|
Gross Margin
|
| 65.30% | 62.05% | 60.78% | 63.64% | 63.23% | 61.52% | 57.34% | 61.33% | 62.79% | 60.38% | 57.44% | 61.00% | 60.12% | 56.17% | 126.94% | 77.14% | 77.54% | 77.36% | 76.69% | 74.36% | 74.68% | 72.72% | 70.84% | 76.52% | 76.41% | 75.47% | 75.76% | 76.79% | 76.14% | 75.57% | 75.31% | 77.22% | 76.10% | 76.50% | 75.46% | 76.49% | 76.10% | 75.79% | 77.18% | 77.41% | 75.89% | 76.31% | 77.40% | 76.76% | 75.77% | 75.76% | 76.38% | 77.31% | 75.29% | 75.38% | 76.90% | 77.34% | 76.87% | 72.92% | 73.99% | 76.59% | 75.06% | 75.67% | 76.60% | 76.39% | 76.09% | 58.98% | 80.56% | 76.08% | 76.48% | 60.07% |
|
EBT Margin
|
10.96% | 11.44% | 6.08% | 2.35% | 8.20% | 6.81% | 6.54% | 1.25% | 6.71% | 9.48% | 10.70% | 1.23% | 7.27% | 6.93% | 4.57% | -3.94% | 0.85% | 25.32% | -1.51% | -0.97% | 2.67% | -3.19% | -8.74% | -2.52% | 23.32% | 3.45% | 7.86% | -0.61% | 1.83% | 3.86% | 2.28% | -0.85% | 6.22% | 1.76% | -18.86% | 1.15% | 6.61% | 5.18% | 4.47% | 1.35% | 8.27% | 4.36% | 2.88% | 1.12% | 6.82% | 6.81% | 7.48% | 1.24% | 7.74% | 1.75% | 4.97% | 2.26% | 8.29% | 4.89% | -0.93% | -2.80% | 1.92% | 1.18% | 2.43% | -41.77% | 4.60% | 1.05% | -39.70% | 2.99% | 1.73% | 1.77% | 1.95% |
|
EBIT Margin
|
11.16% | 12.35% | 5.98% | 3.12% | 8.34% | 7.01% | 6.69% | 1.58% | 7.06% | 9.95% | 9.58% | 1.47% | 7.17% | 6.88% | 4.05% | -4.19% | 0.55% | 22.98% | -2.80% | -1.77% | 1.73% | -3.97% | -9.80% | -2.79% | 22.60% | 2.51% | 6.77% | 1.76% | 2.07% | 4.09% | 2.51% | -0.39% | 6.54% | 2.17% | -18.63% | 1.30% | 6.53% | 4.86% | 3.93% | 0.98% | 7.48% | 3.81% | 2.20% | 0.60% | 5.71% | 6.18% | 6.57% | 1.53% | 8.35% | 4.42% | 5.20% | 1.75% | 7.22% | 4.67% | -0.79% | -1.84% | 2.23% | 2.60% | 3.76% | -39.94% | 5.31% | 3.15% | -45.72% | 6.84% | 3.03% | 3.37% | -22.03% |
|
EBITDA Margin
|
11.16% | 12.35% | 5.98% | 3.12% | 8.34% | 7.01% | 6.69% | 1.58% | 7.06% | 9.95% | 9.58% | 1.47% | 7.17% | 6.88% | 4.05% | -4.19% | 0.55% | 22.98% | -2.80% | -1.77% | 1.73% | -3.97% | -9.80% | -2.79% | 22.60% | 2.51% | 6.77% | 1.76% | 2.07% | 4.09% | 2.51% | -0.39% | 6.54% | 2.17% | -18.63% | 1.30% | 6.53% | 4.86% | 3.93% | 0.98% | 7.48% | 3.81% | 2.20% | 0.60% | 5.71% | 6.18% | 6.57% | 1.53% | 8.35% | 4.42% | 5.20% | 1.75% | 7.22% | 4.67% | -0.79% | -1.84% | 2.23% | 2.60% | 3.76% | -39.94% | 5.31% | 3.15% | -45.72% | 6.84% | 3.03% | 3.37% | -22.03% |
|
Operating Margin
|
