|
Assets Growth (1y)
|
| | | | | | 9.59% | | 28.27% | 20.71% | 17.22% | -0.19% | 6.49% | 31.97% | 31.78% | 30.46% | 26.41% | 7.67% | 14.32% | 9.08% | 11.62% | 6.57% | 4.04% | 1.19% | 0.03% | -0.78% | -5.07% | -1.98% | -0.95% | 0.82% | 2.11% | 34.15% | 35.95% | 37.72% | 38.64% | 6.73% | 2.72% | 1.71% | -0.96% | 6.16% | 8.17% | 14.47% | 20.23% | 10.17% | 12.81% | 7.98% | 11.03% | 66.16% | 200.18% | 198.69% | 183.79% | 87.06% | -1.23% | -4.30% | -0.53% | 1.25% | 0.77% | 2.82% | 1.21% | 1.45% | 0.46% | 2.22% | -2.25% | 2.80% | 6.43% | 5.77% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 19.18% | | 19.97% | 19.70% | 20.87% | 12.41% | 14.54% | 14.84% | 16.16% | 12.93% | 12.17% | 4.42% | 4.13% | 2.66% | 3.41% | 2.15% | 0.28% | 9.99% | 10.44% | 11.27% | 10.35% | 11.96% | 11.42% | 12.19% | 11.92% | 14.98% | 14.74% | 17.05% | 18.18% | 7.67% | 7.82% | 7.93% | 9.75% | 24.79% | 54.15% | 54.56% | 55.89% | 50.73% | 49.55% | 45.60% | 46.34% | 46.54% | 44.03% | 43.24% | 41.90% | 24.32% | 0.00% | 0.19% | -0.53% | 1.83% | 2.52% | 3.59% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 15.02% | | 14.03% | 12.64% | 11.77% | 7.10% | 8.28% | 8.66% | 8.72% | 13.62% | 13.70% | 9.59% | 9.83% | 9.15% | 9.08% | 8.35% | 6.73% | 8.56% | 8.40% | 9.91% | 9.86% | 10.42% | 11.04% | 11.79% | 13.35% | 22.71% | 38.60% | 38.91% | 39.07% | 31.15% | 30.02% | 29.15% | 30.13% | 29.77% | 29.53% | 29.43% | 30.70% | 28.60% | 27.62% | 26.53% | 25.40% | 26.83% | 26.15% | 26.01% |
|
Assets (QoQ)
|
| | | | | 4.94% | 1.96% | 24.74% | -3.89% | -1.25% | -0.99% | 6.22% | 2.54% | 22.38% | -1.13% | 5.15% | -0.64% | 4.24% | 4.98% | 0.33% | 1.67% | -0.47% | 2.48% | -2.41% | 0.50% | -1.29% | -1.95% | 0.77% | 1.56% | 0.47% | -0.69% | 32.39% | 2.92% | 1.78% | -0.03% | 1.92% | -0.95% | 0.78% | -2.66% | 9.25% | 0.93% | 6.65% | 2.24% | 0.11% | 3.34% | 2.09% | 5.12% | 49.83% | 86.69% | 1.58% | -0.12% | -1.24% | -1.43% | -1.57% | 3.82% | 0.52% | -1.89% | 0.42% | 2.20% | 0.77% | -2.86% | 2.18% | -2.27% | 5.97% | 0.58% | 1.54% |
|
Capital Expenditures Growth (1y)
|
| | | | | -34.41% | | | | | | 63.08% | | | -14.56% | 53.77% | 16.96% | 15.69% | -16.59% | -28.22% | -55.50% | -48.59% | -25.81% | -34.19% | 50.56% | 12.09% | | 84.42% | | | | -11.27% | | | -68.03% | 57.14% | 122.76% | 33.97% | 3.89% | 7.58% | -33.94% | 20.10% | 27.81% | -5.16% | -8.29% | -39.44% | -18.83% | -12.87% | 25.30% | 92.11% | | 19.32% | | | | 16.19% | | | 60.80% | -34.84% | -35.16% | -8.26% | -27.86% | 13.21% | 71.19% | 38.39% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 18.05% | -8.38% | | 63.21% | 42.63% | | 21.64% | | | -19.14% | -10.11% | -7.81% | -12.64% | | -4.49% | | | 44.65% | 2.50% | 11.39% | 19.68% | 9.26% | 37.00% | 26.93% | 27.01% | | 14.47% | | | -24.84% | 17.04% | 10.51% | -0.86% | 2.53% | -3.85% | -8.78% | 11.79% | | -0.47% | | | 1.51% | 6.50% | 18.04% | 14.81% | 27.49% | -3.33% | -5.24% | -10.26% | | -5.01% | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.43% | -13.80% | | 23.84% | 10.83% | | 16.92% | | | 16.62% | 3.52% | -6.38% | 0.39% | -4.19% | 3.97% | 6.50% | 3.38% | 0.11% | 12.73% | 15.25% | 22.50% | 11.61% | 21.28% | 4.38% | 8.31% | | 4.39% | | | | 10.76% | | | 6.79% | 4.27% | -0.07% | 1.93% | 16.54% | -5.68% | -0.45% | -3.41% | 3.94% | -2.28% | 12.79% | 13.95% |
|
Capital Expenditures (QoQ)
|
| | 211.83% | | | 32.61% | | | | | | -59.39% | 61.32% | -10.53% | 45.75% | -26.91% | 22.70% | -11.50% | 5.08% | -37.10% | -23.93% | 2.25% | 51.65% | -44.20% | 74.03% | -23.88% | | | | | | -77.62% | -2.38% | 26.83% | 15.38% | 10.00% | 38.38% | -23.72% | -10.53% | 13.90% | -15.02% | 38.67% | -4.78% | -15.48% | -17.82% | -8.43% | 27.63% | -9.28% | 18.18% | 40.38% | | | | | | -2.40% | 11.89% | -15.75% | 74.78% | -60.45% | 11.32% | 19.21% | 37.44% | -37.93% | 68.33% | -3.63% |
|
Cash & Equivalents Growth (1y)
|
| | | 207.14% | 51.45% | 25.46% | 187.74% | 595.35% | -9.04% | 39.85% | -34.22% | 183.95% | -21.39% | -36.15% | -7.29% | -42.29% | 168.58% | 266.53% | 44.10% | 50.41% | 47.50% | 41.83% | 114.24% | 49.53% | -40.72% | | -39.82% | -24.50% | -68.19% | | 15.86% | | | | -28.09% | | | | 100.99% | | 6.61% | 1.90% | 40.00% | | 254.12% | 253.70% | 237.39% | 1,297.67% | 81.58% | 21.41% | -29.48% | -91.21% | -59.89% | -13.14% | 34.42% | 133.98% | 30.63% | 6.11% | 1.60% | 37.16% | 21.69% | 10.30% | 0.23% | -49.42% | -29.85% | -5.78% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 292.88% | 2.69% | 3.86% | 20.62% | 125.03% | 24.30% | 48.47% | -4.21% | 35.08% | 46.04% | 49.17% | 41.98% | 9.08% | 32.92% | | 22.94% | 19.30% | -34.72% | -39.65% | 14.32% | | | | -20.56% | -10.16% | 18.27% | | 18.75% | | 76.98% | 87.48% | 26.48% | | | | 111.74% | 243.35% | 89.96% | 63.56% | 49.35% | | 37.14% | 55.08% | 47.34% | 42.19% | -1.65% | 3.82% | -1.24% | -34.41% | -13.93% | 0.55% | 11.03% | 17.53% | 3.70% | 3.32% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 120.94% | 33.81% | 42.25% | 40.20% | 91.31% | 10.93% | | 2.53% | 22.71% | -10.10% | -12.45% | 14.82% | | | | 9.13% | 10.27% | 7.66% | 7.29% | 16.64% | | 0.89% | 0.43% | 7.13% | 15.99% | 44.25% | | 51.23% | 107.94% | 104.36% | 95.14% | 36.93% | | | | 55.18% | 52.79% | 29.14% | 32.17% | 35.39% | | 32.60% | 34.28% | 26.64% | 14.81% | -4.08% | 3.07% |
|
Cash & Equivalents (QoQ)
|
1,621.43% | -10.37% | 20.83% | -83.52% | 748.84% | -25.75% | 177.12% | -60.19% | 11.04% | 14.16% | 30.34% | 71.86% | -69.26% | -7.28% | 89.26% | 6.99% | 43.06% | 26.53% | -25.59% | 11.67% | 40.30% | 21.66% | 12.40% | -22.07% | -44.37% | | | -2.23% | -76.56% | 0.00% | 405.64% | | | | | 12.69% | 26.91% | 24.36% | 13.01% | | | 18.87% | 55.25% | 15.99% | 65.43% | 18.73% | 48.10% | 380.49% | -78.51% | -20.62% | -13.97% | -40.11% | -1.93% | 71.92% | 33.13% | 4.25% | -45.25% | 39.65% | 27.47% | 40.74% | -51.42% | 26.58% | 15.83% | -28.98% | -32.63% | 70.02% |
|
Cash from Investing Activities Growth (1y)
|
| | | 47.59% | -185.25% | -85.42% | | -3,679.59% | | | | 87.72% | | | 88.40% | -89.01% | 47.24% | 85.22% | -56.76% | 86.40% | 51.88% | 71.37% | -477.87% | -123.93% | -371.30% | 20.14% | | 44.66% | | | | -5,092.41% | | | 69.54% | 97.40% | -94.93% | 56.13% | -20.56% | -1,143.88% | 33.83% | -1,302.94% | -11.06% | 79.86% | 6.74% | 94.69% | 23.24% | 64.15% | -22,455.42% | -88.16% | | -11.36% | | | | -292.35% | | | -101.74% | 79.32% | -411.59% | 7.46% | 53.97% | -4,774.21% | 78.61% | -69.19% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -34.50% | -95.10% | -127.79% | | -106.26% | -11.16% | 1.97% | | 68.39% | | | -1.68% | 16.81% | -6.16% | 67.67% | | 44.76% | | | -19.31% | -300.73% | -6.27% | -47.81% | 55.27% | 9.22% | 20.83% | -21.05% | | -156.19% | | | 25.84% | 59.75% | -6.35% | 31.11% | -0.92% | 3.52% | -418.25% | -11.92% | | 56.84% | | | 433.68% | -16.13% | -18.47% | -14.47% | -50.45% | 3.33% | 66.47% | 9.64% | | -240.68% | | |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.95% | -13.52% | 12.94% | | -21.73% | -25.51% | 26.44% | | 47.70% | | | 20.94% | -75.29% | 21.16% | 32.84% | 4.11% | 25.60% | -2.39% | 16.51% | 9.01% | -83.56% | -9.13% | -81.83% | 34.58% | -13.39% | 21.07% | -5.74% | | -3.95% | | | | 51.79% | | | 189.35% | -31.44% | -0.52% | -2.25% | -23.76% | 42.07% | -51.32% | 40.64% | -3.77% | -73.64% | -12.71% | -18.62% |
|
Cash from Investing Activities (QoQ)
|
67.38% | -372.13% | | | -77.55% | -206.90% | | | | | | 76.22% | 0.44% | -651.43% | 93.48% | -287.39% | 72.21% | -110.46% | 30.82% | 66.38% | 1.71% | -25.22% | -1,296.53% | 86.97% | -106.87% | 78.78% | | | | | | -1,173.94% | 98.17% | -236.96% | 61.29% | -8.89% | -37.24% | 24.16% | -6.37% | -1,023.50% | 92.70% | -1,507.87% | 91.58% | -103.73% | 66.19% | 8.43% | -21.71% | 4.86% | -21,173.86% | 99.24% | | | | | | -102.13% | 64.11% | 17.39% | -176.32% | 74.76% | -788.05% | 85.06% | -37.44% | -2,572.41% | 96.10% | -18.21% |
|
Cash from Operations Growth (1y)
|
| | | 139.47% | 27.37% | -49.25% | | 120.00% | | | | -398.48% | | | -16.48% | -187.82% | 63.48% | 170.49% | -19.65% | 147.80% | -15.78% | 62.02% | -12.38% | -38.38% | -37.89% | -8.35% | | 313.77% | | | | -22.72% | | | -24.67% | 34.08% | 24.02% | 31.51% | -0.71% | 11.87% | -22.89% | 6.34% | 33.78% | -4.62% | 87.26% | -0.40% | 40.80% | 63.48% | 35.62% | 28.28% | | -273.50% | | | | 193.68% | | | 489.57% | 43.35% | 67.30% | -10.21% | 102.19% | -16.63% | -28.90% | 37.35% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -37.37% | 24.45% | -26.93% | -7.75% | -175.45% | 35.24% | 27.65% | | 60.13% | | | -16.23% | 41.74% | -5.09% | 58.96% | | 47.65% | | | 19.76% | 25.37% | -2.89% | 10.39% | 13.87% | 62.45% | 22.29% | 24.52% | | 5.05% | | | 0.02% | 12.68% | 21.44% | 11.68% | 23.21% | 20.38% | 25.11% | 10.76% | | -67.57% | | | -31.06% | 38.51% | 6.93% | 22.78% | -11.40% | 32.57% | 14.68% | 9.02% | | 46.12% | | |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.96% | 21.55% | 11.33% | -11.19% | 40.97% | 5.29% | 25.30% | | 59.95% | | | 2.88% | 36.34% | 4.75% | 42.60% | 0.78% | 26.68% | -0.88% | 23.45% | 5.14% | 24.20% | -2.62% | 13.48% | 14.42% | 35.54% | 21.43% | 15.38% | | 12.57% | | | | -43.37% | | | -18.47% | 23.17% | 12.04% | 14.41% | 5.55% | 29.44% | 30.81% | 10.61% | 14.64% | 26.00% | 7.78% | 17.95% |
