|
Accumulated Depreciation (Quarter)
|
123.95M | 153.29M | | | | 179.84M | | | | 205.87M | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
115.69M | 137.05M | | | | 165.89M | 142.77M | 204.59M | 238.26M | 176.11M | 97.73M | 112.76M | 146.76M | 226.58M | 216.22M | 115.24M | 115.47M | 120.86M |
|
Receivables - Net (Quarter)
|
158.05M | 245.24M | | | | 256.71M | 212.35M | 217.44M | 232.12M | 306.31M | 284.24M | 281.67M | 297.33M | 370.11M | 304.91M | 295.78M | 308.90M | 360.17M |
|
Receivables - Other (Quarter)
|
10.10M | 14.41M | | | | 15.28M | 5.33M | | | 10.69M | | | | 11.84M | | | | 35.15M |
|
Receivables (Quarter)
|
168.15M | 259.64M | | | | 271.99M | 217.68M | 217.44M | 232.12M | 317.00M | 284.24M | 281.67M | 297.33M | 381.95M | 304.91M | 295.78M | 308.90M | 395.31M |
|
Prepaid Assets (Quarter)
|
3.90M | 33.68M | | | | 73.64M | 73.53M | 70.82M | 71.55M | 69.86M | 77.48M | 69.60M | 61.99M | 55.33M | 56.58M | 61.76M | 67.72M | 6.12M |
|
Current Assets (Quarter)
|
426.13M | 628.95M | | | | 593.91M | 561.40M | 536.27M | 555.88M | 559.41M | 544.01M | 534.80M | 577.87M | 656.00M | 577.91M | 472.98M | 492.10M | 558.03M |
|
Property, Plant & Equipment (Net) (Quarter)
|
52.89M | 63.26M | | | | 73.02M | 71.73M | 71.08M | 75.79M | 72.16M | 72.59M | 71.85M | 73.70M | 69.39M | 75.48M | 79.21M | 77.31M | 95.33M |
|
Long-Term Investments (Quarter)
|
3.30M | 3.90M | | | | 4.06M | 4.00M | 3.97M | 4.11M | 4.25M | 4.22M | 4.20M | 4.08M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M |
|
Goodwill (Quarter)
|
19.21M | 550.38M | | | | 555.87M | 555.93M | 555.93M | 555.93M | 555.93M | 555.93M | 555.93M | 555.93M | 555.93M | 555.93M | 555.93M | 555.93M | 555.93M |
|
Intangibles (Quarter)
|
3.90M | 250.92M | | | | 189.16M | 173.18M | 157.22M | 141.24M | 125.26M | 109.32M | 93.56M | 78.48M | 65.07M | 51.32M | 37.57M | 25.01M | 13.93M |
|
Goodwill & Intangibles (Quarter)
|
23.11M | 801.30M | | | | 745.02M | 729.11M | 713.15M | 697.17M | 681.19M | 665.25M | 649.50M | 634.42M | 621.00M | 607.25M | 593.50M | 580.94M | 569.86M |
|
Long-Term Deferred Tax (Quarter)
|
1.38M | 1.88M | | | | 3.82M | 3.22M | 3.12M | 3.47M | | | | | | | | | 20.62M |
|
Other Non-Current Assets (Quarter)
|
5.29M | 32.93M | | | | 42.95M | 41.26M | 40.23M | 40.85M | 39.60M | 27.35M | 25.58M | 24.47M | 25.19M | 24.39M | 24.50M | 17.67M | 15.12M |
|
Non-Current Assets (Quarter)
|
154.03M | 128.36M | | | | 139.87M | 1,206.51M | 1,185.37M | 1,175.84M | 1,148.39M | 1,116.16M | 1,096.72M | 1,085.05M | 1,062.66M | 1,072.87M | 1,055.60M | 1,037.25M | 1,051.81M |
|
Assets (Quarter)
|
580.17M | 1,597.31M | | | | 1,529.62M | 1,767.91M | 1,721.64M | 1,731.72M | 1,707.80M | 1,660.18M | 1,631.52M | 1,662.92M | 1,718.66M | 1,650.78M | 1,528.58M | 1,529.35M | 1,609.84M |
|
Accounts Payables (Quarter)
|
189.35M | 124.66M | | | | 102.97M | 95.18M | 105.23M | 108.23M | 282.01M | 118.18M | 118.66M | 273.62M | 154.47M | 279.51M | 121.36M | 301.68M | 159.87M |
|
Payables (Quarter)
|
189.35M | 124.66M | | | | 102.97M | 95.18M | 105.23M | 108.23M | 282.01M | 118.18M | 118.66M | 273.62M | 154.47M | 279.51M | 121.36M | 301.68M | 159.87M |
|
Accumulated Expenses (Quarter)
|
95.14M | 13.40M | | | | 27.56M | | | | 20.78M | | | | 30.74M | | | | 28.51M |
