|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,939.40M | 2,822.70M | 3,194.40M | 2,214.60M | 2,921.70M | 3,517.40M | 3,145.40M | 2,774.80M | 3,266.60M | 3,298.40M | 3,333.10M | 3,049.30M | 3,838.10M | 3,042.70M | 3,243.60M | 2,304.10M | 3,200.80M | 2,973.50M | 1,226.30M | 2,717.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,667.90M | 1,629.10M | 1,761.90M | 1,286.80M | 2,101.70M | 1,951.50M | 1,705.80M | 1,575.60M | 2,047.70M | 1,952.20M | 1,757.80M | 1,632.90M | 1,922.40M | 1,840.20M | 1,698.10M | 1,453.20M | 1,918.90M | 1,800.00M | 1,694.10M | 1,453.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,271.50M | 1,193.60M | 857.30M | 927.80M | 820.00M | 983.70M | 923.70M | 770.70M | 1,218.90M | 1,346.20M | 1,033.00M | 963.50M | 1,329.90M | 1,202.50M | 1,037.50M | 850.90M | 1,281.90M | 1,173.50M | 968.30M | 897.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 681.70M | 664.80M | 665.10M | 675.70M | 707.60M | 660.00M | 575.50M | 615.00M | 734.90M | 746.80M | 683.20M | 654.60M | 728.50M | 684.70M | 649.70M | 653.20M | 693.10M | 686.70M | 610.90M | 610.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | -2.60M | 27.20M | 28.60M | 0.60M | -5.30M | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 5.30M | -15.70M | -0.50M | 0.20M | -12.70M | -149.70M | 6.30M | 0.10M | -65.80M | -6.00M | -15.90M | -9.20M | -275.20M | -35.00M | -32.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 690.70M | 662.20M | 692.30M | 704.30M | 708.20M | 654.70M | 575.50M | 615.00M | 734.90M | 746.80M | 683.20M | 654.60M | 728.50M | 684.70M | 649.70M | 653.20M | 693.10M | 686.70M | 610.90M | 610.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 580.80M | 531.40M | 165.00M | 224.40M | 114.50M | 330.10M | -511.50M | 158.20M | 488.50M | 592.20M | 199.30M | 314.30M | 599.60M | 451.20M | 388.10M | 186.30M | 583.60M | -3431.10M | 324.30M | 258.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 580.80M | 531.40M | 165.00M | 224.40M | 114.50M | 330.10M | -511.50M | 158.20M | 488.50M | 592.20M | 199.30M | 314.30M | 599.60M | 451.20M | 388.10M | 186.30M | 583.60M | -3431.10M | 324.30M | 258.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.90M | -63.30M | 198.50M | -63.30M | -66.60M | -58.70M | 192.90M | -59.10M | -54.60M | -48.80M | 187.90M | -48.40M | -51.20M | -93.10M | 228.10M | -56.60M | -58.50M | -56.00M | 191.70M | -57.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | -3.30M | -13.20M | 4.20M | 0.20M | 4.60M | -1.90M | 9.80M | -7.90M | 4.20M | -0.10M | 5.90M | 22.80M | 26.30M | -11.90M | -5.40M | -10.90M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.30M | -0.40M | -213.10M | 2.00M | -3.30M | -13.20M | -205.50M | 0.20M | -47.40M | -48.20M | -33.80M | -48.90M | -39.70M | -0.10M | -246.40M | -30.00M | -28.70M | -64.40M | -58.00M | -10.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 522.60M | 480.60M | 109.50M | 173.70M | 54.90M | 273.00M | -564.10M | 101.90M | 441.10M | 544.00M | 165.50M | 265.40M | 559.90M | 331.40M | 346.30M | 156.30M | 554.90M | -3495.50M | 266.30M | 194.