.12%30.09%-30.61%16.75%-26.21%-43.17%-45.08%-30.13%-99.07%-34.11%27.03%-53.96%-16,219.44%13.65%
Net Income towards Common Stockholders Growth (3y) -1.39%0.86%0.75%3.14%1.32%-1.89%0.62%-1.81%-4.58%8.76%-8.55%-1.13%-4.00%0.64%-2.93%-6.41%-11.78%-33.20%-11.19%-5.33%-12.80%13.73%-6.68%-29.26%-8.49%-12.10%13.81%-52.86%-8.56%152.09%18.01%37.25%28.19%-1.88%32.01%-46.97%58.26%60.11%10.44%193.86%84.03%-25.23%24.45%-8.09%15.15%-15.88%2.62%26.66%-21.32%-21.48%-27.85%-45.99%-24.78%
Net Income towards Common Stockholders Growth (5y) -2.24%6.08%-5.59%0.33%-2.95%-0.52%-0.50%-3.84%-7.31%-21.97%-6.94%-3.53%-9.19%14.01%-9.83%-16.52%-8.70%-6.87%7.13%-38.09%-9.64%29.21%8.45%17.45%8.02%12.29%8.43%-20.82%29.65%57.37%22.09%22.16%41.44%0.47%28.89%66.64%23.99%9.36%1.90%-29.43%18.47%-21.84%-9.12%-25.95%2.72%
Net Income towards Common Stockholders (QoQ) -7.66%31.01%-20.05%1.85%0.61%17.07%-8.80%-2.86%-6.21%23.02%-14.22%-5.77%-1.18%30.57%-14.21%-3.46%-8.65%26.29%-15.22%-10.87%38.91%-26.86%8.39%-13.75%13.84%17.18%-23.12%-19.15%-60.35%196.87%2.68%-30.35%208.12%-59.59%-121.33%513.27%0.88%154.35%-94.54%490.08%730.82%-69.54%61.52%-43.25%38.18%-1.61%-129.45%615.98%4.46%-16.54%2.94%44.93%-44.27%40.42%-34.94%11.62%-46.14%78.62%-99.13%7,768.85%3.84%-35.26%-404.72%155.48%
Net Margin Growth (1y) -142.00146.00-536.00-251.00-335.00-462.00-275.00-168.00-125.00-79.00291.00113.00-220.00-396.00-778.00-676.00-998.00-16.00-1184.00-662.00-183.00-828.00185.00-510.00-579.00-1572.00-774.00-275.00-346.002,602.00-335.00-1687.00-28.00-2163.001,212.00361.00-282.005,462.00-544.003,219.00850.00-4411.00-7.00-3863.001,041.00618.00207.002,664.00445,993.00-835.00316.00-632.00-446829.00-834.00-770.00-1502.00-681.00167.00-902.00-2185.00172.00
Net Margin Growth (3y) -603.00-395.00-520.00-307.00-680.00-937.00-762.00-731.00-1343.00-491.00-1670.00-1225.00-1401.00-1240.00-1776.00-1847.00-1760.00-2416.00-1772.00-1446.00-1108.00202.00-924.00-2471.00-953.00-1132.00103.00-1601.00-656.005,902.00332.001,893.00539.00-1111.00660.00-283.001,609.001,670.00-344.002,021.00447,884.00-4627.00516.00-1830.00206.00-1050.00-247.00530.00-1516.00-1501.00-1357.00-4320.00-447337.00
Net Margin Growth (5y) -1820.00-807.00-2481.00-1644.00-1861.00-1781.00-1760.00-1902.00-2105.00-2891.00-2259.00-2009.00-2325.00-209.00-2885.00-3808.00-2134.00-1976.00-896.00-2772.00-1418.003,502.00-256.001,109.00-385.00-80.00-449.00-2244.001,235.002,110.00532.00695.00447,574.00-1327.001,183.001,750.00773.002.00-799.00-113.00375.00-5294.00-1157.00-5518.00-303.00
