Teledyne Technologies Growth Metrics (2009-2025) | TDY

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 9.59%28.27%20.71%17.22%-0.19%6.49%31.97%31.78%30.46%26.41%7.67%14.32%9.08%11.62%6.57%4.04%1.19%0.03%-0.78%-5.07%-1.98%-0.95%0.82%2.11%34.15%35.95%37.72%38.64%6.73%2.72%1.71%-0.96%6.16%8.17%14.47%20.23%10.17%12.81%7.98%11.03%66.16%200.18%198.69%183.79%87.06%-1.23%-4.30%-0.53%1.25%0.77%2.82%1.21%1.45%0.46%2.22%-2.25%2.80%6.43%5.77%
Assets Growth (3y) 19.18%19.97%19.70%20.87%12.41%14.54%14.84%16.16%12.93%12.17%4.42%4.13%2.66%3.41%2.15%0.28%9.99%10.44%11.27%10.35%11.96%11.42%12.19%11.92%14.98%14.74%17.05%18.18%7.67%7.82%7.93%9.75%24.79%54.15%54.56%55.89%50.73%49.55%45.60%46.34%46.54%44.03%43.24%41.90%24.32%0.00%0.19%-0.53%1.83%2.52%3.59%
Assets Growth (5y) 15.02%14.03%12.64%11.77%7.10%8.28%8.66%8.72%13.62%13.70%9.59%9.83%9.15%9.08%8.35%6.73%8.56%8.40%9.91%9.86%10.42%11.04%11.79%13.35%22.71%38.60%38.91%39.07%31.15%30.02%29.15%30.13%29.77%29.53%29.43%30.70%28.60%27.62%26.53%25.40%26.83%26.15%26.01%
Assets (QoQ) 4.94%1.96%24.74%-3.89%-1.25%-0.99%6.22%2.54%22.38%-1.13%5.15%-0.64%4.24%4.98%0.33%1.67%-0.47%2.48%-2.41%0.50%-1.29%-1.95%0.77%1.56%0.47%-0.69%32.39%2.92%1.78%-0.03%1.92%-0.95%0.78%-2.66%9.25%0.93%6.65%2.24%0.11%3.34%2.09%5.12%49.83%86.69%1.58%-0.12%-1.24%-1.43%-1.57%3.82%0.52%-1.89%0.42%2.20%0.77%-2.86%2.18%-2.27%5.97%0.58%1.54%
Capital Expenditures Growth (1y) -34.41%63.08%-14.56%53.77%16.96%15.69%-16.59%-28.22%-55.50%-48.59%-25.81%-34.19%50.56%12.09%84.42%-11.27%-68.03%57.14%122.76%33.97%3.89%7.58%-33.94%20.10%27.81%-5.16%-8.29%-39.44%-18.83%-12.87%25.30%92.11%19.32%16.19%60.80%-34.84%-35.16%-8.26%-27.86%13.21%71.19%38.39%
Capital Expenditures Growth (3y) 18.05%-8.38%63.21%42.63%21.64%-19.14%-10.11%-7.81%-12.64%-4.49%44.65%2.50%11.39%19.68%9.26%37.00%26.93%27.01%14.47%-24.84%17.04%10.51%-0.86%2.53%-3.85%-8.78%11.79%-0.47%1.51%6.50%18.04%14.81%27.49%-3.33%-5.24%-10.26%-5.01%
Capital Expenditures Growth (5y) -0.43%-13.80%23.84%10.83%16.92%16.62%3.52%-6.38%0.39%-4.19%3.97%6.50%3.38%0.11%12.73%15.25%22.50%11.61%21.28%4.38%8.31%4.39%10.76%6.79%4.27%-0.07%1.93%16.54%-5.68%-0.45%-3.41%3.94%-2.28%12.79%13.95%
Capital Expenditures (QoQ) 211.83%32.61%-59.39%61.32%-10.53%45.75%-26.91%22.70%-11.50%5.08%-37.10%-23.93%2.25%51.65%-44.20%74.03%-23.88%-77.62%-2.38%26.83%15.38%10.00%38.38%-23.72%-10.53%13.90%-15.02%38.67%-4.78%-15.48%-17.82%-8.43%27.63%-9.28%18.18%40.38%-2.40%11.89%-15.75%74.78%-60.45%11.32%19.21%37.44%-37.93%68.33%-3.63%
Cash & Equivalents Growth (1y) 207.14%51.45%25.46%187.74%595.35%-9.04%39.85%-34.22%183.95%-21.39%-36.15%-7.29%-42.29%168.58%266.53%44.10%50.41%47.50%41.83%114.24%49.53%-40.72%-39.82%-24.50%-68.19%15.86%-28.09%100.99%6.61%1.90%40.00%254.12%253.70%237.39%1,297.67%81.58%21.41%-29.48%-91.21%-59.89%-13.14%34.42%133.98%30.63%6.11%1.60%37.16%21.69%10.30%0.23%-49.42%-29.85%-5.78%
Cash & Equivalents Growth (3y) 292.88%2.69%3.86%20.62%125.03%24.30%48.47%-4.21%35.08%46.04%49.17%41.98%9.08%32.92%22.94%19.30%-34.72%-39.65%14.32%-20.56%-10.16%18.27%18.75%76.98%87.48%26.48%111.74%243.35%89.96%63.56%49.35%37.14%55.08%47.34%42.19%-1.65%3.82%-1.24%-34.41%-13.93%0.55%11.03%17.53%3.70%3.32%
Cash & Equivalents Growth (5y) 120.94%33.81%42.25%40.20%91.31%10.93%2.53%22.71%-10.10%-12.45%14.82%9.13%10.27%7.66%7.29%16.64%0.89%0.43%7.13%15.99%44.25%51.23%107.94%104.36%95.14%36.93%55.18%52.79%29.14%32.17%35.39%32.60%34.28%26.64%14.81%-4.08%3.07%
Cash & Equivalents (QoQ) 1,621.43%-10.37%20.83%-83.52%748.84%-25.75%177.12%-60.19%11.04%14.16%30.34%71.86%-69.26%-7.28%89.26%6.99%43.06%26.53%-25.59%11.67%40.30%21.66%12.40%-22.07%-44.37%-2.23%-76.56%0.00%405.64%12.69%26.91%24.36%13.01%18.87%55.25%15.99%65.43%18.73%48.10%380.49%-78.51%-20.62%-13.97%-40.11%-1.93%71.92%33.13%4.25%-45.25%39.65%27.47%40.74%-51.42%26.58%15.83%-28.98%-32.63%70.02%
Cash from Investing Activities Growth (1y) 47.59%-185.25%-85.42%-3,679.59%87.72%88.40%-89.01%47.24%85.22%-56.76%86.40%51.88%71.37%-477.87%-123.93%-371.30%20.14%44.66%-5,092.41%69.54%97.40%-94.93%56.13%-20.56%-1,143.88%33.83%-1,302.94%-11.06%79.86%6.74%94.69%23.24%64.15%-22,455.42%-88.16%-11.36%-292.35%-101.74%79.32%-411.59%7.46%53.97%-4,774.21%78.61%-69.19%
Cash from Investing Activities Growth (3y) -34.50%-95.10%-127.79%-106.26%-11.16%1.97%68.39%-1.68%16.81%-6.16%67.67%44.76%-19.31%-300.73%-6.27%-47.81%55.27%9.22%20.83%-21.05%-156.19%25.84%59.75%-6.35%31.11%-0.92%3.52%-418.25%-11.92%56.84%433.68%-16.13%-18.47%-14.47%-50.45%3.33%66.47%9.64%-240.68%
Cash from Investing Activities Growth (5y) 8.95%-13.52%12.94%-21.73%-25.51%26.44%47.70%20.94%-75.29%21.16%32.84%4.11%25.60%-2.39%16.51%9.01%-83.56%-9.13%-81.83%34.58%-13.39%21.07%-5.74%-3.95%51.79%189.35%-31.44%-0.52%-2.25%-23.76%42.07%-51.32%40.64%-3.77%-73.64%-12.71%-18.62%
Cash from Investing Activities (QoQ) 67.38%-372.13%-77.55%-206.90%76.22%0.44%-651.43%93.48%-287.39%72.21%-110.46%30.82%66.38%1.71%-25.22%-1,296.53%86.97%-106.87%78.78%-1,173.94%98.17%-236.96%61.29%-8.89%-37.24%24.16%-6.37%-1,023.50%92.70%-1,507.87%91.58%-103.73%66.19%8.43%-21.71%4.86%-21,173.86%99.24%-102.13%64.11%17.39%-176.32%74.76%-788.05%85.06%-37.44%-2,572.41%96.10%-18.21%
Cash from Operations Growth (1y) 139.47%27.37%-49.25%120.00%-398.48%-16.48%-187.82%63.48%170.49%-19.65%147.80%-15.78%62.02%-12.38%-38.38%-37.89%-8.35%313.77%-22.72%-24.67%34.08%24.02%31.51%-0.71%11.87%-22.89%6.34%33.78%-4.62%87.26%-0.40%40.80%63.48%35.62%28.28%-273.50%193.68%489.57%43.35%67.30%-10.21%102.19%-16.63%-28.90%37.35%
Cash from Operations Growth (3y) -37.37%24.45%-26.93%-7.75%-175.45%35.24%27.65%60.13%-16.23%41.74%-5.09%58.96%47.65%19.76%25.37%-2.89%10.39%13.87%62.45%22.29%24.52%5.05%0.02%12.68%21.44%11.68%23.21%20.38%25.11%10.76%-67.57%-31.06%38.51%6.93%22.78%-11.40%32.57%14.68%9.02%46.12%
Cash from Operations Growth (5y) 40.96%21.55%11.33%-11.19%40.97%5.29%25.30%59.95%2.88%36.34%4.75%42.60%0.78%26.68%-0.88%23.45%5.14%24.20%-2.62%13.48%14.42%35.54%21.43%15.38%12.57%-43.37%-18.47%23.17%12.04%14.41%5.55%29.44%30.81%10.61%14.64%26.00%7.78%17.95%
Cash from Operations (QoQ) 571.05%31.01%230.28%-98.06%1,420.00%-47.81%-113.53%450.25%-73.48%564.48%-146.63%298.94%-56.12%97.37%-72.26%250.55%-15.58%6.73%-80.49%253.29%24.58%-68.18%62.92%24.02%17.15%-43.35%50.70%31.51%-11.56%-36.18%3.87%81.37%11.27%-54.50%103.93%-3.53%57.29%-47.17%69.18%-8.76%581.04%-6.16%46.04%-40.91%77.01%9.52%-21.62%33.07%-27.02%-6.60%51.41%
EBITDA Margin Growth (1y) 125.00271.00102.007,368.00160.0024.00-45.00-79.00-43.00-866.00-89.00-72.00-174.00-127.00116.00164.00309.00220.0040.00-52.0015.00-17.00-43.00-200.0055.008.00-180.00241.0046.0068.00303.00288.00103.00143.0035.00165.00150.00118.0020.00-210.0031.00173.00353.00-546.00-190.0014.00761.00353.0061.00105.0086.00-540.00-18.000.00-9.00-327.0053.0040.00-38.00
EBITDA Margin Growth (3y) 7,449.00351.0084.00-2396.007,234.009.00-193.00-18.0013.0092.00-773.0068.0041.00150.0075.00114.00-87.00379.00211.00-183.00-11.00115.0059.0080.00330.00203.00219.00158.00694.00298.00329.00357.00243.00284.00434.00407.00-591.00-9.00386.006.00194.00841.00428.00320.00249.00128.0057.00866.00430.0096.00145.0039.00
EBITDA Margin Growth (5y) 7,476.00444.00218.00-2303.007,391.00122.00131.00-21.00-238.00162.00-782.00-155.0082.00250.00152.00236.00442.00527.00421.00155.00442.00368.00320.00134.00285.00384.00510.00530.00-62.00139.00724.00459.00447.001,102.00482.00275.00430.00419.00430.00111.00271.00-26.00463.00361.00201.00
EBITDA Margin (QoQ) 7,126.00217.002,569.00-9787.007,271.0049.0062.00-87.00913.00-933.0028.00-50.0090.00-157.0045.00-153.00137.0086.0094.00-8.0048.00-93.002.0059.0015.00-119.00-155.00313.00-31.00-307.00266.00118.00-9.00-72.00251.00-68.0031.00-180.00381.00-82.000.00-278.00152.00158.00141.00-99.00-747.00514.001.00105.00647.00-692.0045.0087.0021.00-170.0062.0078.00-297.00210.0049.00-1.00
EBIT Growth (1y) 2.23%23.80%5.03%120.09%41.65%23.75%1.46%-3.55%6.16%-30.74%6.13%8.71%-12.11%-6.07%12.05%14.48%40.19%25.83%1.97%-7.27%-6.46%-4.88%-9.51%-22.21%-1.01%-7.24%-10.02%54.48%30.09%34.18%61.31%34.66%17.88%17.55%10.07%18.30%21.99%20.32%6.89%-16.76%-4.82%7.47%30.00%-4.92%54.78%65.31%119.83%29.32%8.50%11.59%7.79%-49.98%-3.38%-3.55%2.42%-12.67%10.67%12.63%4.47%
EBIT Growth (3y) 30.04%19.14%11.33%-25.43%30.38%14.09%4.91%6.46%6.28%9.37%-6.45%6.64%4.89%4.85%3.98%1.12%-6.18%9.09%3.55%-6.01%3.68%6.40%5.79%9.52%17.40%14.93%13.53%16.90%35.01%23.21%23.81%23.81%9.86%11.03%14.98%15.21%-2.17%21.58%31.94%20.28%23.97%59.49%32.60%32.62%29.22%23.60%20.12%33.25%12.60%5.08%6.62%4.87%
EBIT Growth (5y) 17.47%16.05%11.20%-13.29%17.58%9.53%8.65%2.17%-2.84%3.91%-6.30%-0.25%6.76%8.22%6.95%8.46%11.43%14.76%11.86%8.07%12.16%11.61%10.86%9.09%9.77%12.00%13.60%17.29%14.26%22.48%32.46%22.62%22.33%41.82%22.36%18.09%20.16%19.55%19.22%13.37%16.03%12.12%20.05%20.43%18.21%
EBIT Margin Growth (1y) 125.00271.00102.007,368.00160.0024.00-45.00-79.00-43.00-866.00-89.00-72.00-174.00-127.00116.00164.00309.00220.0040.00-52.0015.00-17.00-43.00-200.0055.008.00-180.00241.0046.0068.00303.00288.00103.00143.0035.00165.00150.00118.0020.00-210.0031.00173.00353.00-546.00-190.0014.00761.00353.0061.00105.0086.00-540.00-18.000.00-9.00-327.0053.0040.00-38.00
EBIT Margin Growth (3y) 7,449.00351.0084.00-2396.007,234.009.00-193.00-18.0013.0092.00-773.0068.0041.00150.0075.00114.00-87.00379.00211.00-183.00-11.00115.0059.0080.00330.00203.00219.00158.00694.00298.00329.00357.00243.00284.00434.00407.00-591.00-9.00386.006.00194.00841.00428.00320.00249.00128.0057.00866.00430.0096.00145.0039.00
EBIT Margin Growth (5y) 7,476.00444.00218.00-2303.007,391.00122.00131.00-21.00-238.00162.00-782.00-155.0082.00250.00152.00236.00442.00527.00421.00155.00442.00368.00320.00134.00285.00384.00510.00530.00-62.00139.00724.00459.00447.001,102.00482.00275.00430.00419.00430.00111.00271.00-26.00463.00361.00201.00
EBIT Margin (QoQ) 7,126.00217.002,569.00-9787.007,271.0049.0062.00-87.00913.00-933.0028.00-50.0090.00-157.0045.00-153.00137.0086.0094.00-8.0048.00-93.002.0059.0015.00-119.00-155.00313.00-31.00-307.00266.00118.00-9.00-72.00251.00-68.0031.00-180.00381.00-82.000.00-278.00152.00158.00141.00-99.00-747.00514.001.00105.00647.00-692.0045.0087.0021.00-170.0062.0078.00-297.00210.0049.00-1.00
EBIT (QoQ) 112.68%23.80%273.00%-267.06%116.05%5.03%13.16%-8.24%71.83%-43.14%7.57%1.01%12.11%-12.87%10.19%-18.34%19.81%3.94%12.58%0.00%7.54%-15.77%2.38%0.87%9.35%-19.87%-11.99%28.36%2.47%-22.27%51.09%8.09%5.70%-6.55%26.13%-5.38%5.40%-12.50%35.56%-2.43%3.96%-22.27%5.58%11.57%17.39%-5.98%-22.78%81.61%2.68%6.84%121.37%-55.32%5.61%3.20%2.72%-13.70%5.42%9.60%-12.41%9.36%7.29%1.65%
EBT Growth (1y) 14.45%4.81%3.29%26.26%35.78%12.05%2.20%-3.72%15.62%-25.15%3.72%4.91%-17.19%1.43%16.79%30.27%43.86%16.25%0.48%-14.89%-9.57%-8.20%-13.34%-2.11%1.63%-12.01%-24.68%17.72%30.93%46.92%102.46%36.65%22.64%21.29%13.02%22.51%23.15%20.92%8.72%-15.64%-3.00%8.96%0.30%-14.64%40.27%100.39%140.50%37.76%10.20%6.05%6.40%-53.51%0.80%-1.36%3.66%-11.25%5.94%12.47%7.33%
EBT Growth (3y) 13.88%11.07%10.19%-27.12%10.20%11.11%2.37%7.38%9.58%11.26%-4.08%6.77%5.17%2.51%2.67%0.56%2.77%9.75%-2.07%-13.11%-0.65%6.36%5.88%9.74%16.34%17.73%16.18%19.90%25.37%25.52%29.16%35.50%12.20%13.58%16.91%7.21%-4.09%18.78%29.77%20.09%23.30%61.63%30.35%29.60%27.16%21.68%30.57%36.01%14.96%5.58%5.57%5.78%
EBT Growth (5y) 12.34%13.37%9.77%-14.52%9.45%8.74%6.89%1.51%1.86%4.83%-6.54%-4.50%6.03%7.47%6.95%9.17%11.79%16.25%10.85%8.46%10.42%12.69%11.72%10.18%10.23%14.28%15.62%13.45%7.25%21.89%37.97%23.72%23.14%44.00%22.17%17.61%19.69%18.87%19.41%12.62%15.63%11.74%18.79%19.29%18.00%
EBT Margin Growth (1y) 116.00126.0082.00167.00109.00-81.00-34.00-78.0048.00-665.00-104.00-104.00-216.00-39.00149.00310.00304.00123.0022.00-157.00-24.00-57.00-85.0055.0079.00-51.00-299.00-64.0049.00167.00465.00287.00148.00178.0065.00210.00157.00121.0041.00-184.0060.00191.00-30.00-630.00-318.00279.00812.00416.0080.0015.0058.00-679.0053.0037.0013.00-282.00-23.0035.0011.00
EBT Margin Growth (3y) 249.00156.0049.00-2475.0029.00-74.00-248.0011.00127.00136.00-581.0066.0048.0064.0026.0085.00208.00359.0014.00-362.00-166.00104.0058.0081.00278.00276.00293.00231.00433.00354.00465.00570.00313.00364.00490.0076.00-604.00-102.00290.00-2.00158.00911.00330.00197.00157.0040.00413.00865.00487.00111.0088.0082.00
EBT Margin Growth (5y) 294.00362.00138.00-2392.00199.0079.0032.00-52.0025.00191.00-690.00-317.0039.00192.00141.00251.00430.00556.00358.00167.00331.00409.00357.00186.00304.00493.00605.00241.00-381.0095.00820.00495.00462.001,210.00435.00224.00373.00353.00424.0051.00229.00-51.00360.00270.00180.00
EBT Margin (QoQ) 157.0049.002,595.00-2686.00167.005.00109.00-184.00783.00-742.0065.00-58.0071.00-181.0064.00-169.00247.007.00225.00-175.0066.00-95.0047.00-42.0033.00-122.00186.00-18.00-98.00-370.00421.0095.0020.00-72.00244.00-44.0050.00-184.00389.00-97.0014.00-265.00164.00146.00145.00-486.00-436.00458.0097.0063.00767.00-846.0032.00106.0029.00-114.0016.0081.00-266.00146.0074.0057.00
EBT (QoQ) 20.23%2.40%282.63%-75.71%10.10%0.92%18.40%-16.72%70.99%-39.38%11.55%0.00%10.70%-16.01%12.83%-21.07%35.59%-3.28%25.85%-12.84%9.57%-16.40%6.59%-7.39%11.24%-21.08%20.41%-3.85%-3.69%-32.45%88.18%6.94%8.08%-6.91%27.01%-4.02%6.89%-13.26%37.67%-3.52%4.94%-22.01%6.83%10.94%17.88%-28.21%-9.08%82.30%9.11%4.42%136.40%-59.09%5.01%4.77%3.29%-11.29%2.75%10.10%-11.56%5.90%9.08%5.07%
Enterprise Value Growth (1y) 5.61%11.21%14.87%5,931.43%8,935.34%39.48%23.51%30.28%19.45%24.32%33.99%18.97%31.18%25.27%32.56%46.24%21.24%24.76%11.28%7.96%2.88%3.96%-6.80%-17.87%-18.41%-8.96%14.43%37.29%49.31%32.78%51.15%51.18%48.23%55.80%55.27%12.99%30.00%39.88%32.20%74.06%17.77%7.85%-4.32%10.40%20.90%41.38%79.38%44.43%80.87%16.95%-22.59%-9.03%-7.86%8.43%22.10%12.73%-4.57%-5.37%5.88%4.47%17.08%31.28%33.79%
Enterprise Value Growth (3y) 384.86%24.47%23.88%352.06%421.19%29.51%29.93%31.36%23.85%24.78%25.50%23.38%17.84%17.56%11.19%9.04%0.59%5.69%5.87%6.77%7.82%7.91%17.25%19.46%21.78%23.49%39.00%32.86%42.23%42.50%45.85%43.80%31.41%32.95%25.23%29.49%22.78%28.72%31.40%40.53%37.07%21.27%9.93%13.20%26.30%21.49%19.24%13.99%16.72%6.27%0.03%2.32%0.97%10.44%20.04%
Enterprise Value Growth (5y) 182.92%24.69%22.90%170.45%181.45%23.02%17.87%14.98%9.78%12.96%16.08%16.19%14.79%14.45%18.92%21.90%17.63%19.56%22.74%15.77%19.29%22.32%27.04%27.37%22.56%23.23%27.71%35.14%32.58%34.56%39.72%36.51%37.76%31.19%22.22%23.32%25.27%22.02%16.49%23.27%17.76%12.84%11.43%11.30%17.62%17.37%19.15%
Enterprise Value (QoQ) 5,967.91%4.62%-102.10%179.31%6,289.34%8.07%6.49%22.89%-1.36%-4.31%12.33%12.67%2.66%3.13%-0.27%24.23%-1.97%9.14%10.02%3.00%0.88%-2.65%6.74%-1.84%1.93%-12.72%-5.94%-2.48%13.73%9.69%12.85%6.06%1.14%24.87%12.87%3.99%6.30%24.44%-17.86%19.64%14.38%17.62%8.14%-19.05%4.74%4.34%24.78%-11.35%22.49%32.39%0.47%11.01%-20.80%-12.37%18.06%12.44%-6.79%-1.32%9.00%-4.81%-7.57%10.41%7.54%6.69%3.63%12.52%
EPS (Basic) Growth (1y) 36.21%-14.29%426.58%10.71%-0.98%10.11%-74.04%25.81%23.76%11.22%6.48%6.84%17.60%11.93%30.43%19.20%12.24%0.00%-8.67%-8.05%-3.64%-7.38%-0.73%9.49%-4.40%-23.01%25.74%30.00%25.66%114.94%40.35%29.23%32.46%11.76%20.42%16.27%25.30%7.66%-11.76%-12.97%12.93%1.78%-40.39%12.94%98.69%140.79%32.29%-16.26%7.65%10.76%-32.38%-1.05%-3.05%32.94%-37.77%6.90%17.28%-16.04%
EPS (Basic) Growth (3y) 23.03%6.08%13.33%14.17%12.96%11.09%-28.82%17.01%17.78%7.57%8.25%5.40%8.35%1.21%5.75%6.27%1.12%-10.66%4.46%9.38%5.00%15.30%20.55%22.53%16.75%22.75%28.56%25.00%27.76%37.26%14.25%9.35%23.30%6.99%-14.12%4.55%29.60%8.19%9.15%47.15%19.19%15.61%18.28%24.03%18.08%35.96%24.89%-3.96%6.97%7.32%
EPS (Basic) Growth (5y) 20.93%8.74%11.64%10.28%9.28%4.89%-20.04%10.03%8.52%-2.35%9.63%10.76%8.85%11.40%15.85%15.05%11.47%11.37%14.01%14.48%13.95%13.02%13.23%13.23%17.62%15.17%2.25%13.94%39.22%16.44%14.33%39.53%15.30%10.42%10.86%21.97%12.52%5.74%13.87%6.04%12.36%11.93%13.06%
EPS (Basic) (QoQ) 68.97%6.33%21.43%-12.75%367.42%-77.64%8.60%-2.97%10.20%8.33%6.84%-12.80%5.50%8.70%17.60%-17.01%22.95%-0.67%10.74%-26.06%12.30%0.00%16.06%-28.93%20.35%10.29%1.33%-42.76%96.55%14.04%-2.05%-2.09%28.34%5.00%0.40%-17.39%38.28%1.38%8.19%-29.02%13.33%0.00%40.39%-36.03%-33.62%89.47%-19.56%4.10%165.09%-62.28%3.41%7.11%61.85%-44.80%1.33%46.86%-24.24%-5.18%11.17%5.13%
EPS (Weighted Average and Diluted) Growth (1y) 18.08%36.84%-14.58%28.06%423.08%10.98%-1.00%10.34%-74.02%25.27%24.24%11.46%6.60%7.89%17.07%12.15%30.09%19.51%12.50%0.00%-8.84%-8.84%-3.09%-7.50%-0.75%8.96%-5.73%-24.32%24.81%30.14%24.32%115.48%39.76%27.89%33.15%11.60%20.69%16.87%24.90%7.43%-11.43%-12.68%13.73%2.76%-40.32%13.31%100.00%142.57%33.10%-16.37%7.80%10.96%-32.26%-0.27%-2.58%33.49%-37.69%7.26%17.51%-16.06%
EPS (Weighted Average and Diluted) Growth (3y) 18.61%22.97%5.90%16.35%13.15%14.47%12.92%11.32%-28.84%17.33%17.84%7.72%8.13%5.54%8.48%1.23%5.58%5.88%0.92%-11.21%4.14%8.93%4.34%14.68%20.08%21.95%15.99%22.09%28.16%24.83%27.40%37.21%14.32%9.29%23.67%7.20%-13.92%4.96%30.22%8.64%9.61%48.15%19.79%15.99%18.72%24.65%18.60%36.57%25.39%-3.64%7.26%7.53%
EPS (Weighted Average and Diluted) Growth (5y) 15.84%20.86%8.90%12.05%11.43%10.32%9.44%4.99%-20.08%9.92%8.37%-2.64%9.39%10.76%8.39%11.09%15.47%14.59%11.21%10.98%13.75%14.08%13.56%12.58%13.10%13.10%17.26%14.97%2.16%13.99%39.64%16.68%14.50%40.15%15.56%10.78%11.30%22.43%12.99%6.13%14.30%6.54%12.95%12.30%13.40%
EPS (Weighted Average and Diluted) (QoQ) -0.93%68.42%14.82%5.13%21.95%-13.00%368.97%-77.70%8.79%-3.03%10.42%7.55%7.89%-13.01%5.61%8.85%17.07%-16.67%22.50%0.00%10.20%-25.93%11.67%0.00%17.16%-29.30%19.82%9.77%1.37%-43.24%97.62%14.46%-3.16%-1.63%28.18%4.74%0.82%-17.55%38.61%1.43%7.75%-29.08%14.29%0.00%40.32%-35.92%-33.63%89.86%-19.51%4.18%166.04%-62.51%3.75%7.24%62.41%-44.81%1.34%46.95%-24.19%-5.00%11.03%4.97%
FCF Margin Growth (1y) 241.00193.00-444.00-66.00-615.00-768.00-669.00543.00502.00-424.001,551.00-102.00626.00-172.00-109.00-653.00-43.00876.00-314.00-478.0024.00-14.00274.00-112.0044.00-266.00-100.00299.00-73.001,040.00236.00955.00615.00-173.00-557.00-3131.003,091.001,174.00747.001,045.00-235.001,148.00-489.00-894.00455.00
FCF Margin Growth (3y) -441.00189.00-821.00-1021.00-1350.00539.00124.00266.00-1365.00773.00-212.001,085.002,317.00691.00452.00-329.00211.00385.00585.00310.00529.00-246.00-290.00-4.00760.00410.001,142.00587.00600.00-421.00-2588.00-2029.00575.00-727.0016.00-1810.00706.00491.00337.003,348.00
FCF Margin Growth (5y) 441.00630.00307.00-1617.0091.00-216.00708.001,033.00-502.001,334.00112.001,339.00-211.002,027.00-445.001,112.00101.00521.00-609.00385.00572.00557.001,083.00664.00297.00-2520.00-1842.00546.0047.00151.00-555.001,249.001,358.0016.00293.00833.00-576.00235.00
FCF Margin (QoQ) 984.0064.001,895.00-2702.00937.00-573.00-3132.001,614.00-946.001,695.00-3032.002,826.00-988.00770.00-1057.001,173.00-259.00-29.00-994.00630.00350.00-1296.00392.00281.00145.00-794.00354.00569.00-241.00-638.0043.00736.00158.00-1010.001,156.00-69.00878.00-1350.00368.00-452.001,594.00-146.00674.00-948.001,166.00153.00-606.00435.00-470.00-252.00742.00
Free Cash Flow Growth (1y) 139.47%14.53%-52.93%-96.67%-30,400.00%-16.90%-140.92%78.81%960.00%-20.34%121.10%-7.22%123.58%-9.23%-41.56%-47.04%-10.97%510.00%-25.68%-2.78%26.96%7.76%31.09%-1.48%13.51%-19.13%3.97%34.83%-4.42%113.82%7.39%50.69%90.93%36.85%21.10%-321.53%175.14%284.82%54.03%84.44%-10.38%144.28%-18.36%-34.78%37.25%
Free Cash Flow Growth (3y) -58.57%13.18%-56.95%-7.61%-197.51%31.30%21.57%436.01%-15.62%31.94%-4.22%176.33%40.14%12.12%38.37%-4.62%9.09%14.72%79.21%20.86%24.11%2.31%8.90%11.27%23.06%13.54%26.03%27.47%33.26%10.58%-82.14%-35.11%47.02%5.45%23.62%-16.97%36.87%16.47%11.81%43.34%
Free Cash Flow Growth (5y) 32.12%19.19%13.59%-10.62%24.57%2.15%29.03%253.11%-1.38%27.33%7.56%98.43%1.77%22.06%-2.80%30.64%6.19%30.73%-5.44%12.09%14.93%44.24%25.01%16.37%14.34%-50.91%-21.24%28.09%15.18%16.10%3.06%36.15%35.83%12.70%16.07%31.93%7.12%18.37%
Free Cash Flow (QoQ) 571.05%5.03%234.84%-97.62%1,266.67%-56.83%-125.36%271.29%-94.22%3,210.00%-173.51%227.12%-65.73%148.74%-80.53%459.09%-17.42%0.98%-87.47%406.67%38.82%-63.41%83.09%23.56%17.44%-52.21%55.41%50.31%-11.74%-44.94%10.71%93.24%14.47%-60.97%147.69%-2.95%60.62%-50.55%77.54%-14.12%365.77%-8.62%56.37%-51.33%121.50%9.41%-24.02%32.66%-25.97%-12.60%59.91%
Gross Margin Growth (1y) 19.0070.00132.00420.00470.00278.0047.00-41.00298.002,748.00224.00233.00-80.00-76.00285.00213.00210.00110.0010.00-22.0019.00-14.000.00-38.00209.00157.00-184.00-47.00-153.00-57.007.00174.0018.0066.0074.00174.0072.0086.00-53.00-268.00-42.00-44.00166.00281.00117.00415.0099.00242.00-19.00157.0079.00-290.0011.00-28.00-24.00-95.00-23.00-54.00-8.00
Gross Margin Growth (3y) 485.00499.00709.00691.00661.00497.00556.00404.00429.002,782.00520.00423.00149.0020.00295.00153.00438.00254.00-174.00-106.0075.0086.00-177.0089.0074.00166.00-103.00301.00-62.0094.0028.0080.0049.00108.00187.00187.00148.00528.00112.00317.00717.00562.00537.00437.00472.00408.00228.00297.00-30.0075.0047.00
Gross Margin Growth (5y) 994.00944.00839.00986.00852.00726.00566.00344.00657.002,925.00335.00339.00205.00120.00118.00280.00304.00262.00-93.00241.00166.00238.00-156.00-5.00105.00208.0010.00314.0013.00609.00460.00408.00869.00584.00443.00468.00514.00520.00241.00372.00333.00551.00455.00405.00
Gross Margin (QoQ) 13.0030.0064.0092.00115.00-100.00-2401.002,433.0026.00240.0048.00-90.0035.00-73.0053.00270.00-37.00-75.00-48.00171.00-70.00-34.00-81.00184.00-107.00212.00-132.00-157.0030.00106.00-36.00-93.00197.00-50.0011.00-84.00297.00-151.0025.00-223.0082.0075.0022.00-14.00197.00-89.00-119.0054.00425.00-378.0057.00-25.0057.00-77.0017.00-20.00-14.00-5.00-14.0025.00
Gross Profit Growth (1y) 0.40%-5.26%-0.24%22.05%42.87%32.19%7.03%1.86%20.17%374.72%22.97%23.87%2.12%2.98%8.73%5.20%11.40%7.50%-1.22%-3.80%-7.13%-3.94%-6.12%-7.50%0.10%-3.93%1.65%22.80%20.88%25.50%23.10%14.25%10.06%8.08%9.29%11.52%12.68%13.95%3.80%-11.21%-7.63%-4.07%7.26%61.97%80.45%81.48%23.87%10.23%4.26%9.03%4.76%-39.80%-2.14%-4.17%2.36%3.15%6.83%8.77%6.44%
Gross Profit Growth (3y) 9.46%11.30%16.59%17.11%21.70%17.50%12.69%9.90%10.98%73.86%9.71%7.82%1.85%2.07%0.28%-2.18%1.17%-0.26%-1.95%3.00%3.96%5.02%5.52%9.08%10.02%9.23%11.00%16.09%14.45%15.62%11.77%4.20%4.63%5.72%6.76%17.05%23.38%26.42%21.22%22.48%46.51%26.61%29.81%27.72%25.44%22.79%8.98%5.73%2.91%4.36%4.51%
Gross Profit Growth (5y) 11.89%12.43%12.51%11.52%12.78%10.91%5.82%3.38%4.91%37.13%4.74%7.32%5.03%5.10%4.76%5.60%6.62%6.12%4.87%6.84%6.86%7.36%5.91%5.14%6.75%7.33%8.77%17.61%20.10%22.14%17.81%17.90%31.11%18.15%16.72%16.75%16.63%15.57%13.23%14.52%14.32%16.23%17.92%17.82%
Gross Profit (QoQ) 0.63%-1.65%-5.04%3.57%11.16%-4.18%-73.41%277.90%5.79%13.05%5.04%-2.11%6.57%-6.81%5.92%3.36%3.11%-1.31%2.22%-5.03%0.41%-4.73%5.73%-7.18%-1.07%3.10%1.48%-1.78%19.51%1.48%5.36%-3.67%10.92%-2.24%3.48%-2.60%13.19%-1.22%4.64%-11.27%-3.18%2.76%8.67%-0.79%46.20%14.48%-0.21%1.87%79.13%-42.74%4.35%-2.12%2.94%-6.93%2.19%4.56%3.73%-3.61%4.05%2.31%
Interest Coverage Ratio Growth (1y) 7.55%209.49%-27.79%-95.43%-80.24%-46.49%11.61%1.15%-12.71%73.16%-21.39%-12.61%-22.45%1.76%28.74%26.93%55.43%18.43%-18.77%-28.91%-28.29%-19.15%-6.33%-20.89%6.06%-7.24%-37.45%0.16%-11.16%5.94%86.31%82.90%61.10%56.73%44.72%46.77%33.08%45.92%40.78%21.49%27.68%48.57%-85.07%-83.41%-73.34%164.65%107.13%39.91%15.22%12.59%28.88%-29.46%59.76%36.12%20.04%-0.56%-18.76%1.11%30.17%
Interest Coverage Ratio Growth (3y) -62.02%-14.79%-30.39%-65.78%-44.10%-28.71%4.14%3.91%1.71%27.79%-6.32%-7.61%-4.74%-0.86%-0.69%-10.63%5.74%-3.88%-21.93%-17.41%-12.25%-7.38%2.96%13.16%14.93%15.48%19.03%39.05%23.96%34.31%55.99%48.30%39.89%50.34%-32.75%-33.36%-23.20%-17.76%-25.25%-21.90%-4.66%-23.07%-27.13%-21.66%-25.62%69.52%46.97%29.35%14.36%15.72%26.28%
