|
Revenue
|
1,201.41M | 1,328.18M | 1,430.79M | 1,453.56M | 1,462.13M | 1,447.82M | 1,375.96M | 1,383.21M | 1,362.27M | 1,386.82M | 1,322.93M | 1,332.00M | 1,380.26M | 1,437.04M | 1,456.45M | 1,557.23M |
|
Cost of Revenue
|
832.38M | 919.82M | 981.14M | 990.91M | 987.08M | 959.31M | 921.53M | 907.78M | 886.77M | 920.69M | 908.06M | 908.25M | 925.60M | 947.93M | 996.15M | 1,050.13M |
|
Gross Profit
|
369.03M | 408.36M | 449.65M | 462.64M | 475.05M | 488.51M | 454.43M | 475.43M | 475.49M | 466.13M | 414.87M | 423.75M | 454.66M | 489.11M | 460.30M | 507.09M |
|
Selling, General & Administrative
|
222.07M | 233.78M | 258.83M | 269.76M | 301.27M | 357.85M | 288.09M | 289.82M | 307.68M | 262.75M | 293.76M | 271.09M | 284.63M | 292.36M | 305.27M | 315.51M |
|
Operating Expenses
|
222.07M | 233.78M | 258.83M | 269.76M | 301.27M | 357.85M | 288.09M | 289.82M | 307.68M | 262.75M | 293.76M | 271.09M | 284.63M | 292.36M | 305.27M | 315.51M |
|
Operating Income
|
146.96M | 174.58M | 190.82M | 192.88M | 173.78M | 130.66M | 166.34M | 185.61M | 167.81M | 203.38M | 121.11M | 152.66M | 170.03M | 196.75M | 155.02M | 191.58M |
|
EBIT
|
146.96M | 174.58M | 190.82M | 192.88M | 173.78M | 130.66M | 166.34M | 185.61M | 167.81M | 203.38M | 121.11M | 152.66M | 170.03M | 196.75M | 155.02M | 191.58M |
|
EBT
|
123.17M | 154.19M | 171.38M | 175.98M | 157.63M | 114.60M | 149.40M | 167.28M | 148.42M | 181.53M | 101.00M | 137.84M | 157.48M | 182.20M | 129.85M | 162.80M |
|
Tax Provisions
|
36.61M | 47.05M | 54.04M | 50.90M | 49.49M | 46.34M | 47.60M | 44.37M | 58.82M | 24.16M | 38.30M | 37.08M | 44.81M | 52.33M | 41.56M | 56.73M |
|
Profit After Tax
|
86.56M | 107.14M | 120.48M | 125.08M | 114.30M | 81.77M | 107.25M | 126.26M | 89.60M | 157.36M | 82.05M | 109.47M | 118.75M | 140.89M | 93.39M | 124.67M |
|
Income from Continuing Operations
|
86.56M | 107.14M | 117.35M | 125.08M | 108.14M | 68.26M | 101.79M | 122.91M | 89.60M | 157.36M | 62.71M | 100.77M | 112.67M | 129.88M | 88.29M | 106.07M |
|
Consolidated Net Income
|
86.56M | 107.14M | 117.35M | -1.67M | -1.42M | -11.50M | -0.47M | 3.41M | 89.60M | 157.36M | 62.71M | 100.77M | 112.67M | 129.88M | 88.29M | 106.07M |
|
Income towards Parent Company
|
86.56M | 107.14M | 117.35M | -1.67M | -1.42M | -11.50M | -0.47M | 3.41M | 89.60M | 157.36M | 62.71M | 100.77M | 112.67M | 129.88M | 88.29M | 106.07M |
|
Net Income towards Common Stockholders
|
86.56M | 107.14M | 117.35M | -1.67M | -1.42M | -11.50M | -0.47M | 3.41M | 89.60M | 157.36M | 62.71M | 100.77M | 112.67M | 129.88M | 88.29M | 106.07M |
|
EPS (Basic)
|
1.79 | 2.18 | 2.42 | 2.52 | 2.30 | 1.69 | 2.34 | 2.84 | 2.05 | 3.71 | 1.94 | 2.59 | 2.82 | 3.36 | 2.22 | 2.96 |
|
EPS (Weighted Average and Diluted)
|
1.78 | 2.17 | 2.41 | 2.51 | 2.29 | 1.67 | 2.32 | 2.82 | 2.03 | 3.70 | 1.94 | 2.59 | 2.81 | 3.34 | 2.21 | 2.94 |
|
Shares Outstanding (Weighted Average)
|
48.94M | 49.69M | 50.09M | 49.77M | 50.06M | 48.16M | 45.22M | 44.54M | 43.48M | 42.28M | 42.32M | 42.36M | 42.03M | 42.04M | 42.25M | 42.36M |
|
Shares Outstanding (Diluted Average)
|
48.64M | 49.42M | 49.94M | 49.82M | 49.93M | 48.82M | 46.20M | 44.84M | 44.03M | 42.50M | | | | | | |
|
EBITDA
|
146.96M | 174.58M | 190.82M | 192.88M | 173.78M | 130.66M | 166.34M | 185.61M | 167.81M | 203.38M | 121.11M | 152.66M | 170.03M | 196.75M | 155.02M | 191.58M |
|
Interest Expenses
|
23.79M | 20.38M | 19.44M | 16.90M | 16.15M | 16.07M | 16.95M | 18.32M | 19.38M | 21.85M | 20.11M | 14.81M | 12.54M | 14.55M | 25.17M | 28.78M |
|
Tax Rate
|
29.73% | 30.51% | 31.53% | 28.92% | 31.40% | 40.44% | 31.86% | 26.52% | 39.63% | 13.31% | 37.92% | 26.90% | 28.45% | 28.72% | 32.00% | 34.85% |