Usa Today Growth Metrics (2013-2025) | TDAY

Growth Metrics Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 47.61%17.91%71.47%76.79%42.31%46.42%3.76%0.29%0.66%11.60%8.27%5.43%6.39%-3.93%1.00%14.10%10.79%12.49%16.54%4.04%5.01%178.43%157.20%124.34%125.19%-22.67%-21.91%-10.91%-12.20%-9.03%-8.87%-10.77%-14.72%-15.36%-16.35%-13.07%-9.36%-8.87%-10.28%-10.98%-8.27%-6.47%-6.57%-2.11%-6.74%
Assets Growth (3y) 36.59%24.44%24.43%23.18%15.08%16.22%4.30%6.45%5.87%6.45%8.42%7.77%7.37%44.37%44.66%38.61%37.86%34.30%32.78%27.64%27.57%25.12%22.33%21.27%19.02%-15.87%-15.88%-11.59%-12.12%-11.14%-11.89%-11.61%-10.83%-10.31%-11.16%-8.84%-8.13%
Assets Growth (5y) 22.27%15.80%17.79%17.28%12.14%37.51%27.74%23.00%22.92%21.03%20.68%20.13%19.60%16.18%16.59%16.19%14.43%13.27%12.28%10.04%9.92%8.60%6.56%6.66%6.99%-12.69%-12.98%-9.65%-10.30%
Assets (QoQ) -3.28%-0.02%23.79%-1.50%40.66%3.08%-0.35%1.34%-0.33%-0.37%0.02%12.36%-3.30%-2.99%0.94%1.46%1.66%9.59%-1.99%3.02%5.32%-2.16%-1.08%173.15%-2.71%-14.66%-0.71%-6.20%-1.75%-2.64%-2.14%-2.82%-1.58%-4.66%-6.48%-3.55%-2.72%-0.93%-2.49%-3.03%-4.22%-1.71%0.48%-1.13%-4.33%2.99%-4.27%
Capital Expenditures Growth (1y) 76.02%-45.37%12.66%29.82%117.48%154.82%81.22%89.07%52.96%30.13%-8.44%-23.08%-7.26%-15.10%4.11%33.93%-19.63%28.38%25.44%-7.05%16.23%-13.50%-21.45%85.51%514.76%211.07%189.18%19.92%-44.81%-1.91%68.62%53.09%41.50%52.52%10.55%-23.28%-18.26%-38.94%4.81%-10.86%47.75%27.14%5.46%52.53%4.21%54.82%-26.36%
Capital Expenditures Growth (3y) 80.24%21.90%23.19%23.60%45.57%41.20%19.98%24.89%4.47%12.36%6.14%-1.44%-4.67%-1.94%0.85%32.18%79.08%51.17%41.77%27.40%57.99%38.20%56.46%50.46%68.70%66.96%75.34%12.10%-13.90%-2.97%25.01%1.54%19.55%5.79%6.91%1.42%7.96%6.32%-6.63%
Capital Expenditures Growth (5y) 34.27%14.58%19.54%18.64%23.58%25.61%11.22%27.42%52.12%30.72%22.12%16.33%24.07%23.53%37.98%33.50%35.01%38.89%39.65%19.42%35.46%19.71%34.72%18.43%42.12%29.29%42.90%13.88%-0.35%12.45%8.69%
Capital Expenditures (QoQ) 256.56%-22.34%25.49%-49.35%10.67%60.16%44.60%-15.15%29.67%13.90%50.86%-31.35%10.32%-19.86%26.75%-17.24%1.00%-1.73%63.06%-50.33%61.33%-3.98%20.82%-37.89%20.07%-12.82%185.34%105.81%-39.24%-18.95%18.33%-5.28%7.98%39.32%7.44%-12.45%16.39%0.98%-25.44%-6.73%-13.05%73.32%-36.58%54.58%-25.18%43.77%-8.27%5.61%11.16%-31.62%
Cash & Equivalents Growth (1y) -7.87%-20.96%22.87%583.76%288.89%22.70%-59.57%-77.54%24.17%194.81%378.85%79.76%14.35%71.16%154.29%194.46%-75.49%-50.67%-52.21%-64.69%12.99%-63.30%-72.84%-49.48%220.74%711.69%691.87%559.75%9.41%-18.10%-0.03%-25.22%-23.41%-6.92%-44.92%-11.63%-27.92%-45.41%22.10%-12.51%6.29%12.35%-7.27%-6.81%6.11%-7.95%-10.46%-26.09%
Cash & Equivalents Growth (3y) 64.47%41.93%33.49%40.27%76.75%83.63%70.12%5.93%-29.66%35.52%79.87%23.18%-31.83%-32.33%-30.89%-19.31%-3.87%13.68%0.92%5.58%58.28%34.62%29.06%35.58%39.03%83.58%63.37%63.36%-15.47%-25.34%-12.40%-16.70%-16.28%-17.05%-14.56%-10.35%-6.67%-17.35%0.46%-15.53%
Cash & Equivalents Growth (5y) 4.51%19.27%23.65%23.47%8.87%2.31%-8.57%-26.67%4.75%49.28%65.76%44.18%2.14%15.55%21.18%20.98%-5.73%2.29%-10.76%-4.90%16.96%4.39%7.65%14.02%15.54%30.57%37.62%28.87%-7.39%-15.52%-11.00%-16.82%
Cash & Equivalents (QoQ) -19.58%-8.12%-22.57%61.04%-31.01%42.83%330.86%-8.41%-78.23%-52.94%139.31%406.45%-48.32%-23.56%-10.16%222.18%-22.64%13.57%4.03%-73.18%55.67%10.04%-23.14%-14.18%-49.44%-18.57%43.00%444.82%27.95%-20.56%19.14%-9.65%-4.23%-3.02%-10.89%-7.46%16.39%-42.62%42.98%-24.52%-11.86%28.36%2.44%-8.29%-6.83%5.95%2.95%4.42%-19.18%3.06%-15.02%
Cash from Investing Activities Growth (1y) -2,797.99%29.42%-5,193.28%-453.09%-4,288.07%-6,915.48%90.06%1,891.39%83.94%50.26%-320.46%-123.91%61.00%148.09%18.53%-286.33%7.08%-1,134.23%63.84%59.17%-70.48%100.46%-18.76%-1,335.06%90.94%-28.55%111.08%121.95%173.59%1,088.04%2,961.22%-80.62%-347.22%-173.44%-10.36%-90.31%432.86%-66.20%35.97%-332.96%-160.02%32.62%-102.05%-53.55%380.24%-82.79%-1,174.72%
Cash from Investing Activities Growth (3y) -488.92%-190.96%-180.76%-187.21%-40.08%165.81%30.16%-154.83%61.25%-35.25%-7.39%-33.46%14.83%26.47%29.54%-182.87%47.64%-67.64%26.98%48.67%28.34%26.80%81.98%37.69%45.17%-101.94%71.44%26.08%100.46%-154.59%234.15%-26.90%-90.73%-41.32%-26.51%-32.88%96.60%-26.97%-33.04%
Cash from Investing Activities Growth (5y) -136.52%-161.59%-45.49%-106.30%-34.21%22.83%31.92%-149.64%61.03%14.96%16.68%3.51%15.34%17.01%26.08%24.26%23.55%-18.08%27.01%15.15%24.03%45.63%47.18%32.73%19.92%-55.12%38.99%56.98%64.88%-81.80%-63.62%
Cash from Investing Activities (QoQ) -227.42%-24.72%-12.78%-529.27%92.03%-9,253.26%88.22%-4,892.46%87.25%86.74%2,222.79%-144.76%60.52%-12.06%-20.73%27.00%148.69%-289.86%-472.47%82.44%-441.91%93.36%-546.43%26.68%101.46%-1,818.73%-7,711.56%99.54%111.49%166.41%15,383.76%-98.45%85.57%586.46%-2.00%-119.80%44.87%937.85%-89.41%580.38%-127.53%785.44%-118.15%-75.29%69.10%79.19%-1,262.33%419.92%-120.16%-45.11%
Cash from Operations Growth (1y) 707.49%230.96%340.54%8.06%1,559.27%1,463.85%157.87%-39.94%-60.77%-19.65%-31.98%162.07%85.67%49.51%-14.69%8.19%2.27%24.05%-53.81%26.36%70.08%-33.46%184.26%-294.26%90.56%-238.35%21.44%77.38%1.37%187.23%-17.89%64.30%-47.11%-198.31%-23.22%232.24%-79.28%249.86%-34.07%171.45%234.19%-23.75%63.56%-57.51%3.82%-7.32%-55.07%
