Sensient Technologies Balance Sheet (2009-2025) | SXT

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 15.59M11.08M12.22M10.96M13.91M12.41M14.26M14.02M14.30M13.48M22.86M13.35M12.05M12.34M15.06M19.47M26.66M24.25M19.84M17.46M28.43M25.79M20.33M18.08M21.79M24.18M12.00M24.70M20.19M23.50M25.86M29.11M26.02M24.65M29.34M30.42M30.89M36.76M31.90M33.90M29.88M34.42M21.15M23.09M20.88M26.90M24.77M28.00M33.31M32.94M25.74M32.17M25.27M46.58M20.92M24.02M36.55M31.98M28.93M25.42M30.34M36.97M26.63M32.57M56.69M42.67M36.53M
Cash & Current Investments 15.59M11.08M12.22M10.96M13.91M12.41M14.26M14.02M14.30M13.48M22.86M13.35M12.05M12.34M15.06M19.47M26.66M24.25M19.84M17.46M28.43M25.79M20.33M18.08M21.79M24.18M12.00M24.70M20.19M23.50M25.86M29.11M26.02M24.65M29.34M30.42M30.89M36.76M31.90M33.90M29.88M34.42M21.15M23.09M20.88M26.90M24.77M28.00M33.31M32.94M25.74M32.17M25.27M46.58M20.92M24.02M36.55M31.98M28.93M25.42M30.34M36.97M26.63M32.57M56.69M42.67M36.53M
Receivables - Net 200.19M216.49M229.18M218.61M235.78M244.08M232.58M219.49M247.81M242.85M246.69M237.63M254.45M259.15M258.34M233.75M262.22M265.64M243.89M228.91M245.46M248.11M246.17M232.05M252.33M254.63M244.16M194.51M202.34M216.20M222.55M195.44M216.48M277.30M271.27M255.35M273.80M273.11M244.61M213.20M240.12M229.63M222.39M234.13M257.29M258.41M263.71M261.12M282.26M295.95M287.20M302.11M312.53M300.74M284.67M272.16M298.49M315.60M302.01M290.09M315.02M333.95M323.39M305.38M
Receivables 200.19M216.49M229.18M218.61M235.78M244.08M232.58M219.49M247.81M242.85M246.69M237.63M254.45M259.15M258.34M233.75M262.22M265.64M243.89M228.91M245.46M248.11M246.17M232.05M252.33M254.63M244.16M194.51M202.34M216.20M222.55M195.44M216.48M277.30M271.27M255.35M273.80M273.11M244.61M213.20M240.12M229.63M222.39M234.13M257.29M258.41M263.71M261.12M282.26M295.95M287.20M302.11M312.53M300.74M284.67M272.16M298.49M315.60M302.01M290.09M315.02M333.95M323.39M305.38M
Inventory 390.01M367.57M393.36M392.17M393.56M397.73M402.01M414.45M418.06M413.02M439.74M442.71M425.06M427.04M449.01M474.45M467.33M479.45M475.01M449.41M410.35M428.44M442.35M409.16M403.85M381.94M406.96M404.32M410.07M428.93M456.48M463.52M468.00M461.80M484.81M490.76M468.32M462.11M470.14M422.52M384.16M388.65M401.05M381.35M350.29M360.24M392.23M411.63M422.84M452.16M501.38M564.11M573.71M588.46M587.02M598.40M568.55M553.41M580.85M600.30M598.20M619.60M653.72M678.22M
Current Deferred Tax Assets 13.03M12.59M14.77M14.15M23.71M21.73M21.57M21.98M22.17M24.44M
Prepaid Assets 42.67M47.87M43.39M34.68M50.25M51.19M49.55M35.30M54.57M53.76M51.58M41.80M57.11M57.85M57.80M38.08M70.21M74.37M74.73M37.71M38.24M38.42M41.71M44.67M40.96M42.18M37.79M50.97M51.42M48.20M43.24M43.21M45.02M53.93M40.15M44.86M50.28M46.99M43.19M40.05M38.77M40.52M43.68M48.58M51.98M56.11M50.08M42.66M46.08M48.15M45.58M47.64M49.64M42.95M41.48M37.12M50.39M44.90M38.97M44.87M54.41M54.22M51.73M59.72M
