|
Gross Margin
|
72.47% | 72.53% | 72.18% | 72.56% | 73.08% | 73.35% | 73.72% | 73.95% | 73.68% | 72.57% | 72.03% | 71.08% | 71.07% | 71.05% | 71.11% | 69.96% | 69.71% | 70.88% | 70.82% | 68.46% | 67.68% | 68.35% | 68.18% | 65.81% | 65.90% | 67.42% | 69.61% | 69.61% | 69.15% | 69.97% | 76.53% | 76.10% | 79.82% | 81.89% | 82.90% | 82.76% | 81.09% | 79.50% | 78.36% | 78.24% | 79.23% | 79.24% | 79.24% | 79.22% | 74.29% | 72.54% | 81.12% | 81.73% | 74.84% | 79.28% | 77.14% | 76.05% | 74.11% | 75.46% | 81.42% | 76.03% | 82.10% | 82.05% | 81.96% | 80.43% | 81.10% | 81.81% | 82.21% | 79.13% | 80.31% | 80.92% | 81.55% |
|
EBT Margin
|
34.57% | 36.83% | 35.34% | 37.22% | 32.17% | 35.91% | 36.84% | 36.62% | 34.61% | 32.71% | 32.29% | 26.69% | 4,757,801.66% | 19.47% | 19.58% | 13.60% | 15.17% | 18.40% | 21.69% | 13.60% | 7.78% | 7.72% | 5.09% | 20.17% | -7.62% | 5.19% | 12.87% | 10.56% | 42.28% | 8.45% | 6.27% | 2.20% | 4.63% | 7.91% | 16.49% | 8.10% | 17.05% | 39.93% | 10.82% | 15.23% | 67.90% | 0.63% | 30.22% | 18.11% | -111.06% | 11.83% | 34.16% | 16.03% | 1.11% | 20.72% | 11.67% | 8.71% | 14.18% | 18.03% | 24.56% | 12.91% | 34.38% | 35.97% | 36.18% | 31.80% | 36.95% | 36.78% | 37.70% | 24.59% | 32.41% | 33.49% | 34.83% |
|
EBIT Margin
|
31.55% | 32.24% | 34.14% | 31.39% | 31.32% | 34.70% | 35.70% | 35.00% | 32.27% | 30.13% | 29.28% | 23.37% | 18.32% | 16.37% | 15.24% | 10.27% | 13.03% | 14.84% | 18.26% | 11.97% | 4.24% | 5.00% | 3.91% | 19.84% | -7.38% | 2.28% | 12.08% | 3.14% | 41.54% | 8.72% | 7.89% | 4.00% | 6.75% | 9.99% | 17.08% | 7.90% | 8.80% | 9.89% | 15.72% | 2.63% | 10.84% | 15.31% | 21.38% | 7.01% | -31.54% | -21.65% | 14.53% | -0.26% | -18.95% | 5.59% | -4.45% | -15.10% | -8.47% | -4.17% | 12.28% | -4.62% | 24.31% | 26.45% | 28.44% | 21.22% | 27.80% | 27.80% | 31.43% | 18.01% | 25.76% | 27.61% | 30.19% |
|
EBITDA Margin
|
31.55% | 32.24% | 34.14% | 31.39% | 31.32% | 34.70% | 35.70% | 35.00% | 8,273,645.44% | 27.73% | 13.99% | 7.35% | 13,223,077.51% | 13.37% | 29.27% | 16.96% | 10.59% | 15.77% | 27.01% | 42.24% | 4.24% | 5.00% | 3.91% | 19.84% | -7.38% | 2.28% | 12.08% | 3.14% | 41.54% | 8.72% | 7.89% | 4.00% | 6.75% | 9.99% | 17.08% | 7.90% | 8.80% | 9.89% | 15.72% | 2.63% | 10.84% | 15.31% | 21.38% | 7.01% | -18.74% | 3.91% | 14.53% | 15.84% | -5.25% | 15.57% | 9.99% | 0.95% | 2.47% | 8.85% | 20.43% | 5.62% | 30.57% | 33.79% | 33.63% | 27.54% | 33.31% | 34.84% | 35.67% | 23.33% | 30.68% | 32.51% | 34.57% |
|
Operating Margin
|
31.55% | 32.24% | 34.14% | 31.39% | 31.32% | 34.70% | 35.70% | 35.00% | 32.27% | 30.28% | 29.28% | 23.37% | 18.32% | 16.30% | 15.24% | 10.27% | 13.03% | 14.84% | 18.26% | 11.97% | 4.24% | 5.00% | 3.91% | 19.84% | -7.38% | 2.28% | 12.08% | 3.14% | 41.54% | 8.72% | 7.89% | 4.00% | 6.75% | 9.99% | 17.08% | 7.90% | 8.80% | 9.89% | 15.72% | 2.63% | 10.84% | 15.31% | 21.38% | 7.01% | -31.54% | -21.65% | 14.53% | -0.26% | -18.95% | 5.59% | -4.45% | -15.10% | -8.47% | -4.17% | 12.28% | -4.62% | 24.31% | 26.45% | 28.44% | 21.22% | 27.80% | 27.80% | 31.43% | 18.01% | 25.76% | 27.61% | 30.35% |