Cash from Operations Growth (3y) 274.58%164.26%83.90%19.37%129.48%165.83%14.38%19.42%-9.35%14.22%-35.52%53.01%47.82%7.26%3.86%-66.98%49.10%-46.47%16.83%-36.71%48.66%-7.05%41.52%-29.20%0.72%-47.15%-8.52%28.20%-51.93%48.66%-25.37%48.60%-28.46%3.95%-6.10%52.19%-10.42%45.16%-21.46%
Cash from Operations Growth (5y) 151.09%100.64%29.65%18.38%83.88%73.02%14.47%-43.95%19.28%-27.52%-1.54%-29.01%44.22%8.29%2.24%-17.23%12.19%-24.40%0.11%-23.50%-18.48%3.42%7.49%-10.85%-6.69%6.27%-3.76%16.25%-17.36%23.80%-21.12%
Cash from Operations (QoQ) -782.35%-577.74%286.86%-90.66%10.66%1,144.88%-16.05%43.47%4.30%105.28%-80.45%-6.30%113.63%73.79%-24.67%-33.61%72.02%-0.83%-4.47%-37.24%108.65%-63.07%161.31%-15.53%-18.37%57.76%-278.57%182.87%-159.27%238.47%-133.26%471.39%-49.00%30.34%-114.46%650.20%-194.79%201.80%-75.09%-13.81%585.74%-55.22%2.55%6.12%56.45%-3.93%-73.36%159.29%39.67%-53.42%
Dividends Paid - Common Growth (1y) -93.22%81.13%45.16%10.76%0.25%0.10%6.24%27.76%26.81%26.06%25.49%6.20%18.94%19.83%16.42%15.96%3.04%2.73%1.15%
Dividends Paid - Common Growth (3y) -52.88%31.72%24.62%14.54%14.78%14.77%15.78%16.31%15.83%15.77%13.90%-55.49%
Dividends Paid - Common Growth (5y) -31.32%22.98%17.91%-35.85%
Dividends Paid - Common (QoQ) 24.73%31.96%9.97%0.07%-0.04%0.69%-0.47%-0.08%6.09%21.09%-1.21%-0.68%5.61%2.47%10.65%0.06%2.62%2.06%-1.68%-0.24%1.04%
EBITDA Margin Growth (1y) 427.00390.008,392.00-393.00230.00581.00482.001,377.00407.00-76.00-105.00-1319.00-285.00-969.00-153.00222.0097.00970.00-101.00-346.00-221.00-230.00-342.00-1432.00-745.00-5888.00204.00395.00-805.006,012.00429.00604.001,639.00-975.00-2199.00-135.00507.00806.002,000.0095.00-1684.00185.00-133.001,264.001,282.001,277.00-578.00
EBITDA Margin Growth (3y) 1,064.00894.008,769.00-334.00352.00-464.00224.00280.00220.00-75.00-359.00-1443.00-408.00-230.00-596.00-1557.00-869.00-5148.00-239.00-1383.00-1771.00-106.00291.00-433.0088.00-851.00-1566.00864.001,341.005,842.00230.00564.00461.0015.00-332.001,224.00105.002,268.001,289.00
EBITDA Margin Growth (5y) 876.00895.008,515.00-459.00229.00275.00-219.00-1498.00-746.00-6194.00-497.00-2480.00-1959.00-105.0037.00-557.00-35.00-111.00-2010.00-914.00375.00-276.0091.00-473.00-1089.00140.00301.002,223.00939.007,305.00-481.00
EBITDA Margin (QoQ) 302.00-8082.009,420.00-1214.00265.00-79.00635.00-591.00616.00-178.001,530.00-1561.00132.00-207.00316.00-527.00-552.00610.00692.00-652.00321.00-462.00446.00-526.00311.00-573.00-644.00161.00-4832.005,518.00-452.00-1039.001,985.00-65.00-277.00-5.00-629.00-1289.001,787.00637.00-330.00-95.00-118.00-1142.001,539.00-412.001,278.00-1123.001,534.00-2267.00
EBIT Growth (1y) -24.83%223.00%105.08%84.05%184.67%164.42%219.97%281.54%170.28%-14.12%-27.44%-59.55%-142.90%-139.53%6.61%19.18%333.79%452.23%-77.32%-21.58%-120.35%-47.79%-175.56%-718.05%-1,978.19%-3,695.04%176.21%111.61%126.63%110.38%2,001.49%36.02%-124.91%-146.70%-180.84%-40.03%1,109.15%163.66%238.97%21.10%-349.92%-48.44%-117.24%-65.81%119.60%603.39%748.17%
EBIT Growth (3y) 69.35%94.29%28.42%41.62%0.61%-42.57%35.27%22.52%39.43%6.14%-44.02%-27.70%-30.14%-10.08%-29.72%-98.12%-114.64%-304.36%-49.26%-17.45%4.04%24.92%129.59%-0.82%-11.29%-55.27%-134.81%27.95%38.72%26.64%186.87%-0.41%-102.32%-46.48%-29.93%-37.15%90.78%62.72%52.59%
EBIT Growth (5y) 37.22%59.16%15.20%21.56%14.12%10.54%-19.38%-61.28%-68.21%-89.51%-36.77%-22.97%2.47%22.10%23.96%-1.83%8.09%-26.24%-33.36%-14.43%23.14%-10.34%68.53%-6.66%-103.34%-10.56%-25.40%15.32%18.41%16.13%92.42%
EBIT Margin Growth (1y) 6.00275.007,432.0016.00320.00186.00192.001,063.00130.00-119.00-123.00-1190.00-332.00-737.0011.006.00305.00805.00-290.00-209.00-244.00-299.00-119.00-2833.00-277.00-6007.0070.002,434.00417.006,271.00371.0091.00-129.00-849.00-739.00-96.00325.00484.00885.0065.00-1083.00-92.00-634.00-169.00956.00729.00794.00
EBIT Margin Growth (3y) 457.00341.007,501.00-111.00118.00-670.0080.00-121.00103.00-51.00-402.00-1393.00-271.00-231.00-398.00-3036.00-216.00-5501.00-339.00-608.00-105.00-35.00321.00-308.0011.00-585.00-299.002,429.00613.005,907.00517.0060.00-887.00-456.00-487.00-199.00198.001,121.001,046.00
EBIT Margin Growth (5y) 429.00409.007,222.00-314.00179.00-164.00-329.00-3163.00-418.00-6357.00-451.00-1792.00-132.0033.0042.00-511.0072.00-78.00-707.00-613.0091.00-399.00468.00-339.00-748.00-192.00-47.002,326.00485.006,543.00678.00
EBIT Margin (QoQ) 413.00-7346.008,074.00-1136.00682.00-188.00658.00-832.00547.00-182.001,529.00-1764.00298.00-186.00462.00-907.00-107.00562.00458.00-608.00393.00-532.00538.00-643.00338.00-353.00-2176.001,913.00-5391.005,724.00188.00-104.00463.00-176.00-91.00-324.00-257.00-67.00552.0097.00-97.00334.00-268.00-1051.00894.00-207.00197.0073.00667.00-142.00
EBIT (QoQ) 192.77%-4,048.45%110.53%-132.35%340.04%-37.92%281.74%-85.12%649.63%-24.87%355.20%-89.46%138.19%-36.53%153.74%-111.18%-119.46%271.19%183.65%-78.06%230.65%-88.98%880.70%-105.69%948.29%-115.95%-7,921.27%80.86%-1,367.45%100.34%1,121.49%-56.07%472.28%-31.56%-20.94%-108.04%-973.00%-18.46%158.65%35.37%-32.31%158.61%-48.89%-379.35%113.96%-186.46%201.36%60.16%401.10%-20.33%