Current Assets 658.11M645.84M678.34M672.30M693.61M707.30M697.62M706.87M733.79M721.69M750.36M751.35M756.09M770.70M789.41M789.83M817.22M847.89M820.00M759.39M734.18M760.80M778.54M728.90M753.86M749.40M761.21M717.06M699.73M726.68M754.33M733.48M761.94M825.83M834.89M822.87M826.30M812.09M792.36M788.21M764.75M738.32M752.55M741.59M737.16M708.07M738.96M741.15M783.36M821.53M880.74M934.78M959.89M968.69M945.15M936.62M942.84M944.25M958.80M961.89M1,000.21M1,066.08M1,073.10M1,081.45M
Non-Current Assets
Buildings 293.20M276.55M289.73M293.61M301.19M305.29M293.73M298.74M304.33M311.11M320.06M339.73M333.16M334.46M345.80M374.39M335.01M329.72M292.33M295.38M278.96M283.81M281.38M274.32M286.61M269.15M271.57M265.16M283.68M286.80M306.22M317.46M323.00M320.52M319.97M318.46M319.24M322.59M319.47M298.73M293.33M302.26M301.72M316.53M315.16M318.52M315.80M315.21M314.24M309.61M304.93M322.27M325.80M334.00M336.15M343.59M349.05M349.41M355.36M351.17M356.36M360.19M361.48M366.80M
Construction in Progress 20.21M30.55M33.05M32.80M29.85M36.44M47.01M34.44M45.34M51.32M58.35M42.00M52.88M77.51M83.82M55.24M60.47M64.79M67.53M54.58M49.91M57.56M67.12M62.52M74.62M86.17M85.25M79.98M35.22M37.33M44.97M40.83M35.97M35.59M39.14M34.77M32.97M27.79M28.66M24.61M25.33M27.59M33.57M21.76M28.76M28.75M30.56M32.80M37.72M49.39M55.90M65.81M73.50M66.81M71.22M59.09M44.40M37.12M37.72M43.93M49.50M62.89M70.63M78.49M
Land & Improvements 49.43M45.39M49.09M49.76M51.60M52.62M49.54M52.27M53.32M51.68M52.58M53.39M54.02M54.94M55.97M56.34M47.23M45.63M42.42M42.87M37.29M37.81M37.39M33.98M35.69M35.25M35.12M33.02M32.92M34.25M34.87M35.20M35.92M34.91M37.04M36.79M36.47M37.37M35.89M31.43M30.08M30.47M30.50M31.42M30.81M31.32M30.99M31.03M30.72M29.73M28.64M31.44M31.73M31.77M31.27M31.90M31.50M32.75M33.62M32.37M33.02M34.24M34.45M34.90M
Property, Plant & Equipment (Net) 425.62M395.89M418.83M432.54M442.19M450.54M438.00M451.54M463.08M472.03M488.71M514.71M512.25M532.12M547.47M565.31M525.68M520.03M489.72M495.57M463.58M476.82M475.94M469.68M477.98M468.25M478.43M476.52M478.58M480.01M484.76M498.52M502.03M488.82M492.17M491.06M486.03M481.16M469.76M437.18M423.00M423.29M429.51M445.49M442.08M442.02M437.79M446.48M445.25M443.68M440.44M483.19M493.78M504.98M506.55M505.28M498.19M491.14M494.62M491.59M499.18M515.47M518.49M539.30M
Goodwill 456.00M421.26M446.95M445.12M459.16M466.42M442.90M444.37M453.85M440.61M446.65M451.32M441.12M441.49M453.75M457.27M457.75M459.55M437.51M424.11M399.41M413.50M408.54M399.65M406.23M397.74M397.76M383.57M387.91M400.41M407.13M409.00M425.32M409.02M422.95M416.18M413.71M415.16M406.05M407.04M400.51M404.01M412.56M423.29M416.94M418.53M422.48M420.03M415.33M403.58M390.80M415.71M419.30M422.18M415.62M424.06M420.54M418.19M425.95M411.77M424.23M441.01M439.44M439.71M
Intangibles 13.62M12.79M13.30M25.50M12.99M13.19M12.46M25.89M12.61M11.95M11.72M25.93M11.13M10.87M10.79M26.18M9.47M9.69M9.12M23.15M8.36M10.42M9.48M24.39M9.10M8.76M8.48M24.44M7.90M7.79M7.66M7.21M7.68M9.07M12.84M39.19M18.30M17.71M16.88M21.54M11.46M11.10M10.86M21.90M10.51M10.68M15.25M27.56M14.49M13.96M14.04M33.30M18.57M17.86M17.35M29.29M11.71M11.62M12.27M28.38M11.45M10.93M10.46M29.06M
