Teledyne Technologies Income Statement (2009-2025) | TDY

Income Statement Jun2009 Sep2009 Dec2009 Mar2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 441.10M429.40M454.40M439.20M408.00M409.80M421.50M468.10M502.90M496.40M474.50M494.00M518.50M547.40M567.40M569.40M601.00M571.60M596.60M573.50M597.10M601.10M622.30M565.00M577.70M555.40M600.00M530.50M539.70M526.80M552.90M566.10M671.10M662.20M704.40M695.60M732.50M725.30M748.40M745.20M782.00M802.20M834.20M784.60M743.30M749.00M809.30M805.70M1,121.00M1,311.90M1,321.00M1,355.80M1,363.60M2,220.00M1,383.30M1,424.70M1,402.50M1,425.00M1,350.10M1,374.10M1,443.50M1,502.30M1,449.90M1,513.70M1,539.50M
Cost of Revenue 313.80M304.20M1,256.00M312.20M287.40M284.90M313.10M330.60M331.30M430.60M328.10M343.00M349.00M359.00M365.40M383.60M369.00M382.00M351.70M368.40M375.40M391.60M345.90M357.70M345.80M378.40M324.80M336.20M317.00M340.00M357.00M421.20M408.60M437.20M438.20M447.00M446.20M459.60M463.90M463.60M487.70M505.10M492.60M460.60M458.50M493.60M492.50M663.10M787.70M752.60M788.60M785.80M1,185.00M790.70M806.30M797.20M801.90M770.20M781.50M823.90M859.60M830.40M869.10M880.00M
Gross Profit 127.30M125.20M-801.60M127.00M120.60M124.90M155.00M172.30M165.10M43.90M165.90M175.50M198.40M208.40M204.00M217.40M202.60M214.60M221.80M228.70M225.70M230.70M219.10M220.00M209.60M221.60M205.70M203.50M209.80M212.90M209.10M249.90M253.60M267.20M257.40M285.50M279.10M288.80M281.30M318.40M314.50M329.10M292.00M282.70M290.50M315.70M313.20M457.90M524.20M568.40M567.20M577.80M1,035.00M592.60M618.40M605.30M623.10M579.90M592.60M619.60M642.70M619.50M644.60M659.50M
Operating items
Amortization - Intangibles 9.70M9.90M9.60M9.80M32.80M55.30M53.60M51.30M48.90M103.80M49.70M49.30M49.10M48.60M49.40M49.10M49.80M49.70M52.00M54.60M55.10M
Research & Development 76.50M71.70M73.00M71.40M74.30M82.40M83.40M
Selling, General & Administrative 83.60M81.50M343.20M87.10M76.90M79.00M100.30M110.40M108.30M191.00M110.40M115.80M138.10M140.80M145.10M152.50M149.60M151.10M155.80M154.40M151.40M150.80M151.80M151.10M140.10M145.60M144.80M149.90M141.00M142.40M154.30M167.10M164.10M172.60M169.00M174.00M173.60M177.60M184.00M186.50M185.80M195.30M188.00M163.20M158.10M171.90M168.20M320.70M279.30M291.30M286.40M283.70M35.80M300.40M313.00M291.90M-53.30M219.70M224.80M226.10M232.00M233.90M229.40M238.20M
Restructuring Costs -7.40M
Other Operating Expenses 313.80M304.20M1,256.00M319.60M287.40M284.90M313.10M330.60M331.30M430.60M328.10M343.00M349.00M359.00M365.40M383.60M369.00M382.00M351.70M368.40M375.40M391.60M345.90M357.70M345.80M378.40M324.80M336.20M317.00M340.00M357.00M421.20M408.60M437.20M438.20M447.00M446.20M459.60M463.90M463.60M487.70M505.10M492.60M470.30M468.40M493.60M502.30M695.90M843.00M806.20M839.90M834.70M1,641.40M840.40M855.60M846.30M1,206.80M819.60M830.60M873.70M961.80M882.40M923.70M935.10M