EBT Growth (1y) 58.25%56.36%100.04%62.05%12.16%306.85%10,898.39%370.59%97.50%-21.71%-51.62%-71.26%-6,160.00%-247.47%-131.46%44.34%92.20%206.70%-488.82%-49.66%-1,348.02%-84.49%-92.11%-1,620.43%-533.36%-20,879.36%-141.44%28.24%-111.95%106.86%161.83%110.44%92.95%-197.35%-305.51%-90.19%33.99%63.99%137.69%-196.06%-956.59%-15.22%-292.13%2,851.79%81.06%30.66%17.13%
EBT Growth (3y) 79.06%39.36%26.48%29.90%-11.24%-33.67%-165.63%24.98%50.38%7.20%-42.54%-40.67%-313.46%-37.51%-77.15%-135.43%-92.66%-225.16%-201.15%-95.68%-479.27%30.28%69.48%4.42%1.80%-151.37%-45.31%26.15%53.79%71.13%35.34%78.58%21.06%-33.96%-51.66%37.37%-9.72%33.99%15.66%
EBT Growth (5y) 46.26%25.49%46.61%9.76%-9.22%19.09%-186.01%-76.12%-62.14%-110.87%-43.84%-33.74%-293.95%28.32%39.66%-3.72%-1.35%-18.09%-103.27%-43.77%-55.36%-22.65%33.38%-16.08%-45.87%-50.65%-17.31%17.02%27.70%54.63%5.28%
EBT Margin Growth (1y) 1,064.00739.0011,187.00-78.00257.00760.00215.001,092.00250.00-101.00-111.00-1253.00-320.00-721.00-140.00112.00303.00802.00-128.00-323.00-269.00-321.00-151.00-2960.00-463.00-6211.00-36.001,138.00-1199.006,558.00567.001,697.001,810.00-824.00-721.00-150.0037.00252.00710.00-38.00-1069.00-36.00-634.00602.00927.0049.0040.00
EBT Margin Growth (3y) 1,571.001,397.0011,290.00-240.00187.00-62.00-36.00-50.00232.00-20.00-379.00-1465.00-286.00-240.00-419.00-3171.00-429.00-5730.00-315.00-2145.00-1931.0026.00380.00-126.00149.00-477.00-190.002,684.00649.005,986.00556.001,508.00779.00-607.00-645.00414.00-104.00266.00116.00
EBT Margin Growth (5y) 1,553.001,478.0011,022.00-451.00221.00419.00-316.00-3333.00-500.00-6552.00-567.00-3287.00-1948.00107.00112.00-337.00183.004.00-469.00-599.00-83.00-546.00369.00-314.00-883.00-261.00-114.003,248.00508.006,000.00-37.00
EBT Margin (QoQ) 474.00-10081.0011,929.00-1258.00149.00367.00664.00-923.00652.00-179.001,541.00-1765.00301.00-188.00398.00-831.00-100.00393.00650.00-640.00400.00-538.00455.00-586.00348.00-368.00-2354.001,911.00-5400.005,807.00-1180.00-426.002,356.00-184.00-50.00-312.00-278.00-80.00521.00-124.00-63.00377.00-228.00-1155.00970.00-221.001,008.00-830.0092.00-230.00
EBT (QoQ) 24.40%-969.42%105.46%-194.54%20.98%101.08%20,017.74%-151.25%286.08%-42.67%760.79%-100.27%5,920.00%-64.57%411.40%-159.37%-37.10%92.44%2,446.05%-103.21%1,976.06%-141.71%300.59%-192.24%120.09%-616.81%-1,487.51%61.57%-559.12%94.00%-371.82%-13.49%121.34%-45.90%-20.37%-176.72%-194.54%-14.21%103.80%-616.36%-60.66%219.54%-109.69%-5,579.85%82.48%-99.32%238.73%-139.10%35.86%-138.20%
Enterprise Value Growth (1y) -10.89%-2.37%-48.26%-616.55%-239.99%-17.49%48.07%73.65%-23.35%-147.31%-225.28%-56.11%-11.51%-68.65%-146.89%-181.57%74.22%49.65%51.27%64.97%-10.96%61.00%71.27%45.71%-201.02%-624.80%-616.04%-492.80%-11.47%16.69%-1.57%22.35%22.48%7.70%45.47%12.80%28.98%45.21%-22.27%12.33%-6.37%-12.31%7.20%6.75%-6.11%7.88%10.41%25.96%
Enterprise Value Growth (3y) -66.92%-43.81%-35.80%-43.38%-67.23%-69.86%-60.96%-5.02%29.22%-28.06%-57.58%-15.47%31.67%30.81%29.82%18.80%4.86%-12.49%-0.09%-4.07%-54.99%-33.05%-27.85%-35.71%-37.53%-77.30%-58.29%-58.92%15.02%25.03%12.18%15.96%16.34%17.19%14.79%10.67%7.11%17.24%-0.55%15.41%
Enterprise Value Growth (5y) -5.98%-20.36%-24.68%-23.79%-5.99%0.77%10.20%26.11%-3.44%-42.79%-51.77%-37.72%-1.37%-14.87%-20.25%-19.77%5.74%-1.82%11.10%5.26%-15.44%-3.56%-6.86%-13.82%-14.46%-27.95%-35.10%-26.83%7.08%15.30%10.85%16.34%
Enterprise Value (QoQ) 19.58%8.12%22.57%-93.83%25.76%-33.07%-274.21%8.03%74.35%41.19%-89.89%-330.52%48.57%22.64%8.86%-207.52%22.21%-13.24%-3.94%71.84%-51.93%-9.59%25.29%10.80%46.60%19.26%-41.16%-394.59%-28.58%20.23%-16.86%7.00%3.90%2.75%10.66%7.16%-14.41%42.54%-42.86%24.38%11.73%-28.22%-2.44%8.25%6.80%-5.95%-2.93%-4.40%19.09%-3.04%14.93%
EPS (Basic) Growth (1y) 26.67%54.17%93.24%29.17%36.36%327.27%193.33%309.68%178.57%-16.00%-57.14%-74.77%-163.64%-295.24%-166.67%55.58%85.71%148.78%-150.00%-55.26%-1,400.00%-75.00%-210.00%-570.78%-306.67%-6,740.00%22.58%12.38%-73.77%103.31%145.83%82.61%98.11%-454.55%-454.55%250.00%450.00%76.92%94.87%-166.67%-957.14%211.11%-600.00%387.50%91.67%440.00%-92.86%
EPS (Basic) Growth (3y) 33.26%42.19%26.56%10.11%31.73%-55.05%35.63%17.16%58.51%-7.17%-39.49%-44.00%-49.83%-38.02%-92.80%-74.10%-105.78%-100.81%-81.71%-56.67%-373.26%-18.07%45.81%-39.55%48.91%-114.00%-7.95%30.62%28.36%69.96%56.32%44.18%17.28%-3.13%-48.47%69.56%-35.72%50.14%11.54%
EPS (Basic) Growth (5y) 49.35%23.16%46.21%-1.46%7.37%19.67%-15.63%-40.05%-34.23%-72.51%-30.01%-22.20%-63.37%-12.13%12.89%-20.11%22.16%1.00%-57.69%-13.60%55.18%-19.63%27.52%-22.13%-31.95%14.87%14.70%19.51%39.36%16.68%-2.38%
EPS (Basic) (QoQ) 20.00%-825.00%110.81%-191.67%50.00%-36.36%306.67%-145.16%278.57%-44.00%807.14%-91.34%90.91%-71.43%434.07%-121.84%-485.71%90.24%1,346.36%-102.01%2,100.00%-150.00%323.03%-167.25%133.33%-720.00%-238.71%41.90%-444.26%92.77%-283.33%-15.22%110.38%0.00%-245.45%87.50%-1,850.00%0.00%161.54%-70.83%-228.57%77.78%-700.00%-275.00%116.67%-240.00%428.57%-110.87%1,180.00%-150.00%
EPS (Weighted Average and Diluted) Growth (1y) -14,579.72%-575.30%25.00%36.36%327.27%193.33%320.00%178.57%-16.00%-57.14%-74.61%-163.64%-295.24%-166.67%55.86%85.71%148.78%-150.00%-55.56%-1,400.00%-75.00%-210.00%-573.90%-306.67%-6,740.00%22.58%12.38%-73.77%103.01%137.50%82.61%98.11%-490.00%-533.33%250.00%450.00%76.92%94.87%-166.67%-957.14%200.00%-600.00%387.50%91.67%366.67%-92.86%