Goodwill & Intangibles 469.62M434.05M460.25M470.62M472.15M479.60M455.36M470.26M466.46M452.56M458.37M477.25M452.26M452.36M464.54M483.45M467.22M469.25M446.64M447.26M407.77M423.92M418.02M424.03M415.33M406.50M406.24M408.01M395.81M408.20M414.79M416.21M433.00M418.09M435.80M455.37M432.00M432.88M422.94M428.58M411.98M415.11M423.42M445.19M427.45M429.20M437.73M447.59M429.81M417.54M404.84M449.01M437.87M440.04M432.97M453.35M432.25M429.80M438.22M440.15M435.68M451.94M449.90M468.76M
Long-Term Deferred Tax -8.44M-7.05M1.00M25.18M24.54M18.69M17.32M12.12M6.79M13.13M18.07M7.88M10.98M11.26M10.87M9.19M8.65M11.10M10.94M14.98M10.74M13.77M23.91M29.68M25.50M28.07M25.86M29.90M25.76M19.62M12.91M32.72M35.11M35.45M30.86M41.56M38.44M37.17M54.73M50.39M55.88M67.82M65.74M71.20M
Other Non-Current Assets 38.35M35.89M34.99M36.09M35.85M38.66M40.44M38.73M38.07M37.78M39.41M47.69M47.42M45.72M45.39M47.79M85.76M89.31M70.87M77.38M70.21M72.10M71.15M71.12M71.27M71.17M72.42M70.46M70.30M70.31M66.92M68.25M67.43M67.51M67.18M66.79M87.89M88.26M82.56M91.29M82.37M82.78M84.56M89.88M88.82M90.37M88.08M92.95M104.44M100.86M100.28M96.61M96.08M97.05M94.65M94.87M93.96M92.50M96.24M96.28M101.71M103.25M102.31M102.36M
Non-Current Assets 933.58M865.83M914.08M926.96M950.20M968.80M933.80M947.29M967.61M962.37M986.48M1,025.29M1,011.92M1,030.19M1,057.40M1,080.91M1,078.66M1,078.58M1,007.23M1,034.38M941.56M972.83M965.11M974.83M989.11M964.60M950.80M951.47M971.65M984.54M990.87M1,013.45M985.68M1,006.01M1,002.08M1,014.58M1,013.41M986.20M951.94M928.08M934.95M961.40M999.27M983.85M989.66M989.46M1,004.34M1,005.26M981.70M958.47M1,046.83M1,062.84M1,077.52M1,065.02M1,077.89M1,062.84M1,050.61M1,083.81M1,061.91M1,092.46M1,138.48M1,136.44M1,162.69M
Assets 1,591.69M1,511.68M1,592.42M1,599.27M1,643.81M1,676.10M1,631.42M1,654.16M1,701.40M1,684.06M1,736.84M1,776.64M1,768.01M1,800.89M1,846.80M1,870.73M1,895.88M1,926.47M1,827.23M1,772.04M1,675.74M1,733.63M1,743.65M1,703.73M1,742.98M1,714.00M1,735.62M1,667.86M1,651.20M1,698.33M1,738.87M1,724.34M1,775.39M1,811.52M1,840.91M1,824.94M1,840.87M1,825.49M1,778.56M1,740.15M1,692.83M1,673.27M1,713.95M1,740.86M1,721.01M1,697.73M1,728.42M1,745.49M1,788.62M1,803.22M1,839.21M1,981.61M2,022.73M2,046.21M2,010.18M2,014.51M2,005.68M1,994.87M2,042.61M2,023.79M2,092.67M2,204.56M2,209.54M2,244.14M
Liabilities
Current Liabilities
Accounts Payables 88.92M90.02M98.74M95.85M90.49M92.47M95.22M93.85M87.36M91.17M101.59M96.28M81.97M88.55M94.31M99.12M96.29M98.69M97.13M99.03M84.99M106.96M110.08M95.44M94.34M97.63M99.47M92.45M81.26M93.02M101.10M109.78M96.14M98.88M97.03M131.81M108.38M108.09M103.56M94.65M91.44M97.30M93.49M107.32M101.22M115.33M123.89M125.52M114.86M140.78M132.90M142.37M121.29M119.34M110.97M131.11M104.83M107.22M119.24M139.05M110.61M121.44M122.88M138.34M
