|
Net Income
|
-0.01B | -0.02B | -0.05B | | -0.07B | | | | | | -0.02B | -0.01B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | |
|
Depreciation and Depletion
|
| 0.00B | 0.00B | | 0.00B | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | | | | | | | | |
|
Share-based Compensation
|
| | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | | | | | | | | |
|
Deferred Taxes
|
| -0.00B | 0.00B | | | | | | | | -0.00B | 0.00B | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
0.00B | 0.00B | 0.00B | | 0.00B | | -0.00B | 0.00B | | -0.00B | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities
|
| | 0.00B | | | | | | | | -0.00B | -0.00B | -0.00B | | | 0.00B | 0.00B | | | -64.00 | | | | | | | | | |
|
Asset Writedowns and Impairment
|
| 0.01B | 0.02B | | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | | 14,044.27B | | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-cash Items
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | | |
|
Cash from Operations
|
| -0.03B | 0.02B | | | | | | | | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | 0.00B | | | | | | | | | |
|
Amortization of Goodwill
|
| | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles
|
| 0.00B | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF)
|
| 0.00B | 0.00B | | 0.00B | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | | | | | | | | |
|
Change in Receivables
|
| -0.00B | -0.00B | | | | | | | | -0.00B | -0.01B | | | 0.00B | 0.01B | | | | | | | | | | | | | |
|
Change in Inventory
|
| 0.01B | -0.01B | | | | | | | | -0.00B | 0.00B | | | 0.00B | -0.00B | | | | | | | | | | | | | |
|
Change in Account Payables
|
0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.01B | 0.00B | | | | -0.00B | | | | -0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 69.58B | | | | | |
|
Change in Accured Expenses
|
| 0.00B | -0.00B | | | | | | | | -0.01B | 0.00B | | | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Change in Taxes
|
| 0.00B | -0.00B | | | | | | | | -0.00B | -0.00B | | | 0.00B | 23.00 | | | | -9.00 | | | | | | | | | |
|
Other Working Capital Changes
|
0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | -0.00B | | | | | | | | | |
|
Capital Expenditures
|
| 0.01B | -0.01B | | | | | | | | | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | | | | | | | | | |
|
Sales of Property, Plant and Equipment
|
| -23.00 | 11.00 | | | | | | | | 0.00B | 839.00 | | | 0.00B | 57.00 | 49.00 | | | -8.00 | | | | | | | | | |
|
Acquisitions
|
| | | | | | | | | | -0.00B | -0.00B | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities
|
| 0.01B | -0.01B | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | | | | | | | | | |
|
Other financing activities
|
| 0.10B | -0.00B | | 0.12B | 0.12B | 0.13B | 0.14B | 0.14B | 0.15B | -0.00B | 0.15B | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 15,643.40B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Cash from Financing Activities
|
| -0.00B | 0.00B | | | | | | | | -0.02B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | | | 0.00B | | | | | | | | | |
|
Exchange Rate Effect
|
| 0.00B | -0.00B | | | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | | | | | | | | | |
|
Change in Cash
|
| 0.01B | -0.02B | | | | | | | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | | -0.00B | | | | | | | | | |
|
Free Cash Flow
|
| -0.03B | 0.03B | | | | | | | | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | | | 0.00B | | | | | | | | | |
|
Net Cash Flow
|
| -0.01B | 0.01B | | | | | | | | -0.03B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | | | -0.00B | | | | | | | | | |