11.16% | 12.35% | 5.98% | 3.12% | 8.34% | 7.01% | 6.69% | 1.58% | 7.06% | 9.95% | 9.58% | 1.47% | 7.17% | 6.88% | 4.05% | -4.19% | 0.55% | 22.98% | -2.80% | -1.77% | 1.73% | -3.97% | -9.80% | -2.79% | 22.60% | 2.51% | 6.77% | 1.76% | 2.07% | 4.09% | 2.51% | -0.39% | 6.54% | 2.17% | -18.63% | 1.30% | 6.53% | 4.86% | 3.93% | 0.98% | 7.48% | 3.81% | 2.20% | 0.60% | 5.71% | 6.18% | 6.57% | 1.53% | 8.35% | 4.42% | 5.20% | 1.75% | 7.22% | 4.67% | -0.79% | -1.84% | 2.23% | 2.60% | 3.76% | -39.94% | 5.31% | 3.15% | -45.72% | 6.84% | 3.03% | 3.37% | -22.03% |
|
Net Margin
|
5.92% | 5.34% | 2.92% | 1.12% | 3.96% | 3.27% | 3.27% | 1.04% | 3.46% | 7.18% | 5.38% | -0.47% | 4.00% | 3.20% | 2.12% | -3.11% | 0.11% | 12.71% | -0.81% | -0.51% | 1.53% | -1.78% | -9.07% | -1.25% | 11.66% | 1.80% | 3.71% | -0.08% | 0.64% | 2.16% | 0.99% | -0.46% | 2.99% | 0.80% | -14.47% | 21.94% | 3.18% | 2.63% | 3.55% | 1.20% | 5.57% | 3.09% | 1.74% | 1.12% | 5.47% | 5.15% | 5.89% | 1.02% | 4.32% | 1.53% | 2.11% | 0.87% | 3.35% | 1.33% | -1.80% | -3.10% | -0.69% | -1.50% | -1.33% | -39.86% | 0.95% | -1.13% | -25.36% | -0.29% | -0.87% | -0.42% | -32.11% |
|
FCF Margin
|
-13.13% | -10.11% | 15.60% | 7.15% | 5.24% | 9.77% | 7.44% | 4.61% | 13.91% | 1.40% | 5.46% | -4.06% | 3.04% | -2.56% | 1.75% | 5.94% | 5.35% | 5.47% | -28.00% | -16.54% | -3.84% | 1.75% | -2.60% | -26.72% | 15.10% | -0.78% | -0.73% | -13.76% | 6.94% | 2.47% | 7.08% | -5.11% | 0.81% | 8.50% | 8.55% | -10.09% | 6.78% | 8.37% | 13.65% | -9.31% | 13.68% | 2.14% | 3.33% | -13.77% | -0.79% | 16.31% | 4.23% | -4.22% | -4.17% | 6.03% | 8.51% | -12.03% | 8.37% | 7.26% | -7.26% | -8.33% | -21.87% | 13.42% | 10.33% | -6.55% | -0.87% | 15.02% | 149.29% | -10.17% | 4.94% | 22.26% | -4.13% |
|
Inventory Average
|
0.05B | 0.05B | 0.06B | 0.14B | 0.16B | 0.14B | 0.12B | 0.12B | 0.11B | 0.14B | 0.16B | 0.14B | 0.13B | 0.16B | 0.20B | 0.18B | 0.15B | 0.16B | 0.16B | 0.20B | 0.23B | 0.22B | 0.20B | 0.23B | 0.23B | 0.16B | 0.17B | 0.17B | 0.16B | 0.17B | 0.17B | 0.15B | 0.15B | 0.15B | 0.13B | 0.13B | 0.15B | 0.15B | 0.14B | 0.14B | 0.16B | 0.16B | 0.15B | 0.16B | 0.19B | 0.18B | 0.16B | 0.16B | 0.15B | 0.17B | 0.17B | 0.16B | 0.18B | 0.20B | 0.23B | 0.26B | 0.27B | 0.24B | 0.20B | 0.19B | 0.20B | 0.17B | 0.16B | 0.09B | 0.09B | 0.16B | 0.07B |
|
Assets Average
|
7.66B | 7.66B | 7.70B | 7.66B | 7.59B | 7.61B | 7.63B | 7.68B | 7.87B | 7.96B | 8.01B | 8.17B | 8.19B | 8.23B | 8.34B | 8.51B | 8.56B | 8.63B | 8.73B | 8.78B | 8.81B | 8.73B | 8.67B | 8.75B | 7.73B | 7.77B | 9.10B | 9.34B | 9.40B | 9.40B | 9.44B | 9.45B | 9.40B | 9.36B | 9.29B | 9.25B | 9.39B | 9.49B | 9.61B | 9.75B | 10.29B | 10.79B | 10.84B | 10.83B | 10.84B | 11.03B | 11.53B | 12.21B | 12.97B | 13.09B | 13.11B | 13.47B | 13.81B | 14.18B | 14.36B | 14.51B | 14.54B | 14.47B | 14.41B | 14.17B | 13.89B | 13.87B | 13.80B | 13.70B | 13.61B | 13.53B | 11.03B |
