|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52B | 4.29B | 3.19B | 0.22B | 3.29B | 3.43B | 2.66B | 2.39B | 4.45B | 5.08B | 5.17B | 5.78B | 6.20B | 7.09B | 5.98B | 0.37B | 7.77B | 8.14B | 8.32B | 0.93B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68B | 5.46B | 5.72B | 4.62B | 4.79B | 4.59B | 4.03B | 3.59B | 2.53B | 2.56B | 3.30B | 2.46B | 3.53B | 5.26B | 4.89B | 3.96B | 3.00B | 3.03B | 2.98B | 4.51B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20B | 9.76B | 8.91B | 4.84B | 8.08B | 8.01B | 6.69B | 5.98B | 6.98B | 7.64B | 8.47B | 8.24B | 9.73B | 12.35B | 10.87B | 4.33B | 10.76B | 11.17B | 11.30B | 5.44B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 0.83B | 0.81B | 0.73B | 0.63B | 0.81B | 0.86B | 0.77B | 1.35B | 1.47B | 1.76B | 1.58B | 1.70B | 1.78B | 1.97B | 1.73B | 1.84B | 2.01B | 2.30B | 2.15B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | | | | 0.25B | | | | 0.39B | | | | 0.39B | | | | 0.48B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 0.83B | 0.81B | 0.99B | 0.63B | 0.81B | 0.86B | 1.02B | 1.35B | 1.47B | 1.76B | 1.98B | 1.70B | 1.78B | 1.97B | 2.12B | 1.84B | 2.01B | 2.30B | 2.62B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49B | 1.61B | 2.17B | 1.41B | 1.46B | 1.61B | 1.87B | 1.43B | 2.21B | 2.35B | 2.59B | 1.77B | 2.42B | 2.60B | 3.49B | 2.41B | 2.87B | 3.08B | 4.02B | 3.38B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.36B | 12.19B | 11.89B | 8.05B | 10.17B | 10.44B | 9.43B | 6.77B | 10.54B | 11.46B | 12.83B | 9.33B | 13.85B | 16.73B | 16.33B | 15.61B | 15.47B | 16.27B | 17.62B | 17.07B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.87B | 0.87B | 0.87B | 0.85B | 0.79B | 0.73B | 0.73B | 0.75B | 0.72B | 0.71B | 0.71B | 0.71B | 0.70B | 0.72B | 0.70B | 0.70B | 0.75B | 0.77B | 0.77B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03B | | | | 7.06B | | 7.82B | | 6.85B | 6.67B | 6.27B | | 6.57B | | | | 8.65B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.06B | 9.19B | 9.21B | 9.28B | 9.36B | 8.86B | 8.34B | 8.34B | 8.64B | 8.19B | 8.14B | 8.25B | 8.22B | 8.17B | 8.68B | 8.48B | 8.43B | 8.64B | 8.75B | 8.78B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | 0.01B | | | 0.01B | | | | 0.02B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.06B | 9.19B | 9.21B | 9.30B | 9.36B | 8.86B | 8.34B | 8.35B | 8.64B | 8.19B | 8.14B | 8.26B | 8.24B | 8.17B | 8.68B | 8.49B | 8.43B | 8.64B | 8.75B | 8.80B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.26B | 0.27B | 0.26B | 0.29B | 0.26B | 0.22B | 0.19B | 0.21B | 0.24B | 0.26B | 0.36B | 0.34B | 0.36B | 0.40B | 0.45B | 0.47B | 0.46B | 0.46B | 0.39B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.07B | 0.08B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.77B | 19.87B | 19.29B | 8.01B | 19.46B | 18.62B | 17.89B | 7.64B | 19.91B | 18.64B | 18.35B | 7.65B | 17.80B | 17.38B | 18.48B | 8.16B | 18.67B | 18.97B | 20.39B | 7.78B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.14B | 32.06B | 31.17B | 30.01B | 29.63B | 29.06B | 27.31B | 26.95B | 30.45B | 30.09B | 31.18B | 30.44B | 31.65B | 34.10B | 34.81B | 33.77B | 34.14B | 35.24B | 38.01B | 37.70B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 1.02B | 1.14B | 0.94B | 0.66B | 1.01B | 1.04B | 1.06B | 1.64B | 2.03B | 2.49B | 2.29B | 2.46B | 2.64B | 2.51B | 2.31B | 2.34B | 2.72B | 2.83B | 2.70B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 1.02B | 1.14B | 0.94B | 