|
Gross Margin
|
| | | | 80.11% | 90.62% | 94.18% | -124.84% | 98.18% | 92.92% | 94.57% | 17.78% | 95.77% | 88.34% | 98.26% | 79.87% | 81.70% | 61.13% | 76.96% | 30.99% | 90.07% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
-146,245.45% | -643,480.00% | -171,158.33% | -25,188.57% | -6,351.11% | -1,899.53% | -779.58% | -4,519.89% | -183.94% | -632.03% | -401.86% | -1,429.77% | -225.18% | -862.53% | -173.79% | -1,032.41% | -1,941.56% | -1,876.12% | -1,544.07% | -1,770.39% | -780.66% | -202.79% | -468.08% | -339.59% | -1,358.19% | -73.40% | -514.87% | -27.32% | -5,527.07% | -418.76% | -402.86% | -448.69% | -557.28% | -407.50% | -423.81% | -387.84% | -1,589.40% | -206.32% | -128.69% | -97.34% | -215.83% | -103.19% | -48.32% | -28.56% | -71.72% | -106.77% | -59.59% | -47.66% | -91.88% | 279.47% | -14.45% |
|
EBIT Margin
|
-146,245.45% | -779,040.00% | -171,158.33% | -25,188.57% | -6,351.11% | -1,906.72% | -790.12% | -4,588.49% | -184.98% | -634.89% | -402.83% | -1,432.67% | -226.19% | -868.16% | -175.59% | -1,016.06% | -1,905.70% | -1,855.83% | -1,333.26% | -1,753.62% | -781.06% | -207.46% | -486.45% | -397.92% | -1,380.03% | -78.66% | -524.67% | -29.41% | -4,831.73% | -480.92% | -419.65% | -408.38% | -588.43% | -496.44% | -406.36% | -375.80% | -1,540.08% | -243.25% | -73.44% | -119.00% | -239.15% | -117.27% | -55.82% | -35.53% | -77.27% | -110.16% | -64.25% | -49.06% | -93.80% | -10.40% | -32.29% |
|
EBITDA Margin
|
-146,245.45% | -779,040.00% | -171,158.33% | -25,188.57% | -6,351.11% | -1,906.72% | -861.62% | -4,588.49% | -207.64% | -667.37% | -442.09% | -1,432.67% | -227.89% | -862.18% | -178.79% | -1,016.06% | -2,116.55% | -1,888.37% | -1,565.40% | -1,753.62% | -783.83% | -172.47% | -461.43% | -397.92% | -1,357.25% | -73.47% | -470.48% | -29.41% | -5,512.40% | -420.57% | -404.23% | -408.38% | -559.09% | -405.87% | -267.56% | -375.80% | -1,038.96% | -74.28% | 7,361.30% | -119.00% | -211.40% | -116.24% | -56.64% | -35.53% | -80.26% | -115.81% | -74.85% | -49.06% | -88.29% | 209.30% | 18.29% |
|
Operating Margin
|
-146,245.45% | -779,040.00% | -171,158.33% | -25,188.57% | -6,351.11% | -1,906.72% | -790.12% | -4,588.49% | -184.98% | -634.89% | -402.83% | -1,432.67% | -226.19% | -868.16% | -175.59% | -1,016.06% | -1,905.70% | -1,855.83% | -1,333.26% | -1,753.62% | -781.06% | -207.46% | -486.45% | -397.92% | -1,380.03% | -78.66% | -524.67% | -29.41% | -4,831.73% | -480.92% | -419.65% | -408.38% | -588.43% | -496.44% | -406.36% | -375.80% | -1,540.08% | -243.25% | -73.44% | -119.00% | -239.15% | -117.27% | -55.82% | -35.53% | -77.27% | -110.16% | -64.25% | -49.06% | -93.80% | -10.40% | -32.29% |