Net Margin (QoQ) -251.00836.00-727.000.0037.00154.00-442.00-84.00-89.00340.00-335.00-41.00-43.00711.00-514.00-373.00-220.00329.00-412.00-695.00763.00-839.00110.00-217.00117.00175.00-585.00-286.00-876.00972.00-85.00-357.002,072.00-1965.00-1437.001,301.00-62.001,410.00-2288.00658.005,683.00-4597.001,475.00-1711.00422.00-194.00-2380.003,193.00-1.00-605.0077.00446,522.00-446829.00546.00-871.00325.00-834.00609.00-1603.001,147.0014.00-460.00-2886.003,504.00
Operating Income Growth (1y) -2.14%2.18%7.42%9.45%6.74%0.89%3.63%-3.25%-7.68%-2.06%-5.21%-251.44%4.20%-3.14%4.15%162.23%-10.60%-3.26%-13.86%-2.69%-11.89%4.18%10.40%5.85%-6.03%-50.37%-23.03%0.08%-10.72%35.05%28.60%7.16%-1.03%39.15%2.33%0.81%29.36%10.09%8.39%-9.14%47.30%37.85%43.60%74.46%28.78%22.26%31.80%17.48%-10.92%8.89%-11.32%17.32%-0.81%-44.02%-16.47%-51.52%-28.42%24.77%-42.23%-152.07%19.18%
Operating Income Growth (3y) -1.20%0.32%1.81%-53.31%0.89%-1.46%0.76%-3.03%-4.90%-2.82%-5.26%-2.84%-6.37%-0.80%-0.32%38.23%-9.54%-20.62%-9.88%1.02%-9.58%-11.28%3.00%4.32%-6.01%-2.29%0.43%2.64%4.56%27.42%12.57%-0.62%23.55%28.30%16.79%16.91%34.88%22.88%27.06%23.03%19.11%22.43%18.84%33.97%4.40%-9.34%-0.80%-12.58%-14.16%-8.72%-24.64%-31.93%-5.41%
Operating Income Growth (5y) -2.12%-1.10%-1.09%-0.58%-4.16%-0.72%-0.55%-1.25%-6.57%-13.85%-6.29%-0.58%-7.19%-8.13%-0.40%21.86%-8.14%-1.23%-0.74%2.18%-1.10%1.36%3.92%0.79%9.61%7.20%9.53%11.38%16.74%28.38%21.97%15.01%16.69%22.97%13.24%17.11%16.74%2.49%8.73%1.16%3.71%5.09%-4.13%-21.12%-0.59%
Operating Income (QoQ) -6.75%13.94%-6.54%-1.44%-2.64%19.78%-4.77%-3.89%-7.97%23.03%-11.10%-8.29%-2.38%19.08%-242.04%163.11%-9.26%28.05%-15.13%-9.34%-1.81%14.01%-4.12%-17.92%16.10%20.82%-8.08%-27.13%-38.67%87.36%19.53%-35.00%-7.23%78.42%-0.39%-39.97%30.43%31.21%-1.87%-22.97%11.00%29.19%-17.75%24.88%3.88%34.57%-0.06%-7.82%-1.38%45.07%-10.92%-30.10%20.55%18.15%17.85%-40.90%-31.97%76.29%-31.61%-12.74%18.59%-18.37%-161.64%299.74%
Operating Margin Growth (1y) -246.00-62.00-61.00-375.00-369.00-469.00-321.00-221.00-238.00-132.00-118.00-13093.00-441.00-661.00-636.0012,053.00-1352.00-1165.00-1336.00-986.00-485.00-109.00-130.00-244.00-528.00-1623.00-997.00-412.00-433.00210.00302.00-177.00-219.00359.00-242.00-124.00238.0075.0070.00-22.00585.00274.00363.00412.0049.0041.00297.00148.00279,132.00184.00-388.00342.00-279568.00-1106.00-519.00-1640.00-636.00202.00-984.00-2250.00282.00
Operating Margin Growth (3y) -853.00-664.00-500.00-13689.00-1048.00-1262.00-1076.00-1261.00-2031.00-1958.00-2091.00-2026.00-2278.00-1936.00-2103.0010,823.00-2365.00-2898.00-2464.00-1641.00-1446.00-1522.00-826.00-832.00-1180.00-1054.00-938.00-712.00-414.00644.00129.00-322.00604.00707.00190.00267.00872.00390.00730.00538.00279,766.00500.00272.00901.00-387.00-880.00-610.00-1151.00-1072.00-719.00-1891.00-3548.00-279922.00