|
Cash from Operations (QoQ)
|
571.05% | 31.01% | 230.28% | -98.06% | 1,420.00% | -47.81% | | | | | | -113.53% | 450.25% | -73.48% | 564.48% | -146.63% | 298.94% | -56.12% | 97.37% | -72.26% | 250.55% | -15.58% | 6.73% | -80.49% | 253.29% | 24.58% | | | | | | -68.18% | 62.92% | 24.02% | 17.15% | -43.35% | 50.70% | 31.51% | -11.56% | -36.18% | 3.87% | 81.37% | 11.27% | -54.50% | 103.93% | -3.53% | 57.29% | -47.17% | 69.18% | -8.76% | | | | | | 581.04% | -6.16% | 46.04% | -40.91% | 77.01% | 9.52% | -21.62% | 33.07% | -27.02% | -6.60% | 51.41% |
|
EBITDA Margin Growth (1y)
|
| | | 125.00 | 271.00 | 102.00 | | 7,368.00 | 160.00 | 24.00 | | -45.00 | -79.00 | -43.00 | -866.00 | -89.00 | -72.00 | -174.00 | -127.00 | 116.00 | 164.00 | 309.00 | 220.00 | 40.00 | -52.00 | 15.00 | -17.00 | -43.00 | -200.00 | 55.00 | 8.00 | -180.00 | 241.00 | 46.00 | 68.00 | 303.00 | 288.00 | 103.00 | 143.00 | 35.00 | 165.00 | 150.00 | 118.00 | 20.00 | -210.00 | 31.00 | 173.00 | 353.00 | -546.00 | -190.00 | | 14.00 | 761.00 | 353.00 | | 61.00 | 105.00 | 86.00 | -540.00 | -18.00 | 0.00 | -9.00 | -327.00 | 53.00 | 40.00 | -38.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 7,449.00 | 351.00 | 84.00 | -2396.00 | 7,234.00 | 9.00 | -193.00 | | -18.00 | 13.00 | 92.00 | -773.00 | 68.00 | 41.00 | 150.00 | 75.00 | 114.00 | -87.00 | 379.00 | 211.00 | -183.00 | -11.00 | 115.00 | 59.00 | 80.00 | 330.00 | 203.00 | 219.00 | 158.00 | 694.00 | 298.00 | 329.00 | 357.00 | 243.00 | 284.00 | 434.00 | 407.00 | -591.00 | -9.00 | | 386.00 | 6.00 | 194.00 | 841.00 | 428.00 | 320.00 | 249.00 | 128.00 | 57.00 | 866.00 | 430.00 | | 96.00 | 145.00 | 39.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,476.00 | 444.00 | 218.00 | -2303.00 | 7,391.00 | 122.00 | 131.00 | | -21.00 | -238.00 | 162.00 | -782.00 | -155.00 | 82.00 | 250.00 | 152.00 | 236.00 | 442.00 | 527.00 | 421.00 | 155.00 | 442.00 | 368.00 | 320.00 | 134.00 | 285.00 | 384.00 | 510.00 | 530.00 | -62.00 | 139.00 | | 724.00 | 459.00 | 447.00 | 1,102.00 | 482.00 | 275.00 | 430.00 | 419.00 | 430.00 | 111.00 | 271.00 | -26.00 | 463.00 | 361.00 | 201.00 |
|
EBITDA Margin (QoQ)
|
7,126.00 | 217.00 | 2,569.00 | -9787.00 | 7,271.00 | 49.00 | | | 62.00 | -87.00 | 913.00 | -933.00 | 28.00 | -50.00 | 90.00 | -157.00 | 45.00 | -153.00 | 137.00 | 86.00 | 94.00 | -8.00 | 48.00 | -93.00 | 2.00 | 59.00 | 15.00 | -119.00 | -155.00 | 313.00 | -31.00 | -307.00 | 266.00 | 118.00 | -9.00 | -72.00 | 251.00 | -68.00 | 31.00 | -180.00 | 381.00 | -82.00 | 0.00 | -278.00 | 152.00 | 158.00 | 141.00 | -99.00 | -747.00 | 514.00 | | | 1.00 | 105.00 | 647.00 | -692.00 | 45.00 | 87.00 | 21.00 | -170.00 | 62.00 | 78.00 | -297.00 | 210.00 | 49.00 | -1.00 |
|
EBIT Growth (1y)
|
| | | 2.23% | 23.80% | 5.03% | | 120.09% | 41.65% | 23.75% | | 1.46% | -3.55% | 6.16% | -30.74% | 6.13% | 8.71% | -12.11% | -6.07% | 12.05% | 14.48% | 40.19% | 25.83% | 1.97% | -7.27% | -6.46% | -4.88% | -9.51% | -22.21% | -1.01% | -7.24% | -10.02% | 54.48% | 30.09% | 34.18% | 61.31% | 34.66% | 17.88% | 17.55% | 10.07% | 18.30% | 21.99% | 20.32% | 6.89% | -16.76% | -4.82% | 7.47% | 30.00% | -4.92% | 54.78% | | 65.31% | 119.83% | 29.32% | | 8.50% | 11.59% | 7.79% | -49.98% | -3.38% | -3.55% | 2.42% | -12.67% | 10.67% | 12.63% | 4.47% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 30.04% | 19.14% | 11.33% | -25.43% | 30.38% | 14.09% | 4.91% | | 6.46% | 6.28% | 9.37% | -6.45% | 6.64% | 4.89% | 4.85% | 3.98% | 1.12% | -6.18% | 9.09% | 3.55% | -6.01% | 3.68% | 6.40% | 5.79% | 9.52% | 17.40% | 14.93% | 13.53% | 16.90% | 35.01% | 23.21% | 23.81% | 23.81% | 9.86% | 11.03% | 14.98% | 15.21% | -2.17% | 21.58% | | 31.94% | 20.28% | 23.97% | 59.49% | 32.60% | 32.62% | 29.22% | 23.60% | 20.12% | 33.25% | 12.60% | | 5.08% | 6.62% | 4.87% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.47% | 16.05% | 11.20% | -13.29% | 17.58% | 9.53% | 8.65% | | 2.17% | -2.84% | 3.91% | -6.30% | -0.25% | 6.76% | 8.22% | 6.95% | 8.46% | 11.43% | 14.76% | 11.86% | 8.07% | 12.16% | 11.61% | 10.86% | 9.09% | 9.77% | 12.00% | 13.60% | 17.29% | 14.26% | 22.48% | | 32.46% | 22.62% | 22.33% | 41.82% | 22.36% | 18.09% | 20.16% | 19.55% | 19.22% | 13.37% | 16.03% | 12.12% | 20.05% | 20.43% | 18.21% |
|
EBIT Margin Growth (1y)
|
| | | 125.00 | 271.00 | 102.00 | | 7,368.00 | 160.00 | 24.00 | | -45.00 | -79.00 | -43.00 | -866.00 | -89.00 | -72.00 | -174.00 | -127.00 | 116.00 | 164.00 | 309.00 | 220.00 | 40.00 | -52.00 | 15.00 | -17.00 | -43.00 | -200.00 | 55.00 | 8.00 | -180.00 | 241.00 | 46.00 | 68.00 | 303.00 | 288.00 | 103.00 | 143.00 | 35.00 | 165.00 | 150.00 | 118.00 | 20.00 | -210.00 | 31.00 | 173.00 | 353.00 | -546.00 | -190.00 | | 14.00 | 761.00 | 353.00 | | 61.00 | 105.00 | 86.00 | -540.00 | -18.00 | 0.00 | -9.00 | -327.00 | 53.00 | 40.00 | -38.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 7,449.00 | 351.00 | 84.00 | -2396.00 | 7,234.00 | 9.00 | -193.00 | | -18.00 | 13.00 | 92.00 | -773.00 | 68.00 | 41.00 | 150.00 | 75.00 | 114.00 | -87.00 | 379.00 | 211.00 | -183.00 | -11.00 | 115.00 | 59.00 | 80.00 | 330.00 | 203.00 | 219.00 | 158.00 | 694.00 | 298.00 | 329.00 | 357.00 | 243.00 | 284.00 | 434.00 | 407.00 | -591.00 | -9.00 | | 386.00 | 6.00 | 194.00 | 841.00 | 428.00 | 320.00 | 249.00 | 128.00 | 57.00 | 866.00 | 430.00 | | 96.00 | 145.00 | 39.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,476.00 | 444.00 | 218.00 | -2303.00 | 7,391.00 | 122.00 | 131.00 | | -21.00 | -238.00 | 162.00 | -782.00 | -155.00 | 82.00 | 250.00 | 152.00 | 236.00 | 442.00 | 527.00 | 421.00 | 155.00 | 442.00 | 368.00 | 320.00 | 134.00 | 285.00 | 384.00 | 510.00 | 530.00 | -62.00 | 139.00 | | 724.00 | 459.00 | 447.00 | 1,102.00 | 482.00 | 275.00 | 430.00 | 419.00 | 430.00 | 111.00 | 271.00 | -26.00 | 463.00 | 361.00 | 201.00 |
|
EBIT Margin (QoQ)
|
7,126.00 | 217.00 | 2,569.00 | -9787.00 | 7,271.00 | 49.00 | | | 62.00 | -87.00 | 913.00 | -933.00 | 28.00 | -50.00 | 90.00 | -157.00 | 45.00 | -153.00 | 137.00 | 86.00 | 94.00 | -8.00 | 48.00 | -93.00 | 2.00 | 59.00 | 15.00 | -119.00 | -155.00 | 313.00 | -31.00 | -307.00 | 266.00 | 118.00 | -9.00 | -72.00 | 251.00 | -68.00 | 31.00 | -180.00 | 381.00 | -82.00 | 0.00 | -278.00 | 152.00 | 158.00 | 141.00 | -99.00 | -747.00 | 514.00 | | | 1.00 | 105.00 | 647.00 | -692.00 | 45.00 | 87.00 | 21.00 | -170.00 | 62.00 | 78.00 | -297.00 | 210.00 | 49.00 | -1.00 |
|
EBIT (QoQ)
|
112.68% | 23.80% | 273.00% | -267.06% | 116.05% | 5.03% | | | 13.16% | -8.24% | 71.83% | -43.14% | 7.57% | 1.01% | 12.11% | -12.87% | 10.19% | -18.34% | 19.81% | 3.94% | 12.58% | 0.00% | 7.54% | -15.77% | 2.38% | 0.87% | 9.35% | -19.87% | -11.99% | 28.36% | 2.47% | -22.27% | 51.09% | 8.09% | 5.70% | -6.55% | 26.13% | -5.38% | 5.40% | -12.50% | 35.56% | -2.43% | 3.96% | -22.27% | 5.58% | 11.57% | 17.39% | -5.98% | -22.78% | 81.61% | | | 2.68% | 6.84% | 121.37% | -55.32% | 5.61% | 3.20% | 2.72% | -13.70% | 5.42% | 9.60% | -12.41% | 9.36% | 7.29% | 1.65% |
|
EBT Growth (1y)
|
| | | 14.45% | 4.81% | 3.29% | | 26.26% | 35.78% | 12.05% | | 2.20% | -3.72% | 15.62% | -25.15% | 3.72% | 4.91% | -17.19% | 1.43% | 16.79% | 30.27% | 43.86% | 16.25% | 0.48% | -14.89% | -9.57% | -8.20% | -13.34% | -2.11% | 1.63% | -12.01% | -24.68% | 17.72% | 30.93% | 46.92% | 102.46% | 36.65% | 22.64% | 21.29% | 13.02% | 22.51% | 23.15% | 20.92% | 8.72% | -15.64% | -3.00% | 8.96% | 0.30% | -14.64% | 40.27% | | 100.39% | 140.50% | 37.76% | | 10.20% | 6.05% | 6.40% | -53.51% | 0.80% | -1.36% | 3.66% | -11.25% | 5.94% | 12.47% | 7.33% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 13.88% | 11.07% | 10.19% | -27.12% | 10.20% | 11.11% | 2.37% | | 7.38% | 9.58% | 11.26% | -4.08% | 6.77% | 5.17% | 2.51% | 2.67% | 0.56% | 2.77% | 9.75% | -2.07% | -13.11% | -0.65% | 6.36% | 5.88% | 9.74% | 16.34% | 17.73% | 16.18% | 19.90% | 25.37% | 25.52% | 29.16% | 35.50% | 12.20% | 13.58% | 16.91% | 7.21% | -4.09% | 18.78% | | 29.77% | 20.09% | 23.30% | 61.63% | 30.35% | 29.60% | 27.16% | 21.68% | 30.57% | 36.01% | 14.96% | | 5.58% | 5.57% | 5.78% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.34% | 13.37% | 9.77% | -14.52% | 9.45% | 8.74% | 6.89% | | 1.51% | 1.86% | 4.83% | -6.54% | -4.50% | 6.03% | 7.47% | 6.95% | 9.17% | 11.79% | 16.25% | 10.85% | 8.46% | 10.42% | 12.69% | 11.72% | 10.18% | 10.23% | 14.28% | 15.62% | 13.45% | 7.25% | 21.89% | | 37.97% | 23.72% | 23.14% | 44.00% | 22.17% | 17.61% | 19.69% | 18.87% | 19.41% | 12.62% | 15.63% | 11.74% | 18.79% | 19.29% | 18.00% |
|
EBT Margin Growth (1y)
|
