|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 800.18M | 826.54M | 748.08M | 748.66M | 717.90M | 730.66M | 668.92M | 672.36M | 652.87M | 669.40M | 635.76M | 639.84M | 612.44M | 621.27M | 571.57M | 584.86M | 560.80M | 585.00M | 548.49M | 536.34M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 480.29M | 1,890.21M | 1.10M | 0.31M | 459.34M | 455.12M | 0.23M | 426.10M | 0.37M | 1,691.20M | 402.40M | 391.47M | 375.91M | 375.80M | 356.62M | 359.45M | 352.31M | 342.41M | 327.35M | 328.09M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.90M | -1063.67M | 746.98M | 748.35M | 258.56M | 275.54M | 668.69M | 246.26M | 652.50M | -1021.80M | 233.36M | 248.37M | 236.53M | 245.48M | 214.95M | 225.41M | 208.49M | 242.58M | 221.13M | 208.25M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.60M | 249.88M | 221.84M | 227.84M | 212.47M | 190.34M | 180.39M | 184.13M | 184.91M | 173.45M | 180.49M | 177.91M | 176.46M | 170.87M | 167.52M | 164.10M | 153.74M | 154.39M | 150.78M | 154.42M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.62M | 13.82M | 11.40M | 15.74M | 15.74M | 87.63M | 12.13M | 7.29M | -0.95M | 6.01M | 17.88M | 19.77M | 17.31M | 11.19M | 9.50M | 12.32M | 15.71M | -5.93M | 2.19M | 2.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | -8.00M | 2.80M | -0.37M | 7.18M | -2.73M | 17.68M | -0.15M | 23.33M | -0.77M | -0.55M | -0.24M | -0.78M | 0.47M | 20.68M | 1.58M | 0.06M | -5.48M | 7.84M | -0.29M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 769.08M | 801.95M | 750.05M | 769.88M | 743.04M | 715.92M | 648.96M | 658.85M | 617.93M | 651.55M | 685.65M | 632.87M | 618.46M | 615.17M | 561.79M | 176.41M | 169.45M | 148.46M | 152.97M | 156.72M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.10M | 24.59M | -1.98M | -21.22M | -25.14M | 14.75M | 19.96M | 13.51M | 34.94M | 17.86M | -49.89M | 6.97M | -6.02M | 6.11M | 9.78M | 49.00M | 39.04M | 94.12M | 68.16M | 51.53M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.10M | 24.59M | -1.98M | -21.22M | -25.14M | 14.75M | 19.96M | 13.51M | 34.94M | 17.86M | -49.89M | 6.97M | -6.02M | 6.11M | 9.78M | 49.00M | 39.04M | 94.12M | 68.16M | 51.53M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.20M | -1.80M | 12.79M | 98.88M | -96.37M | 0.50M | 0.81M | 3.52M | 25.84M | 0.62M | 0.21M | -0.18M | 50.00M | 3.42M | 7.57M | -0.02M | -1.09M | 6.52M | 14.84M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.57M | -10.63M | -8.73M | -10.32M | -10.88M | -13.38M | -27.03M | -24.87M | -21.36M | -19.17M | -24.80M | -20.05M | -20.06M | 30.08M | -23.93M | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.41M | -87.17M | -8.85M | -1.61M | -36.02M | 1.37M | -7.07M | -11.36M | 13.58M | -1.31M | 0.33M | -13.09M | 93.20M | 6.84M | -14.15M | -9.07M | -21.61M | 36.53M | -3.22M | 14.46M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | 36.68M | -7.61M | 22.16M | 18.10M | -31.30M | -17.33M | 1.33M | 16.14M | 21.58M | 10.08M | -26.80M | -6.43M | -28.13M | -6.81M | -87.47M | 17.64M | 73.62M | 10.78M | 5.32M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.27M | -11.69M | -11.36M | -53.69M | -148.66M | 32.92M | 10.26M | -12.68M | -4.65M | -12.66M | -84.61M | 13.31M | -12.48M | 66.80M | -7.33M | 78.40M | -43.83M | -30.07M | 16.04M | 9.29M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | 4.03M | -0.46M | -0.01M | -26.05M | -19.90M | 2.40M | 2.90M | -0.00M | -6.89M | 0.20M | -0.03M | -1.65M | -0.00M | -0.70M | 0.01M | | 1.61M | 0.60M | 0.03M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.39M | -123.85M | -1.24M | -23.77M | -54.12M | 32.67M | 10.26M | -12.69M | -2.57M | -22.90M | -9.75M | 13.72M | 99.63M | 34.97M | -7.33M | 78.40M | -39.25M | -37.09M | -14.01M | 9.14M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.39M | -123.85M | -1.24M | -23.77M | -54.12M | 32.67M | 10.26M | -12.69M | -2.57M | -22.90M | -9.75M | 13.72M | 99.63M | 34.97M | -7.33M | 78.40M | -39.25M | -37.09M | -14.01M | 9.14M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.39M | -123.85M | -1.24M | -23.77M | -54.12M | 32.67M | 10.26M | -12.69M | -2.57M | -22.90M | -9.75M | 13.72M | 99.63M | 34.97M | -7.33M | 78.40M | -39.25M | -37.09M | -14.01M | 9.14M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.39M | -123.85M | -1.24M | -23.77M | -54.12M | 32.67M | 10.26M | -12.69M | -2.57M | -22.90M | -9.75M | 13.72M | 99.63M | 34.97M | -7.33M | 78.40M | -39.25M | -37.09M | -14.01M | 9.14M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | -0.92 | -0.01 | -0.17 | -0.40 | 0.24 | 0.07 | -0.09 | -0.02 | -0.16 | -0.07 | 0.10 | 0.70 | 0.25 | -0.05 | 0.54 | -0.27 | -0.26 | -0.10 | 0.06 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | -0.92 | -0.01 | -0.17 | -0.40 | 0.24 | 0.07 | -0.09 | -0.02 | -0.16 | -0.07 | 0.06 | 0.70 | 0.25 | -0.05 | 0.40 | -0.27 | -0.25 | -0.07 | 0.05 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.00M | 134.78M | 136.43M | 137.13M | 137.01M | 136.90M | 137.93M | 139.81M | 140.37M | 139.63M | 140.77M | 142.83M | 143.21M | 142.52M | 143.39M | 145.16M | 145.80M | 145.09M | 146.09M | 146.74M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.45M | 134.78M | 136.43M | 137.13M | 137.01M | 136.90M | 138.18M | 139.81M | 140.37M | 139.63M | 140.77M | 241.48M | 143.21M | 142.52M | 143.39M | 195.39M | 145.80M | 145.98M | 197.50M | 193.95M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.65M | 144.67M | 151.02M | 152.60M | 152.71M | 153.29M | 157.98M | 158.44M | 158.45M | 158.55M | 158.56M | 158.82M | 158.82M | 158.84M | 159.08M | 159.38M | 159.89M | 159.91M | 159.92M | 160.03M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.10M | 24.59M | -1.98M | -21.22M | -25.14M | 14.75M | 19.96M | 13.51M | 34.94M | 17.86M | -49.89M | 6.97M | -6.02M | 6.11M | 9.78M | 49.00M | 39.04M | 94.12M | 68.16M | 51.53M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.60M | 72.80M | 26.01M | 26.08M | 27.75M | 28.53M | 28.33M | 28.56M | 27.92M | 4.53M | 65.79M | 143.42M | 101.07M | 54.32M | 26.08M | 91.76M | 23.84M | 9.91M | 46.00M | 70.45M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.65% | -42.08% | 85.97% | -1,376.27% | -50.24% | -2,286.34% | 245.14% | -11.74% | 118.92% | -1,641.14% | 3,072.56% | 204.82% | -6.90% | -411.47% | 48.17% | 963.99% | -81.59% | 201.55% | -334.80% | 36.80% |