|
Revenue (Quarter)
|
1,242.07M | 1,257.74M | 1,261.91M | 1,222.43M | 1,232.22M | 1,266.42M | 1,265.76M | 1,258.68M | 1,279.64M | 1,325.42M | 20.70M | 1,305.79M | 1,323.17M | 1,370.11M | -3606.39M | 109.67M | 112.50M | 1,180.98M | -2935.97M | 1,080.24M | 1,236.39M | 1,280.02M | 1,775.55M | 1,252.00M | 205.00M | 236.00M | 4,590.00M | 1,011.00M | 1,019.00M | 1,026.00M | 2,097.00M | 1,238.00M | 992.00M | 1,251.00M | 1,308.00M | 1,225.00M | 1,255.00M | 1,297.00M | 1,332.00M | 1,257.00M | 1,261.00M | 1,321.00M | 1,336.00M | 1,261.00M | 1,263.00M | 1,324.00M | 1,376.00M | 1,318.00M | 1,311.00M | 1,328.00M | 1,372.00M | 1,315.00M | 1,349.00M | 1,392.00M | 1,357.00M | 1,303.00M | 1,267.00M | 1,278.00M | -2492.89M | 1,262.00M | 1,238.00M | 327.50M | 295.35M | 1,154.00M | 1,186.00M | 308.52M | 330.71M |
|
Cost of Revenue (Quarter)
|
431.02M | 477.27M | 494.98M | 444.53M | 453.04M | 487.31M | 526.67M | 486.75M | 476.12M | 525.13M | 560.35M | 509.21M | 527.67M | 600.46M | -362.71M | 299.13M | 239.89M | 213.95M | 403.58M | 275.96M | 313.01M | 297.18M | 195.79M | 294.00M | 301.00M | 337.00M | 284.00M | 291.00M | 309.00M | 305.00M | -569.00M | 270.00M | 298.00M | 261.00M | -547.00M | 19.00M | 26.00M | 200.00M | 11.00M | 284.00M | 64.00M | 29.00M | 128.00M | 293.00M | 218.00M | | 495.00M | 293.00M | 18.00M | 327.00M | 20.00M | 25.00M | 275.00M | 377.00M | -966.00M | 182.00M | 32.00M | | -596.54M | 18.00M | 227.00M | | | 101.00M | | 20.98M | -55.91M |
|
Gross Profit (Quarter)
|
811.05M | 780.47M | 766.93M | 777.90M | 779.18M | 779.11M | 739.09M | 771.93M | 803.52M | 800.29M | -539.65M | 796.58M | 795.50M | 769.65M | -3243.68M | -189.46M | -127.39M | 967.03M | -3339.55M | 804.28M | 923.38M | 982.84M | 1,579.75M | 958.00M | -96.00M | -101.00M | 4,306.00M | 720.00M | 710.00M | 721.00M | 2,666.00M | 968.00M | 694.00M | 990.00M | 1,855.00M | 1,206.00M | 1,229.00M | 1,097.00M | 1,321.00M | 973.00M | 1,197.00M | 1,292.00M | 1,208.00M | 968.00M | 1,045.00M | 1,324.00M | 881.00M | 1,025.00M | 1,293.00M | 1,001.00M | 1,352.00M | 1,290.00M | 1,074.00M | 1,015.00M | 2,323.00M | 1,121.00M | 1,235.00M | 1,278.00M | -1896.35M | 1,244.00M | 1,011.00M | 327.50M | 295.35M | 1,053.00M | 1,186.00M | 287.55M | 386.62M |
|
Selling, General & Administrative (Quarter)
|