EPS (Weighted Average and Diluted) Growth (3y) 322.46%146.03%10.05%31.73%-55.05%35.63%18.45%58.51%-7.17%-39.49%-43.98%-49.83%-38.02%-92.80%-74.16%-105.78%-100.81%-81.71%-56.67%-373.26%-20.63%42.60%-39.63%48.91%-114.00%-7.95%30.62%28.36%69.96%56.32%44.18%17.28%-3.45%-52.63%69.56%-35.72%45.45%11.54%
EPS (Weighted Average and Diluted) Growth (5y) -46.17%70.19%-1.59%7.37%19.67%-15.63%-40.63%-34.23%-72.51%-30.01%-22.25%-63.37%-13.79%8.45%-20.11%22.16%1.00%-57.69%-13.60%55.18%-19.63%27.52%-22.17%-31.95%12.47%14.70%19.51%39.36%16.29%-2.38%
EPS (Weighted Average and Diluted) (QoQ) -986.90%-191.67%50.00%-36.36%300.00%-146.67%278.57%-44.00%800.00%-91.27%90.91%-71.43%433.10%-121.88%-485.71%90.24%1,346.36%-102.01%2,100.00%-150.00%321.57%-167.70%133.33%-720.00%-238.71%41.90%-444.26%92.77%-283.33%-15.22%109.43%-10.00%-277.78%87.50%-1,850.00%0.00%161.54%-70.83%-228.57%77.78%-700.00%-275.00%115.00%-255.56%428.57%-110.87%940.00%-164.29%
FCF Margin Growth (1y) 75.00290.001,960.00-589.00881.00748.00462.00-627.00-691.00-223.00-524.00536.00274.00321.00-208.00-82.00-24.0024.00-607.00161.00270.00-347.00724.00-1956.00-269.00-1151.00-497.00859.00199.00863.00-160.0060.00-402.00-865.00-107.00198.00-321.001,149.00-147.00213.00180.00-174.00210.00-252.0022.00-98.00-236.00
FCF Margin Growth (3y) 264.00815.001,898.00-680.00464.00846.00-270.00-173.00-441.00122.00-1339.00615.00520.00-2.00-92.00-1877.00-23.00-1474.00-380.00-936.00200.00-635.0067.00-1036.00-471.00-1152.00-763.001,117.00-523.001,148.00-413.00471.00-542.00110.00-44.00158.00-119.00877.00-173.00
FCF Margin Growth (5y) 514.001,160.001,083.00-600.00710.00523.00-154.00-1968.00-440.00-1376.00-1113.00-482.00450.00-290.00-748.00-957.00-226.00-1475.00-647.00-678.00-522.00-350.00-187.00-626.00-612.00-177.00-700.001,078.00-322.00876.00-439.00
FCF Margin (QoQ) -215.00-545.002,200.00-1365.000.001,126.00-349.00104.00-133.00840.00-1438.0040.00335.00538.00-378.00-222.00382.009.00-251.00-164.00430.00-622.00517.00-55.00-187.00449.00-2163.001,632.00-1069.001,103.00-806.00971.00-404.0080.00-586.00510.00-868.00838.00-282.00-9.00602.00-458.0078.00-42.00248.00-74.00-384.00233.00128.00-212.00
FCF Payout Ratio Growth (1y) -93.59%-31.21%234.20%257.41%32.28%49.69%-70.97%-41.63%-20.58%49.97%19.35%0.58%-3.84%202.37%-11.38%-34.22%59.00%-69.63%-143.11%
FCF Payout Ratio Growth (3y) -60.37%15.59%5.01%28.02%0.34%89.34%-32.54%-27.18%6.69%11.26%-34.92%-50.66%
FCF Payout Ratio Growth (5y) -41.97%7.24%-19.55%-39.74%
FCF Payout Ratio (QoQ) 56.61%-12.62%7.33%-53.16%660.87%-6.56%-60.28%-47.00%47.56%87.87%-45.95%0.08%17.43%58.32%-48.32%214.70%-65.58%17.52%24.92%-39.88%-148.85%
Free Cash Flow Growth (1y) 387.06%128.40%296.75%5.78%3,091.67%2,855.31%163.32%-56.56%-69.01%-24.22%-33.13%265.95%118.90%59.68%-15.94%5.15%5.59%23.69%-60.37%31.38%76.29%-35.19%238.22%-334.62%58.33%-290.46%11.22%69.21%14.99%152.14%-31.59%25.88%-59.66%-287.66%-36.41%90.99%-109.60%188.79%-60.46%877.79%554.42%-33.89%168.07%-130.10%3.28%-31.11%-75.38%
Free Cash Flow Growth (3y) 212.07%102.96%76.14%18.91%178.71%229.46%13.96%18.67%-10.53%14.39%-39.38%71.62%59.72%8.57%4.05%-73.70%43.37%-52.21%14.23%-43.41%47.51%-13.66%37.04%-36.36%-9.78%-56.91%-21.49%72.60%-26.92%42.09%-44.38%36.07%-43.96%3.28%-12.32%40.47%-23.34%33.97%-36.09%
Free Cash Flow Growth (5y) 132.28%70.86%25.83%18.36%109.44%95.65%14.68%-48.21%14.86%-30.93%-3.48%-41.40%49.30%4.91%-3.03%-22.33%6.45%-28.43%-8.30%-15.59%-16.26%1.41%-8.34%-17.80%-20.36%1.81%-12.50%45.49%-26.88%19.09%-35.28%
Free Cash Flow (QoQ) -1,018.43%-246.14%248.14%-94.99%10.66%2,297.90%-20.36%51.03%2.46%113.65%-86.86%7.75%150.57%88.52%-28.11%-35.55%82.78%-0.76%-10.06%-35.28%114.10%-68.20%198.16%-13.15%-21.29%65.94%-306.83%158.61%-194.68%196.90%-157.27%318.85%-57.07%27.15%-162.04%219.11%-299.72%143.09%-108.79%-26.91%1,947.02%-80.81%72.92%-25.86%168.72%-22.19%-119.42%354.42%79.24%-72.19%
Gross Margin Growth (1y) -50.00-444.00-247.00-1.00-178.00332.0042.007.00-133.00-475.00-396.00-539.00-150.0021.0025.00-40.00102.00219.00235.00220.0090.00-28.00-144.00
Gross Margin Growth (3y) -360.00-586.00-601.00-533.00-460.00-122.00-329.00-572.00-181.00-235.00-136.00-359.0042.00212.00116.00
Gross Margin Growth (5y) -408.00-346.00-340.00-353.00-268.0070.00-238.00
Gross Margin (QoQ) 149.00-26.00101.00-275.00-245.00171.00348.00-452.00265.00-119.00312.00-591.00-77.00-40.00170.00-202.0094.00-36.00105.00-60.00211.00-20.0089.00-190.0093.00-136.00
Gross Profit Growth (1y) 141.75%69.77%103.56%25.17%-21.70%14.07%-0.71%-5.44%-7.05%-17.65%-19.17%-22.65%-14.19%-9.68%-8.43%-9.36%-2.25%0.85%-0.10%-1.72%-7.89%-9.24%-11.85%
Gross Profit Growth (3y) 20.73%16.83%17.77%-2.90%-14.52%-5.33%-9.76%-12.80%-7.96%-9.14%-9.57%-11.67%-8.24%-6.15%-6.92%
Gross Profit Growth (5y) 8.10%7.75%8.37%-3.99%-10.87%-4.93%-8.34%
Gross Profit (QoQ) 8.14%-7.43%90.14%27.00%-24.06%11.00%16.92%-20.55%10.63%-3.38%11.36%-21.91%-1.99%-5.17%6.57%-13.36%3.16%-3.85%5.49%-6.57%6.43%-4.77%3.78%-12.44%4.87%-7.51%
Interest Coverage Ratio Growth (1y) -373.27%1,120.08%147.17%-46.85%135.84%32.75%78.97%184.28%230.48%-12.99%-23.23%-58.15%-143.71%-141.21%0.41%7.15%302.04%382.48%-80.47%-33.12%-116.77%-53.99%-168.67%-278.37%-263.74%-733.76%113.16%107.07%139.03%117.06%3,426.24%181.66%-137.84%-163.14%-200.80%-44.55%1,026.37%158.14%238.13%28.10%-366.52%-43.95%-118.54%-64.41%119.96%657.45%805.93%
