|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.95M | 121.42M | 89.96M | 94.37M | 87.29M | 418.54M | 298.17M | 187.66M | 105.60M | 71.69M | 39.55M | 53.84M | 46.34M | 23.38M | 37.80M | 110.61M | 281.93M | 174.77M | 167.81M | 288.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.00M | 94.79M | 83.51M | 53.15M | 45.56M | 68.29M | 29.31M | 53.60M | 61.85M | 62.32M | 62.88M | 46.14M | 49.73M | 67.98M | 50.55M | 20.24M | 56.88M | 154.91M | 147.55M | 106.56M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.95M | 216.21M | 173.47M | 147.52M | 132.85M | 486.83M | 327.48M | 241.26M | 167.45M | 134.00M | 102.43M | 99.97M | 96.08M | 91.36M | 88.35M | 130.85M | 338.80M | 329.68M | 315.36M | 394.67M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.74M | 14.00M | 42.49M | 35.56M | 12.49M | 14.11M | 16.79M | 12.27M | 15.80M | 17.06M | 17.47M | 14.66M | 14.30M | 16.84M | 18.44M | 15.35M | 21.92M | 18.27M | 45.54M | 15.58M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.35M | 9.94M | 8.56M | 4.54M | 7.08M | 8.13M | 7.68M | 6.28M | 7.78M | 9.00M | 11.60M | 7.57M | 6.28M | 7.68M | 4.28M | 4.06M | 5.57M | 6.75M | 7.56M | 7.38M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 333.18M | 297.17M | 249.87M | 204.64M | 154.73M | 511.72M | 353.46M | 261.34M | 192.00M | 161.69M | 133.54M | 124.29M | 119.31M | 116.48M | 161.07M | 150.26M | 366.29M | 354.70M | 418.46M | 417.63M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.58M | 16.00M | 13.66M | 13.24M | 12.53M | 11.88M | 11.88M | 12.10M | 9.55M | 9.29M | 9.07M | 8.72M | 8.14M | 7.79M | 7.42M | 7.03M | 6.64M | 6.26M | 5.89M | 5.54M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.82M | 45.09M | 67.54M | 94.11M | 148.25M | | | 18.78M | | | | | | | 2.29M | 2.33M | 2.37M | 3.03M | 11.13M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.67M | | | | 153.22M | | | | 2.43M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 3.30M | 0.84M | 0.84M | 3.30M | 0.84M | 0.84M | 0.84M | 11.59M | 10.00M | 0.84M | 7.90M | 7.73M | 7.47M | 12.29M | 0.84M | 0.84M | 0.84M | 24.88M | 0.84M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.07M | 105.94M | 37.70M | 150.72M | 206.03M | 251.78M | 253.94M | 277.21M | 254.63M | 251.90M | 248.46M | 247.01M | 242.72M | 239.62M | 193.09M | 193.32M | 59.74M | 60.76M | 67.11M | 54.68M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 429.25M | 403.11M | 374.82M | 355.36M | 360.76M | 763.50M | 607.40M | 538.55M | 446.63M | 413.59M | 382.00M | 371.31M | 362.03M | 356.11M | 354.16M | 343.58M | 426.04M | 415.46M | 485.57M | 472.31M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.70M | 8.90M | 3.10M | 1.51M | 3.07M | 5.34M | 1.55M | 2.66M | 1.57M | 2.37M | 1.52M | 1.69M | 1.67M | 1.45M | 2.24M | 2.41M | 1.68M | 2.21M | 2.57M | 1.10M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.70M | 8.90M | 3.10M | 1.51M | 3.07M | 5.34M | 1.55M | 2.66M | 1.57M | 2.37M | 1.52M | 1.69M | 1.67M | 1.45M | 2.24M | 2.41M | 1.68M | 2.21M | 2.57M | 1.10M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.63M | 8.63M | 1.25M | 5.84M | 6.96M | 7.56M | 10.31M | 5.03M | 5.37M | 6.58M | 6.44M | 4.47M | 5.77M | 7.84M | 7.02M | 5.39M | 7.26M | 10.33M | 