|
Cash & Equivalents (Quarter)
|
0.01M | 137.05M | | | | 142.13M | 142.77M | 204.59M | 238.26M | 176.11M | 178.53M | 112.76M | 217.23M | 226.58M | 216.22M | 115.24M | 115.47M | 120.86M | 133.05M |
|
Short-term Investments (Quarter)
|
127.11M | 1.00M | | | | | 4.37M | 1.17M | 4.58M | 5.72M | 2.48M | 0.46M | 1.31M | 3.78M | | 0.20M | | | |
|
Cash & Current Investments (Quarter)
|
127.12M | 138.05M | | | | 142.13M | 147.13M | 205.76M | 242.83M | 181.83M | 181.02M | 113.23M | 218.54M | 230.36M | 216.22M | 115.44M | 115.47M | 120.86M | 133.05M |
|
Receivables - Net (Quarter)
|
158.05M | 245.24M | | | | 256.71M | 212.35M | 217.44M | 232.12M | 306.31M | 284.24M | 281.67M | 297.33M | 370.11M | 304.91M | 295.78M | 308.90M | 360.17M | 316.74M |
|
Receivables - Other (Quarter)
|
10.10M | 14.41M | | | | 15.28M | 5.33M | | | 10.69M | | | | 11.84M | | | | 35.15M | |
|
Receivables (Quarter)
|
168.15M | 259.64M | | | | 271.99M | 217.68M | 217.44M | 232.12M | 317.00M | 284.24M | 281.67M | 297.33M | 381.95M | 304.91M | 295.78M | 308.90M | 395.31M | 316.74M |
|
Prepaid Assets (Quarter)
|
21.61M | 15.30M | | | | 73.64M | 73.53M | 70.82M | 71.55M | 69.86M | 77.48M | 69.60M | 61.99M | 4.84M | 56.58M | 61.76M | 67.72M | 77.00M | 69.15M |
|
Current Assets (Quarter)
|
426.13M | 628.95M | | | | 593.91M | 561.40M | 536.27M | 555.88M | 559.41M | 544.01M | 534.80M | 577.87M | 656.00M | 577.91M | 472.98M | 492.10M | 558.03M | 518.94M |
|
Property, Plant & Equipment (Net) (Quarter)
|
52.89M | 128.36M | | | | 139.87M | 71.73M | 71.08M | 75.79M | 72.16M | 72.59M | 71.85M | 73.70M | 69.39M | 75.48M | 79.21M | 77.31M | 95.33M | 104.76M |
|
Long-Term Investments (Quarter)
|
3.30M | 3.90M | | | | 4.06M | 4.00M | 3.97M | 4.11M | 4.25M | 4.22M | 4.20M | 4.08M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M |
|
Goodwill (Quarter)
|
19.21M | 550.38M | | | | 5.86M | 555.93M | 555.93M | 555.93M | 555.93M | | 555.93M | | 555.93M | 555.93M | 555.93M | 555.93M | 555.93M | 555.93M |
|
Intangibles (Quarter)
|
3.90M | 250.92M | | | | 189.16M | 173.18M | 157.22M | 141.24M | 125.26M | 109.32M | 93.56M | 78.48M | 65.07M | 51.32M | 37.57M | 25.01M | 13.93M | 2.58M |
|
Goodwill & Intangibles (Quarter)
|
23.11M | 801.30M | | | | 195.02M | 729.11M | 713.15M | 697.17M | 681.19M | 109.32M | 649.50M | 78.48M | 621.00M | 607.25M | 593.50M | 580.94M | 569.86M | 558.51M |
|
Long-Term Deferred Tax (Quarter)
|
1.38M | 1.88M | | | | 3.82M | 3.22M | 3.12M | 3.47M | | | | | | | | | 20.62M | 20.42M |
|
Other Non-Current Assets (Quarter)
|
5.29M | 32.93M | | | | 42.95M | 41.26M | 40.23M | 40.85M | 39.60M | 27.35M | 25.58M | 24.47M | 25.19M | 24.39M | 24.50M | 17.67M | 15.12M | 10.21M |
|
Non-Current Assets (Quarter)
|
154.03M | 968.37M | | | | 935.72M | 1,206.51M | 1,185.37M | 1,175.84M | 1,148.39M | 1,116.16M | 1,096.72M | 1,085.05M | 1,062.66M | 1,072.87M | 1,055.60M | 1,037.25M | 1,051.81M | 1,029.41M |
|
Assets (Quarter)
|
580.17M | 1,597.31M | | | | 1,529.62M | 1,767.91M | 1,721.64M | 1,731.72M | 1,707.80M | 1,660.18M | 1,631.52M | 1,662.92M | 1,718.66M | 1,650.78M | 1,528.58M | 1,529.35M | 1,609.84M | 1,548.35M |
|
Accounts Payables (Quarter)
|
189.35M | 259.94M | | | | 247.50M | 223.04M | 222.23M | 252.73M | 282.01M | 279.37M | 270.41M | 273.62M | 309.23M | 279.51M | 290.88M | 301.68M | 330.68M | 275.95M |
|
Notes Payables (Quarter)
|