Interest Coverage Ratio Growth (3y) 96.65%141.54%38.35%-14.17%19.71%-35.28%11.32%8.43%42.91%0.43%-46.81%-33.06%-29.03%-18.79%-28.76%-48.55%-7.22%-101.96%-73.96%-56.14%-38.02%-20.77%47.17%-29.17%18.71%-38.95%-67.26%28.27%49.90%27.29%266.18%26.01%-124.68%-40.96%-31.19%-36.77%90.64%64.71%56.15%
Interest Coverage Ratio Growth (5y) 47.37%74.98%16.29%-14.64%29.40%-9.16%-16.92%-28.63%-30.47%-37.72%-57.66%-48.05%-26.79%-10.35%-8.97%-23.94%28.87%2.37%-21.31%-33.32%-3.55%-28.83%34.73%-24.07%-67.69%-25.96%-3.68%15.44%22.23%17.77%129.92%
Interest Coverage Ratio (QoQ) 192.60%-1,504.95%360.94%-113.94%338.72%-45.68%194.02%-90.60%784.26%-26.77%367.03%-89.07%132.81%-35.39%154.61%-111.41%-119.49%257.42%171.70%-78.48%206.88%-89.12%830.57%-105.40%941.81%-116.24%-2,317.18%88.99%-1,366.72%100.34%1,198.41%-39.26%541.08%-30.25%3.71%-108.16%-969.79%-11.35%157.05%36.30%-32.86%164.55%-47.09%-383.60%114.12%-187.50%201.58%59.06%435.78%-18.45%
Net Cash Flow Growth (1y) -45.92%516.85%1,900.94%-202.35%-881.14%-251.65%-82.98%1,124.38%30.51%-31.19%-134.94%-1.84%45.93%198.61%200.73%-203.17%165.92%-63.51%-374.43%94.02%-200.62%-181.29%150.36%2,378.90%275.76%-651.52%290.63%-111.39%-125.64%74.85%-155.13%-27.95%306.05%-532.49%300.21%-45.42%-150.10%137.38%-96.46%74.99%26.72%-75.43%202.21%120.69%-146.02%-71.25%-442.38%
Net Cash Flow Growth (3y) -115.07%-102.41%-2.32%117.52%-54.47%25.18%-60.87%-118.10%30.99%35.21%-43.68%-27.25%28.95%33.62%50.25%12.00%46.84%-61.72%75.43%46.27%-34.87%-52.36%-2.74%-49.19%43.07%-128.66%62.76%-30.29%-31.32%37.41%-66.06%22.51%8.89%37.17%30.34%27.55%-42.66%26.54%-33.26%
Net Cash Flow Growth (5y) 40.86%37.88%-24.25%-21.38%-19.58%-20.89%-39.24%74.38%19.51%-23.59%13.70%-16.62%30.55%11.18%-24.56%-17.13%21.21%-40.86%42.90%22.01%-19.80%29.44%15.74%-3.85%19.37%25.38%-14.33%-59.45%-19.89%15.35%-19.18%
Net Cash Flow (QoQ) 66.64%-155.39%292.62%-188.92%195.30%1,003.36%-110.95%-752.39%85.27%223.86%558.74%-157.82%72.19%67.01%1,950.62%-131.85%150.72%-66.30%-1,995.48%120.35%-71.93%-353.43%58.73%-242.70%77.32%257.00%1,767.59%-73.57%-196.97%181.61%-154.45%40.51%4.85%-78.86%-26.37%195.81%-392.08%156.62%-191.79%66.99%317.94%-94.64%-748.36%3.29%173.07%-34.03%-55.60%-1,249.69%108.54%-885.47%
Net Income Growth (1y) 181.88%-16.19%-54.25%-74.29%-174.19%-331.13%-170.55%82.32%81.95%153.98%-197.82%-51.04%-1,306.77%-77.66%-222.97%-837.94%-761.64%-16,843.06%-65.80%-28.31%-77.04%103.36%146.25%81.45%97.83%-465.08%-472.10%243.76%430.75%76.37%95.26%-170.08%-926.20%208.09%-665.34%380.91%91.35%471.54%-99.70%
Net Income Growth (3y) 289.50%128.42%52.14%1.50%-43.60%-38.77%-57.18%-34.68%-106.35%-104.78%-179.67%-172.29%-151.71%-87.92%-498.69%7.91%64.81%-55.45%30.79%-182.46%-41.84%32.80%28.61%69.28%56.62%42.83%15.94%-2.30%-49.65%69.04%-33.21%51.25%10.16%
Net Income Growth (5y) -50.20%70.42%-67.76%-110.28%-48.20%-33.07%-98.39%9.41%39.08%-28.97%3.39%-19.88%-93.95%4.33%77.11%-25.26%15.25%-30.39%-55.40%39.30%-0.71%21.74%38.09%16.86%-4.53%
Net Income (QoQ) -987.36%284.55%-45.43%822.84%-91.19%88.91%-70.21%418.60%-125.42%-488.52%90.91%1,440.16%-102.52%1,860.30%-150.17%320.31%-172.30%127.95%-825.35%-403.38%15.58%-443.17%92.82%-289.57%-16.48%110.31%-1.11%-256.23%86.35%-1,631.14%-0.79%160.36%-68.59%-223.68%79.76%-791.59%-270.23%116.18%-243.28%427.25%-111.40%1,169.11%-150.06%
Net Income towards Common Stockholders Growth (1y) 181.88%-16.19%-54.25%-74.29%-174.19%-331.13%-170.55%82.32%81.95%153.98%-197.82%-51.04%-1,306.77%-77.66%-222.97%-837.94%-761.64%-16,843.06%-65.80%-28.31%-77.04%103.36%146.25%81.45%97.83%-465.08%-472.10%243.76%430.75%76.37%95.26%-170.08%-926.20%208.09%-665.34%380.91%91.35%471.54%-99.70%
Net Income towards Common Stockholders Growth (3y) 289.50%128.42%52.14%1.50%-43.60%-38.77%-57.18%-34.68%-106.35%-104.78%-179.67%-172.29%-151.71%-87.92%-498.69%7.91%64.81%-55.45%30.79%-182.46%-41.84%32.80%28.61%69.28%56.62%42.83%15.94%-2.30%-49.65%69.04%-33.21%51.25%10.16%
Net Income towards Common Stockholders Growth (5y) -50.20%70.42%-67.76%-110.28%-48.20%-33.07%-98.39%9.41%39.08%-28.97%3.39%-19.88%-93.95%4.33%77.11%-25.26%15.25%-30.39%-55.40%39.30%-0.71%21.74%38.09%16.86%-4.53%
Net Income towards Common Stockholders (QoQ) -987.36%284.55%-45.43%822.84%-91.19%88.91%-70.21%418.60%-125.42%-488.52%90.91%1,440.16%-102.52%1,860.30%-150.17%320.31%-172.30%127.95%-825.35%-403.38%15.58%-443.17%92.82%-289.57%-16.48%110.31%-1.11%-256.23%86.35%-1,631.14%-0.79%160.36%-68.59%-223.68%79.76%-791.59%-270.23%116.18%-243.28%427.25%-111.40%1,169.11%-150.06%
Net Margin Growth (1y) 408.00-76.00-105.00-1255.00-285.00-970.00-153.00236.00100.00973.00-92.00-359.00-222.00-236.00-349.00-1676.00-608.00-5773.00118.00-34.00-987.005,891.00568.001,124.001,795.00-900.00-936.00722.00195.00529.00715.00-789.00-1487.00403.00-282.001,377.001,205.001,126.00-379.00
Net Margin Growth (3y) 173.00377.00223.00-73.00-350.00-1379.00-407.00-233.00-595.00-1800.00-730.00-5037.00-324.00-2069.00-1817.00-118.00336.00-586.00200.00-782.00-250.001,813.001,003.005,520.00347.001,057.00503.0031.00-503.001,310.00-87.002,058.0054.00