|
Other Accumulated Expenses (Quarter)
|
| 5.17M | | | | 4.50M | | | | 8.23M | | | | | | | | |
|
Short term Debt (Quarter)
|
| 3.00M | | | | 0.31M | 33.00M | 3.00M | 53.00M | 3.00M | | | | | | | | |
|
Current Leases (Quarter)
|
15.75M | 12.96M | | | | 14.75M | 15.66M | 16.23M | 19.02M | 20.26M | 19.14M | 19.46M | 21.87M | 21.88M | 26.30M | 27.75M | 29.40M | 30.41M |
|
Current Deferred Revenue (Quarter)
|
| 24.31M | | | | 23.80M | | | | 15.01M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
300.23M | 400.56M | | | | 368.22M | 366.88M | 346.70M | 432.97M | 423.96M | 416.69M | 408.53M | 442.22M | 485.58M | 437.27M | 439.99M | 466.22M | 520.97M |
|
Non-Current Debt (Quarter)
|
| 285.40M | | | | 5.00M | 192.74M | 192.31M | 141.83M | 142.16M | 145.46M | 145.78M | 146.07M | 116.45M | 126.50M | 88.00M | 74.00M | 102.30M |
|
Preferred Stock Liabilities (Quarter)
|
170.21M | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
63.04M | 61.53M | | | | 57.93M | 58.22M | 54.58M | 52.23M | 49.45M | 44.99M | 42.72M | 44.97M | 42.56M | 60.67M | 59.70M | 65.24M | 61.38M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.04M | 51.03M | | | | 34.13M | 31.32M | 26.94M | 25.56M | 14.81M | 11.13M | 6.91M | 3.85M | 5.50M | 2.38M | 0.69M | 0.02M | 0.63M |
|
Other Non-Current Liabilities (Quarter)
|
| 31.23M | | | | 6.76M | 5.08M | 5.78M | 6.02M | 6.13M | 6.17M | 15.10M | 12.48M | 3.37M | 1.64M | 12.62M | 11.51M | 0.50M |
|
Total Non-Current Liabilities (Quarter)
|
63.09M | 429.18M | | | | 326.87M | 292.36M | 284.61M | 231.64M | 226.78M | 222.50M | 212.76M | 208.88M | 181.17M | 205.30M | 163.56M | 151.66M | 181.68M |
|
Total Liabilities (Quarter)
|
533.53M | 829.74M | -793.91M | -807.84M | -801.52M | 695.09M | 659.24M | 631.31M | 664.62M | 650.74M | 639.19M | 621.29M | 651.10M | 666.75M | 642.57M | 603.55M | 617.88M | 702.64M |
|
Total Debt (Quarter)
|
| 288.40M | | | | 5.31M | 225.74M | 195.31M | 194.83M | 145.16M | 145.46M | 145.78M | 146.07M | 116.45M | 126.50M | 88.00M | 74.00M | 102.30M |
|
Common Equity (Quarter)
|
46.64M | 767.57M | 793.91M | 807.84M | 801.52M | 834.53M | 1,108.66M | 1,090.33M | 1,067.11M | 1,057.06M | 1,020.99M | 1,010.23M | 1,011.82M | 1,051.91M | 1,008.21M | 925.03M | 911.46M | 907.20M |
|
Shareholder's Equity (Quarter)
|
46.64M | 767.57M | 793.91M | 807.84M | 801.52M | 834.53M | 1,108.66M | 1,090.33M | 1,067.11M | 1,057.06M | 1,020.99M | 1,010.23M | 1,011.82M | 1,051.91M | 1,008.21M | 925.03M | 911.46M | 907.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
580.17M | 1,597.31M | | | | 1,529.62M | 1,767.91M | 1,721.64M | 1,731.72M | 1,707.80M | 1,660.18M | 1,631.52M | 1,662.92M | 1,718.66M | 1,650.78M | 1,528.58M | 1,529.35M | 1,609.84M |
|
Treasury Shares (Quarter)
|
12.76M | 21.61M | | | | | 30.64M | 1.44M | 6.67M | 15.24M | 21.46M | 27.78M | 28.31M | 25.44M | 35.57M | 13.81M | 91.80M | 110.44M |
|
Retained Earnings (Quarter)
|
-31.50M | | | | | -0.83M | -99.73M | -0.83M | -154.18M | 0.94M | -176.62M | -0.04M | 0.17M | -154.22M | -0.77M | -167.31M | 1.49M | -111.94M |
|
Shares Outstanding (Quarter)
|
| 234.03M | 238.82M | 240.68M | 247.35M | 254.13M | 297.82M | 300.64M | 300.69M | 295.67M | 45.20M | 291.72M | 292.63M | 293.13M | 40.05M | 264.39M | 260.49M | 246.33M |