|
Cash & Equivalents (Quarter)
|
0.21B | 0.32B | 0.55B | 0.55B | 1.17B | 0.86B | 3.01B | 2.70B | 0.26B | 0.61B | 2.82B | 2.73B | 0.22B | 2.39B | 0.33B | 0.37B |
|
Short-term Investments (Quarter)
|
0.03B | 0.18B | 0.20B | 0.23B | 0.00B | 1.05B | 1.29B | 2.07B | 4.25B | 5.32B | 3.27B | 3.75B | 4.62B | 3.59B | 2.46B | 3.96B |
|
Cash & Current Investments (Quarter)
|
0.24B | 0.50B | 0.75B | 0.77B | 1.17B | 1.91B | 4.30B | 4.77B | 4.51B | 5.92B | 6.09B | 6.48B | 4.84B | 5.98B | 2.80B | 4.33B |
|
Receivables - Net (Quarter)
|
0.06B | 0.09B | 0.12B | 0.16B | 0.25B | 0.30B | 0.49B | 0.68B | 0.72B | 0.82B | 1.09B | 0.62B | 0.73B | 0.77B | 1.58B | 1.73B |
|
Receivables - Other (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.07B | 0.12B | 0.06B | 0.24B | 0.39B | 0.05B | 0.26B | 0.68B | 0.93B | 1.19B |
|
Receivables (Quarter)
|
0.06B | 0.10B | 0.13B | 0.16B | 0.26B | 0.30B | 0.56B | 0.79B | 0.77B | 1.06B | 1.48B | 0.67B | 0.99B | 1.45B | 2.52B | 2.93B |
|
Current Deferred Tax Assets (Quarter)
|
0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.02B | 0.05B | 0.09B | 0.16B | 0.20B | 0.40B | 1.06B | 0.06B | 0.93B | 1.38B | 1.80B | 1.19B | 1.41B | 1.43B | 1.77B | 2.41B |
|
Current Assets (Quarter)
|
0.34B | 0.69B | 1.01B | 1.22B | 2.36B | 2.78B | 6.36B | 6.73B | 8.98B | 3.85B | 5.95B | 8.75B | 8.05B | 6.77B | 12.32B | 15.61B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.08B | 0.10B | 0.11B | 0.18B | 0.23B | 0.85B | 0.87B | 0.82B | 0.85B | 0.85B | 0.87B | 0.87B | 0.87B | 0.73B | 0.71B | 0.70B |
|
Long-Term Investments (Quarter)
|
0.10B | 0.24B | 0.21B | 0.23B | 0.47B | 0.87B | 0.16B | 3.01B | 3.87B | 3.89B | 7.28B | 7.23B | 7.03B | 7.06B | 6.85B | 6.57B |
|
Goodwill (Quarter)
|
0.05B | 0.11B | 0.13B | 0.13B | 0.16B | 0.31B | 7.16B | 8.21B | 8.50B | 8.39B | 8.27B | 8.96B | 9.28B | 8.34B | 8.25B | 8.48B |
|
Intangibles (Quarter)
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Goodwill & Intangibles (Quarter)
|
0.06B | 0.13B | 0.14B | 0.15B | 0.18B | 0.33B | 7.18B | 8.22B | 8.52B | 8.41B | 8.29B | 8.97B | 9.30B | 8.35B | 8.26B | 8.49B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.06B | 0.06B | 0.07B | 0.12B | 0.14B | 0.21B | 0.26B | 0.19B | 0.36B | 0.45B |
|
Other Non-Current Assets (Quarter)
|
0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.09B | 0.04B | 0.02B | 0.00B | | 0.06B | 0.08B | 0.09B | 0.06B |
|
Non-Current Assets (Quarter)
|
0.27B | 0.53B | 0.53B | 0.64B | 1.06B | 2.30B | 12.26B | 14.44B | 15.54B | 5.41B | 6.52B | 0.77B | 8.01B | 7.64B | 7.65B | 8.16B |
|
Assets (Quarter)
|
0.61B | 1.22B | 1.54B | 1.87B | 3.42B | 5.09B | 18.63B | 21.17B | 24.52B | 26.88B | 28.40B | 28.25B | 30.01B | 26.95B | 30.44B | 33.77B |
|
Accounts Payables (Quarter)
|
0.04B | 0.09B | 0.12B | 0.16B | 0.27B | 0.38B | 0.93B | 1.07B | 1.13B | 1.69B | 1.74B | 0.68B | 0.94B | 1.06B | 2.29B | 2.31B |
|
Notes Payables (Quarter)
|
| | | 0.07B | 0.13B | 0.51B | 0.82B | 0.18B | 0.12B | 3.63B | | | | | | |
|
Payables (Quarter)
|