| | | 116.00 | 126.00 | 82.00 | | 167.00 | 109.00 | -81.00 | | -34.00 | -78.00 | 48.00 | -665.00 | -104.00 | -104.00 | -216.00 | -39.00 | 149.00 | 310.00 | 304.00 | 123.00 | 22.00 | -157.00 | -24.00 | -57.00 | -85.00 | 55.00 | 79.00 | -51.00 | -299.00 | -64.00 | 49.00 | 167.00 | 465.00 | 287.00 | 148.00 | 178.00 | 65.00 | 210.00 | 157.00 | 121.00 | 41.00 | -184.00 | 60.00 | 191.00 | -30.00 | -630.00 | -318.00 | | 279.00 | 812.00 | 416.00 | | 80.00 | 15.00 | 58.00 | -679.00 | 53.00 | 37.00 | 13.00 | -282.00 | -23.00 | 35.00 | 11.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 249.00 | 156.00 | 49.00 | -2475.00 | 29.00 | -74.00 | -248.00 | | 11.00 | 127.00 | 136.00 | -581.00 | 66.00 | 48.00 | 64.00 | 26.00 | 85.00 | 208.00 | 359.00 | 14.00 | -362.00 | -166.00 | 104.00 | 58.00 | 81.00 | 278.00 | 276.00 | 293.00 | 231.00 | 433.00 | 354.00 | 465.00 | 570.00 | 313.00 | 364.00 | 490.00 | 76.00 | -604.00 | -102.00 | | 290.00 | -2.00 | 158.00 | 911.00 | 330.00 | 197.00 | 157.00 | 40.00 | 413.00 | 865.00 | 487.00 | | 111.00 | 88.00 | 82.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 294.00 | 362.00 | 138.00 | -2392.00 | 199.00 | 79.00 | 32.00 | | -52.00 | 25.00 | 191.00 | -690.00 | -317.00 | 39.00 | 192.00 | 141.00 | 251.00 | 430.00 | 556.00 | 358.00 | 167.00 | 331.00 | 409.00 | 357.00 | 186.00 | 304.00 | 493.00 | 605.00 | 241.00 | -381.00 | 95.00 | | 820.00 | 495.00 | 462.00 | 1,210.00 | 435.00 | 224.00 | 373.00 | 353.00 | 424.00 | 51.00 | 229.00 | -51.00 | 360.00 | 270.00 | 180.00 |
|
EBT Margin (QoQ)
|
157.00 | 49.00 | 2,595.00 | -2686.00 | 167.00 | 5.00 | | | 109.00 | -184.00 | 783.00 | -742.00 | 65.00 | -58.00 | 71.00 | -181.00 | 64.00 | -169.00 | 247.00 | 7.00 | 225.00 | -175.00 | 66.00 | -95.00 | 47.00 | -42.00 | 33.00 | -122.00 | 186.00 | -18.00 | -98.00 | -370.00 | 421.00 | 95.00 | 20.00 | -72.00 | 244.00 | -44.00 | 50.00 | -184.00 | 389.00 | -97.00 | 14.00 | -265.00 | 164.00 | 146.00 | 145.00 | -486.00 | -436.00 | 458.00 | | | 97.00 | 63.00 | 767.00 | -846.00 | 32.00 | 106.00 | 29.00 | -114.00 | 16.00 | 81.00 | -266.00 | 146.00 | 74.00 | 57.00 |
|
EBT (QoQ)
|
20.23% | 2.40% | 282.63% | -75.71% | 10.10% | 0.92% | | | 18.40% | -16.72% | 70.99% | -39.38% | 11.55% | 0.00% | 10.70% | -16.01% | 12.83% | -21.07% | 35.59% | -3.28% | 25.85% | -12.84% | 9.57% | -16.40% | 6.59% | -7.39% | 11.24% | -21.08% | 20.41% | -3.85% | -3.69% | -32.45% | 88.18% | 6.94% | 8.08% | -6.91% | 27.01% | -4.02% | 6.89% | -13.26% | 37.67% | -3.52% | 4.94% | -22.01% | 6.83% | 10.94% | 17.88% | -28.21% | -9.08% | 82.30% | | | 9.11% | 4.42% | 136.40% | -59.09% | 5.01% | 4.77% | 3.29% | -11.29% | 2.75% | 10.10% | -11.56% | 5.90% | 9.08% | 5.07% |
|
Enterprise Value Growth (1y)
|
| | | 5.61% | 11.21% | 14.87% | 5,931.43% | 8,935.34% | 39.48% | 23.51% | 30.28% | 19.45% | 24.32% | 33.99% | 18.97% | 31.18% | 25.27% | 32.56% | 46.24% | 21.24% | 24.76% | 11.28% | 7.96% | 2.88% | 3.96% | -6.80% | -17.87% | -18.41% | -8.96% | 14.43% | 37.29% | 49.31% | 32.78% | 51.15% | 51.18% | 48.23% | 55.80% | 55.27% | 12.99% | 30.00% | 39.88% | 32.20% | 74.06% | 17.77% | 7.85% | -4.32% | 10.40% | 20.90% | 41.38% | 79.38% | 44.43% | 80.87% | 16.95% | -22.59% | -9.03% | -7.86% | 8.43% | 22.10% | 12.73% | -4.57% | -5.37% | 5.88% | 4.47% | 17.08% | 31.28% | 33.79% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 384.86% | 24.47% | 23.88% | 352.06% | 421.19% | 29.51% | 29.93% | 31.36% | 23.85% | 24.78% | 25.50% | 23.38% | 17.84% | 17.56% | 11.19% | 9.04% | 0.59% | 5.69% | 5.87% | 6.77% | 7.82% | 7.91% | 17.25% | 19.46% | 21.78% | 23.49% | 39.00% | 32.86% | 42.23% | 42.50% | 45.85% | 43.80% | 31.41% | 32.95% | 25.23% | 29.49% | 22.78% | 28.72% | 31.40% | 40.53% | 37.07% | 21.27% | 9.93% | 13.20% | 26.30% | 21.49% | 19.24% | 13.99% | 16.72% | 6.27% | 0.03% | 2.32% | 0.97% | 10.44% | 20.04% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 182.92% | 24.69% | 22.90% | 170.45% | 181.45% | 23.02% | 17.87% | 14.98% | 9.78% | 12.96% | 16.08% | 16.19% | 14.79% | 14.45% | 18.92% | 21.90% | 17.63% | 19.56% | 22.74% | 15.77% | 19.29% | 22.32% | 27.04% | 27.37% | 22.56% | 23.23% | 27.71% | 35.14% | 32.58% | 34.56% | 39.72% | 36.51% | 37.76% | 31.19% | 22.22% | 23.32% | 25.27% | 22.02% | 16.49% | 23.27% | 17.76% | 12.84% | 11.43% | 11.30% | 17.62% | 17.37% | 19.15% |
|
Enterprise Value (QoQ)
|
5,967.91% | 4.62% | -102.10% | 179.31% | 6,289.34% | 8.07% | 6.49% | 22.89% | -1.36% | -4.31% | 12.33% | 12.67% | 2.66% | 3.13% | -0.27% | 24.23% | -1.97% | 9.14% | 10.02% | 3.00% | 0.88% | -2.65% | 6.74% | -1.84% | 1.93% | -12.72% | -5.94% | -2.48% | 13.73% | 9.69% | 12.85% | 6.06% | 1.14% | 24.87% | 12.87% | 3.99% | 6.30% | 24.44% | -17.86% | 19.64% | 14.38% | 17.62% | 8.14% | -19.05% | 4.74% | 4.34% | 24.78% | -11.35% | 22.49% | 32.39% | 0.47% | 11.01% | -20.80% | -12.37% | 18.06% | 12.44% | -6.79% | -1.32% | 9.00% | -4.81% | -7.57% | 10.41% | 7.54% | 6.69% | 3.63% | 12.52% |
|
EPS (Basic) Growth (1y)
|
| | | | 36.21% | -14.29% | | | 426.58% | 10.71% | -0.98% | 10.11% | -74.04% | 25.81% | 23.76% | 11.22% | 6.48% | 6.84% | 17.60% | 11.93% | 30.43% | 19.20% | 12.24% | 0.00% | -8.67% | -8.05% | -3.64% | -7.38% | -0.73% | 9.49% | -4.40% | -23.01% | 25.74% | 30.00% | 25.66% | 114.94% | 40.35% | 29.23% | 32.46% | 11.76% | 20.42% | 16.27% | 25.30% | 7.66% | -11.76% | -12.97% | 12.93% | 1.78% | -40.39% | 12.94% | | 98.69% | 140.79% | 32.29% | | -16.26% | 7.65% | 10.76% | -32.38% | -1.05% | -3.05% | 32.94% | -37.77% | 6.90% | 17.28% | -16.04% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 23.03% | 6.08% | | | 13.33% | 14.17% | 12.96% | 11.09% | -28.82% | 17.01% | 17.78% | 7.57% | 8.25% | 5.40% | 8.35% | 1.21% | 5.75% | 6.27% | 1.12% | -10.66% | 4.46% | 9.38% | 5.00% | 15.30% | 20.55% | 22.53% | 16.75% | 22.75% | 28.56% | 25.00% | 27.76% | 37.26% | 14.25% | 9.35% | 23.30% | 6.99% | -14.12% | 4.55% | | 29.60% | 8.19% | 9.15% | 47.15% | 19.19% | 15.61% | 18.28% | 24.03% | 18.08% | 35.96% | 24.89% | | -3.96% | 6.97% | 7.32% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.93% | 8.74% | | | 11.64% | 10.28% | 9.28% | 4.89% | -20.04% | 10.03% | 8.52% | -2.35% | 9.63% | 10.76% | 8.85% | 11.40% | 15.85% | 15.05% | 11.47% | 11.37% | 14.01% | 14.48% | 13.95% | 13.02% | 13.23% | 13.23% | 17.62% | 15.17% | 2.25% | 13.94% | | 39.22% | 16.44% | 14.33% | 39.53% | 15.30% | 10.42% | 10.86% | 21.97% | 12.52% | 5.74% | 13.87% | 6.04% | 12.36% | 11.93% | 13.06% |
|
EPS (Basic) (QoQ)
|
| 68.97% | | | | 6.33% | 21.43% | -12.75% | 367.42% | -77.64% | 8.60% | -2.97% | 10.20% | 8.33% | 6.84% | -12.80% | 5.50% | 8.70% | 17.60% | -17.01% | 22.95% | -0.67% | 10.74% | -26.06% | 12.30% | 0.00% | 16.06% | -28.93% | 20.35% | 10.29% | 1.33% | -42.76% | 96.55% | 14.04% | -2.05% | -2.09% | 28.34% | 5.00% | 0.40% | -17.39% | 38.28% | 1.38% | 8.19% | -29.02% | 13.33% | 0.00% | 40.39% | -36.03% | -33.62% | 89.47% | | | -19.56% | 4.10% | 165.09% | -62.28% | 3.41% | 7.11% | 61.85% | -44.80% | 1.33% | 46.86% | -24.24% | -5.18% | 11.17% | 5.13% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 18.08% | 36.84% | -14.58% | | 28.06% | 423.08% | 10.98% | -1.00% | 10.34% | -74.02% | 25.27% | 24.24% | 11.46% | 6.60% | 7.89% | 17.07% | 12.15% | 30.09% | 19.51% | 12.50% | 0.00% | -8.84% | -8.84% | -3.09% | -7.50% | -0.75% | 8.96% | -5.73% | -24.32% | 24.81% | 30.14% | 24.32% | 115.48% | 39.76% | 27.89% | 33.15% | 11.60% | 20.69% | 16.87% | 24.90% | 7.43% | -11.43% | -12.68% | 13.73% | 2.76% | -40.32% | 13.31% | | 100.00% | 142.57% | 33.10% | | -16.37% | 7.80% | 10.96% | -32.26% | -0.27% | -2.58% | 33.49% | -37.69% | 7.26% | 17.51% | -16.06% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 18.61% | 22.97% | 5.90% | | 16.35% | 13.15% | 14.47% | 12.92% | 11.32% | -28.84% | 17.33% | 17.84% | 7.72% | 8.13% | 5.54% | 8.48% | 1.23% | 5.58% | 5.88% | 0.92% | -11.21% | 4.14% | 8.93% | 4.34% | 14.68% | 20.08% | 21.95% | 15.99% | 22.09% | 28.16% | 24.83% | 27.40% | 37.21% | 14.32% | 9.29% | 23.67% | 7.20% | -13.92% | 4.96% | | 30.22% | 8.64% | 9.61% | 48.15% | 19.79% | 15.99% | 18.72% | 24.65% | 18.60% | 36.57% | 25.39% | | -3.64% | 7.26% | 7.53% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.84% | 20.86% | 8.90% | | 12.05% | 11.43% | 10.32% | 9.44% | 4.99% | -20.08% | 9.92% | 8.37% | -2.64% | 9.39% | 10.76% | 8.39% | 11.09% | 15.47% | 14.59% | 11.21% | 10.98% | 13.75% | 14.08% | 13.56% | 12.58% | 13.10% | 13.10% | 17.26% | 14.97% | 2.16% | 13.99% | | 39.64% | 16.68% | 14.50% | 40.15% | 15.56% | 10.78% | 11.30% | 22.43% | 12.99% | 6.13% | 14.30% | 6.54% | 12.95% | 12.30% | 13.40% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-0.93% | 68.42% | | | 14.82% | 5.13% | 21.95% | -13.00% | 368.97% | -77.70% | 8.79% | -3.03% | 10.42% | 7.55% | 7.89% | -13.01% | 5.61% | 8.85% | 17.07% | -16.67% | 22.50% | 0.00% | 10.20% | -25.93% | 11.67% | 0.00% | 17.16% | -29.30% | 19.82% | 9.77% | 1.37% | -43.24% | 97.62% | 14.46% | -3.16% | -1.63% | 28.18% | 4.74% | 0.82% | -17.55% | 38.61% | 1.43% | 7.75% | -29.08% | 14.29% | 0.00% | 40.32% | -35.92% | -33.63% | 89.86% | | | -19.51% | 4.18% | 166.04% | -62.51% | 3.75% | 7.24% | 62.41% | -44.81% | 1.34% | 46.95% | -24.19% | -5.00% | 11.03% | 4.97% |