Operating Expenses 397.40M385.70M1,599.20M399.30M364.30M363.90M413.40M441.00M439.60M621.60M438.50M458.80M487.10M499.80M510.50M536.10M518.60M533.10M507.50M522.80M526.80M542.40M497.70M508.80M485.90M524.00M469.60M486.10M458.00M482.40M511.30M588.30M572.70M609.80M607.20M621.00M619.80M637.20M647.90M650.10M673.50M700.40M680.60M633.50M626.50M665.50M670.50M1,016.60M1,122.30M1,097.50M1,126.30M1,118.40M1,677.20M1,140.80M1,168.60M1,138.20M1,153.50M1,115.80M1,127.10M1,172.80M1,265.20M1,190.60M1,235.50M1,256.70M
Operating Income 43.70M43.70M-2400.80M-272.30M43.70M45.90M54.70M61.90M56.80M97.60M55.50M59.70M60.30M67.60M58.90M64.90M53.00M63.50M66.00M74.30M74.30M79.90M67.30M68.90M69.50M76.00M60.90M53.60M68.80M70.50M54.80M82.80M89.50M94.60M88.40M111.50M105.50M111.20M97.30M131.90M128.70M133.80M104.00M109.80M122.50M143.80M135.20M104.40M189.60M223.50M229.50M245.20M542.80M242.50M256.10M264.30M271.50M234.30M247.00M270.70M237.10M259.30M278.20M282.80M
EBIT 43.70M43.70M-2400.80M-272.30M43.70M45.90M54.70M61.90M56.80M97.60M55.50M59.70M60.30M67.60M58.90M64.90M53.00M63.50M66.00M74.30M74.30M79.90M67.30M68.90M69.50M76.00M60.90M53.60M68.80M70.50M54.80M82.80M89.50M94.60M88.40M111.50M105.50M111.20M97.30M131.90M128.70M133.80M104.00M109.80M122.50M143.80M135.20M104.40M189.60M223.50M229.50M245.20M542.80M242.50M256.10M264.30M271.50M234.30M247.00M270.70M237.10M259.30M278.20M282.80M
Non-operating items
Other Non Operating Income -0.60M-0.10M0.70M0.50M-0.30M-0.30M1.60M-3.80M-0.30M-0.40M1.40M1.20M0.70M-0.50M-0.70M5.30M0.60M8.20M-1.80M-0.40M0.80M3.40M-2.10M-1.70M-1.30M17.20M-0.80M-4.40M-9.30M-0.70M-3.00M-2.50M-2.50M-3.70M-2.70M-1.80M-1.20M-0.60M-1.70M-1.50M-1.40M-1.40M-1.90M-2.50M-1.00M6.10M-0.70M-1.00M10.60M5.20M24.00M-1.10M-3.40M-2.90M-4.80M1.20M-2.20M-2.70M-0.40M-5.90M-2.70M0.90M
Non Operating Income -0.60M0.50M-0.30M-0.30M1.60M-3.80M-0.30M-0.40M1.40M1.20M0.70M-0.50M-0.70M5.30M0.60M8.20M-1.80M-0.40M0.80M3.40M-2.10M-1.70M-1.30M17.20M-0.80M-4.40M-9.30M-0.70M-3.00M-2.50M-2.50M-3.70M-2.70M-1.80M-1.20M-0.60M-1.70M-1.50M-1.40M-1.40M-1.90M-2.50M-1.00M6.10M-0.70M-1.00M1.00M5.20M-1.00M-1.10M-3.40M-2.90M-4.80M1.20M-2.20M-2.70M-0.40M-5.90M-2.70M0.90M
Net income details
EBT 41.60M42.60M161.10M39.60M43.60M44.00M50.00M59.20M49.30M84.30M51.10M57.00M57.00M63.10M53.00M59.80M47.20M64.00M61.90M77.90M67.90M74.40M62.20M66.30M61.40M68.30M53.90M64.90M62.40M60.10M40.60M76.40M81.70M88.30M82.20M104.40M100.20M107.10M92.90M127.90M123.40M129.50M101.00M107.90M119.70M141.10M101.30M92.10M167.90M203.00M221.50M231.30M546.80M223.70M234.90M246.10M254.20M225.50M231.70M255.10M225.60M238.90M260.60M273.80M
