|
Cash & Equivalents (Quarter)
|
50.07M | | | | 69.57M | | | | 152.55M | | | | 148.14M | |
|
Short-term Investments (Quarter)
|
0.45M | | | | 1.44M | | 0.23M | 0.39M | 1.84M | 150.03M | 146.02M | 148.82M | 148.14M | 155.37M |
|
Cash & Current Investments (Quarter)
|
50.51M | | | | 71.01M | | 0.23M | 0.39M | 154.39M | 150.03M | 146.02M | 148.82M | 296.28M | 155.37M |
|
Receivables - Net (Quarter)
|
1.01M | | | | 0.63M | 2.63M | 3.78M | 2.52M | 4.74M | 7.09M | 20.12M | 11.72M | 6.83M | 12.01M |
|
Receivables - Other (Quarter)
|
| | | | 41.68M | 2.01M | 2.00M | 2.01M | 42.09M | 41.42M | 47.55M | 55.07M | 64.04M | 66.47M |
|
Receivables (Quarter)
|
1.01M | | | | 42.30M | 4.64M | 5.78M | 4.52M | 46.83M | 48.51M | 67.67M | 66.79M | 70.87M | 78.48M |
|
Inventory (Quarter)
|
3.45M | | | | 3.62M | 128.29M | 138.14M | 133.62M | 151.53M | 144.28M | 159.39M | 183.03M | 230.42M | 234.62M |
|
Prepaid Assets (Quarter)
|
2.70M | | | | 4.16M | 5.10M | 7.94M | 7.14M | 3.54M | 7.13M | 7.36M | 5.87M | 3.98M | 7.36M |
|
Current Assets (Quarter)
|
182.94M | | | | 250.41M | | | | 426.63M | | | | 531.39M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
160.83M | -18.10M | -21.11M | -55.14M | 262.55M | 285.65M | 312.54M | 309.56M | 709.34M | 337.16M | 391.82M | 451.08M | 510.78M | 566.55M |
|
Long-Term Investments (Quarter)
|
1.77M | | | | 9.89M | | | | | | | | | |
|
Intangibles (Quarter)
|
0.42M | | | | 0.39M | | | | 0.34M | | | | 1.52M | 1.91M |
|
Goodwill & Intangibles (Quarter)
|
0.42M | | | | 0.39M | 0.38M | 0.40M | 0.36M | 0.34M | 0.66M | 0.82M | 1.05M | 1.52M | 1.91M |
|
Long-Term Deferred Tax (Quarter)
|
15.20M | | | | 23.02M | 25.14M | 25.96M | 26.18M | 24.16M | 24.84M | 27.48M | 29.62M | 36.91M | 42.47M |
|
Non-Current Assets (Quarter)
|
416.58M | | | | 602.52M | | | | 709.34M | | | | 1,136.42M | |
|
Assets (Quarter)
|
599.52M | | | | 852.92M | | | | 1,135.96M | | | | 1,667.81M | |
|
Accounts Payables (Quarter)
|
13.91M | | | | 18.41M | 23.96M | 27.21M | 29.26M | 17.05M | 18.77M | 22.44M | 24.95M | 29.33M | 40.41M |
|
Notes Payables (Quarter)
|
24.97M | | | | 42.42M | 56.03M | 55.82M | 48.45M | 46.22M | 42.90M | 57.65M | 80.23M | 115.12M | 85.22M |
|
Payables (Quarter)
|
38.88M | | | | 60.82M | 79.98M | 83.03M | 77.70M | 63.27M | 61.68M | 80.09M | 105.18M | 144.45M | 125.63M |
|
Accumulated Expenses (Quarter)
|
5.84M | | | | 8.01M | 10.53M | 7.87M | 8.68M | 9.95M | 12.10M | 8.37M | 10.74M | 14.61M | 19.42M |
|
Short term Debt (Quarter)
|
24.97M | | | | 42.42M | | | | 46.22M | 3.59M | 3.49M | 3.47M | 5.63M | 7.50M |
|
Current Leases (Quarter)
|
21.21M | | | | 30.64M | | | | 37.41M | | | | 61.10M | |
|
Current Taxes (Quarter)
|
3.73M | | | | 0.13M | | 1.55M | 2.29M | 3.72M | 2.63M | 1.04M | 0.71M | 2.27M | 3.10M |
|
Total Current Liabilities (Quarter)
|
345.86M | | | | 510.25M | | | | 557.96M | | | | 852.44M | |
|
Non-Current Debt (Quarter)
|
27.49M | | | | 32.91M | 6.01M | 6.56M | 4.67M | 5.32M | 6.28M | 8.39M | 9.12M | 7.75M | 11.83M |
|
Pension (Quarter)
|
0.73M | | | | 1.27M | 1.43M | 1.53M | 1.49M | 1.62M | 1.74M | 1.97M | 2.23M | 2.43M | 3.78M |
|
Operating Leases (Quarter)
|
245.41M | | | | 325.28M | 363.47M | 374.26M | 354.08M | 369.83M | 386.06M | 430.58M | 497.29M | 579.80M | 662.66M |
|
Total Non-Current Liabilities (Quarter)
|
493.23M | | | | 606.85M | | | | 376.78M | | | | 589.98M | |
|
Total Liabilities (Quarter)
|
839.10M | | | | 1,117.10M | | | | 934.73M | | | | 1,442.42M | |
|
Total Debt (Quarter)
|
52.45M | | | | 75.32M | 6.01M | 6.56M | 4.67M | 51.54M | 9.87M | 11.88M | 12.59M | 13.38M | 19.33M |
|
Common Equity (Quarter)
|
-239.57M | | | | -264.18M | | 481.98M | 438.40M | 201.23M | 407.02M | 426.05M | 480.51M | 509.50M | 565.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
599.52M | | | | 852.92M | | | | 1,135.96M | | | | 1,667.81M | |
|
Retained Earnings (Quarter)
|
-287.27M | | | | -339.59M | -364.54M | -340.82M | -296.37M | -280.46M | -279.59M | -307.32M | -398.33M | -462.38M | -513.69M |