Operating Margin Growth (5y) -2645.00-2490.00-2473.00-2622.00-2885.00-2537.00-2542.00-2490.00-3044.00-3690.00-3218.00-2681.00-3239.00-3349.00-2798.0010,235.00-3017.00-2329.00-2405.00-1941.00-1428.00-1089.00-999.00-977.00-357.00-706.00-506.00-321.00220.00959.00789.00238.00279,785.00933.0099.00756.00436.00-531.00-177.00-760.00-437.00-404.00-1231.00-2988.00-741.00
Operating Margin (QoQ) -313.00347.00-92.00-188.00-130.00349.00-406.00-182.00-230.00497.00-306.00-200.00-124.00511.00-13280.0012,452.00-344.00535.00-591.00-952.00-157.00365.00-241.00-452.00219.00344.00-354.00-736.00-876.00969.00232.00-758.00-234.001,061.00-247.00-800.00345.00459.00-128.00-439.00182.00455.00-219.00168.00-130.00544.00-170.00-195.00-138.00799.00-319.00278,790.00-279085.00227.00410.00-1120.00-623.00814.00-711.00-116.00215.00-372.00-1977.002,416.00
Profit After Tax Growth (1y) -1.49%7.33%-4.09%9.41%4.35%-2.72%2.23%-3.85%-6.73%-1.74%4.29%4.29%6.86%-1.22%-4.46%-5.59%-12.84%32.54%-23.23%-1.85%-5.02%-22.16%24.71%-2.67%-17.02%-71.12%-26.82%7.74%-15.81%554.17%-10.96%51.04%9.71%-64.06%126.23%-60.53%-17.27%581.37%-18.41%257.54%131.94%-61.32%25.66%-74.58%108.46%73.26%32.67%311.26%28.90%-37.63%15.61%22.69%-43.17%-45.08%-30.13%-46.23%-34.11%27.03%-53.96%-143.55%13.65%
Profit After Tax Growth (3y) -1.39%0.86%0.75%3.14%1.32%-1.89%0.62%-1.81%-4.58%8.76%-8.55%-1.13%-4.00%0.64%-2.93%-3.38%-11.76%-33.20%-11.19%0.97%-12.78%13.73%-6.68%16.57%-8.49%-12.10%13.81%-13.72%-8.58%152.09%18.01%28.69%28.16%-1.79%32.37%-28.94%58.74%65.91%10.80%55.20%84.03%-25.23%24.45%8.65%15.15%-15.96%2.33%39.47%-21.56%-24.22%-28.09%-31.76%-24.78%
Profit After Tax Growth (5y) -2.24%6.08%-5.59%0.33%-2.95%-0.52%-0.50%-1.99%-7.30%-21.97%-6.94%0.27%-9.18%14.01%-9.83%7.98%-8.70%-6.87%7.13%-9.31%-9.64%29.21%8.45%17.45%8.02%12.35%8.61%-10.21%29.87%60.76%22.34%17.38%41.42%0.47%28.89%12.60%23.99%9.36%1.90%19.78%18.47%-21.84%-9.12%-18.13%2.72%
Profit After Tax (QoQ) -7.66%31.01%-20.05%1.85%0.61%17.07%-8.80%-2.86%-6.21%23.02%-14.22%-5.77%-1.18%30.57%-14.21%-3.46%-8.65%26.29%-15.22%-10.87%38.91%-26.86%8.39%-13.76%13.85%17.18%-15.40%-26.47%-60.37%196.87%24.55%-42.54%207.93%-59.59%111.27%-58.27%0.88%154.35%-63.14%-12.52%730.82%-69.54%61.53%-43.25%38.57%-1.06%-67.32%365.34%15.17%-24.24%1.29%45.85%-44.27%40.42%7.50%-32.45%-46.14%78.62%-17.27%-17.22%3.84%-35.26%-178.26%316.00%
Property, Plant & Equipment (Net) Growth (1y) -2.06%-2.05%-0.52%0.50%-1.69%0.60%6.90%11.19%-34.64%19.43%13.87%10.88%-1.54%7.63%8.35%6.72%114.99%8.89%7.43%7.38%2.01%0.72%-1.56%-1.14%2.09%2.27%4.93%8.05%7.57%7.06%4.91%1.78%5.98%7.01%13.11%13.55%14.79%22.26%19.04%20.58%17.58%8.06%8.29%9.76%7.38%8.19%5.68%2.37%1.33%3.38%4.62%9.02%11.03%9.61%6.64%3.38%-2.16%-5.36%
