|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 804.27M | 800.18M | 826.54M | 748.08M | 748.66M | 717.90M | 730.66M | 668.92M | 672.36M | 652.87M | 669.40M | 635.76M | 639.84M | 612.44M | 621.27M | 571.57M | 584.86M | 560.80M | 585.00M | 548.49M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 480.29M | 470.31M | 1.10M | 0.31M | 459.34M | 1,858.69M | 430.19M | 0.23M | 416.10M | 419.64M | 402.40M | 391.47M | 375.91M | 375.80M | 356.62M | 359.45M | 352.31M | 342.41M | 327.35M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 803.50M | 319.90M | 356.23M | 746.98M | 748.35M | 258.56M | -1128.02M | 238.73M | 672.13M | 236.77M | 249.76M | 233.36M | 248.37M | 236.53M | 245.48M | 214.95M | 225.41M | 208.49M | 242.58M | 221.13M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.90M | 225.60M | 249.88M | 221.84M | 227.84M | 212.47M | 190.34M | 180.39M | 184.13M | 184.91M | 173.45M | 180.49M | 177.91M | 176.46M | 170.87M | 167.52M | 164.10M | 153.74M | 154.39M | 150.78M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.44M | 13.62M | 13.82M | 11.40M | 15.74M | 4.21M | 82.69M | 12.13M | 7.29M | -0.95M | 6.01M | 17.88M | 19.77M | 17.31M | 11.19M | 9.50M | 12.32M | 15.71M | -5.93M | 2.19M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.29M | 0.83M | -8.00M | 2.80M | -0.37M | 7.18M | -2.73M | 17.68M | -0.15M | 23.33M | -0.77M | -0.55M | -0.24M | -0.78M | 0.47M | 20.68M | 1.58M | 0.06M | -5.48M | 7.84M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 758.83M | 769.08M | 801.95M | 750.05M | 769.88M | 743.04M | 715.92M | 648.96M | 658.85M | 617.93M | 651.55M | 685.65M | 632.87M | 618.46M | 615.17M | 561.79M | 176.41M | 169.45M | 148.46M | 152.97M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.45M | 31.10M | 24.59M | -1.98M | -21.22M | -25.14M | 14.75M | 19.96M | 13.51M | 34.94M | 17.86M | -49.89M | 6.97M | -6.02M | 6.11M | 9.78M | 49.00M | 39.04M | 94.12M | 68.16M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.45M | 31.10M | 24.59M | -1.98M | -21.22M | -25.14M | 14.75M | 19.96M | 13.51M | 34.94M | 17.86M | -49.89M | 6.97M | -6.02M | 6.11M | 9.78M | 49.00M | 39.04M | 94.12M | 68.16M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.93M | -31.20M | 1.80M | -0.75M | 0.65M | 1.48M | 0.50M | 0.81M | 2.72M | -1.55M | -1.82M | -2.62M | -0.18M | 50.00M | -1.07M | -0.18M | -0.02M | -0.04M | -0.07M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.04M | -13.57M | 14.75M | -8.73M | -10.32M | 0.65M | -44.12M | -1.22M | 0.81M | 0.40M | 71.69M | -1.82M | -2.62M | -1.35M | -17.42M | -1.07M | 4.91M | 5.81M | 14.68M | 6.52M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.40M | 17.53M | 13.96M | -10.71M | -31.54M | -36.02M | 1.37M | -7.07M | -11.36M | 13.58M | -1.31M | -74.69M | -13.09M | -26.08M | 36.19M | -14.15M | -9.07M | -21.61M | 43.56M | 30.68M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.69M | 2.98M | 36.68M | -7.61M | 22.16M | 18.10M | -31.30M | -17.33M | 1.33M | 16.14M | 21.58M | 10.08M | -26.80M | -6.43M | -28.13M | -6.81M | -87.47M | 17.64M | 73.62M | 10.78M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.12M | 14.69M | -23.66M | -3.10M | -53.70M | -54.12M | 32.67M | 10.26M | -12.69M | -2.57M | -23.00M | -84.77M | 13.72M | -19.65M | 64.32M | -7.33M | 78.40M | -39.25M | -30.07M | 19.89M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.62M | 0.51M | 1.04M | -0.18M | 0.56M | -0.10M | 0.27M | 0.20M | 0.84M | 0.55M | 0.63M | 0.65M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | -0.14M | -0.28M | -0.14M | -0.01M | -0.01M | -0.10M | -0.08M | -0.01M | -0.00M | -0.00M | | -0.03M | -0.00M | -0.00M | | 0.01M | | -0.00M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.71M | 14.54M | -22.72M | -3.10M | -53.70M | -54.12M | 32.67M | 10.26M | -12.69M | -2.57M | -22.90M | -84.77M | 13.72M | -19.65M | 64.32M | -7.33M | 78.40M | -39.25M | -30.06M | 19.89M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.71M | 14.54M | -22.72M | -3.10M | -53.70M | -54.12M | 32.67M | 10.26M | -12.69M | -2.57M | -22.90M | -84.77M | 13.72M | -19.65M | 64.32M | -7.33M | 78.40M | -39.25M | -30.06M | 19.89M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.71M | 14.54M | -22.72M | -3.10M | -53.70M | -54.12M | 32.67M | 10.26M | -12.69M | -2.57M | -22.90M | -84.77M | 13.72M | -19.65M | 64.32M | -7.33M | 78.40M | -39.25M | -30.06M | 19.89M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.71M | 14.54M | -22.72M | -3.10M | -53.70M | -54.12M | 32.67M | 10.26M | -12.69M | -2.57M | -22.90M | -84.77M | 13.72M | -19.65M | 64.32M | -7.33M | 78.40M | -39.25M | -30.06M | 19.89M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | 0.11 | -0.16 | -0.02 | -0.39 | -0.39 | 0.24 | 0.07 | -0.09 | -0.02 | -0.16 | -0.60 | 0.10 | -0.14 | 0.46 | -0.05 | 0.54 | -0.27 | -0.21 | 0.14 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.09 | -0.16 | -0.02 | -0.39 | -0.39 | 0.24 | 0.07 | -0.09 | -0.02 | -0.16 | -0.60 | 0.09 | -0.14 | 0.46 | -0.05 | 0.42 | -0.27 | -0.20 | 0.12 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.41M | 135.00M | 134.78M | 136.43M | 137.13M | 137.01M | 136.90M | 137.93M | 138.87M | 139.38M | 139.63M | 140.77M | 141.81M | 143.21M | 142.52M | 143.39M | 144.27M | 144.79M | 145.09M | 146.09M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.53M | 10.13M | -12.32M | -11.36M | -58.55M | -148.67M | -20.66M | 23.55M | 1.56M | -4.64M | -12.56M | -84.61M | 13.35M | -12.48M | 66.77M | -2.77M | 86.88M | -43.83M | -41.27M | 16.04M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.26M | 34.60M | 26.38M | 26.01M | 26.08M | 27.75M | 28.53M | 28.33M | 28.56M | 27.92M | 26.97M | 26.57M | 26.27M | 25.96M | 25.90M | 26.08M | 24.39M | 23.84M | 22.91M | 21.24M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.60% | 17.02% | 262.79% | 71.03% | -70.25% | -50.24% | -2,286.34% | 245.14% | -11.74% | 118.92% | -1,641.14% | -13.49% | 204.82% | 24.65% | -77.74% | 48.17% | 963.99% | -81.59% | 169.01% | 35.16% |