| | | | | 0.31M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
189.35M | 259.94M | | | | 247.82M | 223.04M | 222.23M | 252.73M | 282.01M | 279.37M | 270.41M | 273.62M | 309.23M | 279.51M | 290.88M | 301.68M | 330.68M | 275.95M |
|
Accumulated Expenses (Quarter)
|
95.14M | 13.40M | | | | 12.86M | 95.18M | 105.23M | 108.23M | 20.78M | 118.18M | 118.66M | 146.73M | 154.47M | 131.46M | 121.36M | 135.15M | 159.87M | 159.20M |
|
Other Accumulated Expenses (Quarter)
|
| 5.17M | | | | 4.50M | | | | 8.23M | | | | | | | | | |
|
Short term Debt (Quarter)
|
| 3.00M | | | | 3.00M | 33.00M | 3.00M | 53.00M | 3.00M | | | | | | | | | |
|
Current Leases (Quarter)
|
15.75M | 12.96M | | | | 14.75M | 15.66M | 16.23M | 19.02M | 20.26M | 19.14M | 19.46M | 21.87M | 21.88M | 26.30M | 27.75M | 29.40M | 30.41M | 33.79M |
|
Current Deferred Revenue (Quarter)
|
| 24.31M | | | | 23.80M | | | | 15.01M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
300.23M | 400.56M | | | | 368.22M | 366.88M | 346.70M | 432.97M | 423.96M | 416.69M | 408.53M | 442.22M | 485.58M | 437.27M | 439.99M | 466.22M | 520.97M | 468.94M |
|
Non-Current Debt (Quarter)
|
| 51.03M | | | | 223.05M | 192.74M | 192.31M | 141.83M | 142.16M | 145.46M | 145.78M | 146.07M | 116.45M | 126.50M | 88.00M | 74.00M | 16.87M | 72.00M |
|
Preferred Stock Liabilities (Quarter)
|
170.21M | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.04M | 51.03M | | | | 34.13M | 31.32M | 26.94M | 25.56M | 14.81M | 11.13M | 6.91M | 3.85M | 31.46M | 2.38M | 0.69M | 0.02M | 0.63M | 0.56M |
|
Operating Leases (Quarter)
|
63.04M | 61.53M | | | | 57.93M | 58.22M | 54.58M | 52.23M | 49.45M | 44.99M | 42.72M | 44.97M | 42.56M | 60.67M | 59.70M | 65.24M | 91.79M | 51.62M |
|
Other Non-Current Liabilities (Quarter)
|
| 31.23M | | | | 6.76M | 5.00M | 5.00M | 6.00M | 6.13M | 14.75M | 2.24M | 1.50M | 3.37M | 14.11M | 12.62M | 11.51M | 0.50M | 17.24M |
|
Total Non-Current Liabilities (Quarter)
|
63.09M | 429.18M | | | | 326.87M | 292.36M | 284.61M | 231.64M | 226.78M | 222.50M | 212.76M | 208.88M | 181.17M | 205.30M | 163.56M | 151.66M | 181.68M | 141.42M |
|
Total Liabilities (Quarter)
|
580.17M | 1,597.31M | | | | 1,529.62M | 1,767.91M | 1,721.64M | 1,731.72M | 1,707.80M | 1,660.18M | 1,631.52M | 1,662.92M | 1,718.66M | 1,650.78M | 1,528.58M | 1,529.35M | 1,609.84M | 1,548.35M |
|
Total Debt (Quarter)
|
| 54.03M | | | | 226.05M | 225.74M | 195.31M | 194.83M | 145.16M | 145.46M | 145.78M | 146.07M | 116.45M | 126.50M | 88.00M | 74.00M | 16.87M | 72.00M |
|
Common Equity (Quarter)
|
46.64M | 767.57M | 793.91M | 807.84M | 801.52M | 834.53M | 1,108.66M | 1,090.33M | 1,067.11M | 1,057.06M | 1,020.99M | 1,010.23M | 1,011.82M | 1,051.91M | 1,008.21M | 925.03M | 911.46M | 907.20M | 937.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
580.17M | 1,597.31M | | | | 1,529.62M | 1,767.91M | 1,721.64M | 1,731.72M | 1,707.80M | 1,660.18M | 1,631.52M | 1,662.92M | 1,718.66M | 1,650.78M | 1,528.58M | 1,529.35M | 1,609.84M | 1,548.35M |
|
Treasury Shares (Quarter)
|
121.47M | | | | | 23.52M | 30.64M | 27.93M | 25.37M | 15.24M | 33.80M | 31.07M | 30.73M | 25.44M | 49.77M | 81.76M | 91.80M | 110.44M | 126.68M |
|
Retained Earnings (Quarter)
|
-31.50M | -56.45M | | | | -0.83M | -99.73M | -0.83M | -154.18M | -150.46M | 0.17M | -180.91M | 1,319.04M | -154.22M | -0.77M | -167.31M | -162.07M | 1,404.25M | 1,435.86M |