|
Equity Average
|
| | 4.46B | 4.44B | 4.45B | 4.47B | 4.49B | 4.48B | 4.48B | 4.52B | 4.59B | 4.62B | 4.64B | 4.70B | 4.74B | 4.71B | 4.64B | 4.66B | 4.68B | 4.67B | 4.67B | 4.65B | 4.55B | 4.47B | 4.54B | 4.63B | 4.68B | 4.70B | 4.71B | 4.72B | 4.75B | 4.75B | 4.77B | 4.79B | 4.68B | 4.73B | 5.02B | 5.16B | 5.21B | 5.27B | 5.33B | 5.38B | 5.39B | 5.40B | 5.43B | 5.48B | 5.55B | 5.59B | 5.82B | 6.06B | 6.39B | 6.73B | 6.75B | 6.75B | 6.72B | 6.65B | 6.59B | 6.56B | 6.53B | 6.26B | 6.00B | 5.99B | 5.93B | 5.87B | 5.86B | 5.83B | 5.55B |
|
Invested Capital
|
0.02B | 4.49B | 4.46B | 4.43B | 4.47B | 4.48B | 4.49B | 5.97B | 4.77B | 4.54B | 4.63B | 6.13B | 4.67B | 4.72B | 4.76B | 4.66B | 4.63B | 4.68B | 4.67B | 4.67B | 4.68B | 4.63B | 4.49B | 4.46B | 4.62B | 4.65B | 4.71B | 4.72B | 4.72B | 4.75B | 4.77B | 4.76B | 4.80B | 4.80B | 4.58B | 7.35B | 5.16B | 5.19B | 5.27B | 7.73B | 5.38B | 5.41B | 5.41B | 7.73B | 5.46B | 5.51B | 5.59B | 9.02B | 6.06B | 6.54B | 6.92B | 9.67B | 6.77B | 6.75B | 6.71B | 10.35B | 6.59B | 6.60B | 6.54B | 10.10B | 6.03B | 6.01B | 5.90B | 9.95B | 5.89B | 5.85B | 5.29B |
|
Asset Utilization Ratio
|
0.67 | 0.66 | 0.65 | 0.66 | 0.66 | 0.65 | 0.65 | 0.65 | 0.64 | 0.64 | 0.64 | 0.63 | 0.64 | 0.64 | 0.64 | 0.63 | 0.62 | 0.61 | 0.58 | 0.56 | 0.54 | 0.55 | 0.56 | 0.57 | 0.66 | 0.66 | 0.57 | 0.56 | 0.55 | 0.56 | 0.55 | 0.55 | 0.55 | 0.54 | 0.54 | 0.55 | 0.54 | 0.53 | 0.53 | 0.52 | 0.50 | 0.48 | 0.48 | 0.48 | 0.48 | 0.47 | 0.45 | 0.43 | 0.41 | 0.41 | 0.41 | 0.40 | 0.39 | 0.38 | 0.38 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 | 0.37 | 0.37 | 0.30 | 0.50 | 0.49 | 0.49 | 0.60 |
|
Interest Coverage Ratio
|
-4.62 | 4.72 | 2.44 | 1.22 | 3.52 | 2.95 | 2.99 | 0.66 | 3.35 | 2.80 | 5.70 | 0.81 | 3.83 | 3.94 | 2.71 | -3.02 | 0.29 | 11.88 | -1.33 | -0.82 | 0.72 | -1.76 | -4.62 | -1.33 | 8.32 | 0.94 | 2.66 | 0.59 | 0.63 | 1.23 | 0.79 | -0.12 | 1.93 | 0.63 | -5.42 | 0.40 | 1.86 | 1.42 | 1.19 | 0.30 | 2.19 | 1.12 | 0.69 | 0.22 | 1.95 | 2.05 | 2.02 | 0.43 | 2.08 | 0.67 | 1.28 | 0.62 | 2.88 | 1.58 | -0.24 | -0.45 | 0.55 | 0.53 | 0.77 | -7.94 | 1.18 | 0.53 | -4.58 | 1.36 | 0.57 | 0.57 | -1.44 |
|
Debt to Equity
|
