|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,311.00M | 1,328.00M | 1,372.00M | 1,315.00M | 1,349.00M | 1,392.00M | 1,357.00M | 1,303.00M | 1,267.00M | 1,278.00M | -2492.89M | 1,262.00M | 1,238.00M | 327.50M | 295.35M | 290.43M | 1,186.00M | 308.52M | 330.71M | 309.45M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00M | 252.00M | 1.00M | 185.00M | | 354.00M | -936.00M | | 203.00M | 185.00M | -708.00M | 216.00M | | 101.11M | 346.99M | 0.26M | | | -16.83M | 21.61M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,292.00M | 1,076.00M | 1,371.00M | 1,130.00M | 1,349.00M | 1,038.00M | 2,293.00M | 1,303.00M | 1,064.00M | 1,093.00M | -1784.89M | 1,046.00M | 1,238.00M | 226.39M | -51.65M | 290.17M | 1,186.00M | 308.52M | 347.54M | 287.84M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 416.00M | 429.00M | 445.00M | 410.00M | 427.00M | 462.00M | 468.00M | 439.00M | 436.00M | 432.00M | -819.16M | 424.00M | 426.00M | 116.56M | 116.00M | 116.42M | 421.00M | 106.19M | 103.86M | 102.71M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | 1.00M | | | -1.00M | | | | | | | 11.73M | 56.62M | 1.00M | 8.00M | 1.32M | 17.89M | -1.56M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,253.00M | 1,259.00M | 1,348.00M | 1,220.00M | 1,286.00M | 1,403.00M | 1,382.00M | 1,274.00M | 1,234.00M | 1,230.00M | -1700.32M | 1,195.00M | 1,199.00M | 477.23M | 278.47M | 324.37M | 1,146.00M | 376.50M | 313.88M | 165.63M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.00M | 69.00M | 24.00M | 95.00M | 63.00M | -11.00M | -25.00M | 29.00M | 33.00M | 48.00M | -792.57M | 67.00M | 39.00M | -149.73M | 16.88M | -33.93M | 40.00M | -67.97M | 16.83M | 143.82M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.00M | 69.00M | 24.00M | 95.00M | 63.00M | -11.00M | -25.00M | 29.00M | 33.00M | 48.00M | -792.57M | 67.00M | 39.00M | -149.73M | 16.88M | -33.93M | 40.00M | -67.97M | 16.83M | 143.82M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.00M | 2.00M | 2.00M | 5.00M | 4.00M | 7.00M | 5.00M | 6.00M | 5.00M | 4.01M | 5.00M | 7.00M | 7.95M | 6.93M | 6.27M | 6.00M | 15.66M | 12.26M | 13.79M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.00M | | | | | | | 0.84M | 1.00M | 1.00M | 1.03M | 2.54M | 2.73M | 2.00M | 5.35M | 3.11M | 5.45M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.00M | | | 14.00M | 3.00M | -2.00M | -15.00M | -4.00M | -18.00M | | 118.08M | 1.00M | 1.00M | 1.03M | -63.93M | 2.73M | -19.00M | 5.35M | -104.30M | 90.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.00M | 66.00M | 31.00M | 109.00M | 66.00M | -13.00M | -38.00M | 25.00M | 15.00M | 31.00M | -634.48M | 58.00M | 13.00M | -130.02M | 35.20M | -12.33M | 21.00M | 6.01M | 85.30M | 233.84M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.00M | 19.00M | -5.00M | 37.00M | 27.00M | -3.00M | -9.00M | 13.00M | 15.00M | 27.00M | -70.80M | 20.00M | 6.00M | -30.66M | 14.73M | -8.12M | 3.00M | -72.77M | 22.93M | 54.41M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.00M | 40.00M | 30.00M | 72.00M | 35.00M | -8.00M | -25.00M | 12.00M | -2.00M | | -503.29M | 38.00M | 3.00M | -99.36M | 18.31M | -5.93M | 12.00M | 57.55M | -68.54M | 