TDY Balance Sheet (2009-2025) | TDY

Balance Sheet Jun2009 Sep2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.02B0.02B0.03B0.03B0.04B0.03B0.08B0.03B0.03B0.04B0.05B0.08B0.03B0.02B0.05B0.05B0.07B0.09B0.07B0.07B0.10B0.00B0.14B0.11B0.09B0.02B0.02B0.10B0.07B0.20B0.23B0.20B0.45B0.67B3.23B0.70B0.55B0.00B0.28B0.28B0.48B0.17B0.33B0.05B0.17B0.65B0.53B0.05B0.17B0.65B0.46B0.10B0.53B0.35B
Cash & Current Investments (Quarter) 0.02B0.02B0.03B0.03B0.04B0.03B0.08B0.03B0.03B0.04B0.05B0.08B0.03B0.02B0.05B0.05B0.07B0.09B0.07B0.07B0.10B0.00B0.14B0.11B0.09B0.02B0.02B0.10B0.07B0.20B0.23B0.20B0.45B0.67B3.23B0.70B0.55B0.00B0.28B0.28B0.48B0.17B0.33B0.05B0.17B0.65B0.53B0.05B0.17B0.65B0.46B0.10B0.53B0.35B
Receivables - Net (Quarter) 0.23B0.27B0.28B0.26B0.30B0.28B0.28B0.27B0.29B0.31B0.35B0.35B0.37B0.35B0.37B0.38B0.38B0.38B0.37B0.40B0.39B0.40B0.38B0.37B0.37B0.37B0.37B0.02B0.44B0.47B0.47B0.39B0.39B0.38B0.39B0.42B0.41B0.43B0.45B0.47B0.45B0.43B0.41B0.41B0.44B0.68B0.76B0.77B0.78B0.81B0.77B0.88B0.83B0.86B0.85B0.91B0.89B0.86B0.93B0.90B0.94B0.96B0.94B1.00B
Receivables - Other (Quarter) 0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.09B0.15B0.16B0.16B0.15B0.15B0.18B0.20B0.20B0.22B0.22B0.24B0.22B0.20B0.28B0.27B0.32B0.35B0.31B0.31B0.27B0.29B0.31B0.34B0.30B0.30B0.30B0.33B0.31B0.37B0.39B0.39B0.37B
Receivables (Quarter) 0.23B0.27B0.28B0.29B0.30B0.28B0.28B0.30B0.29B0.31B0.35B0.38B0.37B0.35B0.37B0.41B0.38B0.38B0.37B0.43B0.39B0.40B0.38B0.41B0.37B0.37B0.37B0.06B0.44B0.47B0.47B0.48B0.53B0.54B0.55B0.57B0.56B0.61B0.64B0.67B0.67B0.65B0.65B0.64B0.64B0.96B1.03B1.08B1.13B1.13B1.08B1.16B1.12B1.16B1.19B1.21B1.18B1.16B1.26B1.21B1.30B1.35B1.33B1.38B
Raw Materials (Quarter) 0.09B0.11B0.11B0.11B0.48B0.56B0.58B0.60B0.58B0.56B0.57B0.58B0.58B0.56B0.60B0.62B0.64B0.65B
Work In Process (Quarter) 0.10B0.10B0.12B0.14B0.12B0.16B0.18B0.18B0.20B0.18B0.19B0.21B0.21B0.19B0.24B0.25B0.24B0.21B
Finished Goods (Quarter) 0.02B0.03B0.03B0.03B0.15B0.17B0.20B0.19B0.18B0.17B0.17B0.17B0.17B0.16B0.17B0.18B0.18B0.18B
Inventory (Quarter) 0.16B0.19B0.21B0.17B0.21B0.23B0.23B0.22B0.24B0.25B0.29B0.28B0.30B0.29B0.30B0.29B0.31B0.32B0.31B0.31B0.32B0.33B0.33B0.31B0.32B0.32B0.33B0.31B0.42B0.44B0.43B0.40B0.38B0.38B0.38B0.36B0.39B0.39B0.40B0.39B0.40B0.39B0.37B0.35B0.33B0.87B0.83B0.75B0.80B0.82B0.83B0.89B0.95B0.97B0.96B0.92B0.93B0.97B0.96B0.91B1.01B1.05B1.06B1.04B