|
FCF Margin Growth (1y)
|
| | | 241.00 | 193.00 | -444.00 | | -66.00 | | | | -615.00 | | | -768.00 | -669.00 | 543.00 | 502.00 | -424.00 | 1,551.00 | -102.00 | 626.00 | -172.00 | -109.00 | -653.00 | -43.00 | | 876.00 | | | | -314.00 | | | -478.00 | 24.00 | -14.00 | 274.00 | -112.00 | 44.00 | -266.00 | -100.00 | 299.00 | -73.00 | 1,040.00 | 236.00 | 955.00 | 615.00 | -173.00 | -557.00 | | -3131.00 | | | | 3,091.00 | | | 1,174.00 | 747.00 | 1,045.00 | -235.00 | 1,148.00 | -489.00 | -894.00 | 455.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -441.00 | 189.00 | -821.00 | -1021.00 | -1350.00 | 539.00 | 124.00 | | 266.00 | | | -1365.00 | 773.00 | -212.00 | 1,085.00 | | 2,317.00 | | | 691.00 | 452.00 | -329.00 | 211.00 | 385.00 | 585.00 | 310.00 | 529.00 | | -246.00 | | | -290.00 | -4.00 | 760.00 | 410.00 | 1,142.00 | 587.00 | 600.00 | -421.00 | | -2588.00 | | | -2029.00 | 575.00 | -727.00 | 16.00 | -1810.00 | 706.00 | 491.00 | 337.00 | | 3,348.00 | | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 441.00 | 630.00 | 307.00 | -1617.00 | 91.00 | -216.00 | 708.00 | | 1,033.00 | | | -502.00 | 1,334.00 | 112.00 | 1,339.00 | -211.00 | 2,027.00 | -445.00 | 1,112.00 | 101.00 | 521.00 | -609.00 | 385.00 | 572.00 | 557.00 | 1,083.00 | 664.00 | | 297.00 | | | | -2520.00 | | | -1842.00 | 546.00 | 47.00 | 151.00 | -555.00 | 1,249.00 | 1,358.00 | 16.00 | 293.00 | 833.00 | -576.00 | 235.00 |
|
FCF Margin (QoQ)
|
984.00 | 64.00 | 1,895.00 | -2702.00 | 937.00 | -573.00 | | | | | | -3132.00 | 1,614.00 | -946.00 | 1,695.00 | -3032.00 | 2,826.00 | -988.00 | 770.00 | -1057.00 | 1,173.00 | -259.00 | -29.00 | -994.00 | 630.00 | 350.00 | | | | | | -1296.00 | 392.00 | 281.00 | 145.00 | -794.00 | 354.00 | 569.00 | -241.00 | -638.00 | 43.00 | 736.00 | 158.00 | -1010.00 | 1,156.00 | -69.00 | 878.00 | -1350.00 | 368.00 | -452.00 | | | | | | 1,594.00 | -146.00 | 674.00 | -948.00 | 1,166.00 | 153.00 | -606.00 | 435.00 | -470.00 | -252.00 | 742.00 |
|
Free Cash Flow Growth (1y)
|
| | | 139.47% | 14.53% | -52.93% | | -96.67% | | | | -30,400.00% | | | -16.90% | -140.92% | 78.81% | 960.00% | -20.34% | 121.10% | -7.22% | 123.58% | -9.23% | -41.56% | -47.04% | -10.97% | | 510.00% | | | | -25.68% | | | -2.78% | 26.96% | 7.76% | 31.09% | -1.48% | 13.51% | -19.13% | 3.97% | 34.83% | -4.42% | 113.82% | 7.39% | 50.69% | 90.93% | 36.85% | 21.10% | | -321.53% | | | | 175.14% | | | 284.82% | 54.03% | 84.44% | -10.38% | 144.28% | -18.36% | -34.78% | 37.25% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -58.57% | 13.18% | -56.95% | -7.61% | -197.51% | 31.30% | 21.57% | | 436.01% | | | -15.62% | 31.94% | -4.22% | 176.33% | | 40.14% | | | 12.12% | 38.37% | -4.62% | 9.09% | 14.72% | 79.21% | 20.86% | 24.11% | | 2.31% | | | 8.90% | 11.27% | 23.06% | 13.54% | 26.03% | 27.47% | 33.26% | 10.58% | | -82.14% | | | -35.11% | 47.02% | 5.45% | 23.62% | -16.97% | 36.87% | 16.47% | 11.81% | | 43.34% | | |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.12% | 19.19% | 13.59% | -10.62% | 24.57% | 2.15% | 29.03% | | 253.11% | | | -1.38% | 27.33% | 7.56% | 98.43% | 1.77% | 22.06% | -2.80% | 30.64% | 6.19% | 30.73% | -5.44% | 12.09% | 14.93% | 44.24% | 25.01% | 16.37% | | 14.34% | | | | -50.91% | | | -21.24% | 28.09% | 15.18% | 16.10% | 3.06% | 36.15% | 35.83% | 12.70% | 16.07% | 31.93% | 7.12% | 18.37% |
|
Free Cash Flow (QoQ)
|
571.05% | 5.03% | 234.84% | -97.62% | 1,266.67% | -56.83% | | | | | | -125.36% | 271.29% | -94.22% | 3,210.00% | -173.51% | 227.12% | -65.73% | 148.74% | -80.53% | 459.09% | -17.42% | 0.98% | -87.47% | 406.67% | 38.82% | | | | | | -63.41% | 83.09% | 23.56% | 17.44% | -52.21% | 55.41% | 50.31% | -11.74% | -44.94% | 10.71% | 93.24% | 14.47% | -60.97% | 147.69% | -2.95% | 60.62% | -50.55% | 77.54% | -14.12% | | | | | | 365.77% | -8.62% | 56.37% | -51.33% | 121.50% | 9.41% | -24.02% | 32.66% | -25.97% | -12.60% | 59.91% |
|
Gross Margin Growth (1y)
|
| | | 19.00 | 70.00 | 132.00 | | 420.00 | 470.00 | 278.00 | | 47.00 | -41.00 | 298.00 | 2,748.00 | 224.00 | 233.00 | -80.00 | -76.00 | 285.00 | 213.00 | 210.00 | 110.00 | 10.00 | -22.00 | 19.00 | -14.00 | 0.00 | -38.00 | 209.00 | 157.00 | -184.00 | -47.00 | -153.00 | -57.00 | 7.00 | 174.00 | 18.00 | 66.00 | 74.00 | 174.00 | 72.00 | 86.00 | -53.00 | -268.00 | -42.00 | -44.00 | 166.00 | 281.00 | 117.00 | | 415.00 | 99.00 | 242.00 | | -19.00 | 157.00 | 79.00 | -290.00 | 11.00 | -28.00 | -24.00 | -95.00 | -23.00 | -54.00 | -8.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 485.00 | 499.00 | 709.00 | | 691.00 | 661.00 | 497.00 | | 556.00 | 404.00 | 429.00 | 2,782.00 | 520.00 | 423.00 | 149.00 | 20.00 | 295.00 | 153.00 | 438.00 | 254.00 | -174.00 | -106.00 | 75.00 | 86.00 | -177.00 | 89.00 | 74.00 | 166.00 | -103.00 | 301.00 | -62.00 | 94.00 | 28.00 | 80.00 | 49.00 | 108.00 | 187.00 | 187.00 | 148.00 | | 528.00 | 112.00 | 317.00 | 717.00 | 562.00 | 537.00 | 437.00 | 472.00 | 408.00 | 228.00 | 297.00 | | -30.00 | 75.00 | 47.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 994.00 | 944.00 | 839.00 | | 986.00 | 852.00 | 726.00 | | 566.00 | 344.00 | 657.00 | 2,925.00 | 335.00 | 339.00 | 205.00 | 120.00 | 118.00 | 280.00 | 304.00 | 262.00 | -93.00 | 241.00 | 166.00 | 238.00 | -156.00 | -5.00 | 105.00 | 208.00 | 10.00 | 314.00 | 13.00 | | 609.00 | 460.00 | 408.00 | 869.00 | 584.00 | 443.00 | 468.00 | 514.00 | 520.00 | 241.00 | 372.00 | 333.00 | 551.00 | 455.00 | 405.00 |
|
Gross Margin (QoQ)
|
13.00 | 30.00 | | | 64.00 | 92.00 | | | 115.00 | -100.00 | -2401.00 | 2,433.00 | 26.00 | 240.00 | 48.00 | -90.00 | 35.00 | -73.00 | 53.00 | 270.00 | -37.00 | -75.00 | -48.00 | 171.00 | -70.00 | -34.00 | -81.00 | 184.00 | -107.00 | 212.00 | -132.00 | -157.00 | 30.00 | 106.00 | -36.00 | -93.00 | 197.00 | -50.00 | 11.00 | -84.00 | 297.00 | -151.00 | 25.00 | -223.00 | 82.00 | 75.00 | 22.00 | -14.00 | 197.00 | -89.00 | | | -119.00 | 54.00 | 425.00 | -378.00 | 57.00 | -25.00 | 57.00 | -77.00 | 17.00 | -20.00 | -14.00 | -5.00 | -14.00 | 25.00 |
|
Gross Profit Growth (1y)
|
| | | 0.40% | -5.26% | -0.24% | | 22.05% | 42.87% | 32.19% | | 7.03% | 1.86% | 20.17% | 374.72% | 22.97% | 23.87% | 2.12% | 2.98% | 8.73% | 5.20% | 11.40% | 7.50% | -1.22% | -3.80% | -7.13% | -3.94% | -6.12% | -7.50% | 0.10% | -3.93% | 1.65% | 22.80% | 20.88% | 25.50% | 23.10% | 14.25% | 10.06% | 8.08% | 9.29% | 11.52% | 12.68% | 13.95% | 3.80% | -11.21% | -7.63% | -4.07% | 7.26% | 61.97% | 80.45% | | 81.48% | 23.87% | 10.23% | | 4.26% | 9.03% | 4.76% | -39.80% | -2.14% | -4.17% | 2.36% | 3.15% | 6.83% | 8.77% | 6.44% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 9.46% | 11.30% | 16.59% | | 17.11% | 21.70% | 17.50% | | 12.69% | 9.90% | 10.98% | 73.86% | 9.71% | 7.82% | 1.85% | 2.07% | 0.28% | -2.18% | 1.17% | -0.26% | -1.95% | 3.00% | 3.96% | 5.02% | 5.52% | 9.08% | 10.02% | 9.23% | 11.00% | 16.09% | 14.45% | 15.62% | 11.77% | 4.20% | 4.63% | 5.72% | 6.76% | 17.05% | 23.38% | | 26.42% | 21.22% | 22.48% | 46.51% | 26.61% | 29.81% | 27.72% | 25.44% | 22.79% | 8.98% | 5.73% | | 2.91% | 4.36% | 4.51% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.89% | 12.43% | 12.51% | | 11.52% | 12.78% | 10.91% | | 5.82% | 3.38% | 4.91% | 37.13% | 4.74% | 7.32% | 5.03% | 5.10% | 4.76% | 5.60% | 6.62% | 6.12% | 4.87% | 6.84% | 6.86% | 7.36% | 5.91% | 5.14% | 6.75% | 7.33% | 8.77% | 17.61% | 20.10% | | 22.14% | 17.81% | 17.90% | 31.11% | 18.15% | 16.72% | 16.75% | 16.63% | 15.57% | 13.23% | 14.52% | 14.32% | 16.23% | 17.92% | 17.82% |
|
Gross Profit (QoQ)
|
0.63% | -1.65% | | | -5.04% | 3.57% | | | 11.16% | -4.18% | -73.41% | 277.90% | 5.79% | 13.05% | 5.04% | -2.11% | 6.57% | -6.81% | 5.92% | 3.36% | 3.11% | -1.31% | 2.22% | -5.03% | 0.41% | -4.73% | 5.73% | -7.18% | -1.07% | 3.10% | 1.48% | -1.78% | 19.51% | 1.48% | 5.36% | -3.67% | 10.92% | -2.24% | 3.48% | -2.60% | 13.19% | -1.22% | 4.64% | -11.27% | -3.18% | 2.76% | 8.67% | -0.79% | 46.20% | 14.48% | | | -0.21% | 1.87% | 79.13% | -42.74% | 4.35% | -2.12% | 2.94% | -6.93% | 2.19% | 4.56% | 3.73% | -3.61% | 4.05% | 2.31% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 7.55% | 209.49% | -27.79% | | -95.43% | -80.24% | -46.49% | | 11.61% | 1.15% | -12.71% | 73.16% | -21.39% | -12.61% | -22.45% | 1.76% | 28.74% | 26.93% | 55.43% | 18.43% | -18.77% | -28.91% | -28.29% | -19.15% | -6.33% | -20.89% | 6.06% | -7.24% | -37.45% | 0.16% | -11.16% | 5.94% | 86.31% | 82.90% | 61.10% | 56.73% | 44.72% | 46.77% | 33.08% | 45.92% | 40.78% | 21.49% | 27.68% | 48.57% | -85.07% | -83.41% | -73.34% | | 164.65% | 107.13% | 39.91% | | 15.22% | 12.59% | 28.88% | -29.46% | 59.76% | 36.12% | 20.04% | -0.56% | -18.76% | 1.11% | 30.17% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -62.02% | -14.79% | -30.39% | | -65.78% | -44.10% | -28.71% | | 4.14% | 3.91% | 1.71% | 27.79% | -6.32% | -7.61% | -4.74% | -0.86% | -0.69% | -10.63% | 5.74% | -3.88% | -21.93% | -17.41% | -12.25% | -7.38% | 2.96% | 13.16% | 14.93% | 15.48% | 19.03% | 39.05% | 23.96% | 34.31% | 55.99% | 48.30% | 39.89% | 50.34% | -32.75% | -33.36% | -23.20% | | -17.76% | -25.25% | -21.90% | -4.66% | -23.07% | -27.13% | -21.66% | -25.62% | 69.52% | 46.97% | 29.35% | | 14.36% | 15.72% | 26.28% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -43.92% | -7.25% | -16.47% | | -46.98% | -30.89% | -16.59% | | -2.98% | -8.80% | -4.36% | 9.37% | -13.59% | -8.98% | -4.02% | -0.87% | 2.68% | 5.51% | 11.09% | 8.08% | 5.11% | 8.62% | 7.70% | 12.69% | 17.33% | 20.91% | 20.87% | 27.27% | -18.73% | -11.53% | -8.30% | | 8.44% | 2.31% | 0.42% | 14.66% | -1.49% | -7.15% | -3.96% | -2.26% | 0.47% | -8.54% | -5.92% | -9.47% | -9.99% | -11.84% | -5.56% |