Interest Coverage Ratio Growth (5y) -43.92%-7.25%-16.47%-46.98%-30.89%-16.59%-2.98%-8.80%-4.36%9.37%-13.59%-8.98%-4.02%-0.87%2.68%5.51%11.09%8.08%5.11%8.62%7.70%12.69%17.33%20.91%20.87%27.27%-18.73%-11.53%-8.30%8.44%2.31%0.42%14.66%-1.49%-7.15%-3.96%-2.26%0.47%-8.54%-5.92%-9.47%-9.99%-11.84%-5.56%
Interest Coverage Ratio (QoQ) -90.70%68.81%-73.25%-60.61%15.79%6.64%-51.09%84.81%4.94%-7.97%-2.99%-16.10%16.67%-18.34%27.30%6.15%15.02%0.00%-3.01%-27.19%0.67%0.87%9.35%-15.65%-14.97%35.23%-4.36%-43.12%36.15%19.96%14.04%0.03%33.66%5.66%10.95%-7.64%35.56%-4.20%21.66%-10.90%16.99%0.68%41.56%-91.05%30.03%61.77%1.77%9.27%121.37%-53.20%-0.55%25.08%21.16%6.00%-15.26%10.29%0.37%-13.39%5.46%41.99%
Net Cash Flow Growth (1y) 207.14%100.00%-276.00%-1,081.40%184.12%189.50%-90.99%135.88%1,078.95%-210.33%162.50%45.50%25.81%172.77%-376.19%-267.43%-41.45%80.17%-565.22%-116.00%130.72%738.46%942.31%275.57%-519.15%-82.57%-23.29%199.13%194.42%2,656.14%265.48%193.60%6,785.22%-1,713.94%-327.85%-107.56%111.72%-63.36%1,138.77%-54.73%-40.19%12.46%-168.56%68.27%132.17%
Net Cash Flow Growth (3y) 193.79%-202.08%8.74%-48.38%-9.38%66.15%58.46%30.04%39.56%-38.44%4.38%109.62%-50.92%76.36%-78.03%-49.73%-28.28%-40.37%33.98%38.14%16.93%-104.60%-5.64%47.60%242.80%194.78%159.23%548.30%-330.06%-103.18%-70.04%66.14%-15.18%-57.66%36.89%-16.98%-52.12%43.12%38.79%0.16%
Net Cash Flow Growth (5y) 43.10%67.91%62.58%-35.64%-49.21%-67.47%28.16%35.81%40.33%-23.41%15.62%-6.47%-21.20%24.05%9.16%3.32%24.40%-46.25%-28.59%-6.41%32.10%29.22%38.28%34.99%254.37%-44.64%91.99%19.28%-62.18%48.38%38.12%55.65%-142.49%41.17%13.57%-48.34%-24.09%28.92%
Net Cash Flow (QoQ) 64.29%-208.70%6,296.00%-97.22%6.98%-304.35%249.16%-265.63%96.77%1,221.05%-84.98%559.38%-11.85%-226.34%135.74%265.48%-23.78%-26.92%-235.67%-121.55%126.65%-137.36%112.75%-166.67%-403.85%171.76%247.87%-33.03%5.02%-271.30%114.47%194.74%309.52%-45.93%322.31%-60.92%228.99%1,167.97%-198.99%94.48%-92.81%-1,428.19%152.24%-26.60%143.25%-265.90%120.19%38.00%-248.31%23.24%247.77%
Net Income Growth (1y) 19.05%10.24%-98.86%30.00%38.57%8,425.00%53.85%46.65%58.06%-199.46%11.40%6.68%9.09%162.87%-17.41%-8.07%-6.63%7.13%-5.00%-100.36%-102.73%-26.10%-10.76%50.00%26.67%-4.50%-21.79%60,200.00%6,372.73%27.55%118.03%42.93%30.87%34.76%13.23%21.77%18.16%27.00%9.16%-10.42%-12.00%14.17%3.04%-30.95%42.81%151.00%164.76%32.89%-15.90%8.29%11.56%-35.99%0.17%-2.80%31.89%-38.45%5.42%16.69%-15.75%
Net Income Growth (3y) 33.53%30.85%15.26%-38.97%30.61%29.42%427.76%12.28%12.88%17.20%-12.50%-4.39%-26.07%-26.57%35.68%-11.20%-26.03%-26.38%-8.90%-12.80%2.51%7.92%-3.45%15.02%655.66%296.21%17.96%24.52%915.75%362.61%29.72%39.16%15.95%10.82%25.02%8.40%-9.01%14.09%41.34%17.87%18.64%63.47%29.57%25.56%28.41%34.79%28.35%40.72%25.05%-3.88%7.09%7.42%
Net Income Growth (5y) 16.98%17.05%9.30%-14.36%11.82%-14.95%-41.88%3.71%-14.90%-15.24%-13.91%-9.41%1.10%5.06%21.12%3.61%7.19%8.96%5.38%10.36%13.39%14.21%9.03%13.47%242.38%130.17%18.94%16.78%265.13%162.19%47.45%23.30%20.90%49.53%21.87%16.65%17.10%28.85%18.92%11.50%19.70%11.47%18.09%17.56%18.66%
Net Income (QoQ) 20.95%38.58%363.07%-84.66%12.00%-98.57%19.38%-12.11%228.74%-55.40%13.80%-5.27%-306.86%149.96%8.98%-3.13%19.22%-34.38%21.30%-1.61%36.79%-41.81%-100.46%-650.00%3,800.00%-29.73%-100.26%-1,000.00%4,918.18%-42.45%97.05%14.81%-2.03%-1.63%29.17%5.12%0.89%-17.34%38.91%2.01%8.43%-28.95%13.99%0.21%40.68%-35.88%-23.61%107.26%-19.43%4.03%183.61%-64.62%3.75%7.17%62.73%-44.64%0.67%45.42%-24.07%-5.17%11.44%4.99%
Net Income towards Common Stockholders Growth (1y) 19.05%37.50%-13.68%-77.55%28.00%432.52%12.54%0.55%11.56%-74.06%25.22%25.54%13.17%8.61%9.60%18.83%13.37%30.77%18.80%9.65%-4.59%-100.36%-102.70%-7.81%-10.76%50.00%26.67%-4.50%-21.79%60,200.00%6,372.73%27.55%118.03%42.93%30.87%34.76%13.23%21.77%18.16%27.00%9.16%-10.42%-12.00%14.17%3.04%-30.95%42.81%151.00%164.76%32.89%-15.90%8.29%11.56%-35.99%0.17%-2.80%31.89%-38.45%5.42%16.69%-15.75%
Net Income towards Common Stockholders Growth (3y) 19.35%23.84%6.75%-34.31%17.35%14.47%15.59%14.47%12.70%-28.32%17.70%17.83%6.97%-26.10%-26.73%6.30%-1.17%-26.04%-26.48%-1.17%-12.67%2.32%7.46%3.94%15.02%655.66%296.21%17.96%24.52%915.75%362.61%29.72%39.16%15.95%10.82%25.02%8.40%-9.01%14.09%41.34%17.87%18.64%63.47%29.57%25.56%28.41%34.79%28.35%40.72%25.05%-3.88%7.09%7.42%
Net Income towards Common Stockholders Growth (5y) 16.88%21.95%9.64%-18.06%11.82%-14.95%-15.43%8.68%4.04%-14.88%-15.24%7.57%-3.10%8.76%10.07%7.91%10.48%14.90%14.05%10.66%10.46%13.27%13.92%13.96%13.47%242.38%130.17%18.94%16.78%265.13%162.19%47.45%23.30%20.90%49.53%21.87%16.65%17.10%28.85%18.92%11.50%19.70%11.47%18.09%17.56%18.66%
Net Income towards Common Stockholders (QoQ) -0.95%68.75%364.39%-84.66%14.40%5.94%20.79%-12.57%375.94%-77.61%7.92%-2.99%10.64%8.10%8.20%-12.55%6.19%9.09%17.31%-16.58%22.49%-0.89%8.27%-27.41%-100.46%-650.00%3,800.00%-29.73%-100.26%-1,000.00%4,918.18%-42.45%97.05%14.81%-2.03%-1.63%29.17%5.12%0.89%-17.34%38.91%2.01%8.43%-28.95%13.99%0.21%40.68%-35.88%-23.61%107.26%-19.43%4.03%183.61%-64.62%3.75%7.17%62.73%-44.64%0.67%45.42%-24.07%-5.17%11.44%4.99%
Net Margin Growth (1y) 92.00229.00-78.00-2719.00114.002,327.00-52.00-93.0039.00-2267.0093.0039.00-13.00-48.0039.00106.0089.00226.00106.0047.00-25.00-943.00-952.00-42.00-38.002.006.0034.00-196.00897.001,063.001.00417.00277.00203.00258.0054.00165.0085.00170.0037.00-77.00-76.00245.004.00-683.00-231.00558.00686.00285.00-317.0039.00111.00-6.0034.0010.00399.00-945.00-24.0078.00-382.00
Net Margin Growth (3y) 246.00290.00-37.00-2773.00140.0013.0079.0052.00115.00-2089.00238.00192.0051.00-765.00-807.00111.0026.00-716.00-840.0038.00-260.00-44.00117.00-8.00183.001,176.001,272.00292.00275.001,339.001,351.00428.00509.00365.00212.00673.0095.00-596.00-223.00599.00-74.00-23.00890.00245.0041.00164.00638.00275.00735.00794.00-307.00127.00128.00
Net Margin Growth (5y) 322.00468.00108.00-2620.00204.00-704.00-766.0057.0052.00-3030.00-708.00183.00-184.00134.00262.00145.00246.00459.00426.00297.00212.00398.00405.00420.00274.001,264.001,281.00707.00316.00579.001,043.001,071.00368.00265.001,317.00337.00129.00172.001,053.00316.00-25.00486.00-62.00254.00129.00181.00