Current Deferred Tax Assets (Quarter) 0.03B0.04B0.04B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.04B0.04B0.05B0.05B
Prepaid Assets (Quarter) 0.03B0.03B0.02B0.04B0.04B0.02B0.02B0.03B0.02B0.02B0.03B0.07B0.03B0.03B0.05B0.06B0.06B0.06B0.07B0.09B0.04B0.04B0.03B0.06B0.06B0.04B0.04B0.05B0.06B0.05B0.06B0.06B0.06B0.06B0.05B0.05B0.05B0.10B0.11B0.06B0.06B0.06B0.07B0.08B0.08B0.13B0.12B0.12B0.12B0.11B0.13B0.13B0.15B0.14B0.15B0.21B0.20B0.17B0.20B0.17B0.20B0.22B0.31B0.29B
Current Assets (Quarter) 0.57B0.56B0.57B0.65B0.69B0.59B0.60B0.60B0.67B0.65B0.73B0.74B0.79B0.78B0.84B0.80B0.82B0.86B0.88B0.94B0.90B0.87B0.87B0.83B0.83B0.83B0.85B0.85B0.99B1.04B1.04B1.01B1.06B1.08B1.11B1.11B1.12B1.16B1.24B1.31B1.36B1.48B1.54B1.72B4.28B2.65B2.53B2.43B2.34B2.34B2.52B2.82B2.88B2.64B2.82B2.98B3.22B2.74B2.99B2.94B2.98B2.92B3.22B3.06B
Non-Current Assets
Buildings (Quarter) 0.12B0.14B
Property, Plant & Equipment (Net) (Quarter) 0.19B0.20B0.22B0.20B0.26B0.26B0.25B0.25B0.27B0.29B0.34B0.35B0.35B0.35B0.36B0.36B0.35B0.35B0.34B0.34B0.33B0.33B0.32B0.32B0.32B0.32B0.32B0.34B0.44B0.45B0.45B0.44B0.44B0.45B0.45B0.44B0.45B0.45B0.47B0.49B0.48B0.48B0.48B0.49B0.48B0.87B0.86B0.83B0.81B0.77B0.74B0.77B0.77B0.77B0.75B0.78B0.76B0.76B0.76B0.75B0.82B0.82B0.82B0.84B
Goodwill (Quarter) 0.50B0.50B0.55B0.55B0.72B0.72B0.72B0.72B0.74B0.79B0.99B0.99B1.01B1.01B1.03B1.04B0.00B1.04B1.03B1.15B1.13B1.17B1.15B1.14B1.15B1.19B1.18B1.19B1.67B1.71B1.75B1.78B1.80B1.76B1.76B1.74B1.89B1.89B2.01B2.05B2.05B2.06B2.09B2.15B2.14B7.52B7.90B7.99B7.98B5.94B7.72B7.87B7.93B7.94B7.90B8.00B7.96B8.04B8.12B7.99B8.53B8.68B8.65B8.69B
Intangibles (Quarter) 0.11B0.10B0.12B0.11B0.20B0.20B0.19B0.18B0.19B0.20B0.28B0.27B0.28B0.27B0.27B0.27B0.26B0.26B0.24B0.28B0.26B0.27B0.25B0.24B0.24B0.25B0.24B0.23B0.40B0.40B0.41B0.40B0.39B0.37B0.36B0.34B0.39B0.38B0.44B0.43B0.41B0.41B0.41B0.41B0.40B2.77B2.71B2.74B2.68B2.62B2.42B2.44B2.41B2.35B2.29B2.28B2.21B2.18B2.16B2.01B2.19B2.17B2.11B2.10B
Goodwill & Intangibles (Quarter) 0.61B0.61B0.67B0.66B0.93B0.92B0.91B0.90B0.93B1.00B1.27B1.26B1.29B1.28B1.30B1.31B0.26B1.30B1.27B1.43B1.40B1.43B1.40B1.38B1.39B1.43B1.42B1.43B2.07B2.11B2.16B2.18B2.19B2.13B2.11B2.08B2.27B2.27B2.45B2.48B2.47B2.47B2.50B2.56B2.54B10.28B10.60B10.73B10.66B8.56B10.14B10.31B10.33B10.29B10.19B10.28B10.16B10.22B10.28B10.00B10.72B10.85B10.77B10.79B
Long-Term Deferred Tax (Quarter) 0.02B0.03B0.03B0.08B0.11B0.13B
