|
Cash & Equivalents
|
0.05B | 0.05B | 0.06B | 0.06B | 56.14B | 0.07B | 0.07B | 0.06B | 60.87B | 0.07B | 0.07B | 0.08B |
|
Short-term Investments
|
0.00B | | | | 0.00B | | 0.00B | 0.00B | 0.00B | | | |
|
Cash & Current Investments
|
0.05B | 0.05B | 0.06B | 0.06B | 56.14B | 0.07B | 0.07B | 0.06B | 60.87B | 0.07B | 0.07B | 0.08B |
|
Receivables - Net
|
0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B |
|
Receivables
|
0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B |
|
Inventory
|
0.00B | | | | 0.13B | 0.13B | 0.14B | 0.13B | 0.15B | 0.14B | 0.16B | 0.18B |
|
Current Assets
|
0.18B | | | | 0.25B | | | | 0.43B | | | |
|
Property, Plant & Equipment (Net)
|
0.16B | | | | 0.26B | 0.29B | 0.31B | 0.31B | 0.32B | 0.34B | 0.39B | 0.45B |
|
Intangibles
|
0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Goodwill & Intangibles
|
0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Long-Term Deferred Tax
|
0.02B | | | | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Non-Current Assets
|
0.42B | | | | 0.60B | | | | 0.71B | | | |
|
Assets
|
0.60B | | | | 0.85B | | | | 1.14B | | | |
|
Accounts Payables
|
0.01B | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Notes Payables
|
0.02B | | | | 0.04B | 0.06B | 0.06B | 0.05B | 0.05B | 0.04B | 0.06B | 0.08B |
|
Payables
|
0.04B | | | | 0.06B | 0.08B | 0.08B | 0.08B | 0.06B | 0.06B | 0.08B | 0.11B |
|
Accumulated Expenses
|
0.12B | | | | 0.15B | | | | | | | |
|
Short term Debt
|
0.02B | | | | 0.04B | | | | 0.05B | | | |
|
Current Leases
|
0.02B | | | | 0.03B | | | | 0.04B | | | |
|
Current Taxes
|
0.00B | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Deferred Revenue
|
0.00B | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Total Current Liabilities
|
0.35B | | | | 0.51B | | | | 0.56B | | | |
|
Non-Current Debt
|
0.22B | | | | 0.25B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Pension
|
0.00B | | | -0.00B | 220.76 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Operating Leases
|
0.25B | | | | 0.33B | 0.36B | 0.37B | 0.35B | 0.37B | 0.39B | 0.43B | 0.50B |
|
Other Non-Current Liabilities
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Total Non-Current Liabilities
|
0.49B | | | | 0.61B | -0.00B | -0.00B | -0.00B | 0.38B | -0.00B | -0.00B | -0.01B |
|
Total Liabilities
|
0.84B | | | | 1.12B | | | | 0.93B | | | |
|
Total Debt
|
0.24B | | | | 0.29B | 0.01B | 0.01B | 0.00B | 0.05B | 0.01B | 0.01B | 0.01B |
|
Common Equity
|
-0.24B | | | | -0.26B | | | | 0.20B | | | |
|
Shareholder's Equity
|
-0.24B | | | | -0.26B | | | | 0.20B | | | |
|
Liabilities and Shareholders Equity
|
0.60B | | | | 0.85B | | | | 1.14B | | | |
|
Retained Earnings
|
-0.29B | | | | -0.34B | -0.36B | -0.34B | -0.30B | -0.28B | -0.28B | -0.31B | -0.40B |