|
Net Margin
|
40.83% | 43.40% | 39.93% | 34.39% | 28.84% | 31.77% | 34.07% | 34.29% | 31.53% | 26.66% | 30.48% | 23.40% | 11,492,991.75% | 24.39% | 19.56% | 0.86% | -6.39% | -0.62% | 3.58% | -3.98% | -10.70% | -18.27% | -20.86% | -22.95% | -50.86% | -60.23% | -29.58% | -637.65% | -57.74% | -72.13% | -62.53% | -78.21% | -27.46% | -31.15% | -11.77% | -23.64% | -13.35% | 44.33% | 8.11% | 11.74% | 59.61% | 4.50% | 33.70% | 18.40% | -116.44% | 18.30% | 38.63% | 16.01% | 2.07% | 22.37% | 13.48% | -7.05% | 13.87% | 22.37% | 28.59% | 13.66% | 38.11% | 40.93% | 39.42% | 27.80% | 42.52% | 42.18% | 42.25% | 21.28% | 37.02% | 40.19% | 52.94% |
|
FCF Margin
|
| | | | | | | | | | | | | | | | | | | | | | | -322.92% | 20.98% | | -34.18% | -48.55% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
0.40B | 0.45B | 0.53B | 0.58B | 0.78B | 0.99B | 1.09B | 1.18B | 1.22B | 1.29B | 1.40B | 1.49B | 1.56B | 1.62B | 1.73B | 1.83B | 1.93B | 2.09B | 2.30B | 2.91B | 3.43B | 3.64B | 4.22B | 4.85B | 5.12B | 6.27B | 12.11B | 8.59B | 8.70B | 16.97B | 18.61B | 10.33B | 10.77B | 22.01B | 23.68B | 12.48B | 13.69B | 27.13B | 27.44B | 27.23B | 27.83B | 28.62B | 28.43B | 28.41B | 28.09B | 27.94B | 28.64B | 28.72B | 29.19B | 31.10B | 31.62B | 30.59B | 29.82B | 29.34B | 28.18B | 27.13B | 28.70B | 30.27B | 30.64B | 30.81B | 31.04B | 32.88B | 34.46B | 34.29B | 33.96B | 34.69B | 36.62B |
|
Equity Average
|
0.15B | 0.00B | 0.00B | 0.22B | 0.22B | 0.00B | 0.00B | 0.47B | 0.47B | 0.00B | 0.00B | 0.56B | 0.56B | 3.46B | 3.93B | 0.99B | 0.53B | 3.66B | 3.66B | 0.72B | 0.72B | 0.00B | 0.00B | 0.85B | 1.70B | 0.85B | 0.00B | 4.99B | 4.99B | 4.49B | 4.49B | 0.00B | 0.00B | 0.00B | 0.00B | 6.55B | 6.55B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
0.00B | 0.00B | 0.00B | 0.44B | 0.00B | 0.00B | 0.00B | 0.93B | 0.00B | 0.00B | 0.00B | 1.13B | 0.00B | 0.00B | 0.94B | 1.13B | 0.00B | 7.31B | 0.00B | 1.56B | 0.00B | 0.00B | 0.00B | 2.27B | 1.71B | 0.00B | 0.00B | 9.99B | 0.00B | 8.98B | 0.00B | 1.01B | 0.00B | 0.00B | 0.00B | 15.56B | 3.28B | 3.70B | 5.25B | 18.04B | 5.65B | 5.49B | 5.14B | 19.33B | 5.70B | 5.96B | 5.06B | 20.41B | 6.23B | 6.34B | 7.01B | 17.28B | 4.87B | 5.41B | 4.76B | 17.73B | 5.71B | 4.47B | 4.22B | 19.74B | 0.76B | 5.44B | 3.79B | 21.08B | 3.11B | 3.94B | 2.84B |
|
Asset Utilization Ratio
|