471.08M | 506.96M | 522.53M | 481.09M | 501.33M | 502.59M | 526.76M | 491.11M | 479.88M | 492.68M | 540.99M | 507.60M | 502.40M | 506.22M | 517.68M | 486.90M | 470.72M | 476.86M | 513.29M | 463.67M | 470.90M | 465.01M | 466.22M | 438.00M | 435.00M | 450.00M | 457.00M | 431.00M | 429.00M | 440.00M | 463.00M | 407.00M | 420.00M | 423.00M | 440.00M | 395.00M | 417.00M | 421.00M | 462.00M | 397.00M | 421.00M | 439.00M | 457.00M | 411.00M | 398.00M | 415.00M | 454.00M | 388.00M | 416.00M | 429.00M | 445.00M | 410.00M | 427.00M | 462.00M | 468.00M | 439.00M | 436.00M | 432.00M | -819.16M | 424.00M | 426.00M | 116.56M | 116.00M | 425.00M | 421.00M | 106.19M | 103.86M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | 2.90M | 2.80M | 0.36M | 0.35M | 37.09M | -6.25M | 11.04M | 84.32M | | | | 5.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
617.55M | 671.25M | 704.30M | 639.35M | 644.51M | 679.13M | 719.02M | 678.70M | 672.40M | 9.35M | 756.39M | 4.20M | -0.03M | -0.07M | -25.17M | -6.93M | 303.03M | 1.53M | 3.19M | 75.80M | -2.61M | 4.79M | 5.00M | 124.00M | 6.00M | 1.00M | 331.93M | 797.00M | 9.00M | 7.00M | 3.00M | 17.00M | 2.00M | 1.00M | -18.00M | 7.00M | 11.00M | | | 2.00M | | -2.00M | 1.00M | | | | | -1.00M | | | 1.00M | 1.00M | | | -1.00M | | | | 2.17M | | | 2.20M | 72.71M | 1.00M | 4.00M | 1.32M | 17.89M |
|
Operating Expenses (Quarter)
|
1,088.63M | 1,178.22M | 1,226.83M | 1,120.44M | 1,145.84M | 1,181.73M | 1,245.78M | 1,169.81M | 1,152.29M | 1,198.50M | 1,297.38M | 1,212.15M | 1,232.09M | 1,314.60M | 1,402.57M | 1,301.42M | 945.94M | 1,214.07M | 1,204.45M | 1,175.28M | 1,285.48M | 1,405.44M | 1,333.11M | 969.00M | 1,244.00M | 1,281.00M | 1,285.00M | 1,228.00M | 1,242.00M | 1,281.00M | 1,297.00M | 1,157.00M | 1,220.00M | 1,484.00M | 1,291.00M | 1,145.00M | 1,194.00M | 1,246.00M | 1,319.00M | 1,163.00M | 1,213.00M | 1,292.00M | 1,328.00M | 1,189.00M | 1,185.00M | 1,237.00M | 1,355.00M | 1,208.00M | 1,253.00M | 1,259.00M | 1,348.00M | 1,220.00M | 1,286.00M | 1,403.00M | 1,382.00M | 1,274.00M | 1,234.00M | 1,230.00M | -1700.32M | 1,195.00M | 1,199.00M | 477.23M | 278.47M | 1,119.00M | 1,146.00M | 376.50M | 313.88M |
|
Operating Income (Quarter)
|
153.44M | -397.75M | -459.90M | 102.00M | 86.38M | 84.69M | -176.11M | 88.87M | 127.36M | 126.92M | 14.80M | 93.64M | 91.08M | 55.51M | -171.52M | 7.15M | 282.23M | -33.09M | -41.32M | 20.68M | -49.09M | -125.42M | 91.69M | 283.00M | 32.00M | 93.00M | 134.88M | 26.00M | 53.00M | 33.00M | 1,369.00M | 81.00M | 27.00M | -233.00M | 17.00M | 80.00M | 61.00M | 51.00M | 13.00M | 94.00M | 48.00M | 29.00M | 8.00M | 72.00M | 78.00M | 87.00M | 21.00M | 110.00M | 58.00M | 69.00M | 24.00M | 95.00M | 63.00M | -11.00M | -25.00M | 29.00M | 33.00M | 48.00M | -792.57M | 67.00M | 39.00M | -149.73M | 16.88M | 35.00M | 40.00M | -67.97M | 16.83M |