|
Interest Coverage Ratio (QoQ)
|
-90.70% | 68.81% | | | -73.25% | -60.61% | | | 15.79% | 6.64% | -51.09% | 84.81% | 4.94% | -7.97% | -2.99% | -16.10% | 16.67% | -18.34% | 27.30% | 6.15% | 15.02% | 0.00% | -3.01% | -27.19% | 0.67% | 0.87% | 9.35% | -15.65% | -14.97% | 35.23% | -4.36% | -43.12% | 36.15% | 19.96% | 14.04% | 0.03% | 33.66% | 5.66% | 10.95% | -7.64% | 35.56% | -4.20% | 21.66% | -10.90% | 16.99% | 0.68% | 41.56% | -91.05% | 30.03% | 61.77% | | | 1.77% | 9.27% | 121.37% | -53.20% | -0.55% | 25.08% | 21.16% | 6.00% | -15.26% | 10.29% | 0.37% | -13.39% | 5.46% | 41.99% |
|
Net Cash Flow Growth (1y)
|
| | | 207.14% | 100.00% | -276.00% | | -1,081.40% | | | | 184.12% | | | 189.50% | -90.99% | 135.88% | 1,078.95% | -210.33% | 162.50% | 45.50% | 25.81% | 172.77% | -376.19% | -267.43% | -41.45% | | 80.17% | | | | -565.22% | | | -116.00% | 130.72% | 738.46% | 942.31% | 275.57% | -519.15% | -82.57% | -23.29% | 199.13% | 194.42% | 2,656.14% | 265.48% | 193.60% | 6,785.22% | -1,713.94% | -327.85% | | -107.56% | | | | 111.72% | | | -63.36% | 1,138.77% | -54.73% | -40.19% | 12.46% | -168.56% | 68.27% | 132.17% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 193.79% | -202.08% | 8.74% | -48.38% | -9.38% | 66.15% | 58.46% | | 30.04% | | | 39.56% | -38.44% | 4.38% | 109.62% | | -50.92% | | | 76.36% | -78.03% | -49.73% | -28.28% | -40.37% | 33.98% | 38.14% | 16.93% | | -104.60% | | | -5.64% | 47.60% | 242.80% | 194.78% | 159.23% | 548.30% | -330.06% | -103.18% | | -70.04% | | | 66.14% | -15.18% | -57.66% | 36.89% | -16.98% | -52.12% | 43.12% | 38.79% | | 0.16% | | |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.10% | 67.91% | 62.58% | -35.64% | -49.21% | -67.47% | 28.16% | | 35.81% | | | 40.33% | -23.41% | 15.62% | -6.47% | -21.20% | 24.05% | 9.16% | 3.32% | 24.40% | -46.25% | -28.59% | -6.41% | 32.10% | 29.22% | 38.28% | 34.99% | | 254.37% | | | | -44.64% | | | 91.99% | 19.28% | -62.18% | 48.38% | 38.12% | 55.65% | -142.49% | 41.17% | 13.57% | -48.34% | -24.09% | 28.92% |
|
Net Cash Flow (QoQ)
|
64.29% | -208.70% | 6,296.00% | -97.22% | 6.98% | -304.35% | | | | | | 249.16% | -265.63% | 96.77% | 1,221.05% | -84.98% | 559.38% | -11.85% | -226.34% | 135.74% | 265.48% | -23.78% | -26.92% | -235.67% | -121.55% | 126.65% | | | | | | -137.36% | 112.75% | -166.67% | -403.85% | 171.76% | 247.87% | -33.03% | 5.02% | -271.30% | 114.47% | 194.74% | 309.52% | -45.93% | 322.31% | -60.92% | 228.99% | 1,167.97% | -198.99% | 94.48% | | | | | | -92.81% | -1,428.19% | 152.24% | -26.60% | 143.25% | -265.90% | 120.19% | 38.00% | -248.31% | 23.24% | 247.77% |
|
Net Income Growth (1y)
|
| | | 19.05% | 10.24% | -98.86% | | 30.00% | 38.57% | 8,425.00% | | 53.85% | 46.65% | 58.06% | -199.46% | 11.40% | 6.68% | 9.09% | 162.87% | -17.41% | -8.07% | -6.63% | 7.13% | -5.00% | -100.36% | -102.73% | -26.10% | -10.76% | 50.00% | 26.67% | -4.50% | -21.79% | 60,200.00% | 6,372.73% | 27.55% | 118.03% | 42.93% | 30.87% | 34.76% | 13.23% | 21.77% | 18.16% | 27.00% | 9.16% | -10.42% | -12.00% | 14.17% | 3.04% | -30.95% | 42.81% | | 151.00% | 164.76% | 32.89% | | -15.90% | 8.29% | 11.56% | -35.99% | 0.17% | -2.80% | 31.89% | -38.45% | 5.42% | 16.69% | -15.75% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 33.53% | 30.85% | 15.26% | -38.97% | 30.61% | 29.42% | 427.76% | | 12.28% | 12.88% | 17.20% | -12.50% | -4.39% | -26.07% | -26.57% | 35.68% | -11.20% | -26.03% | -26.38% | -8.90% | -12.80% | 2.51% | 7.92% | -3.45% | 15.02% | 655.66% | 296.21% | 17.96% | 24.52% | 915.75% | 362.61% | 29.72% | 39.16% | 15.95% | 10.82% | 25.02% | 8.40% | -9.01% | 14.09% | | 41.34% | 17.87% | 18.64% | 63.47% | 29.57% | 25.56% | 28.41% | 34.79% | 28.35% | 40.72% | 25.05% | | -3.88% | 7.09% | 7.42% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.98% | 17.05% | 9.30% | -14.36% | 11.82% | -14.95% | -41.88% | | 3.71% | -14.90% | -15.24% | -13.91% | -9.41% | 1.10% | 5.06% | 21.12% | 3.61% | 7.19% | 8.96% | 5.38% | 10.36% | 13.39% | 14.21% | 9.03% | 13.47% | 242.38% | 130.17% | 18.94% | 16.78% | 265.13% | 162.19% | | 47.45% | 23.30% | 20.90% | 49.53% | 21.87% | 16.65% | 17.10% | 28.85% | 18.92% | 11.50% | 19.70% | 11.47% | 18.09% | 17.56% | 18.66% |
|
Net Income (QoQ)
|
20.95% | 38.58% | 363.07% | -84.66% | 12.00% | -98.57% | | | 19.38% | -12.11% | 228.74% | -55.40% | 13.80% | -5.27% | -306.86% | 149.96% | 8.98% | -3.13% | 19.22% | -34.38% | 21.30% | -1.61% | 36.79% | -41.81% | -100.46% | -650.00% | 3,800.00% | -29.73% | -100.26% | -1,000.00% | 4,918.18% | -42.45% | 97.05% | 14.81% | -2.03% | -1.63% | 29.17% | 5.12% | 0.89% | -17.34% | 38.91% | 2.01% | 8.43% | -28.95% | 13.99% | 0.21% | 40.68% | -35.88% | -23.61% | 107.26% | | | -19.43% | 4.03% | 183.61% | -64.62% | 3.75% | 7.17% | 62.73% | -44.64% | 0.67% | 45.42% | -24.07% | -5.17% | 11.44% | 4.99% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 19.05% | 37.50% | -13.68% | -77.55% | 28.00% | 432.52% | 12.54% | 0.55% | 11.56% | -74.06% | 25.22% | 25.54% | 13.17% | 8.61% | 9.60% | 18.83% | 13.37% | 30.77% | 18.80% | 9.65% | -4.59% | -100.36% | -102.70% | -7.81% | -10.76% | 50.00% | 26.67% | -4.50% | -21.79% | 60,200.00% | 6,372.73% | 27.55% | 118.03% | 42.93% | 30.87% | 34.76% | 13.23% | 21.77% | 18.16% | 27.00% | 9.16% | -10.42% | -12.00% | 14.17% | 3.04% | -30.95% | 42.81% | | 151.00% | 164.76% | 32.89% | | -15.90% | 8.29% | 11.56% | -35.99% | 0.17% | -2.80% | 31.89% | -38.45% | 5.42% | 16.69% | -15.75% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 19.35% | 23.84% | 6.75% | -34.31% | 17.35% | 14.47% | 15.59% | 14.47% | 12.70% | -28.32% | 17.70% | 17.83% | 6.97% | -26.10% | -26.73% | 6.30% | -1.17% | -26.04% | -26.48% | -1.17% | -12.67% | 2.32% | 7.46% | 3.94% | 15.02% | 655.66% | 296.21% | 17.96% | 24.52% | 915.75% | 362.61% | 29.72% | 39.16% | 15.95% | 10.82% | 25.02% | 8.40% | -9.01% | 14.09% | | 41.34% | 17.87% | 18.64% | 63.47% | 29.57% | 25.56% | 28.41% | 34.79% | 28.35% | 40.72% | 25.05% | | -3.88% | 7.09% | 7.42% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.88% | 21.95% | 9.64% | -18.06% | 11.82% | -14.95% | -15.43% | 8.68% | 4.04% | -14.88% | -15.24% | 7.57% | -3.10% | 8.76% | 10.07% | 7.91% | 10.48% | 14.90% | 14.05% | 10.66% | 10.46% | 13.27% | 13.92% | 13.96% | 13.47% | 242.38% | 130.17% | 18.94% | 16.78% | 265.13% | 162.19% | | 47.45% | 23.30% | 20.90% | 49.53% | 21.87% | 16.65% | 17.10% | 28.85% | 18.92% | 11.50% | 19.70% | 11.47% | 18.09% | 17.56% | 18.66% |
|
Net Income towards Common Stockholders (QoQ)
|
-0.95% | 68.75% | 364.39% | -84.66% | 14.40% | 5.94% | 20.79% | -12.57% | 375.94% | -77.61% | 7.92% | -2.99% | 10.64% | 8.10% | 8.20% | -12.55% | 6.19% | 9.09% | 17.31% | -16.58% | 22.49% | -0.89% | 8.27% | -27.41% | -100.46% | -650.00% | 3,800.00% | -29.73% | -100.26% | -1,000.00% | 4,918.18% | -42.45% | 97.05% | 14.81% | -2.03% | -1.63% | 29.17% | 5.12% | 0.89% | -17.34% | 38.91% | 2.01% | 8.43% | -28.95% | 13.99% | 0.21% | 40.68% | -35.88% | -23.61% | 107.26% | | | -19.43% | 4.03% | 183.61% | -64.62% | 3.75% | 7.17% | 62.73% | -44.64% | 0.67% | 45.42% | -24.07% | -5.17% | 11.44% | 4.99% |
|
Net Margin Growth (1y)
|
| | | 92.00 | 229.00 | -78.00 | -2719.00 | 114.00 | 2,327.00 | -52.00 | -93.00 | 39.00 | -2267.00 | 93.00 | 39.00 | -13.00 | -48.00 | 39.00 | 106.00 | 89.00 | 226.00 | 106.00 | 47.00 | -25.00 | -943.00 | -952.00 | -42.00 | -38.00 | 2.00 | 6.00 | 34.00 | -196.00 | 897.00 | 1,063.00 | 1.00 | 417.00 | 277.00 | 203.00 | 258.00 | 54.00 | 165.00 | 85.00 | 170.00 | 37.00 | -77.00 | -76.00 | 245.00 | 4.00 | -683.00 | -231.00 | | 558.00 | 686.00 | 285.00 | | -317.00 | 39.00 | 111.00 | -6.00 | 34.00 | 10.00 | 399.00 | -945.00 | -24.00 | 78.00 | -382.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 246.00 | 290.00 | -37.00 | -2773.00 | 140.00 | 13.00 | 79.00 | 52.00 | 115.00 | -2089.00 | 238.00 | 192.00 | 51.00 | -765.00 | -807.00 | 111.00 | 26.00 | -716.00 | -840.00 | 38.00 | -260.00 | -44.00 | 117.00 | -8.00 | 183.00 | 1,176.00 | 1,272.00 | 292.00 | 275.00 | 1,339.00 | 1,351.00 | 428.00 | 509.00 | 365.00 | 212.00 | 673.00 | 95.00 | -596.00 | -223.00 | | 599.00 | -74.00 | -23.00 | 890.00 | 245.00 | 41.00 | 164.00 | 638.00 | 275.00 | 735.00 | 794.00 | | -307.00 | 127.00 | 128.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 322.00 | 468.00 | 108.00 | -2620.00 | 204.00 | -704.00 | -766.00 | 57.00 | 52.00 | -3030.00 | -708.00 | 183.00 | -184.00 | 134.00 | 262.00 | 145.00 | 246.00 | 459.00 | 426.00 | 297.00 | 212.00 | 398.00 | 405.00 | 420.00 | 274.00 | 1,264.00 | 1,281.00 | 707.00 | 316.00 | 579.00 | 1,043.00 | | 1,071.00 | 368.00 | 265.00 | 1,317.00 | 337.00 | 129.00 | 172.00 | 1,053.00 | 316.00 | -25.00 | 486.00 | -62.00 | 254.00 | 129.00 | 181.00 |