Property, Plant & Equipment (Net) Growth (3y) -14.30%5.58%6.59%7.41%-14.16%8.95%9.67%9.58%11.43%11.86%9.85%8.31%29.25%5.68%4.64%4.25%30.82%3.90%3.53%4.68%3.86%3.32%2.72%2.83%5.19%5.42%7.59%7.68%9.38%11.89%12.21%11.70%12.67%12.23%13.40%14.54%13.17%12.65%10.86%10.65%8.55%6.52%6.19%7.00%6.50%7.03%5.65%4.88%3.25%2.36%
Property, Plant & Equipment (Net) Growth (5y) 5.90%6.64%7.11%7.26%6.77%7.24%6.88%6.91%7.58%7.59%6.48%6.30%18.85%5.26%4.75%4.49%20.61%5.14%5.66%5.80%6.39%7.61%7.85%8.28%9.45%9.13%9.93%10.57%10.56%10.37%10.08%9.38%9.25%9.60%10.02%10.90%10.27%10.13%8.73%8.84%6.80%4.63%
Property, Plant & Equipment (Net) (QoQ) -1.11%-1.27%-1.00%1.33%-1.10%0.27%0.01%-0.87%1.21%6.55%4.02%-41.73%84.94%1.59%1.29%-48.26%102.16%2.27%-0.23%4.23%2.39%0.90%-0.28%-0.98%1.09%-1.38%0.15%2.25%1.27%1.18%3.12%1.80%0.80%-0.85%0.04%6.00%1.78%4.80%0.43%7.16%8.40%2.05%1.72%4.49%-0.37%2.26%3.11%2.22%0.38%-0.11%-0.13%1.18%2.42%1.09%4.07%3.05%1.11%-1.65%0.89%-2.48%-2.19%
Return on Assets Growth (1y) -2.00-2.00-2.00-3.00-3.00-3.00-2.00-1.00-1.00-1.00-1.00-2.00-3.00-4.00-4.00-3.00-2.00-2.000.00-1.00-2.00-4.00-5.00-4.00-3.002.002.000.000.00-4.00-3.00-1.00-1.007.005.007.008.00-1.000.00-6.00-6.00-1.00-1.006.006.004.003.00-2.00-4.00-4.00-5.00-5.00-4.00-3.00-3.00-4.00-3.00
Return on Assets Growth (3y) -6.00-6.00-6.00-6.00-7.00-7.00-8.00-6.00-6.00-7.00-6.00-6.00-7.00-9.00-9.00-8.00-7.00-4.00-3.00-5.00-5.00-6.00-5.00-5.00-3.004.004.007.008.001.002.000.002.005.004.007.008.002.002.00-2.00-4.00-1.00-2.000.00-2.00-3.00-5.00-11.00-11.00
Return on Assets Growth (5y) -11.00-12.00-10.00-10.00-11.00-13.00-13.00-11.00-11.00-8.00-8.00-10.00-10.00-12.00-10.00-9.00-7.00-2.00-1.001.002.000.000.00-4.00-1.002.003.007.008.004.004.005.003.004.002.000.000.00-5.00-5.00-11.00-11.00
Return on Assets (QoQ) 0.00-1.00-1.00-1.000.00-1.00-1.00-1.000.000.000.000.000.00-1.00-1.00-2.00-1.00-1.000.000.00-1.001.000.00-2.00-2.00-1.000.000.003.000.00-2.000.00-2.001.000.000.005.00-1.003.001.00-4.000.00-4.001.001.001.003.001.00-1.000.00-1.00-2.00-1.00-1.00-2.00-1.000.00-1.00-3.000.00
Return on Capital Employed Growth (1y) -3.00-2.00-2.00-3.00-4.00-4.00-4.00-17.00-16.00-16.00-15.0012.0010.008.006.00-5.00-4.00-2.000.000.00-1.00-4.00-5.00-6.00-4.00-1.000.000.000.000.000.00-1.000.000.000.000.000.001.002.003.003.003.003.002.001.001.00-1.00-2.00-2.00-3.00-2.00-4.00-4.00-2.00-3.00-4.00-3.00
Return on Capital Employed Growth (3y) -23.00-22.00-21.00-9.00-10.00-12.00-13.00-11.00-10.00-10.00-9.006.005.002.001.00-11.00-9.00-6.00-5.00-5.00-5.00-5.00-5.00-6.00-4.00-1.000.000.001.001.002.003.004.004.005.006.005.005.004.004.003.001.00-1.00-4.00-4.00-4.00-6.00-10.00-9.00
