|
Cash & Equivalents (Quarter)
|
| 0.00M | | 489.00 | 0.00M | 177.00 | 0.01M | 0.01M | 294.00 | 588.00 | 93.00 | 21.00 | 0.00M | | 0.12M | | 0.07M | 0.09M | 0.07M | 0.51M | 0.22M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | 1.26M | | 1.26M | | | | |
|
Cash & Current Investments (Quarter)
|
| 0.00M | | 489.00 | 0.00M | 177.00 | 0.01M | 0.01M | 294.00 | 588.00 | 93.00 | 21.00 | 0.00M | | 1.38M | | 1.33M | 0.09M | 0.07M | 0.51M | 0.22M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 0.30M | | 0.14M | | | 1.24M | 0.17M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | 16.86M | | | | 0.05M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 17.17M | | 0.14M | | 0.05M | 1.24M | 0.17M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | 0.52M | | 0.65M | | 0.65M | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 0.00M | | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Current Assets (Quarter)
|
| 0.00M | 227.00 | 489.00 | 0.00M | 177.00 | 145.00 | 0.01M | 294.00 | 588.00 | 93.00 | 21.00 | 0.00M | 9.82M | 20.40M | | 5.67M | 0.09M | 0.78M | 1.82M | 3.99M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 0.13M | | 25.39M | 0.14M | 0.14M | 0.14M | 0.14M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 1.60M | 1.64M | | 1.61M | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 1.60M | 1.64M | | 1.61M | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| 0.16M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 14.75M | 19.82M | | 14.60M | | 0.05M | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 19.19M | 24.30M | | 56.00M | 29.12M | 32.44M | 29.08M | 27.95M |
|
Assets (Quarter)
|
| 0.00M | 227.00 | 489.00 | 0.00M | 177.00 | 145.00 | 0.01M | 294.00 | 588.00 | 93.00 | 21.00 | 0.00M | 29.01M | 44.70M | | 61.67M | 29.21M | 33.22M | 30.90M | 31.94M |
|
Accounts Payables (Quarter)
|
| 0.01M | 0.01M | 0.07M | 0.05M | 0.04M | 0.04M | 0.06M | 0.05M | 0.04M | 0.05M | 0.05M | 0.02M | | | | | 0.10M | | | |
|
Notes Payables (Quarter)
|
| | | 0.02M | 0.02M | 0.03M | | 0.04M | | | | | | | | | | 0.16M | 0.43M | | |
|
Payables (Quarter)
|
| 0.01M | 0.01M | 0.09M | 0.07M | 0.08M | 0.04M | 0.09M | 0.05M | 0.04M | 0.05M | 0.05M | 0.02M | | | | | 0.26M | 0.43M | | |
|
Accumulated Expenses (Quarter)
|
| 0.25M | 0.00M | 0.24M | 0.24M | 0.24M | 597.00 | 0.24M | 0.24M | 0.24M | 0.00M | 0.01M | 0.01M | | 0.07M | | 0.38M | 0.12M | 0.20M | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 0.24M | | | | | 0.07M | | | 0.20M | 0.07M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.38M | 0.07M | 0.01M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.29M | 10.30M | | | |
|
Total Current Liabilities (Quarter)
|
| 0.25M | 0.26M | 0.34M | 0.32M | 0.29M | 0.33M | 0.34M | 0.33M | 0.29M | 0.29M | 0.30M | 0.27M | 6.20M | 14.37M | | 2.38M | 11.47M | 11.46M | 12.43M | 12.60M |
|
Non-Current Debt (Quarter)
|
| 0.10M | 0.10M | 0.09M | 0.09M | 0.12M | 0.09M | 0.09M | 0.09M | 0.13M | 0.13M | 0.13M | 0.12M | 0.01M | 0.14M | | 0.00M | 0.72M | 0.14M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 6.16M | 18.81M | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | -6.66M | | -6.21M | 0.06M | 6.53M | 0.18M | 0.60M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 1.58M | 0.06M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 0.10M | | | | 0.12M | | | | 0.13M | | | | | 0.14M | | 28.54M | 18.95M | 19.57M | 19.57M | 19.57M |
|
Total Liabilities (Quarter)
|
| 0.35M | 0.36M | 0.43M | 0.41M | 0.41M | 0.42M | 0.43M | 0.41M | 0.41M | 0.42M | 0.43M | 0.40M | 6.21M | 14.51M | | 30.92M | 30.42M | 31.03M | 32.00M | 32.17M |
|
Total Debt (Quarter)
|
| 0.10M | 0.10M | 0.09M | 0.09M | 0.12M | 0.09M | 0.09M | 0.09M | 0.13M | 0.13M | 0.13M | 0.12M | 0.01M | 0.14M | | 0.38M | 0.79M | 0.15M | | |
|
Common Equity (Quarter)
|
| -0.35M | -0.36M | -0.43M | -0.41M | -0.41M | -0.42M | -0.42M | -0.41M | 6.48M | -0.42M | -0.43M | -0.39M | 28.57M | 30.19M | -0.39M | -0.94M | -1.21M | -4.35M | -1.10M | -0.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.00M | 227.00 | 489.00 | 0.00M | 177.00 | 145.00 | 0.01M | 294.00 | 588.00 | 93.00 | 21.00 | 0.00M | 29.01M | 44.70M | | 61.67M | 29.21M | 33.22M | 30.90M | 31.94M |
|
Retained Earnings (Quarter)
|
| -9.72M | 321.01M | 321.01M | -9.77M | 9.36M | -9.78M | -9.81M | -10.17M | 9.77M | 9.77M | -10.20M | -10.43M | | -2.63M | | -10.89M | | -4.35M | 0.02M | -0.86M |
|
Preferred Shares (Quarter)
|
| 71.00 | | | | | | | | | | | | | 200.00 | | 200.00 | 0.00M | 0.00M | 0.00M | 0.00M |