|
EBIT (Quarter)
|
153.44M | -397.75M | -459.90M | 102.00M | 86.38M | 84.69M | -176.11M | 88.87M | 127.36M | 126.92M | 14.80M | 93.64M | 91.08M | 55.51M | -171.52M | 7.15M | 282.23M | -33.09M | -41.32M | 20.68M | -49.09M | -125.42M | 91.69M | 283.00M | 32.00M | 93.00M | 134.88M | 26.00M | 53.00M | 33.00M | 1,369.00M | 81.00M | 27.00M | -233.00M | 17.00M | 80.00M | 61.00M | 51.00M | 13.00M | 94.00M | 48.00M | 29.00M | 8.00M | 72.00M | 78.00M | 87.00M | 21.00M | 110.00M | 58.00M | 69.00M | 24.00M | 95.00M | 63.00M | -11.00M | -25.00M | 29.00M | 33.00M | 48.00M | -792.57M | 67.00M | 39.00M | -149.73M | 16.88M | 35.00M | 40.00M | -67.97M | 16.83M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | 13.37M | 12.73M | -2.00M | | -3.73M | | 0.01M | | 14.52M | 0.83M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | -1.00M | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
2.90M | 3.46M | 2.69M | 2.44M | 2.67M | 2.79M | 2.61M | 2.62M | 2.09M | 2.20M | 2.23M | 2.18M | 2.35M | 2.36M | 2.35M | 1.58M | 2.60M | 2.51M | 2.41M | 2.49M | 2.75M | 4.53M | 7.19M | 8.00M | 10.00M | 10.00M | -23.00M | 3.00M | 3.00M | 2.00M | 4.00M | 4.00M | 4.00M | 4.00M | 3.00M | 5.00M | 6.00M | 6.00M | 8.00M | 9.00M | 9.00M | 7.00M | 5.00M | 6.00M | 2.00M | 4.00M | 3.00M | 3.00M | 3.00M | 3.00M | 2.00M | 2.00M | 5.00M | 4.00M | 7.00M | 5.00M | 6.00M | 5.00M | 4.01M | 5.00M | 7.00M | 7.95M | 6.93M | 6.00M | 6.00M | 15.66M | 12.26M |
|
Other Non Operating Income (Quarter)
|
-0.03M | 1.03M | 0.50M | -0.19M | -1.93M | -0.44M | 0.47M | 0.08M | 1.31M | 0.12M | 2.16M | 0.23M | -0.25M | 0.22M | 0.52M | -0.15M | -0.20M | 0.14M | 0.17M | 0.16M | 0.05M | 0.07M | -0.16M | -1.00M | 1.00M | -0.06M | | -1.00M | 1.00M | -1.00M | 2.00M | 2.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 2.00M | 1.00M | | | | | | | | | 12.00M | | | | -4.00M | | | | | | | 0.84M | 1.00M | 1.00M | 1.03M | 2.54M | 3.00M | 2.00M | 5.35M | 3.11M |
|
Non Operating Income (Quarter)
|
-11.29M | 1.03M | 0.50M | -0.19M | -1.93M | -1.80M | 0.47M | -4.42M | 1.31M | 0.12M | 2.16M | 0.23M | 0.63M | 7.09M | -8.34M | -0.15M | 28.78M | 0.14M | 57.71M | 11.27M | 0.05M | 13.51M | -0.16M | 9.00M | 12.00M | 15.00M | -34.00M | -3.00M | 1.00M | -3.00M | -6.00M | 2.00M | 1.00M | 1.00M | 1.00M | 1.00M | 4.00M | 7.00M | 1.00M | 10.00M | | -1.00M | | 14.00M | | 12.00M | -34.00M | -8.00M | -35.00M | | | 14.00M | | | -13.00M | | -18.00M | -17.00M | 40.84M | -9.00M | 1.00M | 19.71M | -63.93M | -15.00M | 2.00M | 5.35M | 68.47M |
|
EBT (Quarter)
|