Return on Capital Employed Growth (5y) -17.00-16.00-15.00-14.00-16.00-18.00-18.00-16.00-15.00-15.00-14.001.001.001.001.00-11.00-9.00-7.00-5.00-6.00-5.00-4.00-3.00-2.000.003.005.005.005.005.003.003.003.002.002.000.00-1.00-1.00-2.00-4.00-4.00
Return on Capital Employed (QoQ) -1.000.00-1.000.00-1.000.00-2.00-1.000.00-1.00-15.000.000.000.0012.00-2.00-2.00-1.000.000.000.001.000.00-2.00-3.00-1.000.000.000.000.000.00-1.000.000.000.000.000.000.000.001.001.001.001.000.001.001.001.00-1.000.00-1.000.000.00-1.000.00-2.00-1.000.00-1.00-3.000.00
Return on Equity Growth (1y) -2.00-2.00-2.00-2.00-3.00-3.00-3.00-2.00-1.00-1.00-1.00-1.00-2.00-1.00-2.00-1.00-1.00-3.00-1.00-1.00-2.00-3.00-4.00-4.004.0014.002.000.00-8.00-19.00-4.000.00-1.0010.007.0010.0011.00-3.00-1.00-10.00-8.00-1.00-1.008.007.004.004.00-2.00-6.00-5.00-6.00-7.00-6.00-4.00-4.00-5.00-4.00
Return on Equity Growth (3y) -6.00-5.00-5.00-5.00-6.00-5.00-5.00-4.00-4.00-4.00-3.00-4.00-5.00-7.00-7.00-6.002.009.00-3.00-5.00-5.00-7.00-6.00-5.00-4.006.005.009.002.00-12.002.000.002.006.004.008.0010.000.001.00-4.00-7.00-2.00-3.00-1.00-4.00-5.00-7.00-14.00-15.00
Return on Equity Growth (5y) -9.00-9.00-8.00-8.00-8.00-10.00-10.00-9.00-1.007.00-5.00-8.00-8.00-11.00-8.00-7.00-7.000.000.004.005.000.000.00-5.00-2.001.003.008.001.00-9.004.006.003.005.002.00-1.00-2.00-9.00-9.00-16.00-16.00
Return on Equity (QoQ) 0.00-1.000.000.000.00-1.00-1.00-1.000.000.000.000.000.00-1.00-1.00-1.001.00-1.000.000.00-1.001.00-1.00-1.00-2.00-1.000.008.008.00-13.00-3.000.00-3.002.000.000.008.00-1.004.000.00-6.000.00-5.002.001.001.004.001.00-2.000.00-1.00-2.00-1.00-1.00-2.00-1.000.00-1.00-3.000.00
Return on Invested Capital Growth (1y) -2.00-2.00-1.00-2.00-3.00-3.00-3.00-12.00-11.00-11.00-10.009.008.008.007.00-2.00-2.00-2.000.000.00-1.00-3.00-4.00-4.004.0014.005.000.00-8.00-19.00-8.00-2.000.003.002.001.002.002.004.002.003.002.001.003.002.002.001.00-1.00-2.00-3.00-3.00-5.00-6.00-4.00-5.00-6.00-4.00
Return on Invested Capital Growth (3y) -16.00-15.00-14.00-5.00-6.00-5.00-6.00-5.00-5.00-5.00-3.007.006.003.003.00-6.002.0010.000.00-4.00-5.00-8.00-8.00-6.00-5.00-2.00-1.000.00-7.00-14.00-2.002.004.008.007.007.007.007.006.004.003.001.00-1.00-3.00-5.00-5.00-7.00-12.00-12.00
Return on Invested Capital Growth (5y) -9.00-9.00-7.00-7.00-8.00-10.00-11.00-10.00-2.007.00-3.003.001.00-2.00-1.00-8.00-7.00-7.00-6.00-5.00-4.00-3.00-2.00-2.000.002.004.005.00-2.00-10.000.004.005.007.005.001.00-1.00-1.00-2.00-6.00-7.00