| 0.37 | 0.37 | 0.34 | 0.33 | 0.33 | 0.33 | 0.34 | 0.40 | 0.34 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.38 | 0.44 | 0.43 | 0.43 | 0.47 | 0.52 | 0.52 | 0.52 | 0.51 | 0.51 | 0.51 | 0.51 | 0.54 | 0.50 | 0.48 | 0.47 | 0.47 | 0.46 | 0.45 | 0.45 | 0.45 | 0.43 | 0.44 | 0.45 | 0.53 | 0.61 | 0.66 | 0.55 | 0.45 | 0.44 | 0.53 | 0.52 | 0.54 | 0.57 | 0.62 | 0.60 | 0.59 | 0.68 | 0.70 | 0.69 | 0.70 | 0.42 | 0.70 | 0.70 | 0.16 |
|
Debt Ratio
|
0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.22 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.20 | 0.20 | 0.20 | 0.22 | 0.30 | 0.22 | 0.24 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.25 | 0.27 | 0.30 | 0.26 | 0.22 | 0.22 | 0.25 | 0.24 | 0.25 | 0.26 | 0.28 | 0.27 | 0.27 | 0.29 | 0.30 | 0.30 | 0.30 | 0.18 | 0.30 | 0.30 | 0.10 |
|
Equity Ratio
|
| 0.58 | 0.57 | 0.58 | 0.59 | 0.59 | 0.59 | 0.58 | 0.56 | 0.58 | 0.57 | 0.56 | 0.57 | 0.57 | 0.57 | 0.54 | 0.54 | 0.53 | 0.54 | 0.53 | 0.53 | 0.53 | 0.52 | 0.50 | 0.70 | 0.52 | 0.51 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.51 | 0.51 | 0.50 | 0.53 | 0.54 | 0.54 | 0.54 | 0.54 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.49 | 0.47 | 0.45 | 0.45 | 0.47 | 0.50 | 0.50 | 0.48 | 0.47 | 0.46 | 0.45 | 0.45 | 0.45 | 0.45 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.62 |
|
Times Interest Earned
|
-4.62 | 4.72 | 2.44 | 1.22 | 3.52 | 2.95 | 2.99 | 0.66 | 3.35 | 2.80 | 5.70 | 0.81 | 3.83 | 3.94 | 2.71 | -3.02 | 0.29 | 11.88 | -1.33 | -0.82 | 0.72 | -1.76 | -4.62 | -1.33 | 8.32 | 0.94 | 2.66 | 0.59 | 0.63 | 1.23 | 0.79 | -0.12 | 1.93 | 0.63 | -5.42 | 0.40 | 1.86 | 1.42 | 1.19 | 0.30 | 2.19 | 1.12 | 0.69 | 0.22 | 1.95 | 2.05 | 2.02 | 0.43 | 2.08 | 0.67 | 1.28 | 0.62 | 2.88 | 1.58 | -0.24 | -0.45 | 0.55 | 0.53 | 0.77 | -7.94 | 1.18 | 0.53 | -4.58 | 1.36 | 0.57 | 0.57 | -1.44 |
|
FCF Payout Ratio
|
0.07 | -0.29 | 0.06 | 0.13 | 0.19 | 0.10 | 0.12 | 0.20 | 0.07 | 0.68 | 0.17 | -0.23 | 0.34 | -0.39 | 0.56 | 0.17 | 0.20 | 0.21 | -0.04 | -0.07 | -0.32 | 0.67 | -0.44 | -0.04 | 0.08 | -1.60 | -1.50 | -0.08 | 0.18 | 0.50 | 0.18 | -0.24 | 1.70 | 0.16 | 0.16 | -0.14 | 0.22 | 0.17 | 0.10 | -0.15 | 0.11 | 0.70 | 0.43 | -0.10 | -1.90 | 0.10 | 0.34 | -0.34 | -0.36 | 0.37 | 0.28 | -0.23 | 0.35 | 0.39 | -0.38 | -0.33 | -0.13 | 0.22 | 0.29 | -0.45 | -3.55 | 0.12 | 0.01 | -0.05 | 0.39 | 0.08 | -0.37 |
|
Enterprise Value
|
