|
Revenue
|
0.03B | | 0.03B | 0.03B | | 0.04B | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | | | | -0.02B | 0.08B | | -0.04B | -0.03B | -0.04B | | | -0.01B | |
|
Cost of Revenue
|
0.02B | | 0.02B | 0.02B | | 0.03B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Gross Profit
|
0.01B | | 0.01B | 0.01B | | 0.01B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Amortization - Intangibles
|
| | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Research & Development
|
0.00B | | -0.00B | 0.00B | | 0.00B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.01B | | -0.02B | 0.03B | | 0.05B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | -0.07B | | -0.07B | | | | | | | | | | | | | | | | | | | | -0.02B | | | | | | | | |
|
Operating Expenses
|
0.01B | | -0.02B | 0.03B | | 0.05B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Operating Income
|
-0.01B | | -0.02B | -0.05B | | -0.07B | | | | | | 0.00B | -0.02B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | |
|
EBIT
|
-0.01B | | -0.02B | -0.05B | | -0.07B | | | | | | 0.00B | -0.02B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.00B | | 0.00B | 0.00B | | 0.00B | | | | | | 0.00B | 552.00 | 0.00B | 0.00B | 0.00B | 790.00 | 887.00 | 331.00 | 245.00 | 0.00B | | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.00B | | 0.00B | 0.00B | | 0.00B | | | | | | 0.00B | 0.00B | 0.00B | 631.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Non Operating Income
|
-0.00B | | -0.00B | -0.00B | | 0.00B | | | | | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
EBT
|
-0.01B | | -0.02B | -0.07B | | -0.07B | | | | | | -0.02B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | |
|
Tax Provisions
|
0.00B | | 0.00B | -0.00B | | -0.00B | | | | | | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | | -0.00B | | | | | | | | | | | | | |
|
Profit After Tax
|
-0.01B | | -0.02B | -0.05B | | -0.07B | | | | | | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.00B | | 0.00B | -0.00B | | 0.00B | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-0.01B | | -0.02B | -0.07B | | -0.07B | | | | | | -0.02B | -0.01B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | | | | | | | | | | | |
|
Consolidated Net Income
|
0.01B | | 0.02B | 0.05B | | 0.07B | | | | | | -0.00B | 0.01B | 0.04 | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | |
|
Income towards Parent Company
|
0.01B | | 0.23B | 0.14B | | 0.04B | 0.04B | 0.02B | 0.02B | 0.02B | 0.01B | -0.00B | 0.00B | 0.04 | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | | | 0.02B | 0.02B | | | | | | |
|
Net Income towards Common Stockholders
|
0.01B | | 0.23B | 0.14B | | 0.04B | 0.04B | 0.02B | 0.02B | 0.02B | 0.01B | -0.00B | 0.00B | 0.04 | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | | | 0.02B | 0.02B | | | | | | |
|
EPS (Basic)
|
447.01 | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 649.82 | -139.66 | 169.70 | 0.00 | 1.55 | 48.24 | 240.86 | 258.65 | 325.57 | 301.08 | 355.90 | 292.61 | 225.77 | -63.29 | | | 423.24 | 327.22 | | | | | | |
|
EPS (Weighted Average and Diluted)
|
0.25 | | 8.54 | 5.28 | | 1.37 | 1.52 | 0.64 | 0.62 | | 0.35 | -0.08 | | 0.00 | 0.00 | 0.03 | | 0.14 | 0.04 | 0.16 | 34.40 | 0.98 | 9.76 | -1.37 | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | 0.00B |
|
Shares Outstanding (Diluted Average)
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | 0.04B | 0.04B | | 0.04B | 0.04B | 0.04B | | 0.04B | 0.20B | 0.04B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | 130.00B | | 0.00B |
|
EBITDA
|
-0.01B | | -0.02B | -0.05B | | -0.07B | | | | | | 0.00B | -0.02B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | |
|
Interest Expenses
|
0.00B | | -0.00B | 0.00B | | -0.00B | | | | | | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | | | | | | | | | | | | |
|
Tax Rate
|
| | | 2.15% | | 2.19% | | | | | | | 8.53% | | | | | | | | | | | | | | | | | | | | | |