Net Margin Growth (5y) -12.00380.00-608.00-6082.00-582.00-3089.00-2002.00-115.0091.00-709.0078.00-46.00-692.00-223.00173.00-490.00115.00-653.00-1092.00150.00183.002,401.00721.007,049.00-314.00
Net Margin (QoQ) -71.00616.00-178.001,494.00-1524.00133.00-207.00343.00-554.00-552.00610.00732.00-690.00321.00-455.00465.00-552.00306.00-568.00-862.00516.00-4859.005,322.00-1013.00-437.002,019.00-1.00-457.00233.00-676.00-37.001,201.00-294.00-342.00149.00-303.00-991.001,548.00-535.001,356.00-1164.001,469.00-2040.00
Operating Income Growth (1y) -24.83%223.00%105.08%84.05%184.67%164.42%219.97%281.54%170.28%-14.12%-27.44%-59.55%-142.90%-139.53%6.61%19.18%333.79%452.23%-77.32%-21.58%-120.35%-47.79%-175.56%-718.05%-1,978.19%-3,695.04%176.21%111.61%126.63%110.38%2,001.49%36.02%-124.91%-146.70%-180.84%-40.03%1,109.15%163.66%238.97%21.10%-349.92%-48.44%-117.24%-65.81%119.60%603.39%748.17%
Operating Income Growth (3y) 69.35%94.29%28.42%41.62%0.61%-42.57%35.27%22.52%39.43%6.14%-44.02%-27.70%-30.14%-10.08%-29.72%-98.12%-114.64%-304.36%-49.26%-17.45%4.04%24.92%129.59%-0.82%-11.29%-55.27%-134.81%27.95%38.72%26.64%186.87%-0.41%-102.32%-46.48%-29.93%-37.15%90.78%62.72%52.59%
Operating Income Growth (5y) 37.22%59.16%15.20%21.56%14.12%10.54%-19.38%-61.28%-68.21%-89.51%-36.77%-22.97%2.47%22.10%23.96%-1.83%8.09%-26.24%-33.36%-14.43%23.14%-10.34%68.53%-6.66%-103.34%-10.56%-25.40%15.32%18.41%16.13%92.42%
Operating Income (QoQ) 192.77%-4,048.45%110.53%-132.35%340.04%-37.92%281.74%-85.12%649.63%-24.87%355.20%-89.46%138.19%-36.53%153.74%-111.18%-119.46%271.19%183.65%-78.06%230.65%-88.98%880.70%-105.69%948.29%-115.95%-7,921.27%80.86%-1,367.45%100.34%1,121.49%-56.07%472.28%-31.56%-20.94%-108.04%-973.00%-18.46%158.65%35.37%-32.31%158.61%-48.89%-379.35%113.96%-186.46%201.36%60.16%401.10%-20.33%
Operating Margin Growth (1y) 6.00275.007,432.0016.00320.00186.00192.001,063.00130.00-119.00-123.00-1190.00-332.00-737.0011.006.00305.00805.00-290.00-209.00-244.00-299.00-119.00-2833.00-277.00-6007.0070.002,434.00417.006,271.00371.0091.00-129.00-849.00-739.00-96.00325.00484.00885.0065.00-1083.00-92.00-634.00-169.00956.00729.00794.00
Operating Margin Growth (3y) 457.00341.007,501.00-111.00118.00-670.0080.00-121.00103.00-51.00-402.00-1393.00-271.00-231.00-398.00-3036.00-216.00-5501.00-339.00-608.00-105.00-35.00321.00-308.0011.00-585.00-299.002,429.00613.005,907.00517.0060.00-887.00-456.00-487.00-199.00198.001,121.001,046.00
Operating Margin Growth (5y) 429.00409.007,222.00-314.00179.00-164.00-329.00-3163.00-418.00-6357.00-451.00-1792.00-132.0033.0042.00-511.0072.00-78.00-707.00-613.0091.00-399.00468.00-339.00-748.00-192.00-47.002,326.00485.006,543.00678.00
Operating Margin (QoQ) 413.00-7346.008,074.00-1136.00682.00-188.00658.00-832.00547.00-182.001,529.00-1764.00298.00-186.00462.00-907.00-107.00562.00458.00-608.00393.00-532.00538.00-643.00338.00-353.00-2176.001,913.00-5391.005,724.00188.00-104.00463.00-176.00-91.00-324.00-257.00-67.00552.0097.00-97.00334.00-268.00-1051.00894.00-207.00197.0073.00667.00-142.00
Profit After Tax Growth (1y) 61.80%76.85%96.35%59.08%9.34%442.46%229.76%391.81%181.88%-16.19%-54.25%-74.29%-174.19%-331.13%-170.52%82.31%81.95%153.98%-209.74%-49.83%-1,306.77%-75.95%-210.70%-817.10%-761.64%-15,653.50%-65.80%-28.84%-77.04%103.45%146.70%81.45%97.83%-455.28%-468.50%243.76%433.46%76.37%95.26%-170.08%-919.49%208.34%-665.34%380.91%91.35%470.25%-99.70%
Profit After Tax Growth (3y) 31.69%38.63%26.44%26.24%18.03%-87.90%25.19%32.11%52.14%1.50%-44.21%-38.27%-57.18%-33.06%-106.35%-104.56%-179.67%-172.29%-151.75%-87.92%-498.69%8.89%63.94%-54.86%30.79%-176.23%-41.84%32.83%28.63%69.28%56.62%42.83%15.94%-3.11%-49.45%69.04%-33.21%51.25%10.16%
Profit After Tax Growth (5y) 48.01%23.12%45.69%12.97%-6.93%23.40%-32.14%-59.41%-67.76%-110.28%-48.20%-33.07%-98.39%10.01%39.35%-28.97%3.39%-19.88%-93.97%4.33%77.37%-25.26%15.90%-30.10%-55.40%37.33%-0.71%21.76%38.09%16.86%-4.53%
Profit After Tax (QoQ) 19.37%-814.55%105.58%-192.85%51.14%-44.02%343.48%-152.92%284.55%-45.43%822.84%-91.19%88.91%-70.21%418.64%-125.42%-488.52%90.91%1,440.84%-102.52%1,860.30%-152.15%317.20%-170.55%130.09%-773.82%-401.31%15.23%-443.17%92.82%-289.57%-16.48%110.59%-2.83%-254.72%86.35%-1,631.14%-0.79%160.36%-68.34%-222.68%79.76%-791.59%-270.23%116.22%-242.96%427.25%-111.40%1,169.11%-150.06%
Property, Plant & Equipment (Net) Growth (1y) 5.03%58.57%74.78%50.87%35.60%-10.01%-17.72%-13.42%-0.91%0.22%-2.74%-3.36%-2.15%-6.20%-1.45%-6.39%-8.98%-3.00%-7.11%-8.49%140.22%119.69%117.13%124.41%-27.65%-27.69%-27.31%-34.47%-29.63%-29.70%-28.71%-28.86%-26.33%-24.87%-31.68%-25.06%-21.87%-18.12%-8.06%0.59%0.79%-4.99%-7.80%-20.40%
Property, Plant & Equipment (Net) Growth (3y) 12.17%12.66%11.83%8.08%9.55%-5.43%-7.61%-7.82%-4.08%-3.03%-3.80%-6.10%28.85%25.97%25.73%24.34%16.52%15.50%13.60%10.40%6.94%3.75%4.01%1.51%-27.88%-27.45%-29.26%-29.57%-26.01%-24.38%-23.50%-18.75%-16.60%-16.39%-16.65%-15.65%
Property, Plant & Equipment (Net) Growth (5y) 4.68%5.40%5.07%1.58%23.51%12.51%9.73%9.97%8.93%7.69%7.04%4.01%1.73%0.32%0.59%-2.17%-3.89%-4.04%-6.51%-6.43%-6.78%-7.23%-6.71%-4.64%-21.64%-21.55%-21.39%-22.49%