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.30M | 26.80M | 27.10M | 36.40M | 7.00M | 54.90M | 25.70M | 28.70M | 95.00M | 112.40M | 60.00M | 55.50M | 134.60M | 102.60M | 52.60M | 33.20M | 130.60M | -558.60M | 57.00M | 44.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 390.30M | 453.80M | 82.80M | 151.50M | 47.90M | 218.10M | -578.60M | 72.50M | 346.10M | 431.60M | 103.30M | 207.80M | 425.30M | 199.80M | 323.10M | 123.10M | 428.70M | -2927.60M | 249.90M | 151.30M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | 2.70M | 1.10M | 1.00M | 3.00M | 4.30M | 5.50M | -0.80M | -0.90M | -1.90M | -0.80M | 6.30M | 4.50M | 4.00M | 3.00M | 1.90M | 3.20M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 0.80M | 2.40M | -14.20M | 0.60M | 1.70M | 0.70M | 0.70M | 3.70M | 0.90M | 2.20M | 2.10M | -1.70M | 29.00M | 5.90M | 2.10M | -4.40M | -9.30M | -29.00M | -1.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 390.30M | 453.80M | 82.40M | 137.30M | 47.90M | 218.10M | -589.80M | 73.20M | 346.10M | 431.60M | 105.50M | 209.90M | 425.30M | 228.80M | 293.70M | 123.10M | 424.30M | -2936.90M | 209.30M | 150.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 390.30M | 453.80M | 82.40M | 137.30M | 47.90M | 218.10M | -589.80M | 73.20M | 346.10M | 431.60M | 105.50M | 209.90M | 425.30M | 228.80M | 293.70M | 123.10M | 424.30M | -2936.90M | 209.30M | 150.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 390.30M | 453.80M | 82.40M | 137.30M | 47.90M | 218.10M | -589.80M | 73.20M | 346.10M | 431.60M | 105.50M | 209.90M | 425.30M | 228.80M | 293.70M | 123.10M | 424.30M | -2936.90M | 209.30M | 150.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 390.30M | 453.80M | 82.40M | 137.30M | 47.90M | 218.10M | -589.80M | 73.20M | 346.10M | 431.60M | 105.50M | 209.90M | 425.30M | 228.80M | 293.70M | 123.10M | 424.30M | -2936.90M | 209.30M | 150.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79 | 2.09 | 0.37 | 0.70 | 0.22 | 1.00 | -2.72 | 0.33 | 1.58 | 1.99 | 0.48 | 0.98 | 2.03 | 0.96 | 1.40 | 0.60 | 2.14 | -14.79 | 1.12 | 0.80 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79 | 2.08 | 0.36 | 0.70 | 0.22 | 0.99 | -2.72 | 0.33 | 1.57 | 1.98 | 0.48 | 0.97 | 2.03 | 0.96 | 1.39 | 0.59 | 2.13 | -14.79 | 1.12 | 0.80 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.10M | 217.20M | 217.10M | 217.20M | 217.10M | 217.00M | 216.90M | 216.50M | 216.40M | 216.10M | 216.00M | 212.70M | 211.30M | 207.20M | 208.80M | 203.00M | 201.70M | 197.90M | 199.10M | 188.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.60M | 217.50M | 217.60M | 217.80M | 217.80M | 217.70M | 216.90M | 217.30M | 217.60M | 217.60M | 217.30M | 214.20M | 212.50M | 211.00M | 209.90M | 204.00M | 202.60M | 197.90M | 199.10M | 189.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 580.80M | 531.40M | 165.00M | 224.40M | 114.50M | 330.10M | -511.50M | 158.20M | 488.50M | 592.20M | 199.30M | 314.30M | 599.60M | 451.20M | 388.10M | 186.30M | 583.60M | -3431.10M | 324.30M | 258.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.32% | 5.58% | 24.75% | 20.96% | 12.75% | 20.11% | -4.56% | 28.16% | 21.54% | 20.66% | 36.25% | 20.91% | 24.04% | 30.96% | 15.19% | 21.24% | 23.54% | 15.98% | 21.40% | 22.91% |