Other Non-Current Assets (Quarter) 0.09B0.05B0.05B0.08B0.07B0.07B0.07B0.07B0.05B0.09B0.06B0.09B0.10B0.11B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.11B0.07B0.07B0.09B0.08B0.08B0.09B0.13B0.09B0.08B0.09B0.08B0.09B0.09B0.09B0.23B0.08B0.10B0.09B0.25B0.07B0.08B0.23B0.32B0.13B0.14B0.14B0.27B0.27B0.19B0.26B0.29B0.21B0.29B0.22B0.28B0.30B0.30B0.32B0.29B
Non-Current Assets (Quarter) 0.85B0.89B0.96B0.91B1.25B1.27B1.25B1.22B1.27B1.34B1.70B1.66B1.74B1.74B1.78B1.95B1.94B1.95B1.92B1.92B1.89B1.93B1.90B1.89B1.90B1.95B1.94B1.93B2.69B2.74B2.81B2.83B2.86B2.81B2.80B2.69B3.04B3.04B3.24B3.27B3.22B3.25B3.30B3.36B3.34B11.57B11.91B12.00B11.91B11.71B11.31B11.54B11.55B11.52B11.40B11.55B11.42B11.48B11.54B11.26B12.07B12.21B12.15B12.23B
Assets (Quarter) 1.42B1.46B1.53B1.56B1.94B1.87B1.84B1.83B1.94B1.99B2.43B2.41B2.53B2.51B2.62B2.75B2.76B2.81B2.79B2.86B2.79B2.81B2.77B2.72B2.74B2.78B2.79B2.77B3.67B3.78B3.85B3.85B3.92B3.88B3.91B3.81B4.16B4.20B4.48B4.58B4.58B4.74B4.84B5.08B7.62B14.22B14.45B14.43B14.25B14.05B13.83B14.35B14.43B14.16B14.22B14.53B14.64B14.22B14.53B14.20B15.05B15.14B15.37B15.29B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.10B0.10B0.12B0.10B0.12B0.13B0.12B0.10B0.13B0.13B0.15B0.15B0.16B0.16B0.16B0.15B0.15B0.15B0.15B0.16B0.15B0.15B0.15B0.14B0.13B0.13B0.14B0.14B0.18B0.20B0.19B0.19B0.20B0.21B0.21B0.23B0.23B0.22B0.24B0.27B0.26B0.24B0.22B0.23B0.25B0.40B0.43B0.47B0.50B0.48B0.50B0.51B0.49B0.46B0.45B0.38B0.41B0.40B0.45B0.42B0.49B0.45B0.46B0.49B
Payables (Quarter) 0.10B0.10B0.12B0.10B0.12B0.13B0.12B0.10B0.13B0.13B0.15B0.15B0.16B0.16B0.16B0.15B0.15B0.15B0.15B0.16B0.15B0.15B0.15B0.14B0.13B0.13B0.14B0.14B0.18B0.20B0.19B0.19B0.20B0.21B0.21B0.23B0.23B0.22B0.24B0.27B0.26B0.24B0.22B0.23B0.25B0.40B0.43B0.47B0.50B0.48B0.50B0.51B0.49B0.46B0.45B0.38B0.41B0.40B0.45B0.42B0.49B0.45B0.46B0.49B
Accumulated Expenses (Quarter) 0.16B0.17B0.17B0.18B0.18B0.27B0.28B0.23B0.22B0.23B0.24B0.26B0.23B0.24B0.24B0.27B0.24B0.26B0.27B0.29B0.24B0.25B0.25B0.24B0.24B0.25B0.27B0.26B0.31B0.32B0.34B0.35B0.35B0.32B0.37B0.36B0.36B0.35B0.38B0.39B0.40B0.41B0.43B0.43B0.40B0.65B0.99B1.03B0.61B0.62B0.62B0.72B0.69B0.72B0.78B0.78B0.77B0.84B0.90B0.84B0.87B0.86B0.89B0.92B
Short term Debt (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.09B0.09B0.09B0.09B0.01B0.02B0.01B0.01B0.11B0.10B0.10B0.10B0.00B0.00B0.01B0.01B0.01B0.14B0.13B0.14B0.21B0.10B0.10B0.10B0.03B0.10B0.30B0.30B0.30B0.30B0.30B0.45B0.45B0.60B0.60B0.15B0.15B0.00B0.00B0.45B0.45B0.45B
