Sensient Technologies Corp (NYSE: SXT)

Sector: Basic Materials Industry: Specialty Chemicals CIK: 0000310142
Market Cap 4.59 Bn
P/B 3.69
P/E 40.52
P/S 3.14
ROIC (Qtr) 9.07
Div Yield % 1.44
Rev 1y % (Qtr) 4.52
Total Debt (Qtr) 709.58 Mn
Debt/Equity (Qtr) 0.59
Add ratio to table...

About

Sensient Technologies Corporation (SXT), a company that has been in operation since 1882, is a leading global manufacturer and marketer of colors, flavors, and other specialty ingredients. Headquartered in Milwaukee, Wisconsin, SXT operates in three reportable segments: Flavors & Extracts, Color, and Asia Pacific. Sensient Technologies Corporation's main business activities involve the production and sale of a wide range of products, including flavors, extracts, essential oils, natural and synthetic food and beverage colors, personal care colors...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 36.53M provide 103.79x coverage of short-term debt 352000, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 1.79B provides 2.53x coverage of total debt 709.58M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 127.83M fully covers other non-current liabilities 77.81M by 1.64x, showing strong long-term stability.
  • Retained earnings of 1.85B provide full 2.60x coverage of long-term debt 709.23M, indicating strong internal capital position.
  • Tangible assets of 1.79B provide robust 14.37x coverage of other current liabilities 124.89M, indicating strong asset backing.

Bear case

  • Operating cash flow of 127.83M barely covers its investment activities of (92.68M), with a coverage ratio of -1.38, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 36.53M against inventory of 678.22M, the 0.05 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 127.83M provides thin coverage of dividend payments of (69.61M) with a -1.84 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 36.53M provide limited coverage of acquisition spending of (4.87M), which is -7.51x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 38.91M provides weak coverage of capital expenditures of 88.91M, with a 0.44 ratio suggesting additional external financing needs for growth initiatives.

Products and Services Breakdown of Revenue (2020)

Peer comparison

Companies in the Specialty Chemicals
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 LIN Linde Plc 259.51 Bn 110.86 9.26 25.93 Bn
2 SHW Sherwin Williams Co 101.80 Bn 102.98 9.01 13.58 Bn
3 ECL Ecolab Inc. 86.78 Bn 76.91 6.25 8.67 Bn
4 APD Air Products & Chemicals, Inc. 58.65 Bn 49.06 6.08 18.14 Bn
5 PPG Ppg Industries Inc 31.75 Bn 25.73 2.06 7.91 Bn
6 DD DuPont de Nemours, Inc. 21.19 Bn -27.20 3.09 3.19 Bn
7 IFF International Flavors & Fragrances Inc 21.16 Bn -8.98 1.87 6.60 Bn
8 ALB Albemarle Corp 19.87 Bn -29.33 3.86 3.19 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.19 1.62
EV to Cash from Ops. EV/CFO 32.05 10.83
EV to Debt EV to Debt 6.94 16.61
EV to EBIT EV/EBIT 28.49 -61.80
EV to EBITDA EV/EBITDA 21.80 -9.02
EV to Free Cash Flow [EV/FCF] EV/FCF 88.63 6.67
EV to Market Cap EV to Market Cap 1.07 5.10
EV to Revenue EV/Rev 3.37 72.68
Price to Book Value [P/B] P/B 3.69 5.37
Price to Earnings [P/E] P/E 40.52 14.34
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.93 -5.46
Dividend Payout Ratio % Div Payout % (Qtr) 51.60 -74.36
Dividend per Basic Share Div per Share (Qtr) 1.64 1.27
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 178.07 9.98
Interest Coverage Int. cover (Qtr) 7.00 -9.95
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -51.03 -1,110.27
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 37.21 83.68
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -3.28
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 6.95 -80.22
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 6.48 48.27
EBIT Growth (1y) % EBIT 1y % (Qtr) 8.12 11.23
EBT Growth (1y) % EBT 1y % (Qtr) 9.06 -62.96
EPS Growth (1y) % EPS 1y % (Qtr) 7.43 -125.48
FCF Growth (1y) % FCF 1y % (Qtr) -60.41 4.34
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 6.35 193.82
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.72 0.70
Cash Payout Ratio Cash Payout (Qtr) 0.32 0.40
Cash Ratio Cash Ratio (Qtr) 0.14 1.24
Current Ratio Curr Ratio (Qtr) 4.10 3.16
Debt to Equity Ratio Debt/Equity (Qtr) 0.59 0.92
Interest Cover Ratio Int Coverage (Qtr) 7.00 -9.95
Times Interest Earned Times Interest Earned (Qtr) 7.00 -9.95
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 16.60 -320.64
EBIT Margin % EBIT Margin % (Qtr) 12.85 -360.99
EBT Margin % EBT Margin % (Qtr) 11.01 -366.51
Gross Margin % Gross Margin % (Qtr) 33.50 29.06
Net Profit Margin % Net Margin % (Qtr) 8.30 -367.54