144.59M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.00M | 48.00M | 44.00M | 45.00M | 38.00M | 40.00M | 36.00M | 44.00M | 38.00M | 40.00M | 37.41M | 42.00M | 39.00M | 43.41M | 38.51M | 36.52M | 43.00M | 69.84M | 26.79M | 41.90M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 7.00M | 6.00M | 11.00M | 4.00M | -2.00M | -4.00M | 4.00M | 2.00M | 4.00M | -7.27M | 9.00M | 4.00M | -12.80M | 12.54M | 2.77M | 6.00M | 8.63M | -0.70M | 32.81M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.00M | 47.00M | 36.00M | 72.00M | 39.00M | -10.00M | -29.00M | 12.00M | | 4.00M | -563.68M | 38.00M | 7.00M | -99.36M | 20.47M | -4.21M | 18.00M | 78.78M | 62.36M | 179.43M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.00M | 47.00M | 36.00M | 72.00M | 39.00M | -10.00M | -29.00M | 12.00M | | 4.00M | -563.68M | 38.00M | 7.00M | 20.82M | -2.08M | 16.17M | 18.00M | -151.90M | 1.95M | -2.02M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.00M | 47.00M | 36.00M | 72.00M | 39.00M | -10.00M | -29.00M | 12.00M | | 4.00M | -563.68M | 38.00M | 7.00M | 20.82M | -2.08M | 16.17M | 18.00M | -151.90M | 1.95M | -2.02M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 12.00M | 18.00M | 17.00M | 17.00M | 17.00M | 17.00M | 17.00M | 17.00M | 17.00M | 17.23M | 17.00M | 17.00M | 17.31M | 17.31M | 17.31M | 17.00M | 17.31M | 17.31M | 17.31M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 28.00M | 12.00M | 44.00M | 18.00M | -25.00M | -42.00M | -9.00M | -19.00M | -17.00M | -523.23M | 12.00M | -14.00M | -83.04M | -11.44M | -9.84M | -5.00M | -99.06M | 39.17M | 127.29M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18 | 0.24 | 0.12 | 0.38 | 0.15 | -0.22 | -0.38 | -0.08 | -0.17 | -0.16 | -4.64 | 0.11 | -0.13 | -0.88 | 0.40 | -0.09 | -0.05 | 0.35 | 0.33 | 1.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.24 | 0.11 | 0.37 | 0.15 | -0.22 | -0.37 | -0.08 | -0.17 | -0.16 | -4.64 | 0.10 | -0.13 | -0.73 | -0.10 | -0.09 | -0.05 | -0.84 | -0.72 | 1.09 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.00M | 115.00M | 115.00M | 115.00M | 115.00M | 114.00M | 114.00M | 113.00M | 113.00M | 113.00M | 112.75M | 113.00M | 114.00M | 113.52M | 113.71M | 114.58M | 115.00M | 116.13M | 115.18M | 113.88M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.00M | 116.00M | 116.00M | 116.00M | 116.00M | 115.00M | 114.00M | 113.00M | 113.00M | 113.00M | 112.75M | 117.00M | 114.00M | 113.52M | 113.71M | 114.58M | 115.00M | 118.84M | 118.56M | 116.65M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.00M | 69.00M | 24.00M | 95.00M | 63.00M | -11.00M | -25.00M | 29.00M | 33.00M | 48.00M | -792.57M | 67.00M | 39.00M | -149.73M | 16.88M | -33.93M | 40.00M | -67.97M | 16.83M | 143.82M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.00M | 54.00M | 39.00M | 33.00M | 40.00M | 46.00M | 56.00M | 53.00M | 62.00M | 62.00M | -115.82M | 57.00M | 73.00M | 32.69M | 29.66M | 23.91M | 70.00M | 47.28M | 12.32M | 5.32M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.83% | 28.79% | -16.13% | 33.94% | 40.91% | 23.08% | 23.68% | 52.00% | 100.00% | 87.10% | 11.16% | 34.48% | 46.15% | 23.58% | 41.84% | 65.88% | 14.29% | -1,211.05% | 26.89% | 23.27% |