12.59M | 8.73M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.83M | 1.30M | 0.79M | 2.27M | 0.14M | 1.14M | 1.43M | 1.54M | 1.51M | 1.24M | 1.07M | 0.86M | 1.21M | 2.21M | 2.07M | 1.86M | 1.33M | 1.49M | 0.99M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.94M | 12.53M | 16.94M | 9.01M | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 1.02M | 0.50M | 4.05M | 2.62M | 0.69M | 6.75M | 7.43M | 9.16M | 9.71M | 3.92M | 4.06M | 4.22M | 4.20M | 10.71M | 10.81M | 10.90M | 10.91M | 10.95M | 10.75M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 5.85M | 26.70M | 4.07M | 5.29M | 5.29M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69M | 2.90M | 0.10M | 0.10M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.13M | 66.08M | 58.59M | 44.20M | 32.62M | 142.13M | 28.71M | 26.18M | 24.55M | 25.37M | 24.77M | 21.66M | 22.95M | 23.43M | 32.09M | 31.50M | 54.63M | 37.41M | 38.30M | 31.77M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 375.07M | 375.57M | 371.36M | 384.16M | 396.12M | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 227.50M | 227.77M | 228.03M | 228.30M | 228.57M | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.32M | 0.31M | 0.30M | 0.20M | 0.20M | 0.19M | 0.19M | 0.18M | 0.17M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.77M | 54.35M | 52.68M | 47.41M | 50.64M | 51.38M | 45.41M | 43.76M | 42.52M | 41.12M | 45.24M | 43.84M | 42.44M | 40.78M | 39.11M | 37.35M | 35.56M | 33.68M | 31.76M | 29.75M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 2.61M | 75.02M | 2.43M | 2.40M | 62.66M | 76.00M | 7.68M | 7.68M | 7.68M | 79.47M | 5.45M | 4.88M | 4.98M | 83.70M | 1.29M | 1.55M | 0.31M | 0.31M | 0.24M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.42M | 400.50M | 299.80M | 352.93M | 358.36M | 700.84M | 531.40M | 530.87M | 438.95M | 405.91M | 302.53M | 365.86M | 357.14M | 351.13M | 270.46M | 342.30M | 424.49M | 415.15M | 485.26M | 472.07M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 429.25M | 403.11M | 374.82M | 355.36M | 360.76M | 763.50M | 607.40M | 538.55M | 446.63M | 413.59M | 382.00M | 371.31M | 362.03M | 356.11M | 354.16M | 343.58M | 426.04M | 415.46M | 485.57M | 472.31M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 382.01M | 388.10M | 388.30M | 393.17M | 396.12M | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -300.37M | -323.59M | -338.57M | -351.45M | -349.81M | 480.58M | 441.80M | 370.56M | 280.16M | 246.13M | 213.00M | 204.87M | 193.69M | 185.65M | 175.54M | 165.98M | 224.85M | 232.68M | 296.72M | 290.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 429.25M | 403.11M | 374.82M | 355.36M | 360.76M | 763.50M | 607.40M | 538.55M | 446.63M | 413.59M | 382.00M | 371.31M | 362.03M | 356.11M | 354.16M | 343.58M | 426.04M | 415.46M | 485.57M | 472.31M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | -1726.04M | -1751.99M | -1760.18M | -843.55M | 1,295.72M | 1,246.51M | -0.29M | 1,146.95M | -909.10M | 1,125.68M | -0.02M | 1,135.60M | -965.52M | 1,145.08M | -0.01M | -920.65M | 1,156.29M | -0.06M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | | | | 4.11M | | | | 4.00M | 3.07M | 4.53M | 4.28M | 3.96M | 4.48M | 4.10M | 3.74M | 3.20M | 2.36M |