Return on Invested Capital (QoQ) 0.00-1.000.000.000.000.00-1.00-1.000.00-1.00-10.000.000.000.009.00-1.000.00-1.000.000.000.001.000.00-1.00-2.00-1.000.007.008.00-11.00-4.00-1.00-3.001.002.000.001.000.001.001.001.002.00-1.001.000.001.001.000.000.00-1.00-1.000.00-1.00-1.00-3.00-1.000.00-1.00-4.000.00
Return on Sales Growth (1y) -2.00-3.00-4.00-3.00-3.00-2.00-2.000.001.000.00-1.00-3.00-5.00-7.00-6.00-7.00-7.00-5.00-7.00-4.00-3.00-4.00-6.00-9.00-8.00-7.003.004.000.001.00-11.00-7.00-1.00-2.0017.0012.0020.0022.00-2.00-1.00-19.00-18.00-5.00-4.0012.0018.0014.0014.006.00-14.00-14.00-17.00-18.00-10.00-7.00-7.00-9.00-7.00
Return on Sales Growth (3y) -5.00-5.00-6.00-7.00-8.00-10.00-8.00-11.00-12.00-12.00-14.00-14.00-16.00-17.00-19.00-19.00-18.00-16.00-10.00-8.00-11.00-11.00-14.00-11.00-9.00-8.009.0010.0018.0021.004.004.000.003.009.007.0012.0023.006.009.00-2.00-14.00-5.00-7.00-1.00-6.00-7.00-10.00-22.00-31.00
Return on Sales Growth (5y) -17.00-17.00-19.00-18.00-18.00-19.00-22.00-23.00-23.00-24.00-17.00-19.00-24.00-23.00-27.00-22.00-20.00-17.00-4.00-2.007.009.001.000.00-8.00-4.002.004.0011.0022.0012.0014.0017.007.0010.004.000.00-1.00-14.00-15.00-29.00-30.00
Return on Sales (QoQ) 0.000.00-1.00-1.00-1.00-1.00-1.000.000.000.001.000.00-1.00-1.00-2.00-2.00-3.000.00-3.00-2.000.00-2.001.00-1.00-1.00-4.00-2.00-1.00-1.006.00-1.00-5.000.00-5.003.001.00-1.0014.00-1.008.002.00-11.000.00-10.003.002.001.006.0010.00-3.001.00-2.00-10.00-2.00-2.00-4.00-2.000.00-2.00-6.000.00
Revenue Growth (1y) 2.12%3.34%8.53%16.97%14.20%10.27%9.64%0.82%-3.31%0.56%-3.14%1.01%14.19%11.90%17.98%16.42%26.62%33.24%19.47%27.17%3.60%8.00%14.73%14.53%16.19%9.02%9.97%16.19%10.75%16.95%13.84%15.12%12.69%13.21%12.74%6.33%12.44%5.97%5.31%-8.26%11.44%21.26%25.10%47.31%26.21%20.08%19.23%11.27%-99.22%0.86%1.30%4.54%13,746.75%0.37%3.16%1.59%4.52%8.96%4.20%3.55%-1.00%
Revenue Growth (3y) 4.08%4.65%4.84%6.01%8.03%7.46%7.80%5.84%11.81%14.46%10.93%14.36%14.42%17.21%17.38%19.25%15.09%16.20%14.66%19.17%10.06%11.25%12.83%15.28%13.19%13.01%12.17%12.46%11.96%11.95%10.56%3.94%12.19%13.31%14.10%12.85%16.51%15.56%16.24%14.57%-77.82%13.67%14.75%19.67%10.69%6.72%7.60%5.72%3.95%3.32%2.88%3.22%423.27%
Revenue Growth (5y) 10.27%11.31%10.19%12.02%10.59%12.30%11.42%11.55%10.97%12.04%11.49%14.76%14.03%15.47%15.15%17.80%13.73%15.74%14.11%15.68%11.05%10.56%11.27%8.37%12.69%13.15%13.21%13.96%14.57%15.36%15.05%12.98%-57.52%11.99%12.40%10.82%11.19%9.33%10.42%9.82%9.58%9.94%10.19%12.51%7.01%
Revenue (QoQ) -1.52%7.26%-5.07%1.85%-0.35%12.65%2.32%-0.57%-3.78%12.00%-5.91%-4.65%0.08%7.87%-1.87%7.79%-1.93%13.73%-3.17%17.24%3.20%1.97%3.07%-4.49%7.59%8.33%2.89%-3.10%0.94%9.28%8.71%-7.64%6.60%6.37%9.93%-9.59%7.08%5.93%3.68%-4.39%0.92%5.27%-9.68%16.13%9.82%8.61%6.35%-0.51%4.48%7.84%-0.74%-99.31%13,479.05%8.31%2.44%-8.09%-1.57%11.31%0.88%-5.44%2.62%6.45%0.25%-9.59%