Property, Plant & Equipment (Net) (QoQ) -1.07%-3.29%12.37%-2.30%49.36%6.59%-3.00%-12.19%-0.89%-2.54%2.08%0.49%0.24%-5.42%1.43%1.75%-3.91%-0.63%-3.65%-1.07%2.40%-4.84%-5.08%159.70%-6.35%-5.94%-1.90%-16.27%-6.41%-5.45%-11.57%-10.08%-6.50%-4.12%-11.75%-6.88%-4.64%-12.81%-3.20%-2.92%-0.08%-2.10%5.92%-2.73%-5.81%-4.99%-8.55%
Return on Assets Growth (1y) 0.007.006.005.00-3.00-5.00-7.00-7.00-3.00-2.003.003.001.000.00-3.00-3.00-6.00-5.00-17.00-19.00-17.00-19.008.0011.0016.0024.007.003.002.00-3.001.006.002.00-3.00-4.00-7.000.008.0011.0010.00
Return on Assets Growth (3y) 2.001.002.001.00-4.00-6.00-6.00-7.00-7.00-7.00-17.00-18.00-21.00-24.00-12.00-10.00-6.00-1.00-2.00-4.001.002.0016.0021.0020.0018.005.003.003.002.008.0010.00
Return on Assets Growth (5y) 1.00-4.00-18.00-20.00-27.00-30.00-16.00-14.00-7.00-2.00-2.00-4.00-3.00-3.00-4.00-1.00-3.00-6.00-5.00-5.003.007.0023.0024.00
Return on Assets (QoQ) 1.001.005.001.000.000.00-4.00-1.00-2.000.001.000.002.000.00-1.00-1.00-1.00-1.00-4.000.00-13.00-2.00-2.00-3.0014.001.003.005.00-3.00-3.002.000.002.002.00-2.00-4.001.00-1.004.004.003.00-1.00
Return on Capital Employed Growth (1y) 18.0017.003.007.007.006.005.00-4.00-6.00-8.00-7.00-3.000.004.003.002.000.00-3.00-3.00-12.00-9.00-24.00-26.00-11.00-12.0024.0027.0023.0022.00-2.00-6.00-7.00-5.000.006.007.002.00-1.00-7.00-8.000.003.009.00
Return on Capital Employed Growth (3y) 18.0015.000.000.000.002.000.00-5.00-6.00-7.00-7.00-13.00-10.00-23.00-26.00-21.00-21.00-3.00-1.000.001.00-2.00-4.005.005.0022.0028.0023.0018.00-3.00-7.00-8.00-3.003.008.00
Return on Capital Employed Growth (5y) 18.0016.000.00-11.00-9.00-25.00-28.00-28.00-28.00-7.00-5.00-1.000.00-1.00-4.00-5.00-5.00-5.00-1.000.00-3.00-2.00-5.004.007.0025.0030.00
Return on Capital Employed (QoQ) 1.0016.001.000.001.001.005.000.000.000.00-4.00-1.00-2.000.000.001.002.00-1.00-1.00-1.00-1.000.00-10.002.00-15.00-2.005.001.0020.001.000.000.00-3.00-3.00-1.001.002.004.000.00-4.000.00-3.00-1.004.003.003.00
Return on Equity Growth (1y) -1.0013.0010.00266.00-16.00-9.00-13.00-14.00-5.00-3.006.006.003.001.00-5.00-6.00-18.00-22.00-94.00-145.00-155.00-142.0042.00103.00145.00163.0039.009.000.00-22.006.0043.0017.00-24.00-33.00-55.00-5.0078.00100.0091.00
Return on Equity Growth (3y) 3.001.003.00259.00-19.00-11.00-12.00-14.00-20.00-24.00-93.00-145.00-170.00-162.00-58.00-48.00-28.00-1.00-13.00-33.00-11.000.0087.00155.00162.00118.0013.00-3.0012.0033.0073.0079.00
Return on Equity Growth (5y) 2.00-19.00-96.00108.00-191.00-174.00-65.00-56.00-30.00-2.00-12.00-33.00-26.00-21.00-12.004.00-11.00-46.00-40.00-44.002.0054.00154.00192.00
Return on Equity (QoQ) 3.00-256.00276.00-9.000.000.00-7.00-2.00-4.00-1.002.000.005.00-1.00-2.00-1.00-1.00-2.00-13.00-5.00-74.00-53.00-23.008.00110.009.0019.0026.00-14.00-21.009.005.0014.0016.00-17.00-36.005.00-6.0033.0047.0026.00-15.00
Return on Invested Capital Growth (1y) -19.0027.00-5510.00-16.0049.001.005,514.00-13.00-5.00-5.00-6.001.00-5.000.001.00-2.003.00-7.00-1.00-13.00-18.00-79.00-123.00-83.00-55.0091.00134.00118.0070.0024.00-27.00-36.00-4.00-33.00-157.00109.0011.001.00158.00-106.00-31.00-202.00-395.00
Return on Invested Capital Growth (3y) 25.0024.00-1.00-28.0039.00-3.005,509.00-15.00-7.00-11.00-6.00-15.00-19.00-85.00-123.00-98.00-70.005.0010.0022.00-3.0036.00-15.00-1.0011.0082.00-50.00192.0077.00-7.00-26.00-33.00-24.00-234.00-395.00
Return on Invested Capital Growth (5y) 23.0017.00-1.00-44.0025.00-89.005,386.00-111.00-80.001.005.0021.00-4.0030.00-15.00-16.00-4.00-4.00-174.0096.004.005.00-15.003.00-9.00-118.00-287.00
Return on Invested Capital (QoQ) 1.0024.0029.00-73.0047.00-5513.005,523.00-9.000.000.00-4.00-1.000.00-1.002.00-6.005.00-1.00-1.000.00-5.005.00-13.00-5.00-66.00-39.0027.0023.0080.004.0011.00-26.0035.00-46.002.006.005.00-171.00269.00-92.00-4.00-14.005.00-17.00-175.00-208.00
Return on Sales Growth (1y) 0.00-2.004.00-1.00-1.00-13.00-3.00-10.00-2.002.001.0010.00-1.00-4.00-2.00-2.00-3.00-17.00-6.00-58.001.000.00-10.0059.006.0011.0018.00-9.00-9.007.002.005.007.00-8.00-15.004.00-3.0014.0012.0011.00-4.00
Return on Sales Growth (3y) 2.004.001.005.00-1.002.00-1.00-4.00-14.00-4.00-2.00-6.00-18.00-7.00-50.00-3.00-21.00-18.00-1.003.00-6.002.00-8.00-3.0018.0010.0055.003.0011.005.000.00-5.0013.00-1.0021.001.00
Return on Sales Growth (5y) 0.004.00-1.003.00-2.00-6.00-61.00-6.00-31.00-20.00-1.001.00-7.001.000.00-7.00-2.002.00-5.001.00-7.00-11.001.002.0024.007.0070.00-3.00
Return on Sales (QoQ) -1.001.000.000.006.00-2.0015.00-15.001.00-2.003.00-6.00-6.006.007.00-7.003.00-5.005.00-6.003.00-6.00-9.005.00-49.0053.00-10.00-4.0020.000.00-5.002.00-7.000.0012.00-3.00-3.001.00-3.00-10.0015.00-5.0014.00-12.0015.00-20.00
Revenue Growth (1y) 28.44%32.47%31.01%80.95%76.45%89.03%89.05%78.62%19.75%5.12%-1.67%-0.02%2.47%2.55%3.37%18.24%10.81%20.42%19.94%5.48%13.74%4.01%-0.99%68.08%144.76%89.67%116.26%25.19%-18.09%4.86%-1.76%-5.59%-3.73%-6.91%-10.28%-11.60%-10.58%-10.19%-9.06%-8.38%-4.96%-4.84%-6.19%-7.19%-10.10%-8.59%-8.43%
Revenue Growth (3y) 39.49%38.08%34.54%47.84%29.37%26.78%24.32%28.29%10.79%9.09%6.83%7.63%8.90%8.70%7.07%27.98%45.57%33.43%36.94%30.44%31.62%27.42%28.13%25.71%24.51%22.79%23.99%1.47%-10.99%-4.29%-7.11%-8.56%-6.47%-7.34%-8.53%-9.08%-8.58%-7.90%-7.90%
Revenue Growth (5y) 25.24%26.59%24.73%32.15%22.24%20.61%17.94%30.21%30.50%20.69%21.15%21.28%20.96%20.63%21.13%19.90%19.46%18.32%17.75%13.12%14.44%11.58%11.41%9.98%10.40%9.61%10.21%-2.34%-9.64%-5.28%-7.19%
Revenue (QoQ) 8.15%5.35%-18.07%37.59%11.55%4.18%13.17%34.17%19.50%4.19%6.92%-10.05%4.91%-2.54%8.72%-7.81%4.99%-1.76%24.36%-13.61%14.10%-2.16%9.36%-6.84%4.33%-6.86%85.66%35.67%-19.15%6.20%7.48%-11.24%3.50%-0.51%3.29%-9.49%0.08%-4.11%1.78%-8.45%0.51%-2.90%2.53%-5.03%0.64%-4.28%1.44%-8.00%2.32%-4.11%
Share-based Compensation Growth (1y) -87.50%1,700.00%4,600.00%1,977.78%1,978.95%2,052.63%339.01%65.24%54.18%45.72%34.25%23.62%26.27%29.36%39.95%-12.43%-13.26%-14.79%-2.32%5.68%3.60%1,237.90%919.10%945.40%456.30%-59.75%-70.43%-21.81%19.72%31.01%-0.88%-6.82%-2.24%-25.05%10.11%-6.28%-12.34%10.54%-24.36%-30.41%-26.34%-14.61%1.88%-40.21%-34.60%
Share-based Compensation Growth (3y) 195.46%751.78%551.87%248.82%243.34%243.64%102.05%21.39%19.08%17.12%22.43%4.59%4.30%145.23%140.62%113.08%70.98%66.18%43.31%105.18%90.37%91.79%44.01%96.75%86.73%-26.61%-31.41%-11.94%0.86%2.77%-6.19%-15.30%-14.22%-10.90%-5.33%-26.94%-24.97%
Share-based Compensation Growth (5y) 117.31%267.35%227.83%108.37%105.18%241.23%141.48%81.62%57.63%53.96%40.78%56.38%49.85%50.72%32.49%47.78%42.38%35.13%26.29%49.80%42.68%42.35%19.99%37.79%33.27%-17.90%-24.29%-22.25%-13.15%
Share-based Compensation (QoQ) -95.83%500.00%5.56%0.00%642.11%165.25%5.61%3.54%51.34%-0.16%-1.46%-2.13%39.43%-8.06%0.65%0.26%50.84%-42.48%-0.30%-1.50%72.91%-37.76%-2.26%1,172.07%31.71%-36.16%-47.99%-7.96%-3.25%68.83%-20.37%0.72%-26.80%58.71%-16.45%-22.78%7.54%35.09%-21.85%-2.64%-26.41%24.27%-17.28%12.87%-12.20%-27.06%-9.52%
Shareholder's Equity Growth (1y) 124.54%22.45%58.28%-101.15%-100.90%33.66%3.67%14,410.76%14,229.05%16.68%14.89%8.73%7.55%-10.67%-10.66%9.74%8.83%6.35%4.75%-11.79%-14.02%36.83%29.73%-32.15%-31.87%-62.90%-39.11%17.25%27.86%45.46%-4.97%-13.61%-42.53%-44.23%-37.71%-28.61%4.12%7.59%-27.34%-23.75%-26.41%-51.81%-35.56%-4.89%-19.15%
Shareholder's Equity Growth (3y) 33.92%24.06%23.53%21.32%11.10%11.68%2.09%456.95%451.09%3.49%2.45%1.72%0.21%9.14%6.68%-13.07%-13.94%-18.57%-6.12%-11.13%-9.19%-9.61%-9.12%-11.75%-20.60%-32.98%-28.83%-10.24%-8.54%-4.43%-24.51%-22.24%-23.92%-33.87%-33.68%-19.70%-14.75%
Shareholder's Equity Growth (5y) 19.32%12.65%12.02%11.57%5.11%15.18%7.66%153.27%150.62%-10.86%-3.21%-3.49%-2.60%-6.85%-6.82%-7.83%-14.07%-15.22%-13.30%-15.42%-14.83%-15.02%-19.42%-17.85%-17.44%-31.03%-29.94%-12.11%-14.56%
Shareholder's Equity (QoQ) -1.69%-0.84%26.48%-0.69%27.07%-100.72%0.54%14,809.55%-1.44%-0.75%-1.81%21.47%-2.95%-6.07%-2.88%0.89%-2.94%15.38%-3.69%-1.41%-4.40%-2.83%-6.12%56.90%-9.35%-49.18%-5.74%-14.55%48.76%-2.14%2.79%-2.79%-2.81%-11.04%-31.62%-5.67%8.56%1.95%-0.26%-2.54%-26.69%6.99%-3.74%-36.18%-1.96%57.91%-18.17%
Tax Rate Growth (1y) 768,583.00172.00-295.00-3727.00-768314.00-414.00319,927.00-664.00487.001,013.00-314117.00-5717.00-10526.00-2261.00-4836.007,804.009,389.00299.00243.00-3520.00-6545.005,432.00-2981.002,236.005,061.00-4037.001,854.004,734.002,795.0025,438.006,503.00-12485.00-6726.00-254913.0017,411.005,851.0016,915.0064,520.00-25863.0021,656.00-9427.00156,340.006,166.0075,916.00-10624.00
Tax Rate Growth (3y) 756.00770.005,516.00-10108.00-778353.00-1662.00975.001,423.00-650.00-949.00-318710.00-1433.00-7682.003,469.00-7574.006,519.007,905.001,694.00-885.003,450.001,311.0026,833.005,376.00-5515.001,130.00-233512.0025,768.00-1900.0012,984.00-164955.00-1949.0015,022.00763.00-34053.00-2287.00103,423.00-3135.00
Tax Rate Growth (5y) -381.00-1192.00923.00-5824.00-775509.004,068.00-1764.00138.00-2134.00446.00-319837.005,537.00175.0024,871.00782.00-1232.003,974.00-227782.0023,029.00-3184.0011,501.00-163560.00-3077.0021,992.008,619.00-12652.006,070.0095,672.00-7066.00
Tax Rate (QoQ) -134.00167.003,510.00765,040.00-768545.00-300.0078.00454.00-646.00320,042.00-320514.001,604.00-119.004,913.00-12114.00-3205.008,146.002,338.00525.00-1620.00-945.002,282.00-3238.00-4644.0011,032.00-6131.001,980.00-1819.001,934.00-241.004,860.00-3758.0024,577.00-19176.00-14128.002,001.00-223610.00253,148.00-25688.0013,065.00-176006.00162,765.0021,832.00-18017.00-10239.0012,591.0091,582.00-104558.00
Total Debt Growth (1y) -99.34%4,974.21%99.33%100.94%60.27%61.69%-2.52%-8.54%-5.06%-0.15%-2.98%-3.03%2.16%1.89%19.11%19.04%12.91%22.41%9.32%7.30%7.47%272.16%265.66%272.96%272.32%-37.87%-40.67%-43.09%-48.10%-17.66%-12.72%-11.60%-5.49%-9.87%-14.71%-13.41%-18.74%-16.86%-14.85%-16.85%-13.12%32.05%23.38%26.87%29.81%
Total Debt Growth (3y) -18.70%334.31%23.53%21.24%15.84%18.05%4.05%1.83%3.07%7.59%8.10%7.39%7.42%66.81%68.23%68.26%65.31%41.46%33.36%31.57%27.58%23.95%23.71%23.34%22.23%-22.74%-23.85%-24.19%-26.41%-14.87%-14.10%-13.98%-12.62%-0.35%-3.59%-2.97%-2.87%
Total Debt Growth (5y) -11.37%152.27%19.68%17.88%13.53%49.60%35.12%33.40%34.38%23.56%22.34%21.33%19.09%18.88%19.78%19.10%17.25%16.00%12.04%11.76%9.78%7.37%6.58%6.20%5.21%-12.73%-14.24%-14.40%-14.78%
Total Debt (QoQ) 4,120.25%5.73%20.73%-5.80%65.78%6.58%-3.71%-4.97%-0.05%0.00%-0.05%-0.05%-2.88%-0.05%5.30%-0.32%13.54%-0.11%-0.13%8.07%1.40%-1.96%0.03%274.25%-0.38%0.00%-0.14%-37.54%-4.87%-4.07%-8.94%-0.91%0.83%-2.85%-2.64%-5.50%-4.59%-1.37%-8.63%-3.31%-2.27%-3.69%-4.54%46.96%-8.69%-0.96%-2.33%