|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 0.62B | 0.64B | 0.36B | 0.44B | 0.53B | 0.60B | 0.33B | 0.96B | 0.80B | 0.87B | 0.46B | 1.65B | 1.02B | 0.97B | 0.41B | 0.61B | 0.95B | 0.90B | 0.38B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 0.62B | 0.64B | 0.36B | 0.44B | 0.53B | 0.60B | 0.33B | 0.96B | 0.80B | 0.87B | 0.46B | 1.65B | 1.02B | 0.97B | 0.41B | 0.61B | 0.95B | 0.90B | 0.38B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 0.81B | 0.68B | 0.76B | 0.89B | 0.81B | 0.74B | 0.80B | 1.02B | 0.92B | 0.76B | 0.89B | 1.07B | 0.87B | 0.69B | 0.79B | 1.02B | 0.84B | 0.70B | 0.80B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.18B | 0.20B | 0.21B | 0.21B | 0.18B | 0.13B | 0.12B | 0.13B | 0.16B | 0.12B | 0.12B | 0.13B | 0.14B | 0.15B | 0.12B | 0.13B | 0.15B | 0.19B | 0.17B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 0.99B | 0.88B | 0.97B | 1.09B | 0.99B | 0.87B | 0.93B | 1.14B | 1.08B | 0.88B | 1.02B | 1.20B | 1.02B | 0.84B | 0.91B | 1.16B | 0.99B | 0.89B | 0.97B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.81B | 0.80B | 0.94B | 0.87B | 0.87B | 0.79B | 0.92B | 0.86B | 0.85B | 0.80B | 0.87B | 0.85B | 0.83B | 0.73B | 0.87B | 0.90B | 0.82B | 0.72B | 0.81B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.51B | 0.46B | 0.61B | 0.47B | 0.37B | 0.38B | 0.38B | 0.36B | 0.35B | 0.30B | 0.33B | 0.34B | 0.36B | 0.31B | 0.37B | 0.40B | 0.47B | 0.43B | 0.58B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60B | 2.92B | 2.78B | 2.87B | 2.87B | 2.75B | 2.64B | 2.55B | 3.33B | 3.09B | 2.85B | 2.68B | 4.04B | 3.23B | 2.85B | 2.56B | 3.08B | 3.23B | 2.94B | 2.74B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17B | 4.11B | 4.19B | 4.21B | 4.17B | 4.06B | 4.22B | 4.27B | 4.34B | 4.27B | 4.44B | 4.44B | 4.47B | 4.50B | 4.46B | 4.51B | 4.63B | 4.63B | 4.77B | 4.70B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.16B | 6.15B | 6.15B | 6.16B | 6.15B | 6.13B | 5.29B | 5.29B | 5.30B | 5.32B | 5.33B | 5.32B | 5.32B | 5.32B | 5.58B | 5.58B | 5.59B | 1.94B | 1.94B | 1.94B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.50B | 13.35B | 13.29B | 13.22B | 12.99B | 12.66B | 12.80B | 12.80B | 12.81B | 12.71B | 12.61B | 12.47B | 12.39B | 12.41B | 12.20B | 12.20B | 12.39B | 12.02B | 11.99B | 11.88B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.66B | 19.50B | 19.44B | 19.38B | 19.14B | 18.80B | 18.09B | 18.09B | 18.10B | 18.03B | 17.94B | 17.79B | 17.72B | 17.73B | 17.78B | 17.79B | 17.99B | 13.96B | 13.94B | 13.83B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 1.11B | 1.21B | 1.26B | 1.20B | 1.10B | 0.92B | 0.94B | 1.02B | 1.18B | 1.14B | 1.16B | 1.17B | 1.18B | 0.98B | 1.07B | 1.13B | 1.06B | 1.10B | 1.10B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.92B | 24.72B | 24.84B | 24.85B | 24.52B | 23.96B | 23.23B | 23.30B | 23.46B | 23.48B | 23.53B | 23.40B | 23.36B | 23.41B | 23.22B | 23.37B | 23.75B | 19.64B | 19.80B | 19.62B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.52B | 27.64B | 27.62B | 27.72B | 27.39B | 26.71B | 25.87B | 25.85B | 26.79B | 26.57B | 26.38B | 26.07B | 27.39B | 26.64B | 26.06B | 25.93B | 26.83B | 22.87B | 22.74B | 22.37B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37B | 3.22B | 3.11B | 2.87B | 3.27B | 3.09B | 2.98B | 2.89B | 3.41B | 3.36B | 3.18B | 2.96B | 3.34B | 3.21B | 3.01B | 2.78B | 3.18B | 2.94B | 2.88B | 