Share-based Compensation Growth (1y) 33.33%-8.11%7.41%14.86%113.24%20.17%177.01%25.37%4.48%-8.51%18.67%94.44%87.79%68.92%158.74%81.22%139.37%56.49%74.05%38.74%49.63%11.86%79.89%123.54%55.84%74.71%71.51%23.89%19.49%24.39%19.48%329.45%204.74%36.02%20.58%-44.52%-23.91%47.63%37.21%-2.67%47.19%53.80%35.49%60.16%-9.39%-10.33%-24.17%-0.38%23.21%19.87%25.26%-116.52%-30.21%-23.84%-19.55%438.75%0.90%15.33%40.06%-35.58%14.71%
Share-based Compensation Growth (3y) 43.75%0.34%52.27%40.95%61.14%22.92%104.13%64.09%67.47%34.23%74.84%69.72%88.76%43.53%100.84%77.80%77.39%45.15%75.12%56.63%40.72%34.46%54.48%128.26%78.37%43.52%35.19%43.45%40.45%35.68%25.50%32.36%50.56%45.63%30.87%-4.73%0.49%26.74%12.13%15.80%18.01%18.24%8.78%-31.30%-7.98%-6.45%-8.58%-17.70%-4.62%1.73%12.17%-28.83%-6.87%
Share-based Compensation Growth (5y) 67.93%21.71%73.89%47.75%71.84%26.59%92.79%68.79%61.40%36.43%75.16%68.39%65.79%45.07%75.40%97.31%82.64%38.92%50.56%55.71%45.23%37.31%43.56%45.06%44.75%46.34%35.65%35.70%29.88%28.07%15.22%29.91%30.68%27.12%16.32%-16.46%-2.69%13.20%7.27%-2.77%2.96%7.75%7.72%-10.47%-2.04%
Share-based Compensation (QoQ) 661.76%-89.58%116.05%-22.29%425.00%-87.82%131.03%44.28%195.86%-71.91%4.56%20.24%159.08%-63.57%71.33%16.12%133.04%-44.19%20.00%53.38%52.35%-37.93%-4.35%65.42%13.89%-0.17%18.86%15.32%27.68%-2.00%-14.14%11.23%32.91%-5.87%208.61%-21.07%-40.67%-16.56%41.99%8.25%15.10%-22.45%0.73%63.71%20.27%-31.68%19.06%-7.38%19.02%-42.22%56.41%14.55%15.79%-39.62%-120.62%584.08%26.35%-36.23%-13.16%44.19%44.42%-22.55%-60.06%156.75%
Shareholder's Equity Growth (1y) 16.81%12.57%10.25%13.81%15.07%15.48%16.24%11.64%9.36%6.78%7.77%8.00%7.83%9.17%9.64%5.54%6.50%5.61%4.35%4.01%3.82%6.85%4.00%6.44%8.00%-106.81%12.04%16.56%13.63%1,920.11%9.88%8.31%8.02%5.84%20.70%12.65%18.50%22.57%15.68%19.88%13.76%14.43%11.24%10.75%8.26%6.33%7.29%10.23%15.61%14.08%7.47%6.60%5.20%7.05%5.85%0.18%-7.25%-8.08%
Shareholder's Equity Growth (3y) 13.70%11.55%11.37%11.12%10.71%10.42%11.16%8.36%7.89%7.18%7.23%5.84%6.03%7.20%5.96%5.33%6.09%-27.59%6.73%8.87%8.41%9.81%8.59%10.35%9.85%9.46%14.11%12.46%13.30%194.77%15.33%13.51%13.34%14.07%15.81%14.36%13.43%14.25%11.35%13.53%12.50%11.55%8.65%9.18%9.60%9.10%6.87%5.59%4.10%3.93%
Shareholder's Equity Growth (5y) 11.04%9.86%9.58%8.54%8.45%8.72%8.31%7.09%7.08%-15.88%7.51%8.02%7.91%8.83%7.93%8.09%7.95%8.16%10.03%9.50%10.28%11.43%12.32%12.66%12.31%12.96%13.84%13.56%12.36%98.38%12.86%12.29%12.75%12.48%12.36%11.94%12.16%12.74%9.45%9.34%6.80%6.43%