0.61 | 0.57 | 0.54 | 0.53 | 0.44 | 0.38 | 0.38 | 0.39 | 0.40 | 0.40 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.38 | 0.39 | 0.38 | 0.38 | 0.32 | 0.29 | 0.30 | 0.28 | 0.26 | 0.27 | 0.24 | 0.14 | 0.21 | 0.24 | 0.14 | 0.14 | 0.29 | 0.29 | 0.16 | 0.16 | 0.32 | 0.31 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.16 | 0.14 | 0.11 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.13 | 0.15 | 0.18 | 0.20 | 0.21 | 0.21 | 0.21 | 0.22 | 0.23 | 0.23 | 0.23 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | -25.23 | -42.76 | -49.95 | -83.26 | 4.00 | 2.15 | 2.70 | 1.95 | 7.94 | 3.40 | 1.03 | 4.25 | 1.00 | 11.56 | 2.43 | 2.34 | 0.94 | 1.59 | 1.68 | 4.26 | 1.57 | 1.86 | -1.96 | 3.77 | 0.48 | 2.00 | -3.13 | -5.32 | -1.50 | 3.35 | 1.49 | -1.86 | 0.03 | 1.92 | -0.78 | 0.63 | 1.98 | 1.02 | 0.48 | -2.16 | 0.54 | -4.59 | -5.34 | -7.44 | -4.41 | -6.65 | -6.89 | -12.49 | -7.16 | -12.62 | -15.49 | -29.95 |
|
Debt to Equity
|
| | | 0.00 | | | | 0.00 | | | | 0.00 | | | 0.19 | 0.24 | 373.46 | 0.02 | 364.35 | 0.74 | 0.00B | 0.00B | 0.00B | 1.11 | 0.76 | 0.00B | 0.00B | 0.29 | 0.00B | 0.33 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.53 | 0.00B | | | 0.50 | | | | 0.39 | | | | 0.56 | | | | 0.46 | | | | 0.41 | | | | 0.37 | | | | 0.28 | | | |
|
Debt Ratio
|
| | | 0.00 | | | | 0.00 | | | | 0.00 | | | 0.10 | 0.13 | 0.09 | 0.08 | 0.07 | 0.31 | 0.27 | 0.24 | 0.28 | 0.37 | 0.25 | 0.36 | 0.18 | 8.15 | 0.17 | 0.18 | 0.21 | 18.01 | 0.24 | 0.23 | 0.21 | 16.45 | 0.29 | 0.30 | 0.33 | 0.24 | 0.32 | 0.30 | 0.28 | 0.21 | 0.32 | 0.35 | 0.34 | 0.30 | 0.32 | 0.31 | 0.29 | 0.27 | 0.27 | 0.28 | 0.26 | 0.24 | 0.25 | 0.24 | 0.22 | 0.21 | 0.06 | 0.24 | 0.19 | 0.16 | 0.17 | 0.16 | 0.12 |
|
Equity Ratio
|
0.00 | 0.00 | 0.00 | 0.72 | 0.00 | 0.00 | 0.00 | 0.76 | 0.00 | 0.00 | 0.00 | 0.73 | 0.00 | 4.15 | 0.52 | 0.56 | 0.00 | 3.34 | 0.00 | 0.42 | 0.00 | 0.00 | 0.00 | 0.33 | 0.33 | 0.00 | 0.00 | 28.22 | 0.00 | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31.29 | 0.00 | | | 0.48 | | | | 0.53 | | | | 0.54 | | | | 0.58 | | | | 0.59 | | | | 0.56 | | | | 0.59 | | | |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | -25.23 | -42.76 | -49.95 | -83.26 | 4.00 | 2.15 | 2.70 | 1.95 | 7.94 | 3.40 | 1.03 | 4.25 | 1.00 | 11.56 | 2.43 | 2.34 | 0.94 | 1.59 | 1.68 | 4.26 | 1.57 | 1.86 | -1.96 | 3.77 | 0.48 | 2.00 | -3.13 | -5.32 | -1.50 | 3.35 | 1.49 | -1.86 | 0.03 | 1.92 | -0.78 | 0.63 | 1.98 | 1.02 | 0.48 | -2.16 | 0.54 | -4.59 | -5.34 | -7.44 | -4.41 | -6.65 | -6.89 | -12.49 | -7.16 | -12.62 | -15.49 | -29.95 |
|
Enterprise Value
|
-0.20B | -0.15B | -0.17B | -0.23B | -0.47B | -0.38B | -0.43B | -0.49B | -0.51B | -0.60B | -0.63B | -0.74B | -0.78B | -0.71B | -0.65B | -0.76B | -0.87B | -3.95B | -0.98B | -1.74B | -1.74B | -1.54B | -1.66B | -1.77B | -1.63B | -3.12B | 0.56B | -0.14B | -2.86B | -3.17B | -5.54B | -0.07B | -4.91B | -5.97B | -6.82B | -2.78B | -8.19B | -8.06B | -8.31B | -9.01B | -8.11B | -7.86B | -5.93B | -6.05B | -6.63B | -5.77B | -6.75B | -6.29B | -8.06B | -9.61B | -8.77B | -7.69B | -7.96B | -7.90B | -6.59B | -5.95B | -6.88B | -7.53B | -8.37B | -8.13B | -9.62B | -12.23B | -10.73B | -10.95B | -10.62B | -11.02B | -11.00B |
