|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.72B | 0.37B | 0.55B | 0.47B | 0.44B | 0.36B | 0.26B | 0.25B | 0.26B | 0.24B | 0.25B | 0.32B | 0.45B | 0.36B | 0.35B | 0.54B | 0.93B | 0.77B | 1.37B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.72B | 0.37B | 0.55B | 0.47B | 0.44B | 0.36B | 0.26B | 0.25B | 0.26B | 0.24B | 0.25B | 0.32B | 0.45B | 0.36B | 0.35B | 0.54B | 0.93B | 0.77B | 1.37B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 0.99B | 1.06B | 1.05B | 1.05B | 1.07B | 1.07B | 1.04B | 1.01B | 0.99B | 0.99B | 0.95B | 0.95B | 0.93B | 0.06B | 0.92B | 0.92B | 0.06B | 0.07B | 0.06B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.09B | 0.08B | 0.10B | 0.11B | 0.11B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.07B | 0.04B | 0.08B | 0.09B | 0.04B | 0.04B | 0.04B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 1.08B | 1.15B | 1.12B | 1.15B | 1.18B | 1.18B | 1.13B | 1.11B | 1.08B | 1.07B | 1.04B | 1.04B | 1.00B | 0.10B | 1.00B | 1.01B | 0.10B | 0.11B | 0.10B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.14B | 0.18B | 0.18B | 0.21B | 0.25B | 0.27B | 0.27B | 0.22B | 0.18B | 0.21B | 0.18B | 0.15B | 0.17B | 0.00B | 0.18B | 0.13B | 0.00B | 0.00B | 0.00B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.10B | 0.10B | 0.06B | 0.11B | 0.06B | 0.10B | 0.11B | 0.10B | 0.06B | 0.05B | 0.11B | 0.04B | 0.04B | 0.03B | 0.10B | 0.08B | 0.03B | 0.01B | 0.01B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99B | 2.30B | 2.04B | 2.08B | 2.05B | 2.09B | 2.03B | 1.90B | 1.75B | 1.68B | 1.66B | 1.63B | 1.64B | 1.75B | 1.70B | 1.67B | 1.79B | 1.08B | 0.92B | 1.52B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | | | | 0.53B | | | | 0.54B | | | | 0.14B | | | | 0.13B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | | | | 0.71B | | | | 0.65B | | | | 0.39B | | | | 0.43B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97B | 4.11B | 4.36B | 4.38B | 4.55B | 4.65B | 4.76B | 4.87B | 4.93B | 5.00B | 5.06B | 5.05B | 4.99B | 4.99B | 2.88B | 4.87B | 4.81B | 2.88B | 2.97B | 3.03B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.51B | 0.48B | 0.51B | 0.48B | 0.50B | 0.49B | 0.52B | 0.50B | 0.52B | 0.51B | 0.53B | 0.51B | 0.52B | 0.50B | 0.53B | 0.49B | 0.50B | 0.46B | 0.49B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.55B | 0.55B | 0.55B | 0.55B | 0.55B | 0.55B | 0.55B | 0.55B | 0.55B | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 4.11B | 4.10B | 0.20B | 0.21B | 4.69B | 4.70B | 0.20B | 0.19B | 0.19B | 0.18B | 0.18B | 4.72B | 0.16B | 0.16B | 4.59B | 0.15B | 0.14B | 0.13B | 1.64B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 4.66B | 4.64B | 0.75B | 0.76B | 5.24B | 5.25B | 0.75B | 0.74B | 0.73B | 0.18B | 0.18B | 4.72B | 0.16B | 0.16B | 4.59B | 0.15B | 0.14B | 0.13B | 1.64B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.65B | 0.02B | 0.01B | 0.68B | 0.03B | 0.80B | 0.02B | 0.78B | 0.02B | 0.81B | | 0.75B | 0.73B | 0.14B | 0.73B | 0.73B | 0.14B | 0.16B | 0.16B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.79B | 11.15B | 6.19B | 12.04B | 12.19B | 12.39B | 6.49B | 12.64B | 12.66B | 12.73B | 6.44B | 12.24B | 12.23B | 11.98B | 6.58B | 6.36B | 11.74B | 7.45B | 6.48B | 6.69B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.78B | 13.45B | 13.49B | 14.12B | 14.24B | 14.48B | 14.55B | 14.54B | 14.41B | 14.41B | 13.92B | 13.87B | 13.87B | 13.73B | 13.68B | 8.04B | 13.53B | 8.53B | 8.40B | 8.21B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.47B | 0.48B | 0.39B | 0.44B | 0.51B | 0.51B | 0.34B | 0.36B | 0.55B | 0.36B | 0.30B | 0.33B | 0.33B | 0.07B | 0.25B | 0.27B | 0.12B | 0.12B | 0.10B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.47B | 0.48B | 0.39B | 0.44B | 0.51B | 0.51B | 0.34B | 0.36B | 0.55B | 0.36B | 0.30B | 0.33B | 0.33B | 0.07B | 0.25B | 0.27B | 0.12B | 0.12B | 0.10B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.01B | 0.02B | 0.10B | 0.02B | 0.01B | 0.08B | 0.10B | 0.02B | 0.15B | 0.06B | 0.02B | 0.03B | 0.01B | 0.06B | 0.10B | 0.05B | 0.00B | 0.00B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.12B | 0.19B | 0.24B | 0.30B | 0.36B | 0.29B | 0.27B | 0.15B | 0.17B | 0.15B | 0.15B | 0.13B | 0.04B | 0.12B | 0.13B | 0.04B | 0.04B | 0.04B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.19B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.06B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.00B | 0.01B | 0.01B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.15B | 0.03B | 0.15B | 0.15B | 0.03B | 0.03B | 0.03B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.14B | 0.05B | 0.14B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.21B | 0.24B | 0.30B | 0.24B | 0.27B | 0.40B | 0.39B | 0.39B | 0.27B | 0.28B | 0.38B | 0.38B | 0.36B | 0.05B | 0.37B | 0.27B | 0.04B | 0.04B | 0.05B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 1.29B | 1.18B | 1.11B | 1.23B | 1.41B | 1.51B | 1.23B | 1.28B | 1.33B | 1.18B | 1.03B | 1.09B | 1.10B | 1.09B | 0.96B | 1.00B | 0.57B | 0.44B | 0.44B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.33B | 2.80B | 2.93B | 3.57B | 3.46B | 3.61B | 3.73B | 4.04B | 3.87B | 3.84B | 4.08B | 4.16B | 4.10B | 4.10B | 2.42B | 4.04B | 4.03B | 0.83B | 0.82B | 0.67B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 0.01B | 0.81B | 0.01B | 0.80B | 0.79B | 0.75B | 0.76B | 0.01B | 0.01B | 0.01B | 0.80B | 0.02B | 0.80B | 0.78B | 0.02B | 0.81B | 0.36B | 0.47B | 0.34B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.67B | 0.01B | | 0.02B | 0.02B | 0.02B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.92B | 0.92B | 0.95B | 0.97B | 0.97B | 0.97B | 0.97B | 0.99B | 1.00B | 1.72B | 0.99B | 0.99B | 0.96B | 1.72B | 0.99B | 0.98B | 0.72B | 0.74B | 0.70B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.95B | 0.96B | 0.95B | 0.94B | 0.93B | 0.91B | 0.90B | 0.90B | 0.90B | 0.89B | 0.88B | 0.87B | 0.86B | 0.54B | 0.87B | 0.87B | 0.56B | 0.55B | 0.55B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.75B | 0.76B | 0.77B | 0.88B | 0.87B | 0.81B | 0.81B | 0.82B | 0.82B | 0.78B | 0.78B | 0.79B | 0.81B | 0.46B | 0.81B | 0.81B | 0.58B | 0.57B | 0.58B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52B | -0.73B | 1.26B | -0.75B | -0.73B | -0.85B | 1.25B | -0.79B | -0.72B | -0.80B | 1.16B | -0.68B | -0.76B | -0.79B | 1.64B | -0.71B | -0.79B | -0.54B | 1.57B | -0.58B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.09B | 0.02B | 0.15B | 0.02B | 0.16B | 0.03B | 0.10B | 0.02B | 0.02B | 0.10B | 0.02B | 0.02B | 0.02B | 0.10B | 0.02B | 0.04B | 0.04B | 0.01B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.34B | 3.00B | 2.93B | 3.58B | 3.47B | 3.62B | 3.75B | 4.06B | 3.93B | 3.86B | 4.11B | 4.19B | 4.13B | 4.13B | 2.45B | 4.08B | 4.07B | 0.83B | 0.83B | 0.68B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06B | 6.73B | 6.73B | 6.76B | 6.74B | 6.69B | 6.60B | 6.58B | 6.54B | 6.52B | 6.00B | 6.00B | 5.98B | 5.87B | 5.87B | 5.85B | 5.82B | 5.28B | 4.80B | 5.26B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06B | 6.73B | 6.73B | 6.76B | 6.74B | 6.69B | 6.60B | 6.58B | 6.54B | 6.52B | 6.00B | 6.00B | 5.98B | 5.87B | 5.87B | 5.85B | 5.82B | 4.47B | 4.80B | 5.26B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.78B | 13.45B | 13.49B | 14.12B | 14.24B | 14.48B | 14.55B | 14.54B | 14.41B | 14.41B | 13.92B | 13.87B | 13.87B | 13.73B | 13.68B | 8.04B | 13.53B | 8.53B | 8.40B | 8.21B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81B | 2.82B | 2.81B | 2.82B | 0.01B | 2.76B | 2.70B | 0.01B | 2.61B | 2.57B | 2.02B | 2.01B | 0.01B | 1.86B | 0.02B | 1.82B | 1.76B | 0.36B | 0.02B | 1.81B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B |