Shareholder's Equity (QoQ) 4.34%3.51%4.49%3.50%0.55%1.38%7.86%4.65%0.91%2.05%3.59%2.51%-1.46%2.99%3.81%2.35%-0.23%3.44%-0.08%3.28%-1.06%2.20%-0.39%3.09%1.83%-0.54%1.95%4.59%-106.42%1,736.95%6.06%1.96%2.82%-1.18%4.55%1.69%0.74%12.70%-2.42%6.96%4.21%6.36%1.12%1.50%4.82%3.40%0.67%-0.78%2.95%4.34%3.43%4.07%1.59%-1.71%2.59%2.70%3.37%-2.81%-2.91%-4.92%2.45%
Tax Rate Growth (1y) -28.00-307.00971.00115.00-25.00228.00-505.00-114.0038.0042.00-98.00-263.00-160.00-144.00580.00170.007.00-884.00601.00-86.00-220.00494.00-862.00719.00349.002,392.0011.00152.00-125.00-783.00-2989.00-1052.001,810.00108.001,172.00-8494.00-403.00-229.00-175.00834.00-10.002,659.00-699.00724.005,070.0089.002,130.00408.00
Tax Rate Growth (3y) -15.00-37.00368.00-261.00-146.00125.00-23.00-206.00-115.00-987.001,083.00-178.00-373.00-534.00319.00804.00135.002,001.00-250.00786.003.00-1634.00-2766.00-758.00-1824.005,095.00-1304.00-3041.00-663.00-3551.00-1582.00-296.00207.00-6761.00-566.00430.00-975.004,392.00-40.00224.002,844.00695.00
Tax Rate Growth (5y) -168.00-1066.001,549.00-176.00-360.00-265.00-284.00427.0014.001,899.00232.00693.00-150.00-453.00-2979.00-1148.00-2085.005,728.00-1176.00-155.00-1514.00-2680.00-1359.00-878.00-3445.00-1627.00-1819.00-1745.00-855.00-161.00921.00968.00-278.00-180.001,879.00532.00
Tax Rate (QoQ) 6.00-1080.001,107.00-62.00-273.00199.00252.00-202.00-20.00-534.00643.00-50.00-16.00-674.00478.0053.00-1.0050.0069.00-111.00-892.001,535.00-618.00-246.00-178.00179.00963.00-616.001,865.00-2202.001,105.00-893.001,831.00-887.007,882.00-7015.00129.00176.00-1783.001,075.00303.00-384.00913.00-820.001,124.00-1228.003,583.00195.007,929.00-8262.00227.002,236.00
Total Debt Growth (1y) 943.30%46.76%13.05%9.59%25.34%139.34%150.11%160.39%346.85%-3.81%2.12%-3.63%-17.09%48.38%31.16%31.89%49.01%-13.43%-29.78%-19.61%-29.38%-33.42%-39.54%-48.69%-4.32%-7.24%21.85%20.23%-25.02%-9.38%-29.11%44.88%38.13%62.37%123.50%3.66%-9.76%-32.09%-32.89%-15.17%8.46%0.00%
Total Debt Growth (3y) 288.05%50.05%42.40%40.10%66.84%50.60%49.63%49.02%76.74%7.30%-2.02%0.72%-4.44%-5.08%-17.73%-18.37%0.23%-18.83%-19.73%-20.85%-20.28%-17.59%-19.47%-3.67%-0.30%10.93%24.52%21.77%-2.23%-0.02%2.07%8.41%10.58%3.31%
Total Debt Growth (5y) 135.34%34.12%21.61%23.86%37.34%14.51%7.30%6.42%30.12%-5.26%-7.07%-8.82%-8.95%-6.39%-13.62%-1.07%0.84%-4.68%-3.90%-5.72%-8.78%-9.20%-4.77%-4.70%-0.61%-1.51%
Total Debt (QoQ) 1,500.69%28.57%0.00%-49.31%125.16%-0.96%-3.06%-42.02%329.95%3.50%0.92%-0.50%-7.45%9.88%-4.76%-14.39%65.63%-2.87%-4.24%-3.28%-3.78%-21.21%9.63%-15.03%-9.28%-28.46%-6.96%58.44%-12.04%-6.03%-8.19%-1.20%6.31%-26.49%87.63%-5.80%24.96%1.19%-12.98%-17.99%-5.96%0.00%10.00%4.85%-13.29%