Tax Provisions 16.20M7.40M47.30M14.60M15.60M14.00M17.50M20.40M15.20M25.20M1.10M0.10M3.10M1.10M-2.70M-0.90M-11.60M-6.10M15.90M22.10M13.00M-0.70M18.50M18.30M13.10M12.80M14.90M18.00M10.40M7.10M10.10M16.30M12.70M20.70M15.70M18.50M9.90M16.00M17.60M23.30M16.70M13.80M18.80M14.20M25.80M9.00M16.60M27.40M33.80M-9.60M50.20M53.10M41.40M44.90M49.40M47.30M-69.30M46.40M51.40M-7.10M26.50M50.10M50.20M52.90M
Profit After Tax 25.40M35.20M113.80M25.00M28.60M30.40M37.00M32.50M152.40M34.10M36.70M35.60M39.60M43.10M46.80M39.80M43.30M46.90M54.50M46.00M55.80M54.90M58.90M43.70M48.30M48.30M55.50M39.00M46.90M52.00M53.00M30.50M60.10M69.00M67.60M66.50M85.90M90.30M91.10M75.30M104.60M106.70M115.70M82.20M93.70M93.90M132.10M84.70M64.70M134.10M212.60M171.30M178.30M505.40M178.80M185.50M198.80M323.50M179.10M180.30M262.20M199.10M188.80M210.40M220.90M
Net Income - Minority -1.00M-1.00M-1.00M-5.90M-6.00M-6.00M-4.80M-4.70M-53.60M-55.60M-55.60M-54.00M-52.70M-49.20M-47.00M-45.70M-44.30M-41.20M
Income from Non-Controlling Interests 0.20M0.10M0.10M0.10M-0.10M-0.10M0.10M0.40M0.60M-0.60M0.40M0.10M-0.40M0.20M-0.30M-0.70M-1.30M-0.30M-0.10M0.30M0.10M0.20M0.20M0.40M0.60M0.10M0.20M0.60M0.20M0.50M0.20M
Income from Continuing Operations 25.40M35.20M113.80M25.00M28.00M30.00M32.50M38.80M34.10M59.10M50.00M56.90M53.90M62.00M55.70M60.70M58.80M70.10M46.00M55.80M54.90M75.10M43.70M48.00M48.30M55.50M39.00M46.90M52.00M53.00M30.50M60.10M69.00M67.60M66.50M85.90M90.30M91.10M75.30M104.60M106.70M115.70M82.20M93.70M93.90M132.10M84.70M64.70M134.10M212.60M171.30M178.20M505.40M178.80M185.50M198.80M323.50M179.10M180.30M262.20M199.10M188.80M210.40M220.90M
Consolidated Net Income 25.40M35.20M113.80M25.00M0.60M0.40M32.50M113.80M34.10M112.10M50.00M56.90M53.90M-111.50M55.70M60.70M58.80M70.10M46.00M55.80M54.90M75.10M43.70M-0.10M-1.50M55.50M39.00M-0.40M-1.10M53.00M30.50M60.10M69.00M67.60M66.50M85.90M90.30M91.10M75.30M104.60M106.70M115.70M82.20M93.70M93.90M132.10M84.70M64.70M134.10M212.60M171.30M178.20M505.40M178.80M185.50M198.80M323.50M179.10M180.30M262.20M199.10M188.80M210.40M220.90M
Income towards Parent Company 25.40M35.20M113.80M25.00M-0.40M-0.60M-1.00M26.60M107.80M28.10M107.30M45.30M3.30M-1.70M-167.10M1.70M8.00M9.60M23.10M0.30M55.80M10.60M33.90M43.70M-0.10M-1.50M55.50M39.00M-0.40M-1.10M53.00M30.50M60.10M69.00M67.60M66.50M85.90M90.30M91.10M75.30M104.60M106.70M115.70M82.20M93.70M93.90M132.10M84.70M64.70M134.10M212.60M171.30M178.20M505.40M178.80M185.50M198.80M323.50M179.10M180.30M262.20M199.10M188.80M210.40M220.90M
Net Income towards Common Stockholders 25.20M35.10M113.80M25.00M28.60M30.30M36.60M32.00M152.30M34.10M36.80M35.70M39.50M42.70M46.20M40.40M42.90M46.80M54.90M45.80M56.10M55.60M60.20M43.70M-0.10M-1.50M55.50M39.00M-0.40M-1.10M53.00M30.50M60.10M69.00M67.60M66.50M85.90M90.30M91.10M75.30M104.60M106.70M115.70M82.20M93.70M93.90M132.10M84.70M64.70M134.10M212.60M171.30M178.20M505.40M178.80M185.50M198.80M323.50M179.10M180.30M262.20M199.10M188.80M210.40M220.90M
