|
Revenue (Quarter)
|
| | | | | | | | | | | | | 5.36M | 6.50M | 5.96M | 4.01M | 7.35M | 5.12M | 4.09M | | | | | 5.96M | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | 3.02M | 3.38M | 3.18M | 2.29M | 3.81M | 2.79M | 2.03M | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | 2.33M | 3.11M | 2.77M | 1.73M | 3.54M | 2.33M | 2.06M | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | 0.20M | 0.21M | | 0.22M | 0.21M | 0.20M | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | 0.47M | 0.52M | | 0.67M | 0.84M | 0.74M | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | 1.02M | 0.97M | 1.12M | 1.19M | 1.29M | 1.18M | 1.09M | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | 0.13M | 0.16M | | 0.14M | 0.15M | 0.15M | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | 0.47M | 0.88M | 1.47M | 0.48M | 1.30M | 1.18M | 1.34M | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | -0.01M | -57.00 | | | -95.00 | -64.00 | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 1.96M | 2.37M | 2.59M | 2.34M | 3.44M | 3.10M | 2.43M | | | | | | | | | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | 0.43M | 1.13M | -0.23M | -0.05M | 0.85M | -0.11M | -0.52M | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | 0.43M | 1.13M | -0.23M | -0.05M | 0.85M | -0.11M | -0.52M | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | 0.01M | 0.00M | 790.00 | 887.00 | 331.00 | 245.00 | 0.03M | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | 0.32M | 0.13M | -0.09M | 0.00M | -0.01M | 0.08M | 0.32M | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | 0.65M | 1.15M | -0.25M | 0.10M | 0.79M | -0.09M | -0.12M | | | | | | | | | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | 1.04M | -0.01M | 0.03M | | | -0.05M | -0.04M | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | 1.69M | 1.15M | -0.22M | 0.10M | 2.07M | -0.14M | -0.16M | | | | | 1.00M | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | 0.05M | | | | 0.17M | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | -0.03M | -0.07M | -0.03M | -0.01M | -0.15M | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | 0.65M | 1.15M | -0.25M | 0.10M | 0.79M | -0.09M | -0.12M | | | | | | | | | | | | | |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | 1.04M | -0.01M | 0.03M | | | -0.05M | -0.04M | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | 1.69M | 1.15M | -0.22M | 0.10M | 0.79M | -0.14M | -0.16M | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | -1.59M | 1.08M | 5.38M | 5.78M | 7.28M | 6.73M | 8.26M | 6.79M | 5.27M | | | | | | | | | | 15.87M | 14.48M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | 2.55M | 1.94M | -3.00M | 1.10M | 7.28M | 6.73M | 8.26M | 6.79M | 5.27M | | | | | | | | | | 15.87M | 14.48M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | 114.32 | 86.72 | -134.31 | 48.60 | 321.93 | 297.54 | 363.77 | 292.63 | 226.92 | | | | | | | | | | 74.61 | 20.22 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.06M | 0.15M | 0.21M | 0.72M |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | 114.32 | 86.72 | -133.96 | 47.16 | 314.04 | 291.46 | 357.60 | 292.63 | 226.92 | | | | | | | | | | 74.61 | 20.22 |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.06M | 0.15M | 0.21M | 0.72M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | 0.31M | -0.54M | 0.79M | -0.12M | 3.08M | 0.18M | 0.10M | 4.07M | 4.24M | 5.62M | 0.14M | 9.41M | 0.71M | 8.35M | 0.05M | 0.03M | | | | |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.04M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.15M | 0.21M | 0.72M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | 0.90M | 1.65M | -0.23M | 0.62M | 1.69M | 0.63M | -0.52M | | | | | | | | | | | | | |