Current Leases (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Total Current Liabilities (Quarter) 0.33B0.28B0.30B0.34B0.37B0.40B0.40B0.33B0.34B0.37B0.39B0.41B0.40B0.40B0.41B0.42B0.40B0.42B0.50B0.54B0.48B0.49B0.41B0.39B0.39B0.40B0.53B0.50B0.60B0.62B0.53B0.54B0.56B0.55B0.59B0.72B0.72B0.71B0.84B0.76B0.76B0.75B0.67B0.76B0.65B1.05B1.42B1.50B1.41B1.40B1.42B1.52B1.49B1.63B1.68B1.77B1.78B1.39B1.50B1.26B1.36B1.76B1.80B1.86B
Non-Current Liabilities
Capital Leases (Quarter) 0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B
Non-Current Debt (Quarter) 0.25B0.24B0.27B0.27B0.58B0.32B0.29B0.31B0.40B0.33B0.65B0.56B0.69B0.63B0.64B0.55B0.56B0.50B0.49B0.62B0.74B0.68B0.70B0.76B0.71B0.68B0.50B0.52B1.21B1.15B1.19B1.07B1.02B0.94B0.82B0.61B0.61B0.66B0.72B0.75B0.75B0.75B0.76B0.68B3.24B4.74B4.44B4.10B3.83B3.65B3.62B3.62B3.52B2.90B2.79B2.64B2.65B2.65B2.65B2.65B2.96B2.17B2.08B2.03B
Pension (Quarter) 0.02B0.08B0.01B0.02B0.03B0.00B0.00B0.07B0.01B0.02B0.01B0.06B0.01B0.01B0.01B
Minority Interest (Quarter) 0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.05B0.06B0.06B0.05B0.05B0.05B0.05B0.05B0.05B0.04B0.04B0.04B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B
Liabilities from Discontinued Operations (Quarter) 0.06B0.06B0.06B0.00B0.00B
Non-Current Deferred Tax Liability (Quarter) 0.19B0.63B0.64B0.85B0.61B0.57B0.55B0.72B0.48B0.46B0.45B0.42B0.41B0.41B0.39B0.35B0.37B0.37B0.38B0.66B
Operating Leases (Quarter) 0.14B0.14B0.14B0.12B0.13B0.13B0.12B0.12B0.13B0.13B0.13B0.14B0.14B0.14B0.13B
Other Non-Current Liabilities (Quarter) 0.08B0.13B0.13B0.09B0.10B0.12B0.11B0.12B0.12B0.13B0.17B0.24B0.18B0.18B0.19B0.27B0.26B0.26B0.26B0.24B0.24B0.25B0.24B0.22B0.21B0.22B0.22B0.20B0.26B0.28B0.28B0.29B0.29B0.29B0.29B0.25B0.24B0.24B0.23B0.35B0.21B0.24B0.26B0.38B0.27B0.35B0.40B0.58B0.43B0.43B0.41B0.55B0.57B0.57B0.56B0.48B0.47B0.46B0.40B0.38B0.41B0.46B0.54B0.52B
Total Non-Current Liabilities (Quarter) 0.67B0.61B0.63B0.69B0.99B0.74B0.70B0.72B0.77B0.73B1.06B0.96B1.11B1.05B1.07B0.97B0.95B0.92B0.99B1.16B1.23B1.16B1.11B1.16B1.10B1.08B1.03B1.02B1.81B1.77B1.72B1.61B1.57B1.49B1.41B1.33B1.57B1.49B1.68B1.51B1.62B1.61B1.55B1.48B4.01B6.56B6.64B6.22B5.99B5.76B5.72B5.63B5.49B5.00B4.93B4.83B4.84B4.44B4.53B4.26B4.70B4.29B4.27B4.25B