|
Net Margin (QoQ)
|
-5.00 | 346.00 | 2,770.00 | -3018.00 | 132.00 | 38.00 | 129.00 | -185.00 | 2,345.00 | -2341.00 | 89.00 | -53.00 | 39.00 | 18.00 | 34.00 | -105.00 | 4.00 | 105.00 | 101.00 | -122.00 | 141.00 | -15.00 | 42.00 | -194.00 | -777.00 | -24.00 | 952.00 | -190.00 | -737.00 | -19.00 | 979.00 | -420.00 | 357.00 | 146.00 | -82.00 | -4.00 | 217.00 | 72.00 | -28.00 | -207.00 | 327.00 | -8.00 | 57.00 | -339.00 | 213.00 | -7.00 | 379.00 | -581.00 | -474.00 | 445.00 | | | -346.00 | 43.00 | 970.00 | -984.00 | 9.00 | 115.00 | 853.00 | -944.00 | -14.00 | 504.00 | -491.00 | -23.00 | 88.00 | 45.00 |
|
Operating Income Growth (1y)
|
| | | 2.23% | 23.80% | 5.03% | | 120.09% | 41.65% | 23.75% | | 1.46% | -3.55% | 6.16% | -30.74% | 6.13% | 8.71% | -12.11% | -6.07% | 12.05% | 14.48% | 40.19% | 25.83% | 1.97% | -7.27% | -6.46% | -4.88% | -9.51% | -22.21% | -1.01% | -7.24% | -10.02% | 54.48% | 30.09% | 34.18% | 61.31% | 34.66% | 17.88% | 17.55% | 10.07% | 18.30% | 21.99% | 20.32% | 6.89% | -16.76% | -4.82% | 7.47% | 30.00% | -4.92% | 54.78% | | 65.31% | 119.83% | 29.32% | | 8.50% | 11.59% | 7.79% | -49.98% | -3.38% | -3.55% | 2.42% | -12.67% | 10.67% | 12.63% | 4.47% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 30.04% | 19.14% | 11.33% | -25.43% | 30.38% | 14.09% | 4.91% | | 6.46% | 6.28% | 9.37% | -6.45% | 6.64% | 4.89% | 4.85% | 3.98% | 1.12% | -6.18% | 9.09% | 3.55% | -6.01% | 3.68% | 6.40% | 5.79% | 9.52% | 17.40% | 14.93% | 13.53% | 16.90% | 35.01% | 23.21% | 23.81% | 23.81% | 9.86% | 11.03% | 14.98% | 15.21% | -2.17% | 21.58% | | 31.94% | 20.28% | 23.97% | 59.49% | 32.60% | 32.62% | 29.22% | 23.60% | 20.12% | 33.25% | 12.60% | | 5.08% | 6.62% | 4.87% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.47% | 16.05% | 11.20% | -13.29% | 17.58% | 9.53% | 8.65% | | 2.17% | -2.84% | 3.91% | -6.30% | -0.25% | 6.76% | 8.22% | 6.95% | 8.46% | 11.43% | 14.76% | 11.86% | 8.07% | 12.16% | 11.61% | 10.86% | 9.09% | 9.77% | 12.00% | 13.60% | 17.29% | 14.26% | 22.48% | | 32.46% | 22.62% | 22.33% | 41.82% | 22.36% | 18.09% | 20.16% | 19.55% | 19.22% | 13.37% | 16.03% | 12.12% | 20.05% | 20.43% | 18.21% |
|
Operating Income (QoQ)
|
112.68% | 23.80% | 273.00% | -267.06% | 116.05% | 5.03% | | | 13.16% | -8.24% | 71.83% | -43.14% | 7.57% | 1.01% | 12.11% | -12.87% | 10.19% | -18.34% | 19.81% | 3.94% | 12.58% | 0.00% | 7.54% | -15.77% | 2.38% | 0.87% | 9.35% | -19.87% | -11.99% | 28.36% | 2.47% | -22.27% | 51.09% | 8.09% | 5.70% | -6.55% | 26.13% | -5.38% | 5.40% | -12.50% | 35.56% | -2.43% | 3.96% | -22.27% | 5.58% | 11.57% | 17.39% | -5.98% | -22.78% | 81.61% | | | 2.68% | 6.84% | 121.37% | -55.32% | 5.61% | 3.20% | 2.72% | -13.70% | 5.42% | 9.60% | -12.41% | 9.36% | 7.29% | 1.65% |
|
Operating Margin Growth (1y)
|
| | | 125.00 | 271.00 | 102.00 | | 7,368.00 | 160.00 | 24.00 | | -45.00 | -79.00 | -43.00 | -866.00 | -89.00 | -72.00 | -174.00 | -127.00 | 116.00 | 164.00 | 309.00 | 220.00 | 40.00 | -52.00 | 15.00 | -17.00 | -43.00 | -200.00 | 55.00 | 8.00 | -180.00 | 241.00 | 46.00 | 68.00 | 303.00 | 288.00 | 103.00 | 143.00 | 35.00 | 165.00 | 150.00 | 118.00 | 20.00 | -210.00 | 31.00 | 173.00 | 353.00 | -546.00 | -190.00 | | 14.00 | 761.00 | 353.00 | | 61.00 | 105.00 | 86.00 | -540.00 | -18.00 | 0.00 | -9.00 | -327.00 | 53.00 | 40.00 | -38.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 7,449.00 | 351.00 | 84.00 | -2396.00 | 7,234.00 | 9.00 | -193.00 | | -18.00 | 13.00 | 92.00 | -773.00 | 68.00 | 41.00 | 150.00 | 75.00 | 114.00 | -87.00 | 379.00 | 211.00 | -183.00 | -11.00 | 115.00 | 59.00 | 80.00 | 330.00 | 203.00 | 219.00 | 158.00 | 694.00 | 298.00 | 329.00 | 357.00 | 243.00 | 284.00 | 434.00 | 407.00 | -591.00 | -9.00 | | 386.00 | 6.00 | 194.00 | 841.00 | 428.00 | 320.00 | 249.00 | 128.00 | 57.00 | 866.00 | 430.00 | | 96.00 | 145.00 | 39.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,476.00 | 444.00 | 218.00 | -2303.00 | 7,391.00 | 122.00 | 131.00 | | -21.00 | -238.00 | 162.00 | -782.00 | -155.00 | 82.00 | 250.00 | 152.00 | 236.00 | 442.00 | 527.00 | 421.00 | 155.00 | 442.00 | 368.00 | 320.00 | 134.00 | 285.00 | 384.00 | 510.00 | 530.00 | -62.00 | 139.00 | | 724.00 | 459.00 | 447.00 | 1,102.00 | 482.00 | 275.00 | 430.00 | 419.00 | 430.00 | 111.00 | 271.00 | -26.00 | 463.00 | 361.00 | 201.00 |
|
Operating Margin (QoQ)
|
7,126.00 | 217.00 | 2,569.00 | -9787.00 | 7,271.00 | 49.00 | | | 62.00 | -87.00 | 913.00 | -933.00 | 28.00 | -50.00 | 90.00 | -157.00 | 45.00 | -153.00 | 137.00 | 86.00 | 94.00 | -8.00 | 48.00 | -93.00 | 2.00 | 59.00 | 15.00 | -119.00 | -155.00 | 313.00 | -31.00 | -307.00 | 266.00 | 118.00 | -9.00 | -72.00 | 251.00 | -68.00 | 31.00 | -180.00 | 381.00 | -82.00 | 0.00 | -278.00 | 152.00 | 158.00 | 141.00 | -99.00 | -747.00 | 514.00 | | | 1.00 | 105.00 | 647.00 | -692.00 | 45.00 | 87.00 | 21.00 | -170.00 | 62.00 | 78.00 | -297.00 | 210.00 | 49.00 | -1.00 |
|
Profit After Tax Growth (1y)
|
| | | 20.19% | 12.60% | -13.64% | 16.72% | 30.00% | 432.87% | 12.17% | -0.81% | 9.54% | -74.02% | 26.39% | 27.52% | 11.80% | 9.34% | 8.82% | 16.45% | 15.58% | 28.87% | 17.06% | 8.07% | -5.00% | -13.44% | -12.02% | -5.77% | -10.76% | -2.90% | 7.66% | -4.50% | -21.79% | 28.14% | 32.69% | 27.55% | 118.03% | 42.93% | 30.87% | 34.76% | 13.23% | 21.77% | 18.16% | 27.00% | 9.16% | -10.42% | -12.00% | 14.17% | 3.04% | -30.95% | 42.81% | | 151.00% | 164.76% | 32.96% | | -15.90% | 8.29% | 11.50% | -35.99% | 0.17% | -2.80% | 31.89% | -38.45% | 5.42% | 16.69% | -15.75% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 19.62% | 15.95% | 6.98% | 13.87% | 16.77% | 14.83% | 15.55% | 13.78% | 12.28% | -28.46% | 17.20% | 17.08% | 7.07% | 6.84% | 3.87% | 5.85% | -0.67% | 2.70% | 3.50% | -0.93% | -12.80% | 2.51% | 7.92% | 4.70% | 15.02% | 21.16% | 23.19% | 17.96% | 24.52% | 30.65% | 27.07% | 29.72% | 39.16% | 15.95% | 10.82% | 25.02% | 8.40% | -9.01% | 14.09% | | 41.34% | 17.87% | 18.67% | 63.47% | 29.57% | 25.56% | 28.41% | 34.79% | 28.35% | 40.72% | 25.05% | | -3.88% | 7.09% | 7.40% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.20% | 17.05% | 9.30% | 13.19% | 11.82% | 11.05% | 9.70% | 8.45% | 3.71% | -21.00% | 8.81% | 7.63% | -3.05% | 8.70% | 9.87% | 7.63% | 10.81% | 14.68% | 14.00% | 10.82% | 10.36% | 13.39% | 14.21% | 14.46% | 13.47% | 14.17% | 14.22% | 18.94% | 16.78% | 6.65% | 20.86% | | 47.45% | 23.30% | 20.91% | 49.53% | 21.87% | 16.65% | 17.10% | 28.85% | 18.92% | 11.50% | 19.70% | 11.47% | 18.09% | 17.56% | 18.66% |
|
Profit After Tax (QoQ)
|
22.12% | 38.58% | -9.94% | -21.14% | 14.40% | 6.29% | 21.71% | -12.16% | 368.92% | -77.62% | 7.62% | -3.00% | 11.24% | 8.84% | 8.58% | -14.96% | 8.79% | 8.31% | 16.20% | -15.60% | 21.30% | -1.61% | 7.29% | -25.81% | 10.53% | 0.00% | 14.91% | -29.73% | 20.26% | 10.87% | 1.92% | -42.45% | 97.05% | 14.81% | -2.03% | -1.63% | 29.17% | 5.12% | 0.89% | -17.34% | 38.91% | 2.01% | 8.43% | -28.95% | 13.99% | 0.21% | 40.68% | -35.88% | -23.61% | 107.26% | | | -19.43% | 4.09% | 183.45% | -64.62% | 3.75% | 7.17% | 62.73% | -44.64% | 0.67% | 45.42% | -24.07% | -5.17% | 11.44% | 4.99% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 59.54% | | | | 4,916.98% | 27.86% | 16.90% | 25.17% | 3.84% | 13.18% | 36.26% | 37.27% | 32.48% | 22.50% | 5.22% | 2.35% | -0.03% | -2.23% | -7.17% | -5.93% | -6.27% | -4.39% | -4.06% | -4.52% | -1.91% | -2.84% | -0.65% | 6.07% | 37.24% | 38.83% | 41.55% | 29.93% | -0.25% | -0.18% | -1.33% | -0.05% | 1.99% | 1.08% | 4.95% | 10.23% | 5.50% | 5.43% | 1.60% | 0.29% | 1.93% | 83.63% | 80.39% | 69.12% | 66.56% | -11.32% | -13.43% | -6.97% | -5.20% | -1.06% | 1.51% | 0.94% | -0.69% | -1.36% | 0.56% | -4.09% | 7.28% | 9.13% | 8.19% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 181.21% | | | | 308.69% | 21.03% | 18.78% | 20.70% | 11.21% | 10.67% | 9.99% | 9.74% | 7.47% | 4.62% | -2.14% | -2.77% | -2.77% | -3.16% | -4.00% | -1.60% | 8.06% | 8.85% | 10.50% | 9.58% | 10.32% | 10.43% | 11.54% | 11.27% | 11.77% | 11.89% | 13.60% | 12.71% | 2.39% | 2.08% | 1.71% | 3.38% | 3.13% | 25.08% | 24.37% | 23.19% | 21.45% | 19.75% | 16.64% | 16.42% | 17.19% | 17.23% | 16.60% | 16.67% | 16.18% | -4.70% | -4.04% | -3.43% | 0.33% | 2.12% | 3.36% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 95.83% | | | | 129.81% | 10.63% | 8.34% | 9.58% | 4.80% | 4.72% | 4.87% | 6.01% | 10.82% | 9.09% | 5.67% | 4.85% | 4.70% | 4.71% | 4.32% | 4.35% | 5.12% | 5.41% | 6.92% | 7.71% | 7.64% | 7.49% | 8.15% | 8.78% | 8.47% | 22.08% | 21.85% | 19.41% | 12.75% | 11.62% | 10.44% | 11.70% | 11.61% | 11.42% | 11.07% | 11.91% | 11.02% | 10.88% | 10.12% | 8.84% | 11.39% | 11.64% | 11.52% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 3,871.70% | 7.75% | -5.57% | 25.52% | 0.12% | -1.49% | 1.11% | 4.12% | 9.13% | 18.60% | 1.87% | 0.49% | 0.91% | 1.86% | -0.91% | -1.85% | -1.31% | -3.29% | 0.42% | -2.20% | 0.67% | -2.96% | -0.06% | 0.47% | -0.28% | -0.78% | 6.70% | 29.99% | 0.88% | 1.16% | -2.06% | -0.20% | 0.95% | 0.00% | -0.78% | 1.83% | 0.04% | 3.84% | 4.21% | -2.54% | -0.02% | 0.06% | 2.86% | -0.94% | 80.11% | -1.71% | -3.57% | -2.44% | -4.10% | -4.04% | 3.62% | -0.58% | 0.09% | -1.55% | 3.04% | -2.19% | -0.58% | 0.36% | -1.73% | 9.41% | 1.14% | -0.51% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | -9.00 | | 8.00 | 8.00 | 7.00 | -10.00 | -10.00 | -11.00 | -10.00 | 7.00 | 6.00 | 6.00 | 6.00 | -1.00 | 0.00 | -2.00 | -4.00 | -5.00 | -5.00 | -3.