Additional items
EPS (Basic) 0.700.980.900.690.790.841.010.894.160.931.010.981.081.171.261.091.151.251.471.221.501.491.621.221.371.371.571.131.361.501.530.871.711.951.921.872.402.522.542.092.892.933.192.252.552.553.602.291.522.884.553.663.8110.103.813.944.226.833.773.825.614.244.034.484.71
EPS (Weighted Average and Diluted) 0.690.960.880.680.780.820.990.874.080.910.990.961.061.141.241.071.131.231.441.201.471.471.591.201.341.341.541.111.331.461.490.841.661.901.861.812.322.432.462.022.802.843.092.172.482.483.492.231.482.814.463.593.749.953.733.874.156.743.723.775.544.183.994.434.65
Shares Outstanding (Weighted Average) 36.00M36.00M36.20M36.20M36.20M36.50M36.60M36.70M36.60M36.50M36.60M36.70M36.70M37.20M37.30M37.30M37.30M37.50M37.50M37.40M37.10M35.70M35.50M35.40M35.30M34.40M34.40M34.70M34.60M35.10M35.20M35.30M35.20M35.60M35.80M35.90M35.80M36.10M36.20M36.40M36.30M36.60M36.70M36.80M36.70M37.00M42.50M46.60M43.20M46.70M46.80M46.80M46.80M46.90M47.00M47.10M47.10M47.30M47.30M47.10M47.00M46.80M46.90M46.90M
Shares Outstanding (Diluted Average) 36.60M36.60M36.90M36.80M36.90M37.20M37.30M37.40M37.30M37.20M37.30M37.40M37.40M37.80M38.00M38.10M38.00M38.30M38.20M38.10M37.90M36.50M36.30M36.20M36.00M35.20M35.30M35.60M35.50M36.10M36.20M36.40M36.30M36.80M37.00M37.20M37.00M37.20M37.40M37.60M37.50M37.80M37.80M37.80M37.90M38.00M43.60M47.70M44.30M47.70M47.70M47.70M47.70M47.90M47.90M47.90M47.90M48.00M47.90M47.70M47.60M47.30M47.40M47.50M
EBITDA 43.70M43.70M-2400.80M-272.30M43.70M45.90M54.70M61.90M56.80M97.60M55.50M59.70M60.30M67.60M58.90M64.90M53.00M63.50M66.00M74.30M74.30M79.90M67.30M68.90M69.50M76.00M60.90M53.60M68.80M70.50M54.80M82.80M89.50M94.60M88.40M111.50M105.50M111.20M97.30M131.90M128.70M133.80M104.00M109.80M122.50M143.80M135.20M104.40M189.60M223.50M229.50M245.20M542.80M242.50M256.10M264.30M271.50M234.30M247.00M270.70M237.10M259.30M278.20M282.80M
Interest Expenses 1.50M1.10M-4.80M-1.00M0.60M1.60M4.40M4.30M3.70M13.00M4.00M4.10M4.50M5.20M5.40M5.10M5.10M4.80M4.70M4.60M4.60M5.10M5.90M6.00M6.00M6.00M5.70M5.90M5.60M6.00M8.20M9.10M8.20M7.60M7.10M6.70M6.00M5.70M5.40M5.40M5.50M4.70M4.10M3.70M4.10M3.40M35.70M21.20M23.80M22.30M22.50M22.00M22.00M21.00M22.30M18.40M15.60M12.70M15.80M15.70M13.70M17.30M17.60M12.60M
Tax Rate 38.94%17.37%29.36%36.87%35.78%31.82%35.00%34.46%30.83%29.89%2.15%0.18%5.44%1.74%-5.09%-1.51%-24.58%-9.53%25.69%28.37%19.15%-0.94%29.74%27.60%21.34%18.74%27.64%27.73%16.67%11.81%24.88%21.34%15.54%23.44%19.10%17.72%9.88%14.94%18.95%18.22%13.53%10.66%18.61%13.16%21.55%6.38%16.39%29.75%20.13%-4.73%22.66%22.96%7.57%20.07%21.03%19.22%-27.26%20.58%22.18%-2.78%11.75%20.97%19.26%19.32%