0.04B | 0.09B | 0.12B | 0.24B | 0.40B | 0.89B | 1.75B | 1.24B | 1.25B | 5.32B | 1.74B | 0.68B | 0.94B | 1.06B | 2.29B | 2.31B |
|
Accumulated Expenses (Quarter)
|
0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.09B | 0.01B | 0.37B | 0.52B | 0.53B | 0.69B | 0.53B | 0.61B | 0.55B | 0.74B | 0.74B |
|
Other Accumulated Expenses (Quarter)
|
| 0.04B | 0.03B | 0.06B | 0.10B | 0.26B | 0.56B | | | | | | | 0.02B | 0.04B | 0.06B |
|
Short term Debt (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.13B | 0.00B | 0.32B | 1.01B | 0.06B | 0.07B | 4.33B | 0.04B | 6.24B | 4.59B | 3.59B | 2.71B |
|
Current Taxes (Quarter)
|
0.02B | 0.02B | 0.03B | 0.03B | 0.05B | 0.06B | 0.26B | 0.16B | 0.14B | 0.15B | 0.21B | 0.18B | 0.17B | 0.12B | 0.28B | 0.29B |
|
Current Deferred Revenue (Quarter)
|
0.04B | 0.09B | 0.17B | 0.23B | 0.40B | 0.03B | 0.93B | 1.20B | 0.00B | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.17B | 0.28B | 0.40B | 0.63B | 1.05B | 2.07B | 5.28B | 4.44B | 6.37B | 2.95B | 4.51B | 8.81B | 5.68B | 5.00B | 10.06B | 10.30B |
|
Non-Current Debt (Quarter)
|
| | | 0.18B | 0.93B | 1.30B | 2.88B | 5.08B | 4.42B | 3.49B | 2.77B | 3.43B | 1.74B | 1.85B | 2.65B | 2.80B |
|
Minority Interest (Quarter)
|
0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.14B | 3.00B | 0.58B | 0.27B | 0.03B | 0.05B | 0.18B | 0.03B | 0.03B | 0.11B | 0.10B |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.48B | 0.53B | 0.59B | 0.43B | 0.51B | 0.54B | 0.55B | 0.49B | 0.53B | 0.57B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 0.11B | 0.15B | 0.06B | 0.08B | 0.09B | 0.11B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 0.01B | 0.05B | 0.05B | 0.05B | 0.04B | 0.06B | 0.03B | 0.03B | 0.04B | 0.04B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 8.63B | 10.05B | 11.38B | 1.74B | 1.51B | 1.37B | 3.40B | 3.07B | 2.74B | 3.26B |
|
Total Liabilities (Quarter)
|
0.17B | 0.29B | 0.41B | 0.81B | 1.99B | 3.39B | 8.65B | 10.10B | 11.43B | 14.04B | 13.24B | 12.93B | 12.73B | 11.06B | 13.35B | 13.80B |
|
Total Debt (Quarter)
|
0.00B | 0.00B | 0.00B | 0.18B | 1.06B | 1.30B | 3.20B | 6.09B | 4.48B | 3.56B | 7.10B | 3.46B | 7.97B | 6.45B | 6.24B | 5.51B |
|
Common Equity (Quarter)
|
0.44B | 0.93B | 1.12B | 1.05B | 1.44B | 1.69B | 9.98B | 11.09B | 13.09B | 12.83B | 15.00B | 15.33B | 17.28B | 15.89B | 17.08B | 19.74B |
|
Shareholder's Equity (Quarter)
|
0.44B | 0.93B | 1.12B | 1.05B | 1.44B | 1.69B | 9.98B | 11.09B | 13.09B | 12.83B | 15.00B | 15.33B | 17.28B | 15.89B | 16.97B | 19.87B |
|
Liabilities and Shareholders Equity (Quarter)
|
0.61B | 1.22B | 1.54B | 1.87B | 3.42B | 5.09B | 18.63B | 21.17B | 24.52B | 26.88B | 28.40B | 28.25B | 30.01B | 26.95B | 30.44B | 33.77B |
|
Treasury Shares (Quarter)
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 50.05 | | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
-0.01B | 0.01B | -0.03B | 0.72B | 0.90B | 0.07B | 0.09B | 0.15B | 0.96B | -0.21B | -0.21B | 0.10B | 2.94B | -0.25B | -0.33B | 6.30B |