Notes Payables 39.18M39.65M26.65M25.45M20.67M22.23M21.05M22.97M22.00M17.79M15.87M20.05M32.77M30.34M20.29M7.05M13.30M22.52M18.95M15.89M19.47M24.07M24.95M20.66M21.04M20.75M21.42M20.58M20.28M20.39M20.09M20.13M20.24M20.04M20.10M20.05M20.08M20.34M20.21M20.61M20.11M18.30M24.46M9.25M6.06M0.77M10.48M8.54M7.47M26.62M21.95M
Payables 128.10M129.67M125.39M121.30M111.16M114.70M116.27M116.83M109.36M108.95M117.46M116.33M114.74M118.89M114.60M106.17M109.58M121.21M116.08M114.92M104.46M131.03M135.02M116.10M115.37M118.38M120.89M113.03M101.54M113.40M121.20M129.91M116.37M118.91M117.12M151.86M128.46M128.43M123.76M115.27M111.54M115.60M117.95M116.57M107.28M116.10M134.38M134.06M122.33M167.40M154.85M142.37M121.29M119.34M110.97M131.11M104.83M107.22M119.24M139.05M110.61M121.44M122.88M138.34M
Accumulated Expenses 22.57M20.09M25.77M26.82M19.26M24.86M27.86M29.09M18.81M22.37M25.95M27.16M24.34M27.64M32.05M32.67M25.75M28.12M30.43M30.01M20.79M24.91M25.52M23.53M19.51M22.87M25.77M26.50M19.61M22.82M25.68M23.61M21.59M22.49M22.21M23.41M20.25M20.83M21.21M18.66M19.72M24.81M26.15M34.46M23.15M30.21M35.53M40.94M28.39M35.76M40.92M43.74M22.79M24.28M26.82M26.41M26.08M33.52M43.02M47.47M26.45M34.01M39.30M43.99M
Other Accumulated Expenses 64.79M51.39M54.17M49.82M55.23M54.37M60.07M56.98M59.87M50.06M59.59M56.95M59.85M60.83M90.87M78.58M102.56M95.42M79.38M76.38M73.57M71.01M68.62M61.70M64.51M64.93M68.76M54.75M55.77M50.95M58.28M51.76M50.23M49.40M51.84M31.20M38.70M40.30M44.39M41.43M41.14M42.98M48.13M42.98M42.66M43.92M51.46M46.29M45.90M47.77M54.28M51.23M48.79M51.36M55.68M52.02M52.50M52.80M62.10M52.03M57.75M58.12M63.06M65.65M
Short term Debt 39.18M39.65M26.65M25.45M20.67M22.23M21.05M22.97M22.00M17.79M15.87M20.05M32.77M30.34M20.29M7.05M13.30M22.52M18.95M15.89M19.47M24.07M24.95M20.66M21.04M20.75M21.42M20.58M20.28M20.39M20.09M20.13M20.24M20.04M20.10M20.05M20.08M20.34M20.21M20.61M20.11M18.30M24.46M8.54M21.95M20.37M24.85M15.44M22.81M13.46M19.44M27.00M17.81M19.85M18.57M26.28M0.78M0.35M
Current Taxes 0.69M6.81M7.75M7.12M9.56M3.71M8.77M4.38M10.67M4.87M5.51M3.80M7.53M5.94M2.66M5.48M5.33M3.45M3.47M3.59M10.28M3.85M1.74M7.50M10.72M4.86M2.85M14.08M14.16M1.37M5.06M11.04M15.05M7.87M2.99M8.23M10.03M5.11M2.83M6.84M8.41M10.30M2.32M4.60M10.32M6.19M3.00M11.02M17.76M12.99M5.37M14.45M16.93M12.22M7.54M13.30M16.00M6.50M14.29M12.24M17.31M11.27M7.67M15.25M
Total Current Liabilities 216.15M207.95M213.07M205.06M195.20M197.65M212.97M207.28M198.70M186.26M208.51M204.24M206.46M213.31M240.18M222.89M243.22M248.21M229.36M224.91M209.10M230.81M230.90M212.92M213.83M215.55M224.45M213.68M191.08M188.54M210.21M216.32M203.24M198.67M194.17M214.70M197.45M194.67M192.19M201.38M200.64M213.24M212.04M215.96M198.77M196.42M224.37M232.31M214.38M263.92M255.43M272.15M234.65M222.65M223.82M236.31M218.86M227.03M256.45M270.64M230.69M251.12M233.69M263.58M
Non-Current Liabilities