Total Liabilities (Quarter) 0.75B0.74B0.77B0.77B1.10B0.85B0.81B0.84B0.89B0.86B1.24B1.20B1.30B1.23B1.26B1.23B1.21B1.18B1.26B1.39B1.46B1.41B1.35B1.37B1.31B1.30B1.25B1.22B2.07B2.05B1.99B1.90B1.86B1.78B1.70B1.58B1.81B1.73B1.91B1.87B1.83B1.86B1.81B1.86B4.28B6.91B7.03B6.81B6.42B6.19B6.13B6.18B6.06B5.57B5.49B5.30B5.31B4.90B4.93B4.65B5.12B4.75B4.81B4.77B
Shareholder's Equity
Total Debt (Quarter) 0.25B0.24B0.27B0.27B0.58B0.33B0.29B0.31B0.40B0.33B0.65B0.56B0.70B0.63B0.64B0.55B0.56B0.51B0.58B0.71B0.83B0.77B0.71B0.78B0.72B0.69B0.61B0.62B1.31B1.26B1.20B1.07B1.03B0.95B0.84B0.75B0.74B0.79B0.93B0.85B0.85B0.85B0.79B0.78B3.24B4.74B4.44B4.10B4.13B3.95B3.92B3.92B3.82B3.35B3.24B3.24B3.25B2.80B2.80B2.65B2.96B2.62B2.53B2.48B
Common Equity (Quarter) 0.67B0.72B0.76B0.79B0.85B1.01B1.03B0.98B1.05B1.13B1.14B1.20B1.18B1.23B1.31B1.52B1.55B1.58B1.54B1.47B-0.37B-0.34B-0.37B1.34B-0.23B-0.16B-0.22B1.55B-0.25B-0.14B-0.34B1.95B2.06B2.10B2.22B2.23B2.35B2.47B2.57B2.71B2.75B2.88B3.03B3.23B3.34B7.31B7.42B7.62B7.83B7.86B7.69B8.17B8.37B8.58B8.72B9.22B9.33B9.32B9.59B9.55B9.93B10.38B10.56B10.51B
Shareholder's Equity (Quarter) 0.67B0.72B0.76B0.79B0.84B1.01B1.03B0.98B1.04B1.13B1.14B1.20B1.23B1.28B1.31B1.52B1.55B1.62B1.49B1.47B-0.37B-0.34B-0.37B1.34B-0.23B-0.00B-0.00B1.55B-0.25B-0.39B-0.24B1.95B2.06B2.10B2.22B2.23B2.35B2.47B2.57B2.71B2.75B2.88B3.03B3.23B3.34B7.31B7.42B7.62B7.83B7.86B7.69B8.17B8.37B8.58B8.72B9.22B9.33B9.32B9.59B9.55B9.93B10.38B10.56B10.51B
Liabilities and Shareholders Equity (Quarter) 1.42B1.46B1.53B1.56B1.94B1.87B1.84B1.83B1.94B1.99B2.43B2.41B2.53B2.51B2.62B2.75B2.76B2.81B2.79B2.86B2.79B2.81B2.77B2.72B2.74B2.78B2.79B2.77B3.67B3.78B3.85B3.85B3.92B3.88B3.91B3.81B4.16B4.20B4.48B4.58B4.58B4.74B4.84B5.08B7.62B14.22B14.45B14.43B14.25B14.05B13.83B14.35B14.43B14.16B14.22B14.53B14.64B14.22B14.53B14.20B15.05B15.14B15.37B15.29B
Treasury Shares (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.09B0.00B0.00B0.00B0.00B0.07B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Retained Earnings (Quarter) 0.58B0.64B0.67B0.70B0.74B-0.16B-0.19B0.96B0.99B-0.24B1.08B-0.27B-0.29B-0.29B-0.27B-0.17B-0.17B-0.15B-0.19B-0.32B-0.37B-0.34B1.67B1.72B1.76B1.81B-0.39B-0.45B1.94B2.00B2.07B2.14B2.21B2.30B0.05B2.52B2.60B2.70B2.81B2.93B3.01B3.10B-0.49B3.33B3.41B3.48B-0.46B3.77B-0.45B4.16B4.34B-0.73B-0.73B-0.71B5.12B-0.63B-0.72B-0.73B6.07B-0.84B6.46B-0.46B-0.50B7.14B