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 3.00 | 4.00 | 4.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -5.00 | -5.00 | | -3.00 | 1.00 | 2.00 | | 4.00 | 3.00 | 3.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | -12.00 | | 4.00 | 3.00 | 2.00 | -4.00 | -4.00 | -7.00 | -8.00 | 2.00 | 1.00 | 1.00 | 1.00 | -6.00 | -6.00 | -4.00 | -3.00 | -2.00 | -1.00 | 1.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 6.00 | 6.00 | 5.00 | 2.00 | 2.00 | 0.00 | -4.00 | -5.00 | | -5.00 | -5.00 | -4.00 | -1.00 | -2.00 | -1.00 | -1.00 | -2.00 | 0.00 | 3.00 | 4.00 | | 2.00 | 2.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -10.00 | | -2.00 | -2.00 | -2.00 | -9.00 | -10.00 | -9.00 | -7.00 | 4.00 | 5.00 | 5.00 | 5.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 4.00 | 5.00 | 3.00 | 0.00 | 0.00 | | 1.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -3.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | 0.00 | 0.00 | 6.00 | 1.00 | 0.00 | -1.00 | -10.00 | 0.00 | 0.00 | 0.00 | 7.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -1.00 | | | 1.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | 17.00 | | 27.00 | 3.00 | 0.00 | -6.00 | -6.00 | -5.00 | -4.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 1.00 | 3.00 | 3.00 | 4.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -4.00 | -7.00 | -7.00 | | -4.00 | 1.00 | 3.00 | | 5.00 | 4.00 | 3.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | 13.00 | | 20.00 | -3.00 | -3.00 | -5.00 | -5.00 | -4.00 | -3.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 4.00 | 3.00 | 2.00 | 2.00 | -2.00 | -6.00 | -8.00 | | -8.00 | -7.00 | -6.00 | -3.00 | -3.00 | -2.00 | -1.00 | -3.00 | -1.00 | 3.00 | 4.00 | | 3.00 | 2.00 | 1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 14.00 | | 21.00 | -3.00 | -4.00 | -7.00 | -8.00 | -8.00 | -6.00 | -2.00 | -1.00 | 0.00 | 1.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -6.00 | -7.00 | | -4.00 | -3.00 | -2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -5.00 | -5.00 | -5.00 | -5.00 | -6.00 | -5.00 | -4.00 | -4.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | 23.00 | 1.00 | 3.00 | 0.00 | -1.00 | -2.00 | -3.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -2.00 | -4.00 | -1.00 | | | 1.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -19.00 | | 13.00 | 13.00 | 13.00 | -17.00 | -19.00 | -19.00 | -19.00 | 13.00 | 11.00 | 10.00 | 10.00 | -2.00 | 1.00 | -2.00 | -6.00 | -8.00 | -10.00 | 5.00 | 8.00 | -1.00 | -1.00 | -9.00 | -4.00 | 6.00 | 8.00 | 5.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -7.00 | -7.00 | | -6.00 | 0.00 | 3.00 | | 6.00 | 5.00 | 3.00 | -4.00 | -3.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | -24.00 | | 5.00 | 4.00 | 4.00 | -6.00 | -7.00 | -11.00 | -15.00 | 3.00 | 2.00 | 13.00 | 11.00 | -11.00 | -10.00 | -6.00 | -2.00 | -3.00 | -3.00 | 1.00 | 6.00 | 8.00 | 8.00 | -3.00 | -1.00 | 9.00 | 10.00 | 6.00 | 1.00 | 1.00 | -1.00 | -7.00 | -9.00 | | -9.00 | -8.00 | -6.00 | -2.00 | -2.00 | -2.00 | -1.00 | -3.00 | -3.00 | 2.00 | 4.00 | | 2.00 | 1.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -21.00 | | -4.00 | 7.00 | 6.00 | -16.00 | -18.00 | -15.00 | -12.00 | 8.00 | 9.00 | 9.00 | 10.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | 5.00 | 6.00 | 6.00 | -11.00 | -10.00 | | 1.00 | -1.00 | -3.00 | 2.00 | -1.00 | -2.00 | -2.00 | -5.00 | -5.00 | -6.00 | -5.00 | -7.00 | -6.00 | -6.00 | -5.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | 0.00 | 0.00 | 11.00 | 2.00 | 0.00 | 0.00 | -19.00 | 0.00 | 0.00 | 0.00 | 12.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | -4.00 | -4.00 | -1.00 | 0.00 | 11.00 | -2.00 | -10.00 | -1.00 | 3.00 | 3.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -5.00 | -1.00 | | | 1.00 | 2.00 | 5.00 | -1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | 13.00 | | 24.00 | 3.00 | 4.00 | -1.00 | -2.00 | -2.00 | | | | 0.00 | | | | 4.00 | -1.00 | -3.00 | -2.00 | 21.00 | 18.00 | 2.00 | 0.00 | -25.00 | -18.00 | 1.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -4.00 | -4.00 | -3.00 | -3.00 | -7.00 | -7.00 | | -3.00 | 1.00 | 2.00 | | 4.00 | 4.00 | 3.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 0.00 | 3.00 | -1.00 | -1.00 | 1.00 | -2.00 | -3.00 | -1.00 | 24.00 | | | | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | 2.00 | 3.00 | 1.00 | -23.00 | -17.00 | 1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -6.00 | -10.00 | -11.00 | | -8.00 | -9.00 | -8.00 | -4.00 | -3.00 | -2.00 | -1.00 | -3.00 | -1.00 | 3.00 | 4.00 | | 2.00 | 2.00 | 0.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.00 | | 21.00 | 25.00 | 20.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | 2.00 | | | | 2.00 | 0.00 | 0.00 | -2.00 | -5.00 | -2.00 | 0.00 | -4.00 | -33.00 | -27.00 | | -7.00 | -7.00 | -7.00 | -4.00 | -5.00 | -6.00 | -6.00 | -6.00 | -6.00 | -7.00 | -6.00 | -6.00 | -5.00 | -4.00 | -4.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | 21.00 | -1.00 | 3.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | | | | | 2.00 | -1.00 | 1.00 | 3.00 | -3.00 | -3.00 | 2.00 | 25.00 | -6.00 | -19.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | 0.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -2.00 | -4.00 | -1.00 | | | 1.00 | 1.00 | 3.00 | -1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 12.00 | 12.00 | 8.00 | | -9.00 | -9.00 | -7.00 | | 7.00 | 7.00 | 8.00 | -9.00 | -9.00 | -10.00 | -11.00 | 8.00 | 8.00 | 7.00 | 7.00 | -1.00 | 0.00 | -3.00 | -5.00 | -5.00 | -6.00 | -3.00 | -1.00 | 0.00 | 0.00 | 2.00 | 4.00 | 5.00 | 6.00 | 4.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | | -2.00 | 1.00 | 3.00 | | 5.00 | 5.00 | 4.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 10.00 | 10.00 | 9.00 | -12.00 | -12.00 | -12.00 | -10.00 | | 5.00 | 4.00 | 4.00 | -2.00 | -2.00 | -5.00 | -8.00 | 2.00 | 2.00 | 2.00 | 1.00 | -6.00 | -6.00 | -4.00 | -1.00 | -1.00 | 0.00 | 3.00 | 6.00 | 7.00 | 8.00 | 8.00 | 8.00 | 8.00 | 9.00 | 6.00 | 4.00 | 4.00 | 3.00 | 0.00 | -1.00 | | -1.00 | -1.00 | 1.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 5.00 | 7.00 | | 4.00 | 3.00 | 1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.00 | 7.00 | 5.00 | -4.00 | -4.00 | -7.00 | -8.00 | | -1.00 | -1.00 | -1.00 | -7.00 | -8.00 | -7.00 | -5.00 | 6.00 | 7.00 | 8.00 | 8.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 5.00 | 7.00 | 9.00 | 9.00 | 7.00 | 6.00 | | 7.00 | 5.00 | 4.00 | 8.00 | 7.00 | 6.00 | 6.00 | 4.00 | 4.00 | 4.00 | 5.00 | 2.00 | 2.00 | 2.00 | 1.00 |
|
Return on Sales (QoQ)
|
1.00 | 2.00 | 9.00 | 0.00 | 0.00 | -2.00 | | | 1.00 | 0.00 | 6.00 | 1.00 | 1.00 | 1.00 | -11.00 | 0.00 | 0.00 | 0.00 | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | -1.00 | | | 1.00 | 2.00 | 4.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | 0.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | -0.25% | -7.50% | -4.56% | -7.24% | 6.58% | 23.26% | 21.13% | 12.57% | 5.53% | 3.10% | 10.27% | 19.58% | 15.26% | 15.91% | 4.42% | 5.15% | 0.72% | -0.65% | 5.16% | 4.31% | -1.48% | -3.25% | -7.60% | -3.58% | -6.11% | -6.58% | -5.15% | -7.85% | 6.71% | 24.35% | 25.70% | 27.40% | 22.88% | 9.15% | 9.53% | 6.25% | 7.13% | 6.76% | 10.60% | 11.46% | 5.29% | -4.95% | -6.63% | -2.98% | 2.69% | 50.81% | 75.15% | | 63.96% | 20.95% | 3.94% | | 4.72% | 5.08% | 2.85% | -35.81% | -2.40% | -3.55% | 2.92% | 5.42% | 7.39% | 10.16% | 6.65% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 3.91% | 5.54% | 8.43% | 7.68% | 9.04% | 13.78% | 11.73% | 12.28% | 7.00% | 5.89% | 6.59% | 9.46% | 4.58% | 3.67% | 0.48% | 1.88% | -2.33% | -3.52% | -2.68% | -2.50% | -0.43% | 3.97% | 3.28% | 4.22% | 7.18% | 8.24% | 9.30% | 7.65% | 11.99% | 13.16% | 15.05% | 14.69% | 11.49% | 3.46% | 4.19% | 4.74% | 5.02% | 15.24% | 21.84% | | 21.03% | 20.13% | 19.34% | 38.58% | 20.81% | 24.22% | 23.26% | 20.75% | 18.78% | 7.02% | 3.24% | | 3.15% | 3.74% | 4.13% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.43% | 6.24% | 6.96% | 6.49% | 5.17% | 7.20% | 6.27% | 7.32% | 2.53% | 1.42% | 1.20% | 3.11% | 2.76% | 5.29% | 3.88% | 4.42% | 4.09% | 4.04% | 4.88% | 4.64% | 5.38% | 5.54% | 5.94% | 6.04% | 6.79% | 5.17% | 6.16% | 6.17% | 8.72% | 15.74% | 20.02% | | 18.47% | 15.10% | 15.54% | 25.81% | 14.74% | 14.23% | 14.10% | 13.75% | 12.62% | 11.93% | 12.47% | 12.49% | 13.07% | 15.29% | 15.50% |