Non-Current Debt 388.85M349.49M333.62M324.36M323.22M309.18M301.06M312.42M336.72M340.05M328.84M333.98M327.62M342.70M334.85M348.12M386.74M472.11M441.61M451.01M484.29M549.48M604.63M613.50M629.89M601.84M596.84M582.78M572.20M586.94M607.39M604.16M691.26M732.76M746.01M689.55M688.95M656.74M616.97M598.50M589.34M537.68M537.12M518.00M524.24M483.23M490.90M503.01M530.00M498.71M547.19M630.33M679.78M686.59M648.56M645.09M643.51M634.66M625.63M613.52M683.27M710.12M711.18M709.23M
Pension 50.80M51.26M53.31M52.75M55.02M56.68M57.74M52.25M54.07M54.92M56.42M60.53M60.94M60.46M43.22M28.54M27.14M27.14M21.38M24.98M24.83M25.50M24.68M19.01M19.90M20.30M20.92M19.91M20.43M21.06M21.28M19.29M22.02M21.93M22.09M23.21M23.80M24.31M24.00M25.82M25.46M26.02M26.56M28.94M29.20M29.86M30.26M28.58M28.44M28.19M27.85M26.36M27.22M27.14M26.83M27.71M28.28M24.87M26.13M24.50M25.18M26.86M27.03M24.05M
Liabilities from Discontinued Operations 4.09M3.71M4.51M6.19M5.31M19.18M19.82M19.54M17.49M17.34M15.35M
Non-Current Deferred Tax Liability 12.81M21.03M21.82M13.03M19.96M5.64M3.82M6.53M7.22M9.65M11.38M11.23M12.02M18.72M17.72M31.71M24.64M28.98M31.10M29.98M28.16M15.05M14.51M14.54M14.90M13.41M13.34M13.44M13.10M14.35M14.18M15.54M16.49M15.98M16.20M16.48M16.20M14.26M14.07M14.09M14.50M14.61M15.08M15.09M15.04M13.65M
Other Non-Current Liabilities 14.39M24.07M27.05M12.28M35.78M37.92M26.76M11.18M32.52M31.76M31.09M10.97M25.03M22.26M18.40M8.54M30.77M32.52M34.58M17.37M12.78M11.62M11.30M7.53M8.06M7.46M7.79M6.10M6.28M6.85M8.43M13.54M13.69M10.01M7.82M8.55M21.84M22.31M20.57M17.81M20.22M21.07M26.54M30.21M29.81M30.50M30.40M28.83M39.90M37.89M37.74M37.19M36.65M39.09M37.12M37.82M37.03M36.44M39.45M39.54M43.42M44.24M42.45M40.11M
Total Non-Current Liabilities 654.34M608.70M600.00M595.89M573.43M563.51M571.77M573.37M589.48M581.23M593.77M615.58M595.02M616.47M618.25M644.32M657.10M747.46M692.35M511.04M718.22M805.78M860.21M393.90M867.45M844.23M849.43M282.83M795.09M807.77M850.91M296.32M934.25M985.07M986.92M300.14M941.30M905.70M861.32M186.24M829.94M791.48M790.62M131.99M765.55M722.95M758.62M85.95M787.01M806.36M846.96M241.72M957.85M952.86M915.40M249.82M904.72M900.66M922.71M923.27M954.21M1,003.20M986.93M1,010.51M
Total Liabilities 668.73M632.77M627.06M608.17M609.22M601.43M598.53M584.55M622.01M612.99M624.85M626.55M620.05M638.73M636.65M652.86M687.87M779.98M726.93M528.41M731.00M817.40M871.52M401.43M875.51M851.68M857.22M288.94M801.37M814.62M859.33M309.86M947.93M995.09M994.74M308.70M963.15M928.01M881.88M204.05M850.17M812.55M817.16M162.20M795.36M753.45M789.02M114.78M826.91M844.25M884.69M278.91M994.51M991.95M952.52M287.63M941.75M937.09M962.16M962.81M997.63M1,047.44M1,029.38M1,050.62M
Shareholder's Equity