142.15M | 76.49M | 29.65M | 100.19M | 83.86M | 82.88M | 15.79M | 84.46M | 121.30M | 141.76M | 16.23M | 94.98M | 91.70M | 62.60M | -53.05M | 11.17M | 311.00M | -17.79M | -11.52M | 31.95M | -39.40M | -111.91M | -32.87M | 292.00M | 44.00M | 108.00M | -8.00M | 23.00M | 50.00M | 30.00M | -11.00M | 77.00M | 22.00M | -236.00M | 15.00M | 81.00M | 65.00M | 58.00M | 18.00M | 104.00M | 55.00M | 38.00M | 15.00M | 86.00M | 86.00M | 99.00M | 17.00M | 102.00M | 23.00M | 66.00M | 31.00M | 109.00M | 66.00M | -13.00M | -38.00M | 25.00M | 15.00M | 31.00M | -634.48M | 58.00M | 13.00M | -130.02M | 35.20M | 20.00M | 21.00M | 6.01M | 85.30M |
|
Tax Provisions (Quarter)
|
55.24M | 28.33M | -118.19M | 37.92M | 31.47M | 29.35M | -4.72M | 30.16M | 11.56M | 53.55M | -89.68M | 27.41M | 35.77M | 22.44M | -80.53M | 4.18M | 132.61M | -6.73M | 51.52M | 11.66M | -13.67M | 9.29M | -95.01M | 116.00M | 18.00M | 46.00M | -6.00M | 13.00M | 18.00M | 14.00M | -5.00M | 34.00M | 10.00M | -5.00M | -318.00M | 24.00M | 21.00M | 5.00M | -2.00M | 34.00M | 16.00M | 15.00M | | 3.00M | 8.00M | 6.00M | 2.00M | 31.00M | -11.00M | 19.00M | -5.00M | 37.00M | 27.00M | -3.00M | -9.00M | 13.00M | 15.00M | 27.00M | -70.80M | 20.00M | 6.00M | -30.66M | 14.73M | 8.00M | 3.00M | -72.77M | 22.93M |
|
Profit After Tax (Quarter)
|
86.90M | 48.16M | -39.08M | 62.27M | 40.29M | 41.42M | -25.23M | 54.30M | 109.74M | 88.22M | -51.69M | 52.25M | 55.94M | 40.16M | -41.85M | 1.42M | 156.08M | -9.51M | 18.84M | 18.25M | -25.73M | -121.20M | -27.48M | 176.00M | 23.00M | 51.00M | -1.00M | 10.00M | 28.00M | 13.00M | -15.00M | 43.00M | 12.00M | -231.00M | 333.00M | 39.00M | 44.00M | 53.00M | 16.00M | 70.00M | 33.00M | 18.00M | -11.00M | 69.00M | 65.00M | 78.00M | 15.00M | 59.00M | 27.00M | 47.00M | 30.00M | 61.00M | 35.00M | -8.00M | -25.00M | 8.00M | | 4.00M | -516.01M | 29.00M | 3.00M | -78.54M | 29.62M | 7.00M | 18.00M | -81.75M | 37.13M |
|
Equity Income (Quarter)
|
18.36M | 23.33M | 23.70M | 24.90M | 26.00M | 24.15M | 23.03M | 19.39M | 22.59M | 22.05M | 18.51M | 23.39M | 25.39M | 25.02M | 19.07M | 27.09M | 35.60M | 37.61M | 32.41M | 37.33M | 34.79M | 36.08M | 23.77M | 35.00M | 35.00M | 40.00M | 30.00M | 35.00M | 36.00M | 38.00M | 31.00M | 32.00M | 33.00M | 35.00M | 36.00M | 38.00M | 40.00M | 42.00M | 39.00M | 44.00M | 41.00M | 44.00M | 39.00M | 45.00M | 44.00M | 48.00M | 43.00M | 42.00M | 48.00M | 48.00M | 44.00M | 45.00M | 38.00M | 40.00M | 36.00M | 44.00M | 38.00M | 40.00M | 37.41M | 42.00M | 39.00M | 43.41M | 38.51M | 37.00M | 43.00M | 69.84M | 26.79M |
|
Income from Non-Controlling Interests (Quarter)
|