2.70B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37B | 3.22B | 3.11B | 2.87B | 3.27B | 3.09B | 2.98B | 2.89B | 3.41B | 3.36B | 3.18B | 2.96B | 3.34B | 3.21B | 3.01B | 2.78B | 3.18B | 2.94B | 2.88B | 2.70B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | | | | 0.17B | | | | 0.22B | | | | 0.25B | | | | 0.20B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | 0.56B | 0.51B | 0.68B | 0.25B | 0.51B | 0.40B | 0.41B | 0.42B | 0.88B | 0.91B | 0.91B | 0.89B | 0.04B | 0.03B | 0.08B | 0.06B | 2.41B | 2.43B | 2.42B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89B | 3.78B | 3.62B | 3.56B | 3.51B | 3.59B | 3.38B | 3.31B | 3.83B | 4.24B | 4.09B | 3.86B | 4.24B | 3.25B | 3.05B | 2.87B | 3.24B | 5.34B | 5.31B | 5.12B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.70B | 6.66B | 6.65B | 6.63B | 6.56B | 6.08B | 6.17B | 6.18B | 6.19B | 5.30B | 5.31B | 5.31B | 6.16B | 6.20B | 6.11B | 6.15B | 6.26B | 3.88B | 3.87B | 3.85B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.74B | 0.65B | 0.65B | 0.64B | 0.63B | 0.47B | 0.47B | 0.47B | 0.46B | 0.47B | 0.46B | 0.46B | 0.45B | 0.42B | 0.41B | 0.42B | 0.41B | 0.43B | 0.42B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.25B | 0.25B | 0.24B | 0.23B | 0.23B | | 0.22B | 0.23B | 0.21B | 0.03B | 0.03B | 0.03B | 0.18B | 0.19B | 0.20B | 0.16B | 0.15B | 0.20B | 0.11B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59B | 2.61B | 3.01B | 2.78B | 2.78B | 2.73B | 2.65B | 2.66B | 2.67B | 2.71B | 3.09B | 2.71B | 2.76B | 2.80B | 2.73B | 2.74B | 2.79B | 2.24B | 2.28B | 2.31B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.33B | 0.33B | 0.34B | 0.29B | 0.29B | 0.29B | 0.32B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.30B | 0.31B | 0.32B | 0.32B | 0.31B | 0.30B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.93B | 13.79B | 13.63B | 13.61B | 13.49B | 13.03B | 12.66B | 12.61B | 13.16B | 12.71B | 12.57B | 12.34B | 13.61B | 12.70B | 12.31B | 12.17B | 12.71B | 11.88B | 11.89B | 11.70B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.28B | 14.12B | 13.95B | 13.95B | 13.79B | 13.31B | 12.95B | 12.93B | 13.53B | 13.08B | 12.94B | 12.71B | 13.98B | 13.07B | 12.61B | 12.48B | 13.03B | 12.20B | 12.20B | 12.00B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.23B | 7.22B | 7.16B | 7.31B | 6.80B | 6.59B | 6.56B | 6.59B | 6.62B | 6.18B | 6.22B | 6.22B | 7.06B | 6.24B | 6.15B | 6.24B | 6.32B | 6.29B | 6.30B | 6.27B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.24B | 13.52B | 13.66B | 13.77B | 13.60B | 13.40B | 12.92B | 12.92B | 13.26B | 13.46B | 13.41B | 13.33B | 13.39B | 13.53B | 13.28B | 13.29B | 13.64B | 10.52B | 10.23B | 10.25B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.24B | 13.52B | 13.66B | 13.77B | 13.60B | 13.40B | 12.92B | 12.92B | 13.26B | 13.46B | 13.41B | 13.33B | 13.39B | 13.53B | 13.28B | 13.29B | 13.64B | 10.33B | 10.23B | 10.06B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.52B | 27.64B | 27.62B | 27.72B | 27.39B | 26.71B | 25.87B | 25.85B | 26.79B | 26.57B | 26.38B | 26.07B | 27.39B | 26.64B | 26.06B | 25.93B | 26.83B | 22.87B | 22.74B | 22.37B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.03B | 0.04B | 0.04B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04B | 7.40B | -1.01B | 7.47B | -1.07B | -1.40B | 6.89B | -1.17B | -1.09B | 7.47B | -1.12B | 7.60B | 7.93B | -1.11B | 8.24B | -1.33B | -1.07B | 5.58B | -1.07B | 5.78B |