-0.83B | -0.80B | -0.91B | -0.13B | -0.79B | -0.09B | -0.12B | -0.10B | -0.26B | -0.21B | -0.18B | -0.17B | -0.21B | -0.09B | -0.08B | -0.21B | -0.26B | -0.82B | -0.21B | -0.33B | -0.36B | -0.36B | -0.08B | 0.06B | -0.08B | -0.07B | -0.29B | -0.41B | -0.47B | -0.30B | -0.38B | -0.29B | -0.28B | -0.17B | -0.31B | -0.10B | -0.11B | -0.18B | -0.35B | -0.20B | -0.23B | -0.08B | -0.11B | 0.29B | 0.31B | 0.20B | -0.29B | -0.64B | -0.24B | 0.45B | 0.09B | 0.44B | 0.25B | 0.34B | 0.34B | 0.39B | 0.50B | 0.53B | 0.54B | 0.56B | 0.55B | 0.51B | 0.35B | 0.41B | 0.43B | 0.27B | -0.12B |
|
Return on Sales
|
0.08% | 0.07% | 0.04% | 0.02% | 0.05% | 0.04% | 0.04% | 0.02% | 0.04% | 0.09% | 0.07% | 0.00% | 0.05% | 0.04% | 0.03% | -0.03% | 0.01% | 0.15% | -0.01% | -0.05% | 0.02% | -0.02% | -0.09% | 0.05% | 0.14% | 0.02% | 0.05% | 0.00% | 0.01% | 0.02% | 0.01% | 0.00% | 0.03% | 0.01% | -0.18% | 0.25% | 0.05% | 0.04% | 0.04% | 0.02% | 0.06% | 0.03% | 0.02% | 0.01% | 0.07% | 0.06% | 0.07% | 0.01% | 0.05% | 0.03% | 0.04% | 0.03% | 0.05% | 0.03% | -0.01% | -0.02% | 0.01% | -0.01% | 0.00% | -0.38% | 0.03% | 0.01% | 0.06% | 0.02% | 0.01% | 0.02% | -0.49% |
|
Return on Capital Employed
|
| | | 0.06% | | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.04% | 0.03% | 0.03% | 0.03% | -0.01% | -0.02% | -0.02% | 0.01% | 0.02% | 0.05% | 0.05% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | -0.02% | -0.01% | -0.01% | -0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | -0.03% | -0.03% | -0.03% | -0.04% | 0.02% | 0.02% | 0.02% | 0.03% |
|
Return on Invested Capital
|
0.08% | 0.08% | 0.05% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.03% | 0.02% | 0.02% | 0.02% | -0.04% | -0.06% | -0.02% | 0.01% | 0.02% | 0.06% | 0.05% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | -0.03% | 0.02% | 0.03% | 0.04% | 0.09% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.02% | 0.03% | 0.02% | 0.01% | 0.00% | 0.01% | -0.01% | -0.05% | -0.05% | -0.06% | -0.09% | 0.01% | -0.01% | 0.01% | 0.06% |
|
Return on Assets
|
0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | -0.01% | -0.02% | -0.01% | 0.01% | 0.02% | 0.04% | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | -0.02% | 0.02% | 0.02% | 0.02% | 0.05% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.03% | -0.03% | -0.03% | -0.03% | 0.01% | 0.01% | 0.01% | 0.00% |
|
Return on Equity
|
| | 0.03% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.05% | 0.06% | 0.04% | 0.03% | 0.03% | 0.01% | 0.04% | 0.03% | 0.02% | 0.03% | -0.02% | -0.04% | -0.01% | 0.02% | 0.03% | 0.07% | 0.06% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.01% | -0.04% | 0.03% | 0.03% | 0.04% | 0.09% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | -0.08% | -0.08% | -0.08% | -0.07% | 0.02% | 0.02% | 0.02% | -0.01% |