|
Revenue (QoQ)
|
0.18% | -2.65% | 5.82% | -3.35% | -7.10% | 0.44% | 2.86% | 11.06% | 7.43% | -1.29% | -4.41% | 4.11% | 4.96% | 5.57% | 3.65% | 0.35% | 5.55% | -4.89% | 4.37% | -3.87% | 4.12% | 0.67% | 3.53% | -9.21% | 2.25% | -3.86% | 8.03% | -11.58% | 1.73% | -2.39% | 4.95% | 2.39% | 18.55% | -1.33% | 6.37% | -1.25% | 5.30% | -0.98% | 3.18% | -0.43% | 4.94% | 2.58% | 3.99% | -5.95% | -5.26% | 0.77% | 8.05% | -0.44% | 39.13% | 17.03% | | | 2.63% | 0.58% | 62.80% | -37.69% | 2.99% | -1.56% | 1.60% | -5.26% | 1.78% | 5.05% | 4.07% | -3.49% | 4.40% | 1.70% |
|
Share-based Compensation Growth (1y)
|
| | | -18.75% | -8.33% | -7.69% | | 7.69% | 27.27% | 25.00% | | 7.14% | | | -4.55% | 20.00% | | | 47.62% | 44.44% | 28.57% | 30.00% | 25.81% | 46.15% | -8.33% | -33.33% | | -10.53% | | | | 58.82% | | | -30.77% | 20.37% | 37.50% | 39.02% | 40.00% | 66.15% | 4.55% | 12.28% | 4.76% | -11.11% | -4.35% | 6.25% | 6.06% | -27.08% | 40.91% | 27.94% | | 28.57% | | | | -12.22% | | | 23.08% | 51.90% | 10.71% | 8.75% | -3.75% | -25.83% | 21.51% | 20.69% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -2.13% | | | | 11.46% | 36.54% | 35.72% | | 22.92% | 37.00% | 37.51% | 21.03% | 36.32% | | | | 23.61% | | | 27.99% | 27.59% | 10.06% | 1.68% | 4.89% | 19.59% | 25.99% | 29.91% | | 47.00% | | | 0.51% | 21.14% | 11.20% | 18.37% | 15.87% | 2.50% | 12.11% | 15.14% | | -5.90% | | | -0.51% | -6.29% | 8.37% | 5.57% | 4.55% | 19.68% | 0.00% | 0.00% | | -0.37% | | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.20% | 24.57% | 24.57% | | 23.93% | 24.57% | 16.72% | | 19.42% | | | 24.19% | 29.20% | | | 16.47% | 29.28% | 18.71% | 13.70% | 15.24% | 32.95% | 13.90% | 10.41% | 11.10% | 20.36% | 14.87% | 21.20% | | 15.54% | | | | 10.76% | | | 7.63% | 3.98% | 4.94% | 7.01% | 4.89% | 2.13% | 6.15% | 6.33% | 3.13% | -1.50% | 11.35% | 9.08% |
|
Share-based Compensation (QoQ)
|
-25.00% | 8.33% | | | -15.38% | 9.09% | | | 0.00% | 7.14% | 46.67% | -31.82% | | | | -14.29% | 55.56% | 7.14% | 3.33% | -16.13% | 38.46% | 8.33% | 0.00% | -2.56% | -13.16% | -21.21% | | | | | | -16.92% | -11.11% | -14.58% | 9.76% | 44.44% | 1.54% | -13.64% | 10.53% | 71.43% | -36.11% | -7.25% | 3.13% | 45.45% | -31.25% | 3.03% | 2.94% | 0.00% | 32.86% | -6.45% | | | | | | 21.54% | 6.33% | -4.76% | 0.00% | 50.00% | -22.50% | -6.45% | -11.49% | 15.58% | 26.97% | -7.08% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | | | 40.71% | 36.08% | 25.04% | 23.39% | 11.37% | 16.02% | 22.28% | 17.87% | 13.46% | 13.40% | 26.20% | 25.41% | 26.89% | 13.10% | -3.31% | -14.05% | -14.05% | -7.60% | -8.47% | 7.33% | -127.85% | 8.75% | 15.65% | 12.41% | 545.23% | 19.95% | 25.28% | 28.17% | 21.44% | 19.61% | 14.50% | 14.28% | 17.61% | 15.98% | 21.75% | 17.17% | 16.45% | 17.70% | 18.93% | 21.19% | 153.91% | 145.10% | 136.08% | 134.76% | 7.51% | 3.67% | 7.18% | 6.81% | 9.12% | 13.44% | 12.88% | 11.50% | 8.63% | 10.00% | 3.56% | 6.40% | 11.34% | 10.07% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 21.14% | 21.43% | 24.50% | 22.18% | 17.04% | 14.17% | 14.27% | 8.31% | 7.36% | 5.82% | 3.75% | 4.98% | -32.07% | 4.36% | 0.78% | 1.22% | 2.14% | 6.42% | 9.86% | 15.64% | 14.61% | 15.98% | 18.38% | 18.08% | 102.95% | 18.50% | 20.43% | 19.73% | 18.48% | 17.75% | 18.36% | 17.51% | 51.51% | 49.56% | 50.64% | 49.38% | 47.04% | 44.07% | 44.37% | 44.84% | 43.89% | 42.31% | 41.88% | 40.88% | 8.42% | 8.96% | 7.80% | 8.21% | 9.69% | 11.16% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.16% | 13.35% | 11.30% | 10.97% | -18.97% | 8.38% | 9.57% | 8.92% | 8.94% | 9.10% | 10.10% | 10.76% | 10.43% | 10.27% | 7.98% | 8.72% | 8.76% | 10.83% | 13.08% | 15.67% | 15.57% | 16.32% | 19.16% | 18.51% | 83.50% | 36.85% | 37.44% | 37.32% | 35.34% | 32.92% | 33.21% | 32.40% | 32.47% | 31.52% | 32.83% | 31.75% | 30.39% | 30.13% | 28.60% | 29.24% | 29.22% | 28.40% |
|
Shareholder's Equity (QoQ)
|
| | | | | 5.43% | 3.63% | 7.76% | 19.50% | 1.96% | -4.77% | 6.34% | 7.85% | 6.22% | 0.38% | 2.50% | 3.82% | 6.17% | 11.70% | 1.86% | 5.04% | -5.37% | -4.50% | -9.47% | 5.05% | 1.73% | -5.40% | 6.17% | -127.25% | 497.30% | 0.60% | 3.20% | 7.94% | 7.04% | 5.07% | 5.58% | 2.28% | 5.43% | 0.58% | 5.37% | 5.26% | 3.96% | 5.59% | 1.41% | 4.61% | 5.07% | 6.70% | 3.34% | 119.18% | 1.42% | 2.77% | 2.76% | 0.38% | -2.21% | 6.25% | 2.41% | 2.55% | 1.67% | 5.72% | 1.16% | -0.09% | 2.95% | -0.47% | 3.94% | 4.55% | 1.77% |
|
Tax Rate Growth (1y)
|
| | | -244.00 | -316.00 | 1,445.00 | | -187.00 | -132.00 | -99.00 | | -3285.00 | -3428.00 | -2539.00 | -2815.00 | | | | | | | | | 406.00 | -77.00 | 219.00 | | -210.00 | 13.00 | -467.00 | -693.00 | -277.00 | -640.00 | -112.00 | 1,163.00 | -578.00 | -361.00 | -566.00 | -850.00 | -15.00 | 50.00 | 365.00 | -428.00 | -33.00 | -506.00 | 802.00 | -428.00 | -223.00 | 1,659.00 | -142.00 | | | -709.00 | 283.00 | | | -163.00 | -374.00 | | 50.00 | 115.00 | | | 39.00 | -292.00 | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -3715.00 | -3877.00 | -1193.00 | | | | | | -931.00 | -609.00 | -1169.00 | | 2,759.00 | 2,743.00 | 1,590.00 | 1,700.00 | | | | | -81.00 | -703.00 | -360.00 | | -1064.00 | -988.00 | -1146.00 | -380.00 | -870.00 | -952.00 | -313.00 | -116.00 | -626.00 | -817.00 | 601.00 | -1706.00 | -271.00 | 1,203.00 | 1,025.00 | | | 445.00 | 942.00 | -309.00 | 146.00 | 787.00 | -233.00 | | 419.00 | -757.00 | | | | -340.00 | -364.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1362.00 | -1057.00 | 177.00 | | -713.00 | -818.00 | -1048.00 | | -736.00 | -672.00 | -1416.00 | -1808.00 | 2,272.00 | 2,116.00 | 1,011.00 | 2,170.00 | | | | | -674.00 | -1015.00 | -561.00 | | -1113.00 | -1444.00 | 22.00 | -1236.00 | -1126.00 | 202.00 | 346.00 | | | 133.00 | 741.00 | -1587.00 | 97.00 | 331.00 | 934.00 | | 163.00 | 397.00 | | 109.00 | 236.00 | 610.00 | -223.00 |
|
Tax Rate (QoQ)
|
-36.00 | -2157.00 | | | -109.00 | -396.00 | | | -54.00 | -363.00 | -94.00 | -2774.00 | -198.00 | 526.00 | -370.00 | | | | | | 268.00 | -922.00 | | | -214.00 | -627.00 | -259.00 | 890.00 | 9.00 | -1107.00 | -485.00 | 1,306.00 | -354.00 | -579.00 | 790.00 | -434.00 | -138.00 | -784.00 | 506.00 | 401.00 | -73.00 | -468.00 | -288.00 | 796.00 | -545.00 | 839.00 | -1518.00 | 1,001.00 | 1,336.00 | -962.00 | | | | 29.00 | -1539.00 | 1,250.00 | 96.00 | -181.00 | | | 161.00 | | | 922.00 | -171.00 | 6.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | 37.71% | 7.51% | 17.02% | -31.06% | 1.19% | 123.89% | 78.45% | 74.68% | 90.10% | -0.71% | -1.02% | -19.87% | -18.93% | -10.15% | 27.62% | 48.24% | 50.29% | 23.35% | 10.71% | -13.31% | -9.62% | -13.99% | -20.86% | 82.50% | 81.55% | 95.06% | 73.66% | -21.68% | -24.19% | -29.97% | -30.33% | -16.73% | -16.84% | 10.52% | 13.79% | -0.78% | 7.54% | -14.99% | -8.48% | 281.70% | 456.96% | 464.60% | 426.58% | 27.39% | -16.79% | -11.78% | -4.36% | -7.54% | -15.01% | -17.21% | -17.23% | -15.03% | -16.58% | -13.75% | -18.36% | -8.67% | -6.43% | -9.46% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | 38.37% | 33.70% | 27.38% | -1.18% | 15.97% | 25.93% | 31.12% | 27.55% | 32.31% | 3.24% | 11.83% | 0.98% | 3.27% | -1.59% | 3.79% | 32.86% | 35.11% | 27.43% | 15.02% | 7.41% | 7.55% | 5.52% | -1.43% | 5.98% | 4.60% | 14.72% | 11.25% | -13.51% | -12.15% | -13.02% | -10.14% | 46.65% | 70.78% | 74.40% | 76.35% | 68.97% | 70.81% | 61.78% | 66.42% | 65.05% | 57.92% | 60.36% | 60.93% | 0.03% | -16.13% | -14.28% | -13.55% | -10.47% | -12.79% | -13.53% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 26.41% | 21.51% | 23.90% | 4.40% | 16.20% | 16.20% | 14.58% | 26.84% | 30.61% | 13.04% | 13.96% | 8.04% | 8.67% | 5.42% | 6.23% | 8.87% | 9.23% | 9.88% | 3.82% | 0.47% | 2.16% | 2.00% | -0.05% | 35.14% | 46.96% | 48.60% | 46.01% | 25.77% | 25.73% | 26.79% | 29.59% | 30.01% | 28.64% | 31.11% | 34.13% | 30.54% | 28.72% | 24.77% | 25.51% | 28.39% | 25.18% | 26.35% |
|
Total Debt (QoQ)
|
| | | | | 13.50% | -0.67% | 117.06% | -43.73% | -11.39% | 8.12% | 27.88% | -17.40% | 96.04% | -13.82% | 25.17% | -10.10% | 2.39% | -14.09% | 1.34% | -9.06% | 13.47% | 22.03% | 17.71% | -7.80% | -6.87% | 9.53% | -7.83% | -3.86% | -11.38% | 0.78% | 112.54% | -4.36% | -4.79% | -10.27% | -4.15% | -7.43% | -12.05% | -10.72% | 14.57% | -7.55% | 16.89% | -8.08% | -0.11% | 0.20% | -7.60% | -1.04% | 316.61% | 46.21% | -6.33% | -7.71% | 0.79% | -4.50% | -0.69% | 0.06% | -2.56% | -12.23% | -3.26% | 0.02% | 0.04% | -13.83% | 0.02% | -5.33% | 11.92% | -11.72% | -3.21% |