|
Return on Sales
|
0.41% | 0.43% | 0.40% | 0.45% | 0.36% | 0.43% | 0.44% | 0.45% | 0.42% | 0.38% | 0.40% | 0.34% | 114,929.98% | 0.31% | 0.24% | 0.09% | 0.10% | 0.13% | 0.16% | 0.09% | 0.05% | 0.05% | 0.03% | 0.20% | -0.07% | 0.04% | 0.02% | 0.03% | 0.40% | 0.07% | 0.02% | 0.00% | 0.02% | 0.00% | 0.13% | 0.04% | 0.14% | 0.44% | 0.08% | 0.15% | 0.60% | 0.04% | 0.34% | 0.22% | -1.16% | 0.18% | 0.39% | 0.19% | 0.02% | 0.22% | 0.13% | 0.10% | 0.14% | 0.22% | 0.29% | 0.18% | 0.38% | 0.41% | 0.39% | 0.36% | 0.43% | 0.42% | 0.42% | 0.29% | 0.37% | 0.40% | 0.53% |
|
Return on Capital Employed
|
0.24% | 0.23% | 0.23% | 0.24% | 0.20% | 0.17% | 0.17% | 0.17% | 0.17% | 0.18% | 0.16% | 0.15% | 0.13% | 0.13% | 0.11% | 0.09% | 0.08% | 0.08% | 0.09% | 0.07% | 0.05% | 0.05% | 0.03% | 0.04% | 0.02% | 0.02% | 0.01% | 0.01% | 0.08% | 0.03% | 0.03% | 0.07% | 0.04% | 0.01% | 0.02% | 0.07% | 0.08% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.02% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.02% | 0.04% | 0.06% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% |
|
Return on Invested Capital
|
0.52% | 201.98% | 250.61% | 0.54% | 0.58% | 335.76% | 382.62% | 0.40% | 0.44% | 458.25% | 461.17% | 0.36% | 0.66% | 717.16% | 0.63% | 0.24% | 0.19% | 0.02% | 0.02% | 0.12% | 0.11% | 148.06% | 90.67% | 0.07% | 0.03% | 0.06% | 94.75% | 0.00% | 0.06% | 0.08% | 0.08% | 0.72% | 0.23% | 68.44% | 257.78% | 0.03% | 0.03% | 0.13% | 0.07% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | -0.01% | -0.01% | 0.00% | -0.01% | -0.01% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.02% | 0.05% | 0.07% | 0.09% | 0.11% | 0.13% | 0.15% | 0.13% | 0.13% | 0.16% | 0.19% |
|
Return on Assets
|
0.22% | 0.20% | 0.21% | 0.23% | 0.18% | 0.15% | 0.16% | 0.16% | 0.17% | 0.17% | 0.16% | 0.15% | 11,253.85% | 10,805.21% | 10,169.68% | 9,608.86% | 0.07% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.04% | 0.02% | 0.02% | 0.03% | 0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.05% | 0.04% | 0.05% | 0.05% | 0.00% | 0.00% | 0.00% | -0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.01% | 0.02% | 0.02% | 0.04% | 0.05% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% |
|
Return on Equity
|
0.60% | 225.65% | 270.79% | 0.60% | 0.63% | 358.23% | 406.35% | 0.41% | 0.46% | 483.53% | 495.49% | 0.40% | 31,214.66% | 5,078.35% | 4,473.04% | 17,646.90% | 0.26% | 0.03% | 0.03% | 0.16% | 0.15% | 191.38% | 123.99% | 0.12% | 0.04% | 0.07% | 109.33% | 0.00% | 0.06% | 0.08% | 0.08% | 925.24% | 241.35% | 50.57% | 218.61% | 0.03% | 0.05% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |