|
Cash & Equivalents (Quarter)
|
3.75M | 3.26M | 1.65M | 1.52M | 0.90M | | 1.00M | 1.30M | |
|
Short-term Investments (Quarter)
|
| | | | 0.21M | | | | |
|
Cash & Current Investments (Quarter)
|
3.75M | 3.26M | 1.65M | 1.52M | 1.11M | | 1.00M | 1.30M | |
|
Receivables - Net (Quarter)
|
3.02M | 8.25M | 8.00M | 4.93M | 4.26M | 6.76M | 0.09M | 0.63M | 7.88M |
|
Receivables - Other (Quarter)
|
| 4.87M | 0.05M | 12.50M | 4.20M | 0.10M | 0.10M | 0.24M | 0.23M |
|
Receivables (Quarter)
|
3.02M | 13.12M | 8.05M | 17.43M | 8.46M | 6.86M | 0.19M | 0.87M | 8.11M |
|
Inventory (Quarter)
|
1.48M | 0.63M | 0.78M | 0.30M | 0.25M | 0.53M | 0.51M | 1.25M | 6.39M |
|
Prepaid Assets (Quarter)
|
0.24M | 5.85M | 6.30M | 2.09M | 3.20M | 1.06M | 1.55M | 12.02M | 0.73M |
|
Current Assets (Quarter)
|
15.65M | 21.52M | 28.88M | 19.03M | 12.43M | 31.58M | 19.40M | 25.25M | 29.49M |
|
Buildings (Quarter)
|
| | 3.00M | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
8.67M | 11.83M | 11.60M | 11.84M | 10.85M | 11.95M | 7.83M | 6.68M | 5.55M |
|
Long-Term Investments (Quarter)
|
0.04M | 0.05M | | | 0.03M | 0.83M | 0.10M | 0.09M | 0.09M |
|
Goodwill (Quarter)
|
| | | | | | 0.06M | | |
|
Intangibles (Quarter)
|
4.93M | 5.26M | 4.98M | 4.91M | 5.24M | 5.38M | | | |
|
Goodwill & Intangibles (Quarter)
|
4.93M | 5.26M | 4.98M | 4.91M | 5.24M | 5.38M | 0.06M | | |
|
Long-Term Deferred Tax (Quarter)
|
0.10M | 0.11M | | | 7.81M | 0.13M | | | |
|
Other Non-Current Assets (Quarter)
|
8.27M | 3.33M | | 4.30M | 4.30M | 11.85M | 1.78M | 0.81M | |
|
Non-Current Assets (Quarter)
|
18.64M | 16.01M | 12.74M | 21.58M | 18.35M | 15.58M | 9.81M | 7.58M | 5.64M |
|
Assets (Quarter)
|
34.29M | 37.53M | 41.62M | 40.62M | 30.78M | 47.16M | 29.21M | 32.83M | 35.13M |
|
Accounts Payables (Quarter)
|
5.99M | 6.84M | 11.70M | 12.59M | 14.86M | 8.38M | 5.00M | 5.22M | 4.29M |
|
Notes Payables (Quarter)
|
7.80M | 7.82M | 6.08M | 6.58M | 1.18M | 7.79M | 7.20M | 8.55M | 2.09M |
|
Payables (Quarter)
|
13.79M | 14.66M | 17.78M | 19.17M | 16.04M | 16.17M | 12.20M | 13.77M | 6.38M |
|
Accumulated Expenses (Quarter)
|
0.29M | 0.29M | 0.24M | 0.19M | 0.23M | 0.24M | 0.41M | 0.63M | 0.88M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 0.15M | 3.04M | 1.73M |
|
Short term Debt (Quarter)
|
0.00M | 1.18M | 1.01M | 0.13M | | | | | |
|
Current Leases (Quarter)
|
| | | | | 0.07M | 0.03M | | |
|
Current Taxes (Quarter)
|
2.59M | 1.55M | 0.31M | 0.07M | | 0.38M | 0.06M | 0.06M | 0.00M |
|
Current Deferred Revenue (Quarter)
|
1.67M | 0.28M | 1.29M | 0.34M | 0.26M | 0.14M | 0.23M | 0.29M | 0.70M |
|
Total Current Liabilities (Quarter)
|
21.38M | 23.01M | 24.01M | 26.01M | 29.80M | 27.73M | 19.57M | 20.06M | 13.46M |
|
Non-Current Debt (Quarter)
|
| | 1.00M | 4.30M | 4.30M | | | | |
|
Minority Interest (Quarter)
|
9.09M | 9.13M | 9.35M | 9.34M | 8.64M | -0.00M | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | 2.37M | 0.38M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.10M | 0.11M | | | 0.12M | 0.13M | | | |
|
Operating Leases (Quarter)
|
| | | | | 0.18M | 0.02M | | |
|
Other Non-Current Liabilities (Quarter)
|
0.00M | 0.00M | | 4.10M | 4.10M | | 2.90M | 3.00M | 1.30M |
|
Total Non-Current Liabilities (Quarter)
|
21.48M | 23.01M | | 21.91M | 25.70M | | 16.69M | 17.06M | 17.96M |
|
Total Liabilities (Quarter)
|
21.48M | 23.01M | 24.01M | 26.01M | 29.80M | 27.90M | 19.59M | 20.06M | 19.26M |
|
Total Debt (Quarter)
|
0.00M | 1.18M | 2.01M | 4.43M | 4.30M | | | | |
|
Common Equity (Quarter)
|
12.80M | 14.52M | 17.60M | 14.61M | 0.98M | 19.25M | 9.62M | 12.76M | 15.87M |
|
Shareholder's Equity (Quarter)
|
12.80M | 14.52M | 17.60M | 14.61M | 0.98M | 19.25M | 9.62M | 12.76M | 15.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
34.29M | 37.53M | 41.62M | 40.62M | 30.78M | 47.16M | 29.21M | 32.83M | 35.13M |
|
Treasury Shares (Quarter)
|
1.40M | 1.40M | | | | | | | |
|
Retained Earnings (Quarter)
|
-173.15M | 0.10M | 23.22M | -174.52M | -192.21M | 23.80M | -208.05M | 23.59M | -210.57M |