|
Revenue
|
| | | | | | | | | | | 0.05M | 14.79M | 0.20M | 0.14M |
|
Cost of Revenue
|
| | | | | | | | | | | 0.02M | 7.25M | 0.03M | 0.05M |
|
Gross Profit
|
| | | | | | | | | | | 0.03M | 7.54M | 0.17M | 0.09M |
|
Selling, General & Administrative
|
578.00 | 0.00M | 236.00 | 488.00 | 0.00M | 778.00 | 921.00 | 520.00 | 65.00 | 72.00 | 0.25M | -0.22M | 0.23M | 0.62M | 0.26M |
|
Restructuring Costs
|
| 311.67M | -311.67M | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.01M | -311.61M | 311.67M | 0.00M | 278.00 | 0.03M | 0.35M | 0.01M | 295.00 | 0.01M | 0.01M | 0.25M | | | |
|
Operating Expenses
|
0.01M | 0.07M | 793.00 | 0.00M | 0.00M | 0.03M | 0.35M | 0.01M | 360.00 | 0.01M | 0.27M | 0.03M | 0.23M | 0.62M | 0.26M |
|
Operating Income
|
-0.01M | -0.07M | -793.00 | -0.00M | -0.00M | -0.03M | -0.35M | -0.01M | -360.00 | -0.01M | -0.27M | 0.00M | 7.31M | -0.45M | -0.18M |
|
EBIT
|
-0.01M | -0.07M | -793.00 | -0.00M | -0.00M | -0.03M | -0.35M | -0.01M | -360.00 | -0.01M | -0.27M | 0.00M | 7.31M | -0.45M | -0.18M |
|
Other Non Operating Income
|
| | 0.03M | | | | | 0.01M | | | | | | | |
|
EBT
|
-0.01M | -0.07M | -692.00 | -0.01M | -0.01M | -0.03M | -0.36M | -0.01M | -0.00M | -0.02M | -0.23M | 0.00M | 7.29M | 0.29M | -0.20M |
|
Profit After Tax
|
-311.68M | -311.74M | 311.70M | -0.01M | -0.01M | -0.03M | -0.36M | -0.01M | -0.00M | 0.02M | -0.23M | -0.00M | 7.29M | 0.29M | -0.18M |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | 0.00M | 0.03M | 0.15M | 0.02M |
|
Income from Continuing Operations
|
-0.01M | -0.07M | -692.00 | -0.01M | -0.01M | -0.03M | -0.36M | -0.01M | -0.00M | -0.02M | -0.23M | 0.00M | 7.29M | 0.29M | -0.20M |
|
Consolidated Net Income
|
-0.01M | -0.07M | -692.00 | -0.01M | -0.01M | -0.03M | -0.36M | -0.01M | -0.00M | -0.02M | -0.23M | 0.00M | 7.29M | 0.29M | -0.20M |
|
Income towards Parent Company
|
-0.01M | -0.07M | -692.00 | -0.01M | -0.01M | -0.03M | -0.36M | -0.01M | -0.00M | -0.02M | -0.23M | 0.00M | 7.29M | 0.29M | -0.20M |
|
Net Income towards Common Stockholders
|
-0.01M | -0.07M | -692.00 | -0.01M | -0.01M | -0.03M | -0.36M | -0.01M | -0.00M | -0.02M | -0.23M | 0.00M | 7.29M | 0.29M | -0.20M |
|
EPS (Basic)
|
0.00 | 0.00 | 0.00 | | | | -0.01 | | | | 0.00 | | | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
4.64M | 328.67M | 304.11M | | | | 50.06M | | | | 58.19M | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 37.20M | 55.31M | 55.98M | 58.19M | 56.23M | 58.61M | 58.61M | 58.61M |
|
EBITDA
|
-0.01M | -0.07M | -793.00 | -0.00M | -0.00M | -0.03M | -0.35M | -0.01M | -360.00 | -0.01M | -0.27M | 0.00M | 7.31M | -0.45M | -0.18M |
|
Interest Expenses
|
0.00M | 0.01M | -101.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | | | | |