|
Cash & Equivalents (Quarter)
|
50.07M | 52.79M | 55.70M | 57.76M | 69.57M | 71.89M | 71.01M | 64.59M | 72.18M | 70.86M | 74.17M | 77.68M | 71.31M | 81.27M |
|
Short-term Investments (Quarter)
|
0.45M | | | | 1.44M | | 0.23M | 0.39M | 1.84M | | | | 2.26M | |
|
Cash & Current Investments (Quarter)
|
50.51M | 52.79M | 55.70M | 57.76M | 71.01M | 71.89M | 71.24M | 64.98M | 74.01M | 70.86M | 74.17M | 77.68M | 73.57M | 81.27M |
|
Receivables - Net (Quarter)
|
1.01M | | | | 0.63M | 2.63M | 3.78M | 2.52M | 4.74M | 7.09M | 20.12M | 11.72M | 6.83M | 12.01M |
|
Receivables - Other (Quarter)
|
| | | | | 1.05M | | | | | | | | |
|
Receivables (Quarter)
|
1.01M | | | | 0.63M | 3.68M | 3.78M | 2.52M | 4.74M | 7.09M | 20.12M | 11.72M | 6.83M | 12.01M |
|
Inventory (Quarter)
|
3.45M | | | | 3.62M | 128.29M | 138.14M | 133.62M | 151.53M | 144.28M | 159.39M | 183.03M | 230.42M | 234.62M |
|
Prepaid Assets (Quarter)
|
2.70M | | | | 4.16M | 5.10M | 7.94M | 7.14M | 3.54M | 7.13M | 7.36M | 5.87M | 3.98M | 7.36M |
|
Current Assets (Quarter)
|
182.94M | | | | 250.41M | | | | 426.63M | | | | 531.39M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
160.83M | | | | 262.55M | 285.65M | 312.54M | 309.56M | 321.97M | 337.16M | 391.82M | 451.08M | 510.78M | 566.55M |
|
Intangibles (Quarter)
|
0.42M | | | | 0.39M | 0.38M | 0.40M | 0.36M | 0.34M | 0.66M | 0.82M | 1.05M | 1.52M | 1.91M |
|
Goodwill & Intangibles (Quarter)
|
0.42M | | | | 0.39M | 0.38M | 0.40M | 0.36M | 0.34M | 0.66M | 0.82M | 1.05M | 1.52M | 1.91M |
|
Long-Term Deferred Tax (Quarter)
|
15.20M | | | | 23.02M | 25.14M | 25.96M | 26.18M | 24.16M | 24.84M | 27.48M | 29.62M | 36.91M | 42.47M |
|
Other Non-Current Assets (Quarter)
|
| | | | 1.89M | 2.01M | 2.00M | 2.01M | 3.62M | 4.10M | 4.70M | 6.56M | 5.96M | 9.07M |
|
Non-Current Assets (Quarter)
|
416.58M | | | | 602.52M | | | | 709.34M | | | | 1,136.42M | |
|
Assets (Quarter)
|
599.52M | | | | 852.92M | | | | 1,135.96M | | | | 1,667.81M | |
|
Accounts Payables (Quarter)
|
13.91M | | | | 18.41M | 23.96M | 27.21M | 29.26M | 17.05M | 18.77M | 22.44M | 24.95M | 29.33M | 40.41M |
|
Notes Payables (Quarter)
|
24.97M | | | | 42.42M | 56.03M | 55.82M | 48.45M | 46.22M | 42.90M | 57.65M | 80.23M | 115.12M | 85.22M |
|
Payables (Quarter)
|
38.88M | | | | 60.82M | 79.98M | 83.03M | 77.70M | 63.27M | 61.68M | 80.09M | 105.18M | 144.45M | 125.63M |
|
Accumulated Expenses (Quarter)
|
5.68M | | | | 0.06M | | | | | | | | | |
|
Short term Debt (Quarter)
|
24.97M | | | | 42.42M | | | | 46.22M | | | | 115.12M | |
|
Current Leases (Quarter)
|
21.21M | | | | 30.64M | | | | 37.41M | | | | 61.10M | |
|
Current Taxes (Quarter)
|
3.73M | | | | 0.13M | | 1.55M | 2.29M | 3.72M | 2.63M | 1.04M | 0.71M | 2.27M | 3.10M |
|
Total Current Liabilities (Quarter)
|
345.86M | | | | 510.25M | | | | 557.96M | | | | 852.44M | |
|
Non-Current Debt (Quarter)
|
217.35M | | | | 247.40M | 6.01M | 6.56M | 4.67M | 5.32M | 6.28M | 8.39M | 9.12M | 7.75M | 11.83M |
|
Pension (Quarter)
|
0.73M | | | -0.11M | 220.76 | 0.15M | 1.53M | 0.32M | 1.62M | 0.15M | 1.97M | 0.48M | 2.43M | 0.22M |
|
Operating Leases (Quarter)
|
245.41M | | | | 325.28M | 363.47M | 374.26M | 354.08M | 369.83M | 386.06M | 430.58M | 497.29M | 579.80M | 662.66M |
|
Total Non-Current Liabilities (Quarter)
|
493.23M | | | | 606.85M | | | | 376.78M | | | | 589.98M | |
|
Total Liabilities (Quarter)
|
839.10M | | | | 1,117.10M | | | | 934.73M | | | | 1,442.42M | |
|
Total Debt (Quarter)
|
242.32M | | | | 289.82M | 6.01M | 6.56M | 4.67M | 51.54M | 6.28M | 8.39M | 9.12M | 122.87M | 11.83M |
|
Common Equity (Quarter)
|
-239.57M | | | | -264.18M | | | | 201.23M | | | | 225.40M | |
|
Shareholder's Equity (Quarter)
|
-239.57M | | | | -264.18M | | | | 201.23M | | | | 225.40M | |
|
Liabilities and Shareholders Equity (Quarter)
|
599.52M | | | | 852.92M | | | | 1,135.96M | | | | 1,667.81M | |
|
Retained Earnings (Quarter)
|
-287.27M | | | | -339.59M | -364.54M | -340.82M | -296.37M | -280.46M | -279.59M | -307.32M | -398.33M | -462.38M | -513.69M |