Total Debt 428.03M389.14M360.28M349.81M343.88M331.40M322.11M335.40M358.72M357.84M344.71M354.03M360.39M373.04M355.14M355.17M400.04M494.63M460.56M466.90M503.75M573.55M629.57M634.16M650.93M622.59M618.26M603.36M592.48M607.33M627.49M624.29M711.50M752.80M766.11M709.60M709.03M677.07M637.17M619.11M609.44M555.98M561.58M518.00M524.24M483.23M490.90M511.55M530.00M498.71M569.14M650.70M704.63M702.02M671.36M658.54M662.95M661.66M643.44M633.37M701.84M736.40M711.95M709.58M
Common Equity 922.96M878.91M965.36M991.09M1,034.59M1,074.67M1,032.90M1,069.61M1,079.40M1,071.07M1,111.99M1,150.09M1,147.96M1,162.16M1,210.15M1,217.87M1,208.01M1,146.49M1,100.30M1,243.63M944.75M916.23M872.13M1,302.30M867.47M862.32M878.40M1,378.92M849.84M883.72M879.53M1,414.48M827.46M816.43M846.17M1,516.24M877.72M897.48M896.67M1,536.10M842.66M860.72M896.78M1,578.66M925.65M944.28M939.39M1,630.71M961.71M958.97M954.51M1,702.70M1,028.22M1,054.26M1,057.66M1,726.87M1,063.94M1,057.78M1,080.45M1,060.99M1,095.03M1,157.12M1,180.16M1,193.51M
Shareholder's Equity 922.96M878.91M965.36M991.09M1,034.59M1,074.67M1,032.90M1,069.61M1,079.40M1,071.07M1,111.99M1,150.09M1,147.96M1,162.16M1,210.15M1,217.87M1,208.01M1,146.49M1,100.30M1,243.63M944.75M916.23M872.13M1,302.30M867.47M862.32M878.40M1,378.92M849.84M883.72M879.53M1,414.48M827.46M816.43M846.17M1,516.24M877.72M897.48M896.67M1,536.10M842.66M860.72M896.78M1,578.66M925.65M944.28M939.39M1,630.71M961.71M958.97M954.51M1,702.70M1,028.22M1,054.26M1,057.66M1,726.87M1,063.94M1,057.78M1,080.45M1,060.99M1,095.03M1,157.12M1,180.16M1,193.51M
Liabilities and Shareholders Equity 1,591.69M1,511.68M1,592.42M1,599.27M1,643.81M1,676.10M1,631.42M1,654.16M1,701.40M1,684.06M1,736.84M1,776.64M1,768.01M1,800.89M1,846.80M1,870.73M1,895.88M1,926.47M1,827.23M1,772.04M1,675.74M1,733.63M1,743.65M1,703.73M1,742.98M1,714.00M1,735.62M1,667.86M1,651.20M1,698.33M1,738.87M1,724.34M1,775.39M1,811.52M1,840.91M1,824.94M1,840.87M1,825.49M1,778.56M1,740.15M1,692.83M1,673.27M1,713.95M1,740.86M1,721.01M1,697.73M1,728.42M1,745.49M1,788.62M1,803.22M1,839.21M1,981.61M2,022.73M2,046.21M2,010.18M2,014.51M2,005.68M1,994.87M2,042.61M2,023.79M2,092.67M2,204.56M2,209.54M2,244.14M
Treasury Shares 0.42M0.36M0.40M0.41M0.46M0.46M0.34M0.50M0.20M2.00M2.00M0.60M0.95M1.90M2.50M9.17M0.26M0.31M0.40M9.72M0.16M0.33M0.84M10.76M11.68M11.67M11.73M11.73M11.69M11.68M11.68M11.68M11.66M11.65M11.65M11.65M11.78M11.89M12.00M0.48M12.07M12.06M12.06M12.06M11.92M11.91M11.91M0.54M11.81M11.80M11.80M11.78M11.71M11.71M11.71M11.69M
Retained Earnings 922.96M955.87M975.26M991.09M1,007.02M1,029.99M1,051.54M1,069.61M1,087.95M1,111.87M1,133.81M1,150.09M1,160.53M1,181.31M1,201.32M1,217.87M1,191.76M1,221.05M1,230.30M1,243.63M1,262.22M1,280.00M1,295.29M1,302.30M1,321.31M1,337.32M1,360.85M1,378.92M1,378.81M1,396.34M1,415.41M1,414.48M1,438.82M1,463.98M1,497.22M1,516.24M1,533.83M1,552.93M1,569.56M1,536.10M1,539.52M1,553.62M1,570.01M1,578.66M1,593.80M1,603.24M1,620.71M1,630.71M1,650.59M1,672.00M1,690.81M1,702.70M1,719.10M1,735.81M1,750.03M1,726.87M1,740.50M1,754.06M1,769.40M1,782.14M1,799.22M1,819.49M1,838.95M1,847.01M