|
Revenue
|
0.21B | 0.22B | 0.27B | 0.25B | 0.26B | 0.27B | 0.31B | 0.28B | 0.27B | 0.29B | 0.35B | 0.30B | 0.33B | 0.34B | 0.41B | 0.35B | 0.34B | 0.33B | 0.37B | 0.33B | | | | 0.41B | 0.43B | 0.43B | 0.49B | 0.43B | 0.47B | 0.50B |
|
Cost of Revenue
|
0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.24B | 0.03B | 0.03B | 0.86B | 0.24B | | | | 0.31B | 0.31B | 0.30B | 0.31B | 0.31B | 0.33B | 0.36B |
|
Gross Profit
|
0.05B | 0.06B | 0.08B | 0.05B | 0.06B | 0.05B | 0.07B | 0.05B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.14B | 0.11B | 0.12B | 0.10B | 0.13B | 0.09B | | | | 0.11B | 0.11B | 0.13B | 0.18B | 0.12B | 0.14B | 0.14B |
|
Amortization - Intangibles
|
| | | | | | | | | | | | 0.00B | 0.01B | | | 0.02B | 0.02B | | | | | | | | | | | | |
|
Research & Development
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | | | | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Share-based Compensation (IS)
|
| | | | | | | | 0.00B | 0.01B | 0.02B | 0.01B | 0.13B | 0.02B | 0.02B | 0.02B | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | | | | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B |
|
Restructuring Costs
|
0.15B | 0.16B | 0.18B | 0.18B | 0.19B | 0.20B | 0.22B | 0.21B | 0.17B | 0.19B | 0.24B | 0.20B | 0.21B | 0.21B | 0.24B | 0.22B | 0.20B | 0.20B | | | | | | | | | | | | |
|
Other Operating Expenses
|
-0.12B | -0.13B | -0.15B | -0.16B | -0.15B | -0.17B | -0.19B | -0.17B | -0.14B | -0.15B | -0.21B | -0.16B | -0.14B | -0.17B | -0.18B | -0.16B | -0.13B | -0.14B | 0.06B | 0.06B | | | | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Operating Expenses
|
0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.07B | 0.15B | 0.11B | 0.12B | 0.12B | 0.13B | 0.12B | 0.11B | 0.12B | | | | 0.13B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | 0.13B |
|
Operating Income
|
-0.01B | 0.00B | 0.02B | -0.00B | -0.00B | -0.01B | 0.00B | -0.02B | 0.02B | 0.02B | 0.01B | 0.02B | -0.05B | -0.00B | 0.02B | -0.01B | -0.01B | -0.02B | 0.03B | -0.03B | | | | -0.02B | -0.01B | 0.00B | 0.05B | -0.01B | 0.00B | 0.01B |
|
EBIT
|
-0.01B | 0.00B | 0.02B | -0.00B | -0.00B | -0.01B | 0.00B | -0.02B | 0.02B | 0.02B | 0.01B | 0.02B | -0.05B | -0.00B | 0.02B | -0.01B | -0.01B | -0.02B | 0.03B | -0.03B | | | | -0.02B | -0.01B | 0.00B | 0.05B | -0.01B | 0.00B | 0.01B |
|
Interest & Investment Income
|
-0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | | | | | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B |
|
EBT
|
-0.01B | 0.00B | 0.02B | -0.01B | -0.01B | -0.01B | 0.00B | -0.02B | 0.02B | 0.02B | 0.00B | 0.02B | -0.05B | 0.01B | 0.02B | 0.00B | -0.00B | -0.03B | 0.02B | -0.03B | | | | -0.02B | -0.01B | 0.00B | 0.04B | -0.01B | -0.00B | 0.01B |
|
Tax Provisions
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.02B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | | | | 0.00B | -0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B |
|
Profit After Tax
|
-0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | -0.02B | 0.01B | 0.02B | 0.00B | 0.02B | 0.06B | 0.02B | 0.00B | 0.00B | 0.01B | 0.03B | 0.02B | -0.03B | | | | -0.03B | -0.00B | -0.01B | 0.03B | -0.01B | -0.00B | 0.01B |
|
Income from Continuing Operations
|
-0.01B | 0.00B | 0.02B | -0.00B | -0.00B | -0.01B | 0.00B | -0.01B | 0.02B | 0.02B | 0.01B | 0.02B | -0.05B | 0.01B | 0.03B | 0.00B | -0.00B | -0.02B | 0.01B | -0.03B | | | | -0.03B | -0.00B | -0.01B | 0.03B | -0.01B | -0.00B | 0.01B |
|
Consolidated Net Income
|
-0.01B | 0.00B | 0.02B | -0.00B | -0.00B | -0.01B | 0.00B | -0.01B | 0.02B | 0.02B | 0.01B | 0.02B | -0.05B | 0.01B | 0.03B | 0.00B | -0.00B | -0.02B | 0.01B | -0.03B | | | | -0.03B | -0.00B | -0.01B | 0.03B | -0.01B | -0.00B | 0.01B |
|
Income towards Parent Company
|
-0.01B | 0.00B | 0.02B | -0.00B | -0.00B | -0.01B | 0.00B | -0.01B | 0.02B | 0.02B | 0.01B | 0.02B | -0.05B | 0.01B | 0.03B | 0.00B | -0.00B | -0.02B | 0.01B | -0.03B | | | | -0.03B | -0.00B | -0.01B | 0.03B | -0.01B | -0.00B | 0.01B |
|
Preferred Dividend Payments
|
| | | | | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-0.01B | 0.00B | 0.02B | -0.00B | -0.00B | -0.01B | 0.00B | -0.01B | 0.01B | 0.00B | 0.08 | 0.01B | -1.39 | 0.08 | 0.03B | 0.00B | -0.02 | -0.10 | -0.01B | -0.03B | | | | -0.03B | -0.00B | -0.01B | 0.03B | -0.01B | -0.00B | 0.01B |
|
EPS (Basic)
|
| | | | | | | | | 0.00 | 0.00 | 0.39 | 0.00 | 0.00 | 0.14 | 0.02 | 0.00 | 0.00 | -0.05 | -0.09 | | | | -0.08 | -0.01 | -0.02 | 0.10 | -0.03 | -0.01 | 0.02 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | 0.02 | | 0.12 | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.23 | 0.01 | 0.00 | 0.00 | -0.05 | -0.09 | | | | -0.08 | -0.01 | -0.02 | 0.10 | -0.03 | -0.01 | 0.02 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | 0.03B | 0.03B | 0.03B | 0.21B | 0.21B | 0.23B | 0.23B | 0.24B | 0.24B | 0.25B | 0.34B | 0.34B | 0.35B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.32B | 0.30B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 0.04B | | 0.06B | 0.06B | 0.04B | 0.08B | 0.05B | 0.26B | 0.14B | 0.26B | 0.25B | 0.26B | 0.25B | 0.33B | | | | 0.35B | 344.00B | 0.34B | | 0.34B | 327.58B | 0.32B |
|
EBITDA
|
-0.01B | 0.00B | 0.02B | -0.00B | -0.00B | -0.01B | 0.00B | -0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.06B | 0.02B | 0.02B | 0.00B | 0.01B | 0.00B | 0.03B | -0.03B | | | | -0.02B | -0.01B | 0.00B | 0.05B | -0.01B | 0.00B | 0.01B |
|
Tax Rate
|
13.67% | | | 15.01% | 25.76% | 17.26% | | 23.02% | | | | | 14.81% | 25.01% | | | 4.89% | 4.02% | 38.30% | 2.00% | | | | | 35.25% | | 14.98% | 18.70% | | 25.14% |