0.66B | 1.01B | 1.04B | 1.06B | 1.64B | 2.03B | 2.49B | 2.29B | 2.46B | 2.64B | 2.51B | 2.31B | 2.34B | 2.72B | 2.83B | 2.70B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | | | | 0.55B | | | | 0.74B | 0.64B | | | 0.74B | | | | 0.84B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93B | 2.08B | 2.12B | 2.00B | 1.88B | 1.78B | 1.77B | 0.02B | 1.98B | 2.07B | 2.25B | 0.04B | 2.29B | 2.32B | 2.71B | 0.06B | 2.74B | 2.80B | 3.06B | 0.05B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23B | 6.34B | 7.01B | 0.02B | 4.87B | 5.41B | 4.76B | 4.59B | 5.71B | 4.47B | 4.22B | 3.59B | 5.35B | 5.44B | 3.79B | 2.71B | 3.11B | 3.94B | 2.86B | 2.73B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | | | 0.12B | | | | 0.28B | 0.27B | | | 0.29B | | | | 0.29B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10B | 1.18B | 1.15B | 1.18B | 1.08B | 1.17B | 1.10B | 1.16B | 1.52B | 1.86B | 1.97B | 1.86B | 1.93B | 2.28B | 2.45B | 2.51B | 2.39B | 2.75B | 3.12B | 2.56B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.02B | 10.62B | 11.41B | 5.68B | 8.49B | 9.36B | 8.67B | 5.00B | 10.86B | 10.44B | 10.93B | 7.53B | 12.02B | 12.68B | 11.46B | 10.30B | 10.58B | 12.21B | 11.87B | 11.02B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56B | 3.52B | 1.90B | 1.74B | 3.20B | 2.60B | 2.45B | 1.85B | 1.96B | 2.72B | 2.70B | 2.65B | 1.20B | 2.76B | 2.73B | 2.80B | 2.71B | 1.53B | 1.55B | 1.61B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | 0.10B | 0.13B | 0.12B | 0.11B | 0.02B | 0.23B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.55B | 0.55B | 0.55B | 0.55B | 0.52B | 0.49B | 0.49B | 0.51B | 0.50B | 0.50B | 0.53B | 0.50B | 0.48B | 0.54B | 0.57B | 0.48B | 0.51B | 0.54B | 0.56B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.09B | 0.07B | 0.06B | 0.06B | 0.09B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.09B | 0.07B | 0.07B | 0.08B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.04B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.10B | 0.09B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.24B | 14.78B | 13.93B | 3.40B | 12.30B | 12.57B | 11.69B | 3.07B | 13.39B | 13.72B | 14.19B | 2.74B | 13.79B | 15.99B | 14.81B | 3.26B | 13.84B | 14.32B | 14.04B | 4.42B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.29B | 14.82B | 13.96B | 12.73B | 12.33B | 12.59B | 11.72B | 11.06B | 13.43B | 13.77B | 14.24B | 13.35B | 13.84B | 16.02B | 14.85B | 13.80B | 13.89B | 14.37B | 14.13B | 13.36B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.79B | 9.86B | 8.91B | 1.76B | 8.07B | 8.00B | 7.21B | 6.45B | 7.67B | 7.19B | 6.92B | 6.24B | 6.55B | 8.20B | 6.52B | 5.51B | 5.82B | 5.46B | 4.41B | 4.34B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.28B | | | | 15.89B | | | | 17.08B | | | | 19.87B | | | | 24.32B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.84B | 17.24B | 17.22B | 17.28B | 17.30B | 16.46B | 15.60B | 15.89B | 17.02B | 16.33B | 16.94B | 17.08B | 17.81B | 18.08B | 19.86B | 19.74B | 20.14B | 20.76B | 23.86B | 24.08B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.14B | 32.06B | 31.17B | 30.01B | 29.63B | 29.06B | 27.31B | 26.95B | 30.45B | 30.09B | 31.18B | 30.44B | 31.65B | 34.10B | 34.81B | 33.77B | 34.14B | 35.24B | 38.01B | 37.70B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.05 | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94B | | | | 2.83B | | | | 0.29B | 0.29B | | | -0.20B | | | | 0.45B |