20.54M | 11.38M | 5.41M | 13.86M | 12.10M | 12.11M | 7.36M | 10.79M | 17.79M | 16.92M | 50.04M | -0.08M | 13.60M | 11.04M | 0.84M | 5.57M | 22.32M | -1.54M | -1.45M | 2.04M | -3.69M | -5.17M | -4.12M | 30.00M | 3.00M | 11.00M | -1.00M | 2.00M | 4.00M | 3.00M | | 6.00M | 2.00M | -50.00M | 46.00M | 18.00M | 11.00M | 7.00M | 4.00M | 11.00M | 6.00M | 5.00M | 4.00M | 14.00M | 13.00M | 15.00M | 1.00M | 12.00M | 7.00M | 7.00M | 6.00M | 11.00M | 4.00M | -2.00M | -4.00M | 4.00M | 2.00M | 4.00M | 2.72M | 9.00M | 4.00M | 3.42M | -20.39M | 5.00M | 6.00M | 8.63M | 33.04M |
|
Income from Continuing Operations (Quarter)
|
86.90M | 48.16M | 147.84M | 62.27M | 52.39M | 53.53M | 20.51M | 54.30M | 109.74M | 88.22M | 105.91M | 67.57M | 55.94M | 40.16M | 27.48M | 6.99M | 178.40M | -11.05M | -63.05M | 20.29M | -25.73M | -121.20M | 62.14M | 176.00M | 26.00M | 62.00M | -2.00M | 10.00M | 32.00M | 16.00M | -6.00M | 43.00M | 12.00M | -231.00M | 333.00M | 57.00M | 44.00M | 53.00M | 20.00M | 70.00M | 39.00M | 23.00M | 15.00M | 83.00M | 78.00M | 93.00M | 15.00M | 71.00M | 34.00M | 47.00M | 36.00M | 72.00M | 39.00M | -10.00M | -29.00M | 12.00M | | 4.00M | -563.68M | 38.00M | 7.00M | -99.36M | 20.47M | 12.00M | 18.00M | 78.78M | 62.36M |
|
Consolidated Net Income (Quarter)
|
86.90M | 48.16M | 147.84M | 62.27M | 52.39M | 53.53M | 20.51M | 54.30M | 109.74M | 88.22M | 105.91M | 67.57M | 55.94M | 40.16M | 27.48M | 6.99M | 178.40M | -11.05M | -63.05M | 20.29M | -25.73M | -121.20M | 62.14M | 176.00M | 26.00M | 62.00M | -2.00M | 10.00M | 32.00M | 16.00M | -6.00M | 43.00M | 12.00M | -231.00M | 333.00M | 57.00M | 44.00M | 53.00M | 20.00M | 70.00M | 39.00M | 23.00M | 15.00M | 83.00M | 78.00M | 93.00M | 15.00M | 71.00M | 34.00M | 47.00M | 36.00M | 72.00M | 39.00M | -10.00M | -29.00M | 12.00M | | 4.00M | -563.68M | 38.00M | 7.00M | 20.82M | -2.08M | 12.00M | 18.00M | -151.90M | 1.25M |
|
Income towards Parent Company (Quarter)
|
86.90M | 48.16M | 147.84M | 62.27M | 52.39M | 53.53M | 20.51M | 54.30M | 109.74M | 88.22M | 105.91M | 67.57M | 55.94M | 40.16M | 27.48M | 6.99M | 178.40M | -11.05M | -63.05M | 20.29M | -25.73M | -121.20M | 62.14M | 176.00M | 26.00M | 62.00M | -2.00M | 10.00M | 32.00M | 16.00M | -6.00M | 43.00M | 12.00M | -231.00M | 333.00M | 57.00M | 44.00M | 53.00M | 20.00M | 70.00M | 39.00M | 23.00M | 15.00M | 83.00M | 78.00M | 93.00M | 15.00M | 71.00M | 34.00M | 47.00M | 36.00M | 72.00M | 39.00M | -10.00M | -29.00M | 12.00M | | 4.00M | -563.68M | 38.00M | 7.00M | 20.82M | -2.08M | 12.00M | 18.00M | -151.90M | 1.25M |
|
Preferred Dividend Payments (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | 2.00M | 7.00M | 12.00M | 18.00M | 17.00M | 17.00M | 17.00M | 17.00M | 17.00M | 17.00M | 17.00M | 17.23M | 17.00M | 17.00M | 17.31M | 17.31M | 17.00M | 17.00M | 17.31M | 17.31M |
|
Net Income towards Common Stockholders (Quarter)
|
66.35M | 36.76M | 14.10M | 48.40M | 40.27M | 41.41M | 13.13M | 43.49M | 91.94M | 71.28M | -6.20M | 52.24M | 42.33M | 29.11M | -41.86M | 1.41M | 156.06M | -9.52M | -6.07M | 18.24M | -22.05M | -116.04M | -16.55M | 146.00M | 23.00M | 51.00M | -1.00M | 8.00M | 28.00M | 13.00M | -6.00M | 37.00M | 10.00M | -181.00M | 287.00M | 39.00M | 33.00M | 46.00M | 16.00M | 70.00M | 39.00M | 23.00M | 15.00M | 69.00M | 65.00M | 78.00M | 14.00M | 57.00M | 20.00M | 28.00M | 12.00M | 44.00M | 18.00M | -25.00M | -42.00M | -9.00M | -19.00M | -17.00M | -523.23M | 12.00M | -14.00M | -83.04M | -11.44M | -10.00M | -5.00M | -99.06M | 39.17M |
|
EPS (Basic) (Quarter)
|
0.60 | 0.34 | 0.07 | 0.46 | 0.38 | 0.39 | 0.07 | 0.40 | 0.85 | 0.66 | -0.05 | 0.48 | 0.39 | 0.27 | -0.39 | 0.01 | 1.44 | -0.09 | -0.05 | 0.17 | -0.20 | -1.07 | -0.16 | 1.35 | 0.21 | 0.47 | -0.01 | 0.07 | 0.25 | 0.12 | -0.05 | 0.34 | 0.09 | -1.64 | 2.60 | 0.35 | 0.30 | 0.41 | 0.14 | 0.52 | 0.29 | 0.15 | 0.10 | 0.60 | 0.57 | 0.68 | 0.12 | 0.49 | 0.18 | 0.24 | 0.12 | 0.38 | 0.15 | -0.22 | -0.38 | -0.08 | -0.17 | -0.16 | -5.09 | 0.11 | -0.13 | -0.88 | 0.01 | -0.09 | -0.05 | -0.85 | 1.41 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.60 | 0.34 | 0.07 | 0.45 | 0.38 | 0.39 | 0.07 | 0.39 | 0.84 | 0.65 | -0.06 | 0.48 | 0.39 | 0.26 | -0.38 | 0.01 | 1.42 | -0.09 | -0.06 | 0.16 | -0.20 | -1.07 | -0.16 | 1.33 | 0.21 | 0.46 | -0.01 | 0.07 | 0.25 | 0.11 | -0.05 | 0.33 | 0.09 | -1.64 | 2.58 | 0.34 | 0.29 | 0.41 | 0.13 | 0.50 | 0.28 | 0.15 | 0.10 | 0.59 | 0.56 | 0.66 | 0.12 | 0.48 | 0.17 | 0.24 | 0.11 | 0.37 | 0.15 | -0.22 | -0.37 | -0.08 | -0.17 | -0.16 | -5.09 | 0.10 | -0.13 | -0.73 | -0.10 | -0.09 | -0.05 | -0.84 | 0.34 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
110.74M | 108.29M | 114.35M | 105.94M | 105.52M | 104.88M | 110.02M | 108.94M | 108.68M | 108.59M | 108.56M | 108.65M | 108.73M | 108.73M | 108.67M | 108.25M | 108.32M | 108.41M | 108.49M | 108.99M | 108.72M | 108.25M | 108.48M | 108.00M | 108.00M | 109.00M | 109.00M | 109.00M | 109.00M | 110.00M | 110.00M | 110.00M | 110.00M | 111.00M | 111.00M | 111.00M | 112.00M | 112.00M | 112.00M | 114.00M | 114.00M | 115.00M | 114.00M | 115.00M | 114.00M | 114.00M | 114.00M | 114.00M | 115.00M | 115.00M | 115.00M | 115.00M | 115.00M | 114.00M | 114.00M | 113.00M | 113.00M | 113.00M | 112.75M | 113.00M | 114.00M | 113.52M | 113.71M | 115.00M | 115.00M | 115.32M | 115.18M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
111.70M | | | | 105.91M | | | | | | | | | | | | | | | | | | | | | | | | | | 111.00M | | | 111.00M | 112.00M | 113.00M | 113.00M | 113.00M | 114.00M | 116.00M | 116.00M | 116.00M | 116.00M | 116.00M | 115.00M | 115.00M | 115.00M | 116.00M | 116.00M | 116.00M | 116.00M | 116.00M | 116.00M | 114.00M | 114.00M | 113.00M | 113.00M | 113.00M | 112.75M | 117.00M | 114.00M | 114.03M | 113.71M | 115.00M | 115.00M | 118.84M | 118.56M |
|
EBITDA (Quarter)
|
153.44M | -397.75M | -459.90M | 102.00M | 86.38M | 84.69M | -176.11M | 88.87M | 127.36M | 126.92M | 14.80M | 93.64M | 91.08M | 55.51M | -171.52M | 7.15M | 282.23M | -33.09M | -41.32M | 20.68M | -49.09M | -125.42M | 91.69M | 283.00M | 32.00M | 93.00M | 134.88M | 26.00M | 53.00M | 33.00M | 1,369.00M | 81.00M | 27.00M | -233.00M | 17.00M | 80.00M | 61.00M | 51.00M | 13.00M | 94.00M | 48.00M | 29.00M | 8.00M | 72.00M | 78.00M | 87.00M | 21.00M | 110.00M | 58.00M | 69.00M | 24.00M | 95.00M | 63.00M | -11.00M | -25.00M | 29.00M | 33.00M | 48.00M | -792.57M | 67.00M | 39.00M | -149.73M | 16.88M | 35.00M | 40.00M | -67.97M | 16.83M |
|
Interest Expenses (Quarter)
|
32.53M | 30.85M | 32.31M | 28.96M | 29.27M | 28.30M | 30.29M | 26.51M | 45.42M | 22.26M | 24.02M | 24.46M | 23.14M | 20.50M | 18.64M | 24.50M | 23.75M | 24.96M | 25.60M | 28.71M | 27.90M | 27.17M | 27.62M | 34.00M | 34.00M | 35.00M | 39.00M | 41.00M | 43.00M | 42.00M | 43.00M | 42.00M | 43.00M | 43.00M | 42.00M | 43.00M | 43.00M | 43.00M | 43.00M | 43.00M | 43.00M | 42.00M | 37.00M | 37.00M | 38.00M | 43.00M | 49.00M | 53.00M | 86.00M | 54.00M | 39.00M | 33.00M | 40.00M | 46.00M | 56.00M | 53.00M | 62.00M | 62.00M | -115.82M | 57.00M | 73.00M | 32.69M | 29.66M | 61.00M | 70.00M | 47.28M | 12.32M |
|
Tax Rate (Quarter)
|
38.86% | 37.04% | -398.66% | 37.85% | 37.53% | 35.42% | -29.86% | 35.71% | 9.53% | 37.77% | -552.70% | 28.86% | 39.00% | 35.85% | 151.80% | 37.43% | 42.64% | 37.85% | -447.09% | 36.48% | 34.70% | -8.30% | 289.06% | 39.73% | 40.91% | 42.59% | 75.00% | 56.52% | 36.00% | 46.67% | 45.45% | 44.16% | 45.45% | 2.12% | -2,120.00% | 29.63% | 32.31% | 8.62% | -11.11% | 32.69% | 29.09% | 39.47% | | 3.49% | 9.30% | 6.06% | 11.76% | 30.39% | -47.83% | 28.79% | -16.13% | 33.94% | 40.91% | 23.08% | 23.68% | 52.00% | 100.00% | 87.10% | 11.16% | 34.48% | 46.15% | 23.58% | 41.84% | 40.00% | 14.29% | -1,211.05% | 26.89% |