|
Net Margin
|
-146,245.45% | -643,480.00% | -171,158.33% | -25,188.57% | -6,351.11% | -1,957.46% | -860.09% | -4,487.79% | -208.20% | -667.27% | -442.27% | -1,151.45% | -228.95% | -863.19% | -178.04% | -1,182.94% | -2,115.94% | -1,889.06% | -1,564.37% | -1,925.32% | -782.39% | -173.87% | -462.95% | -318.66% | -1,359.69% | -73.77% | -470.19% | -27.34% | -5,536.87% | -419.02% | -403.37% | -401.71% | 47.77% | 96.41% | 156.15% | 172.49% | 623.68% | 166.33% | 7,445.92% | 26.58% | -212.04% | -113.79% | -57.03% | -48.45% | -80.42% | -115.94% | -75.28% | -123.17% | -87.98% | 209.33% | 18.08% |
|
FCF Margin
|
-132,868.18% | -500,720.00% | -138,216.67% | -20,716.57% | -4,912.06% | -1,738.43% | -581.41% | -3,021.91% | -280.24% | -663.36% | -305.26% | -882.40% | -146.62% | -599.03% | -67.34% | -500.93% | -1,639.55% | -1,289.91% | -1,476.61% | -984.65% | 565.62% | -266.79% | -396.11% | -341.09% | -1,543.89% | -90.01% | -359.69% | -27.36% | -3,737.00% | -371.23% | -433.15% | -419.18% | -502.43% | -389.26% | -542.56% | -305.73% | -1,077.36% | -128.76% | -177.34% | -848.67% | -116.72% | -96.65% | -15.98% | -8.72% | -7.67% | -31.22% | -30.89% | -5.82% | 279.69% | 794.33% | -32.56% |
|
Inventory Average
|
| | | | 10.71M | 12.88M | 14.94M | 13.84M | 12.44M | 12.45M | 12.35M | 11.07M | 9.71M | 9.61M | 11.14M | 12.35M | 12.72M | 12.67M | 13.69M | 16.04M | 17.02M | 17.56M | 17.91M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | 25.67M | 228.38M | 406.15M | 359.74M | 331.34M | 307.19M | 273.49M | 278.81M | 296.62M | 333.81M | 365.39M | 497.77M | 613.65M | 565.96M | 515.02M | 463.78M | 460.75M | 450.74M | 396.16M | 465.60M | 545.75M | 511.86M | 468.89M | 427.08M | 507.12M | 584.87M | 538.26M | 490.62M | 422.08M | 402.18M | 416.18M | 388.96M | 365.09M | 358.06M | 562.13M | 685.45M | 572.98M | 492.59M | 430.11M | 397.79M | 376.65M | 366.67M | 359.07M | 355.13M | 348.87M | 384.81M | 420.75M |
|
Equity Average
|
| | | | -17.48M | 183.42M | 362.29M | 314.80M | 289.45M | 273.39M | 240.11M | 232.81M | 240.80M | 280.06M | 309.73M | 324.05M | 322.09M | 267.54M | 212.62M | 149.65M | 89.29M | 48.90M | 10.47M | -32.52M | -82.42M | -125.24M | -160.01M | -203.32M | -190.89M | -180.14M | -231.94M | -282.64M | -338.48M | -336.80M | -311.98M | -331.08M | -345.01M | -350.63M | 65.38M | 461.19M | 406.18M | 325.36M | 263.15M | 229.56M | 208.93M | 199.28M | 189.67M | 180.60M | 170.76M | 195.42M | 228.76M |
|
Invested Capital
|
| | | -17.04M | -17.92M | 384.76M | 339.82M | 289.79M | 289.12M | 257.67M | 222.54M | 243.06M | 238.54M | 321.58M | 297.87M | 350.23M | 293.95M | 241.13M | 184.12M | 115.18M | 63.41M | 34.39M | -13.45M | -51.59M | -104.95M | -124.88M | -174.10M | -213.99M | -157.94M | -202.34M | -261.54M | -284.42M | -361.56M | -293.43M | -311.06M | -321.63M | -342.44M | -349.81M | 480.58M | 441.80M | 370.56M | 280.16M | 246.13M | 213.00M | 204.87M | 193.69M | 185.65M | 175.54M | 165.98M | 224.85M | 232.68M |
|
Asset Utilization Ratio
|
| | | | 0.04 | 0.02 | 0.03 | 0.03 | 0.09 | 0.11 | 0.15 | 0.15 | 0.14 | 0.12 | 0.13 | 0.10 | 0.05 | 0.06 | 0.03 | 0.03 | 0.04 | 0.09 | 0.12 | 0.13 | 0.11 | 0.17 | 0.19 | 0.73 | 0.61 | 0.46 | 0.51 | 0.11 | 0.16 | 0.16 | 0.14 | 0.14 | 0.12 | 0.12 | 0.07 | 0.06 | 0.08 | 0.10 | 0.13 | 0.14 | 0.16 | 0.17 | 0.18 | 0.18 | 0.19 | 0.20 | 0.19 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | -41.19 | -27.53 | -30.47 | -26.68 | -37.05 | -30.41 | -22.79 | -29.22 | -15.38 | -9.37 | -5.38 | -8.08 | -8.78 | -7.29 | -6.34 | -6.62 | 3.14 | -7.07 | -5.52 | -25.10 | -26.28 | -18.02 | -12.58 | -5.92 | -31.69 | -45.29 | -28.39 | -14.38 | -10.02 | -17.82 | -24.39 | -17.20 | -14.31 | -22.45 | -4.11 | -11.27 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | -4.45 | -2.03 | -1.68 | -1.26 | -1.02 | -2.37 | -1.85 | -1.47 | -1.29 | -1.04 | -1.27 | -1.20 | -1.15 | -1.12 | -1.13 | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.41 | 0.43 | 0.47 | 0.52 | 0.56 | 0.62 | 0.66 | 0.75 | 0.84 | 1.03 | 0.89 | 0.96 | 1.04 | 1.11 | 1.10 | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | -0.68 | -0.68 | 0.89 | 0.89 | 0.86 | 0.89 | 0.89 | 0.86 | 0.81 | 0.81 | 0.86 | 0.84 | 0.55 | 0.50 | 0.44 | 0.38 | 0.26 | 0.13 | 0.08 | -0.04 | -0.09 | -0.21 | -0.28 | -0.41 | -0.55 | -0.26 | -0.36 | -0.51 | -0.65 | -0.99 | -0.70 | -0.80 | -0.90 | -0.99 | -0.97 | 0.63 | 0.73 | 0.69 | 0.63 | 0.60 | 0.56 | 0.55 | 0.54 | 0.52 | 0.50 | 0.48 | 0.53 | 0.56 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | -41.19 | -27.53 | -30.47 | -26.68 | -37.05 | -30.41 | -22.79 | -29.22 | -15.38 | -9.37 | -5.38 | -8.08 | -8.78 | -7.29 | -6.34 | -6.62 | 3.14 | -7.07 | -5.52 | -25.10 | -26.28 | -18.02 | -12.58 | -5.92 | -31.69 | -45.29 | -28.39 | -14.38 | -10.02 | -17.82 | -24.39 | -17.20 | -14.31 | -22.45 | -4.11 | -11.27 |
|
Enterprise Value
|
| | | | 1,108.78M | 679.26M | 458.26M | 226.23M | 350.22M | 229.11M | 435.94M | 447.75M | 542.64M | 1,001.65M | 1,503.67M | 1,154.83M | 1,553.37M | 1,764.09M | 1,164.20M | 1,160.38M | 900.20M | 1,195.52M | 1,499.84M | 912.70M | 825.93M | 520.65M | 679.34M | 1,214.65M | 957.81M | 676.36M | 580.73M | 844.01M | 1,102.96M | 682.90M | 443.39M | 640.90M | 561.88M | 548.88M | 288.14M | 303.68M | 440.82M | 430.75M | 367.46M | 352.25M | 332.06M | 279.64M | 379.24M | 374.38M | 310.92M | 212.71M | 405.59M |
|
Market Capitalization
|
| | | | 1,108.78M | 1,028.45M | 742.97M | 480.85M | 586.46M | 440.10M | 631.91M | 620.18M | 722.51M | 1,251.33M | 1,734.15M | 1,655.93M | 1,946.14M | 2,125.91M | 1,499.20M | 1,508.94M | 1,318.74M | 1,548.43M | 1,800.25M | 1,417.97M | 1,259.99M | 916.72M | 999.02M | 1,495.48M | 1,444.84M | 1,114.70M | 939.08M | 1,136.95M | 1,312.93M | 947.85M | 659.60M | 814.37M | 709.40M | 681.73M | 774.97M | 631.16M | 682.08M | 598.20M | 501.46M | 454.67M | 432.04M | 375.72M | 470.60M | 462.73M | 441.77M | 551.51M | 735.27M |
|
Return on Sales
|
| | | -661.53% | -154.35% | -49.39% | -20.79% | -20.28% | -7.05% | -5.92% | -5.08% | -4.33% | -4.53% | -4.72% | -3.59% | -3.92% | -6.42% | -7.43% | -16.05% | -18.55% | -13.83% | -6.40% | -5.13% | -3.57% | -3.89% | -2.53% | -2.53% | -0.76% | -0.80% | -1.00% | -1.04% | -5.51% | -3.09% | -2.02% | -0.60% | 1.19% | 1.71% | 1.93% | 24.10% | 23.74% | 19.09% | 17.42% | -0.79% | -0.96% | -0.73% | -0.74% | -0.78% | -0.99% | -1.01% | 0.07% | 0.27% |
|
Return on Capital Employed
|
| | | | 14.30% | -1.07% | -0.57% | -0.73% | -0.70% | -0.70% | -0.78% | -0.79% | -0.74% | -0.65% | -0.56% | -0.40% | -0.35% | -0.42% | -0.51% | -0.65% | -0.75% | -0.70% | -0.87% | -0.65% | -0.57% | -0.60% | -0.68% | -0.59% | -0.61% | -0.59% | -0.67% | -0.81% | -0.92% | -0.90% | -0.79% | -0.78% | -0.66% | -0.54% | -0.31% | -0.14% | -0.14% | -0.14% | -0.17% | -0.15% | -0.12% | -0.12% | -0.13% | -0.15% | -0.16% | -0.11% | -0.09% |
|
Return on Invested Capital
|
| | | | | | | | | | | | -0.76% | -0.65% | -0.55% | | | | | | | | -24.35% | 7.00% | 3.02% | 2.06% | 1.57% | 1.27% | 1.32% | 1.53% | | 1.06% | 0.93% | 0.89% | 0.89% | 0.81% | | | -2.00% | -0.20% | -0.19% | | | | | | | | | -0.03% | -0.07% |
|
Return on Assets
|
| | | | -6.91% | -0.89% | -0.53% | -0.66% | -0.66% | -0.68% | -0.74% | -0.65% | -0.61% | -0.54% | -0.46% | -0.38% | -0.35% | -0.41% | -0.52% | -0.62% | -0.62% | -0.58% | -0.64% | -0.46% | -0.41% | -0.43% | -0.47% | -0.55% | -0.49% | -0.46% | -0.53% | -0.60% | -0.49% | -0.32% | -0.09% | 0.17% | 0.20% | 0.22% | 1.76% | 1.41% | 1.62% | 1.81% | -0.10% | -0.14% | -0.12% | -0.12% | -0.14% | -0.18% | -0.19% | 0.01% | 0.05% |
|
Return on Equity
|
| | | | 10.15% | -1.11% | -0.60% | -0.75% | -0.76% | -0.76% | -0.84% | -0.78% | -0.76% | -0.65% | -0.54% | -0.59% | -0.66% | -0.87% | -1.25% | -1.91% | -3.19% | -5.31% | -24.09% | 6.63% | 2.71% | 1.77% | 1.38% | 1.16% | 1.29% | 1.50% | 1.23% | 1.04% | 0.61% | 0.38% | 0.11% | -0.20% | -0.22% | -0.23% | 15.09% | 2.09% | 2.28% | 2.75% | -0.16% | -0.24% | -0.21% | -0.23% | -0.26% | -0.35% | -0.39% | 0.03% | 0.10% |