Net Margin (QoQ) -5.00346.002,770.00-3018.00132.0038.00129.00-185.002,345.00-2341.0089.00-53.0039.0018.0034.00-105.004.00105.00101.00-122.00141.00-15.0042.00-194.00-777.00-24.00952.00-190.00-737.00-19.00979.00-420.00357.00146.00-82.00-4.00217.0072.00-28.00-207.00327.00-8.0057.00-339.00213.00-7.00379.00-581.00-474.00445.00-346.0043.00970.00-984.009.00115.00853.00-944.00-14.00504.00-491.00-23.0088.0045.00
Operating Income Growth (1y) 2.23%23.80%5.03%120.09%41.65%23.75%1.46%-3.55%6.16%-30.74%6.13%8.71%-12.11%-6.07%12.05%14.48%40.19%25.83%1.97%-7.27%-6.46%-4.88%-9.51%-22.21%-1.01%-7.24%-10.02%54.48%30.09%34.18%61.31%34.66%17.88%17.55%10.07%18.30%21.99%20.32%6.89%-16.76%-4.82%7.47%30.00%-4.92%54.78%65.31%119.83%29.32%8.50%11.59%7.79%-49.98%-3.38%-3.55%2.42%-12.67%10.67%12.63%4.47%
Operating Income Growth (3y) 30.04%19.14%11.33%-25.43%30.38%14.09%4.91%6.46%6.28%9.37%-6.45%6.64%4.89%4.85%3.98%1.12%-6.18%9.09%3.55%-6.01%3.68%6.40%5.79%9.52%17.40%14.93%13.53%16.90%35.01%23.21%23.81%23.81%9.86%11.03%14.98%15.21%-2.17%21.58%31.94%20.28%23.97%59.49%32.60%32.62%29.22%23.60%20.12%33.25%12.60%5.08%6.62%4.87%
Operating Income Growth (5y) 17.47%16.05%11.20%-13.29%17.58%9.53%8.65%2.17%-2.84%3.91%-6.30%-0.25%6.76%8.22%6.95%8.46%11.43%14.76%11.86%8.07%12.16%11.61%10.86%9.09%9.77%12.00%13.60%17.29%14.26%22.48%32.46%22.62%22.33%41.82%22.36%18.09%20.16%19.55%19.22%13.37%16.03%12.12%20.05%20.43%18.21%
Operating Income (QoQ) 112.68%23.80%273.00%-267.06%116.05%5.03%13.16%-8.24%71.83%-43.14%7.57%1.01%12.11%-12.87%10.19%-18.34%19.81%3.94%12.58%0.00%7.54%-15.77%2.38%0.87%9.35%-19.87%-11.99%28.36%2.47%-22.27%51.09%8.09%5.70%-6.55%26.13%-5.38%5.40%-12.50%35.56%-2.43%3.96%-22.27%5.58%11.57%17.39%-5.98%-22.78%81.61%2.68%6.84%121.37%-55.32%5.61%3.20%2.72%-13.70%5.42%9.60%-12.41%9.36%7.29%1.65%
Operating Margin Growth (1y) 125.00271.00102.007,368.00160.0024.00-45.00-79.00-43.00-866.00-89.00-72.00-174.00-127.00116.00164.00309.00220.0040.00-52.0015.00-17.00-43.00-200.0055.008.00-180.00241.0046.0068.00303.00288.00103.00143.0035.00165.00150.00118.0020.00-210.0031.00173.00353.00-546.00-190.0014.00761.00353.0061.00105.0086.00-540.00-18.000.00-9.00-327.0053.0040.00-38.00
Operating Margin Growth (3y) 7,449.00351.0084.00-2396.007,234.009.00-193.00-18.0013.0092.00-773.0068.0041.00150.0075.00114.00-87.00379.00211.00-183.00-11.00115.0059.0080.00330.00203.00219.00158.00694.00298.00329.00357.00243.00284.00434.00407.00-591.00-9.00386.006.00194.00841.00428.00320.00249.00128.0057.00866.00430.0096.00145.0039.00
Operating Margin Growth (5y) 7,476.00444.00218.00-2303.007,391.00122.00131.00-21.00-238.00162.00-782.00-155.0082.00250.00152.00236.00442.00527.00421.00155.00442.00368.00320.00134.00285.00384.00510.00530.00-62.00139.00724.00459.00447.001,102.00482.00275.00430.00419.00430.00111.00271.00-26.00463.00361.00201.00
Operating Margin (QoQ) 7,126.00217.002,569.00-9787.007,271.0049.0062.00-87.00913.00-933.0028.00-50.0090.00-157.0045.00-153.00137.0086.0094.00-8.0048.00-93.002.0059.0015.00-119.00-155.00313.00-31.00-307.00266.00118.00-9.00-72.00251.00-68.0031.00-180.00381.00-82.000.00-278.00152.00158.00141.00-99.00-747.00514.001.00105.00647.00-692.0045.0087.0021.00-170.0062.0078.00-297.00210.0049.00-1.00
Profit After Tax Growth (1y) 20.19%12.60%-13.64%16.72%30.00%432.87%12.17%-0.81%9.54%-74.02%26.39%27.52%11.80%9.34%8.82%16.45%15.58%28.87%17.06%8.07%-5.00%-13.44%-12.02%-5.77%-10.76%-2.90%7.66%-4.50%-21.79%28.14%32.69%27.55%118.03%42.93%30.87%34.76%13.23%21.77%18.16%27.00%9.16%-10.42%-12.00%14.17%3.04%-30.95%42.81%151.00%164.76%32.96%-15.90%8.29%11.50%-35.99%0.17%-2.80%31.89%-38.45%5.42%16.69%-15.75%
Profit After Tax Growth (3y) 19.62%15.95%6.98%13.87%16.77%14.83%15.55%13.78%12.28%-28.46%17.20%17.08%7.07%6.84%3.87%5.85%-0.67%2.70%3.50%-0.93%-12.80%2.51%7.92%4.70%15.02%21.16%23.19%17.96%24.52%30.65%27.07%29.72%39.16%15.95%10.82%25.02%8.40%-9.01%14.09%41.34%17.87%18.67%63.47%29.57%25.56%28.41%34.79%28.35%40.72%25.05%-3.88%7.09%7.40%
Profit After Tax Growth (5y) 17.20%17.05%9.30%13.19%11.82%11.05%9.70%8.45%3.71%-21.00%8.81%7.63%-3.05%8.70%9.87%7.63%10.81%14.68%14.00%10.82%10.36%13.39%14.21%14.46%13.47%14.17%14.22%18.94%16.78%6.65%20.86%47.45%23.30%20.91%49.53%21.87%16.65%17.10%28.85%18.92%11.50%19.70%11.47%18.09%17.56%18.66%
Profit After Tax (QoQ) 22.12%38.58%-9.94%-21.14%14.40%6.29%21.71%-12.16%368.92%-77.62%7.62%-3.00%11.24%8.84%8.58%-14.96%8.79%8.31%16.20%-15.60%21.30%-1.61%7.29%-25.81%10.53%0.00%14.91%-29.73%20.26%10.87%1.92%-42.45%97.05%14.81%-2.03%-1.63%29.17%5.12%0.89%-17.34%38.91%2.01%8.43%-28.95%13.99%0.21%40.68%-35.88%-23.61%107.26%-19.43%4.09%183.45%-64.62%3.75%7.17%62.73%-44.64%0.67%45.42%-24.07%-5.17%11.44%4.99%
Property, Plant & Equipment (Net) Growth (1y) 59.54%4,916.98%27.86%16.90%25.17%3.84%13.18%36.26%37.27%32.48%22.50%5.22%2.35%-0.03%-2.23%-7.17%-5.93%-6.27%-4.39%-4.06%-4.52%-1.91%-2.84%-0.65%6.07%37.24%38.83%41.55%29.93%-0.25%-0.18%-1.33%-0.05%1.99%1.08%4.95%10.23%5.50%5.43%1.60%0.29%1.93%83.63%80.39%69.12%66.56%-11.32%-13.43%-6.97%-5.20%-1.06%1.51%0.94%-0.69%-1.36%0.56%-4.09%7.28%9.13%8.19%
Property, Plant & Equipment (Net) Growth (3y) 181.21%308.69%21.03%18.78%20.70%11.21%10.67%9.99%9.74%7.47%4.62%-2.14%-2.77%-2.77%-3.16%-4.00%-1.60%8.06%8.85%10.50%9.58%10.32%10.43%11.54%11.27%11.77%11.89%13.60%12.71%2.39%2.08%1.71%3.38%3.13%25.08%24.37%23.19%21.45%19.75%16.64%16.42%17.19%17.23%16.60%16.67%16.18%-4.70%-4.04%-3.43%0.33%2.12%3.36%
Property, Plant & Equipment (Net) Growth (5y) 95.83%129.81%10.63%8.34%9.58%4.80%4.72%4.87%6.01%10.82%9.09%5.67%4.85%4.70%4.71%4.32%4.35%5.12%5.41%6.92%7.71%7.64%7.49%8.15%8.78%8.47%22.08%21.85%19.41%12.75%11.62%10.44%11.70%11.61%11.42%11.07%11.91%11.02%10.88%10.12%8.84%11.39%11.64%11.52%
Property, Plant & Equipment (Net) (QoQ) 3,871.70%7.75%-5.57%25.52%0.12%-1.49%1.11%4.12%9.13%18.60%1.87%0.49%0.91%1.86%-0.91%-1.85%-1.31%-3.29%0.42%-2.20%0.67%-2.96%-0.06%0.47%-0.28%-0.78%6.70%29.99%0.88%1.16%-2.06%-0.20%0.95%0.00%-0.78%1.83%0.04%3.84%4.21%-2.54%-0.02%0.06%2.86%-0.94%80.11%-1.71%-3.57%-2.44%-4.10%-4.04%3.62%-0.58%0.09%-1.55%3.04%-2.19%-0.58%0.36%-1.73%9.41%1.14%-0.51%
Return on Assets Growth (1y) -9.008.008.007.00-10.00-10.00-11.00-10.007.006.006.006.00-1.000.00-2.00-4.00-5.00-5.00-3.00-1.000.00-1.000.002.003.004.004.002.003.002.001.001.000.000.000.00-1.00-1.00-3.00-5.00-5.00-3.001.002.004.003.003.00-1.00-1.00-1.00-1.000.000.000.00-1.00
Return on Assets Growth (3y) -12.004.003.002.00-4.00-4.00-7.00-8.002.001.001.001.00-6.00-6.00-4.00-3.00-2.00-1.001.004.005.005.005.005.006.006.005.002.002.000.00-4.00-5.00-5.00-5.00-4.00-1.00-2.00-1.00-1.00-2.000.003.004.002.002.000.00
Return on Assets Growth (5y) -10.00-2.00-2.00-2.00-9.00-10.00-9.00-7.004.005.005.005.000.000.000.001.001.001.002.004.005.003.000.000.001.000.00-1.002.000.000.000.00-2.00-3.00-3.00-2.00-3.00-3.00-3.00-3.00
Return on Assets (QoQ) 0.000.006.001.000.00-1.00-10.000.000.000.007.00-1.000.000.000.000.00-2.00-2.00-1.000.000.000.000.00-1.001.002.000.001.001.001.001.000.000.000.000.000.000.000.000.00-2.00-3.00-1.001.001.003.000.000.000.00-1.000.000.000.00-1.000.000.000.00
Return on Capital Employed Growth (1y) 17.0027.003.000.00-6.00-6.00-5.00-4.00-1.00-1.00-1.001.002.002.002.000.00-1.00-1.00-2.00-1.00-1.00-2.00-2.00-2.00-1.001.003.003.004.002.001.001.000.000.00-1.00-2.00-2.00-4.00-7.00-7.00-4.001.003.005.004.003.00-2.00-2.00-2.00-2.00-1.000.000.000.00
Return on Capital Employed Growth (3y) 13.0020.00-3.00-3.00-5.00-5.00-4.00-3.000.000.00-1.000.001.00-1.00-2.00-3.00-3.00-2.00-1.000.001.001.002.002.002.004.003.002.002.00-2.00-6.00-8.00-8.00-7.00-6.00-3.00-3.00-2.00-1.00-3.00-1.003.004.003.002.001.00
Return on Capital Employed Growth (5y) 14.0021.00-3.00-4.00-7.00-8.00-8.00-6.00-2.00-1.000.001.003.003.002.001.000.000.000.00-1.00-1.00-3.00-6.00-7.00-4.00-3.00-2.000.00-1.00-1.00-2.00-5.00-5.00-5.00-5.00-6.00-5.00-4.00-4.00
Return on Capital Employed (QoQ) 23.001.003.000.00-1.00-2.00-3.000.000.00-1.00-1.000.000.001.001.000.000.00-1.000.000.00-1.000.000.00-2.00-1.000.001.001.001.001.001.000.000.001.000.000.00-1.00-1.000.00-2.00-4.00-1.001.001.003.000.000.000.00-2.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) -19.0013.0013.0013.00-17.00-19.00-19.00-19.0013.0011.0010.0010.00-2.001.00-2.00-6.00-8.00-10.005.008.00-1.00-1.00-9.00-4.006.008.005.003.003.002.001.001.000.000.00-1.00-2.00-2.00-3.00-7.00-7.00-6.000.003.006.005.003.00-4.00-3.00-3.00-2.00-1.00-1.00-1.00-2.00
Return on Equity Growth (3y) -24.005.004.004.00-6.00-7.00-11.00-15.003.002.0013.0011.00-11.00-10.00-6.00-2.00-3.00-3.001.006.008.008.00-3.00-1.009.0010.006.001.001.00-1.00-7.00-9.00-9.00-8.00-6.00-2.00-2.00-2.00-1.00-3.00-3.002.004.002.001.00-1.00
Return on Equity Growth (5y) -21.00-4.007.006.00-16.00-18.00-15.00-12.008.009.009.0010.00-2.000.000.001.000.00-1.001.005.006.006.00-11.00-10.001.00-1.00-3.002.00-1.00-2.00-2.00-5.00-5.00-6.00-5.00-7.00-6.00-6.00-5.00
Return on Equity (QoQ) 0.000.0011.002.000.000.00-19.000.000.000.0012.00-2.00-1.000.001.001.00-4.00-4.00-1.000.0011.00-2.00-10.00-1.003.003.000.001.001.000.001.000.000.000.000.000.00-1.00-1.000.00-1.00-5.00-1.001.002.005.00-1.000.000.00-2.000.000.001.00-1.000.000.00-1.00
Return on Invested Capital Growth (1y) 13.0024.003.004.00-1.00-2.00-2.000.004.00-1.00-3.00-2.0021.0018.002.000.00-25.00-18.001.002.002.002.000.00-1.000.00-1.000.00-1.00-4.00-4.00-3.00-3.00-7.00-7.00-3.001.002.004.004.003.00-1.00-1.00-1.00-1.00-1.00-1.000.00-2.00
Return on Invested Capital Growth (3y) 0.003.00-1.00-1.001.00-2.00-3.00-1.0024.000.00-1.000.000.00-2.002.003.001.00-23.00-17.001.000.00-2.00-3.00-3.00-6.00-10.00-11.00-8.00-9.00-8.00-4.00-3.00-2.00-1.00-3.00-1.003.004.002.002.000.00
Return on Invested Capital Growth (5y) 15.0021.0025.0020.00-2.00-3.00-3.00-1.000.001.002.002.000.000.00-2.00-5.00-2.000.00-4.00-33.00-27.00-7.00-7.00-7.00-4.00-5.00-6.00-6.00-6.00-6.00-7.00-6.00-6.00-5.00-4.00-4.00
Return on Invested Capital (QoQ) 21.00-1.003.001.001.00-1.00-1.000.000.002.00-1.001.003.00-3.00-3.002.0025.00-6.00-19.000.001.000.000.001.001.000.00-2.000.002.000.00-1.00-1.00-1.00-1.000.00-2.00-4.00-1.001.001.003.00-1.000.000.00-2.000.000.001.00-1.000.000.000.00
Return on Sales Growth (1y) 12.0012.008.00-9.00-9.00-7.007.007.008.00-9.00-9.00-10.00-11.008.008.007.007.00-1.000.00-3.00-5.00-5.00-6.00-3.00-1.000.000.002.004.005.006.004.002.003.002.002.001.001.001.001.000.000.000.00-2.00-2.00-2.001.003.005.005.004.00-1.00-1.00-1.000.00-1.00-1.00-1.00-3.00
Return on Sales Growth (3y) 10.0010.009.00-12.00-12.00-12.00-10.005.004.004.00-2.00-2.00-5.00-8.002.002.002.001.00-6.00-6.00-4.00-1.00-1.000.003.006.007.008.008.008.008.009.006.004.004.003.000.00-1.00-1.00-1.001.004.004.004.004.003.003.005.007.004.003.001.00
Return on Sales Growth (5y) 8.007.005.00-4.00-4.00-7.00-8.00-1.00-1.00-1.00-7.00-8.00-7.00-5.006.007.008.008.001.002.002.003.003.003.005.007.009.009.007.006.007.005.004.008.007.006.006.004.004.004.005.002.002.002.001.00
Return on Sales (QoQ) 1.002.009.000.000.00-2.001.000.006.001.001.001.00-11.000.000.000.008.000.000.000.000.000.00-2.00-2.00-1.000.000.000.000.000.002.003.000.001.001.001.001.000.000.000.000.000.000.000.001.000.00-2.00-1.001.002.004.00-1.000.000.00-1.000.000.001.00-2.000.000.00-1.00
Revenue Growth (1y) -0.25%-7.50%-4.56%-7.24%6.58%23.26%21.13%12.57%5.53%3.10%10.27%19.58%15.26%15.91%4.42%5.15%0.72%-0.65%5.16%4.31%-1.48%-3.25%-7.60%-3.58%-6.11%-6.58%-5.15%-7.85%6.71%24.35%25.70%27.40%22.88%9.15%9.53%6.25%7.13%6.76%10.60%11.46%5.29%-4.95%-6.63%-2.98%2.69%50.81%75.15%63.96%20.95%3.94%4.72%5.08%2.85%-35.81%-2.40%-3.55%2.92%5.42%7.39%10.16%6.65%
Revenue Growth (3y) 3.91%5.54%8.43%7.68%9.04%13.78%11.73%12.28%7.00%5.89%6.59%9.46%4.58%3.67%0.48%1.88%-2.33%-3.52%-2.68%-2.50%-0.43%3.97%3.28%4.22%7.18%8.24%9.30%7.65%11.99%13.16%15.05%14.69%11.49%3.46%4.19%4.74%5.02%15.24%21.84%21.03%20.13%19.34%38.58%20.81%24.22%23.26%20.75%18.78%7.02%3.24%3.15%3.74%4.13%
Revenue Growth (5y) 5.43%6.24%6.96%6.49%5.17%7.20%6.27%7.32%2.53%1.42%1.20%3.11%2.76%5.29%3.88%4.42%4.09%4.04%4.88%4.64%5.38%5.54%5.94%6.04%6.79%5.17%6.16%6.17%8.72%15.74%20.02%18.47%15.10%15.54%25.81%14.74%14.23%14.10%13.75%12.62%11.93%12.47%12.49%13.07%15.29%15.50%
Revenue (QoQ) 0.18%-2.65%5.82%-3.35%-7.10%0.44%2.86%11.06%7.43%-1.29%-4.41%4.11%4.96%5.57%3.65%0.35%5.55%-4.89%4.37%-3.87%4.12%0.67%3.53%-9.21%2.25%-3.86%8.03%-11.58%1.73%-2.39%4.95%2.39%18.55%-1.33%6.37%-1.25%5.30%-0.98%3.18%-0.43%4.94%2.58%3.99%-5.95%-5.26%0.77%8.05%-0.44%39.13%17.03%2.63%0.58%62.80%-37.69%2.99%-1.56%1.60%-5.26%1.78%5.05%4.07%-3.49%4.40%1.70%
Share-based Compensation Growth (1y) -18.75%-8.33%-7.69%7.69%27.27%25.00%7.14%-4.55%20.00%47.62%44.44%28.57%30.00%25.81%46.15%-8.33%-33.33%-10.53%58.82%-30.77%20.37%37.50%39.02%40.00%66.15%4.55%12.28%4.76%-11.11%-4.35%6.25%6.06%-27.08%40.91%27.94%28.57%-12.22%23.08%51.90%10.71%8.75%-3.75%-25.83%21.51%20.69%
Share-based Compensation Growth (3y) -2.13%11.46%36.54%35.72%22.92%37.00%37.51%21.03%36.32%23.61%27.99%27.59%10.06%1.68%4.89%19.59%25.99%29.91%47.00%0.51%21.14%11.20%18.37%15.87%2.50%12.11%15.14%-5.90%-0.51%-6.29%8.37%5.57%4.55%19.68%0.00%0.00%-0.37%
Share-based Compensation Growth (5y) 10.20%24.57%24.57%23.93%24.57%16.72%19.42%24.19%29.20%16.47%29.28%18.71%13.70%15.24%32.95%13.90%10.41%11.10%20.36%14.87%21.20%15.54%10.76%7.63%3.98%4.94%7.01%4.89%2.13%6.15%6.33%3.13%-1.50%11.35%9.08%
Share-based Compensation (QoQ) -25.00%8.33%-15.38%9.09%0.00%7.14%46.67%-31.82%-14.29%55.56%7.14%3.33%-16.13%38.46%8.33%0.00%-2.56%-13.16%-21.21%-16.92%-11.11%-14.58%9.76%44.44%1.54%-13.64%10.53%71.43%-36.11%-7.25%3.13%45.45%-31.25%3.03%2.94%0.00%32.86%-6.45%21.54%6.33%-4.76%0.00%50.00%-22.50%-6.45%-11.49%15.58%26.97%-7.08%
Shareholder's Equity Growth (1y) 40.71%36.08%25.04%23.39%11.37%16.02%22.28%17.87%13.46%13.40%26.20%25.41%26.89%13.10%-3.31%-14.05%-14.05%-7.60%-8.47%7.33%-127.85%8.75%15.65%12.41%545.23%19.95%25.28%28.17%21.44%19.61%14.50%14.28%17.61%15.98%21.75%17.17%16.45%17.70%18.93%21.19%153.91%145.10%136.08%134.76%7.51%3.67%7.18%6.81%9.12%13.44%12.88%11.50%8.63%10.00%3.56%6.40%11.34%10.07%
Shareholder's Equity Growth (3y) 21.14%21.43%24.50%22.18%17.04%14.17%14.27%8.31%7.36%5.82%3.75%4.98%-32.07%4.36%0.78%1.22%2.14%6.42%9.86%15.64%14.61%15.98%18.38%18.08%102.95%18.50%20.43%19.73%18.48%17.75%18.36%17.51%51.51%49.56%50.64%49.38%47.04%44.07%44.37%44.84%43.89%42.31%41.88%40.88%8.42%8.96%7.80%8.21%9.69%11.16%
Shareholder's Equity Growth (5y) 14.16%13.35%11.30%10.97%-18.97%8.38%9.57%8.92%8.94%9.10%10.10%10.76%10.43%10.27%7.98%8.72%8.76%10.83%13.08%15.67%15.57%16.32%19.16%18.51%83.50%36.85%37.44%37.32%35.34%32.92%33.21%32.40%32.47%31.52%32.83%31.75%30.39%30.13%28.60%29.24%29.22%28.40%
Shareholder's Equity (QoQ) 5.43%3.63%7.76%19.50%1.96%-4.77%6.34%7.85%6.22%0.38%2.50%3.82%6.17%11.70%1.86%5.04%-5.37%-4.50%-9.47%5.05%1.73%-5.40%6.17%-127.25%497.30%0.60%3.20%7.94%7.04%5.07%5.58%2.28%5.43%0.58%5.37%5.26%3.96%5.59%1.41%4.61%5.07%6.70%3.34%119.18%1.42%2.77%2.76%0.38%-2.21%6.25%2.41%2.55%1.67%5.72%1.16%-0.09%2.95%-0.47%3.94%4.55%1.77%
Tax Rate Growth (1y) -244.00-316.001,445.00-187.00-132.00-99.00-3285.00-3428.00-2539.00-2815.00406.00-77.00219.00-210.0013.00-467.00-693.00-277.00-640.00-112.001,163.00-578.00-361.00-566.00-850.00-15.0050.00365.00-428.00-33.00-506.00802.00-428.00-223.001,659.00-142.00-709.00283.00-163.00-374.0050.00115.0039.00-292.00
Tax Rate Growth (3y) -3715.00-3877.00-1193.00-931.00-609.00-1169.002,759.002,743.001,590.001,700.00-81.00-703.00-360.00-1064.00-988.00-1146.00-380.00-870.00-952.00-313.00-116.00-626.00-817.00601.00-1706.00-271.001,203.001,025.00445.00942.00-309.00146.00787.00-233.00419.00-757.00-340.00-364.00
Tax Rate Growth (5y) -1362.00-1057.00177.00-713.00-818.00-1048.00-736.00-672.00-1416.00-1808.002,272.002,116.001,011.002,170.00-674.00-1015.00-561.00-1113.00-1444.0022.00-1236.00-1126.00202.00346.00133.00741.00-1587.0097.00331.00934.00163.00397.00109.00236.00610.00-223.00
Tax Rate (QoQ) -36.00-2157.00-109.00-396.00-54.00-363.00-94.00-2774.00-198.00526.00-370.00268.00-922.00-214.00-627.00-259.00890.009.00-1107.00-485.001,306.00-354.00-579.00790.00-434.00-138.00-784.00506.00401.00-73.00-468.00-288.00796.00-545.00839.00-1518.001,001.001,336.00-962.0029.00-1539.001,250.0096.00-181.00161.00922.00-171.006.00
Total Debt Growth (1y) 37.71%7.51%17.02%-31.06%1.19%123.89%78.45%74.68%90.10%-0.71%-1.02%-19.87%-18.93%-10.15%27.62%48.24%50.29%23.35%10.71%-13.31%-9.62%-13.99%-20.86%82.50%81.55%95.06%73.66%-21.68%-24.19%-29.97%-30.33%-16.73%-16.84%10.52%13.79%-0.78%7.54%-14.99%-8.48%281.70%456.96%464.60%426.58%27.39%-16.79%-11.78%-4.36%-7.54%-15.01%-17.21%-17.23%-15.03%-16.58%-13.75%-18.36%-8.67%-6.43%-9.46%
Total Debt Growth (3y) 38.37%33.70%27.38%-1.18%15.97%25.93%31.12%27.55%32.31%3.24%11.83%0.98%3.27%-1.59%3.79%32.86%35.11%27.43%15.02%7.41%7.55%5.52%-1.43%5.98%4.60%14.72%11.25%-13.51%-12.15%-13.02%-10.14%46.65%70.78%74.40%76.35%68.97%70.81%61.78%66.42%65.05%57.92%60.36%60.93%0.03%-16.13%-14.28%-13.55%-10.47%-12.79%-13.53%
Total Debt Growth (5y) 26.41%21.51%23.90%4.40%16.20%16.20%14.58%26.84%30.61%13.04%13.96%8.04%8.67%5.42%6.23%8.87%9.23%9.88%3.82%0.47%2.16%2.00%-0.05%35.14%46.96%48.60%46.01%25.77%25.73%26.79%29.59%30.01%28.64%31.11%34.13%30.54%28.72%24.77%25.51%28.39%25.18%26.35%
Total Debt (QoQ) 13.50%-0.67%117.06%-43.73%-11.39%8.12%27.88%-17.40%96.04%-13.82%25.17%-10.10%2.39%-14.09%1.34%-9.06%13.47%22.03%17.71%-7.80%-6.87%9.53%-7.83%-3.86%-11.38%0.78%112.54%-4.36%-4.79%-10.27%-4.15%-7.43%-12.05%-10.72%14.57%-7.55%16.89%-8.08%-0.11%0.20%-7.60%-1.04%316.61%46.21%-6.33%-7.71%0.79%-4.50%-0.69%0.06%-2.56%-12.23%-3.26%0.02%0.04%-13.83%0.02%-5.33%11.92%-11.72%-3.21%