|
Gross Margin
|
39.89% | 40.24% | 40.56% | 41.84% | 41.95% | 42.95% | 43.46% | 44.32% | 43.32% | 43.87% | 43.39% | 43.63% | 41.76% | 42.49% | 42.20% | 42.45% | 41.56% | 43.16% | 43.84% | 43.94% | 44.16% | 45.01% | 45.11% | 46.31% | 46.21% | 48.53% | 49.52% | 50.94% | 50.37% | 50.33% | 50.80% | 50.74% | 49.95% | 50.36% | 50.67% | 51.03% | 50.22% | 50.50% | 49.94% | 49.91% | 49.38% | 40.74% | 49.07% | 49.58% | 49.03% | 45.34% | 47.96% | 50.44% | 49.36% | 50.04% | 46.82% | 47.32% | 47.74% | 47.32% | 47.52% | 47.97% | 45.74% | 43.33% | 39.23% | 42.16% | 40.18% | 40.21% | 41.93% | 41.36% | 41.08% | 41.55% | 40.67% |
|
EBT Margin
|
11.81% | 10.19% | 13.63% | 16.64% | 15.48% | 19.13% | 20.67% | 22.90% | 20.74% | 20.15% | 19.37% | 18.96% | 11.90% | 15.96% | 17.74% | 19.13% | 15.83% | 19.38% | 22.18% | 22.96% | 21.31% | 25.30% | 27.60% | 30.73% | 28.93% | 32.02% | 33.63% | 45.12% | 32.91% | 31.42% | 34.85% | 35.12% | 33.04% | 34.06% | 35.31% | 36.66% | 32.00% | 34.75% | 34.05% | 33.31% | 29.78% | 21.11% | 28.28% | 31.10% | 26.50% | 19.54% | 27.81% | 37.81% | 32.04% | 30.11% | 24.12% | 28.87% | 26.51% | 25.48% | 26.46% | 26.38% | 22.53% | 20.73% | 20.20% | 20.95% | 18.44% | 14.73% | 5.70% | 17.82% | 10.74% | 11.61% | 11.09% |
|
EBIT Margin
|
9.98% | 11.25% | 14.44% | 17.35% | 16.09% | 19.42% | 20.88% | 23.08% | 20.92% | 20.28% | 19.31% | 19.04% | 12.01% | 15.94% | 17.76% | 19.09% | 16.16% | 19.33% | 22.12% | 22.96% | 21.33% | 25.30% | 27.58% | 30.64% | 28.85% | 31.95% | 33.79% | 35.66% | 33.25% | 31.74% | 34.94% | 35.21% | 33.02% | 33.84% | 35.13% | 36.46% | 31.68% | 34.25% | 33.73% | 33.01% | 29.32% | 20.81% | 28.27% | 30.95% | 26.04% | 20.02% | 27.97% | 37.79% | 31.98% | 30.44% | 24.98% | 29.52% | 27.50% | 26.43% | 27.59% | 27.61% | 23.70% | 21.54% | 20.84% | 21.50% | 18.09% | 14.40% | 5.80% | 16.95% | 10.21% | 11.46% | 10.09% |
|
EBITDA Margin
|
9.98% | 11.25% | 14.44% | 17.35% | 16.09% | 19.42% | 20.88% | 23.08% | 20.92% | 20.28% | 19.31% | 19.04% | 12.01% | 15.94% | 17.76% | 19.09% | 16.16% | 19.33% | 22.12% | 22.96% | 21.33% | 25.30% | 27.58% | 30.64% | 28.85% | 31.95% | 33.79% | 35.66% | 33.25% | 31.74% | 34.94% | 35.21% | 33.02% | 33.84% | 35.13% | 36.46% | 31.68% | 34.25% | 33.73% | 33.01% | 29.32% | 20.81% | 28.27% | 30.95% | 26.04% | 20.02% | 27.97% | 37.79% | 31.98% | 30.44% | 24.98% | 29.52% | 27.50% | 26.43% | 27.59% | 27.61% | 23.70% | 21.54% | 20.84% | 21.50% | 18.09% | 14.40% | 5.80% | 16.95% | 10.21% | 11.46% | 10.09% |
|
Operating Margin
|
9.98% | 11.25% | 14.44% | 17.35% | 16.09% | 19.42% | 20.88% | 23.08% | 20.92% | 20.28% | 19.31% | 19.04% | 12.01% | 15.94% | 17.76% | 19.09% | 16.16% | 19.33% | 22.12% | 22.96% | 21.33% | 25.30% | 27.58% | 30.64% | 28.85% | 31.95% | 33.79% | 35.66% | 33.25% | 31.74% | 34.94% | 35.21% | 33.02% | 33.84% | 35.13% | 36.46% | 31.68% | 34.25% | 33.73% | 33.01% | 29.32% | 20.81% | 28.27% | 30.95% | 26.04% | 20.02% | 27.97% | 37.79% | 31.98% | 30.44% | 24.98% | 29.52% | 27.50% | 26.43% | 27.59% | 27.61% | 23.70% | 21.54% | 20.84% | 21.50% | 18.09% | 14.40% | 5.80% | 16.95% | 10.21% | 11.46% | 10.09% |
|
Net Margin
|
11.22% | 9.80% | 25.57% | 11.43% | 11.65% | 12.61% | 14.94% | 18.16% | 15.35% | 14.48% | 15.96% | 14.51% | 9.32% | 12.67% | 14.60% | 14.66% | 14.51% | 15.07% | 17.65% | 18.71% | 15.99% | 18.98% | 24.35% | 24.23% | 21.85% | 25.60% | 25.16% | 38.34% | 26.85% | 24.61% | 29.27% | 28.20% | 26.41% | 27.33% | 28.57% | 6.69% | 30.22% | 32.04% | 28.31% | 29.31% | 26.41% | 18.79% | 25.45% | 28.69% | 23.64% | 17.60% | 25.80% | 33.73% | 27.74% | 30.26% | 24.89% | 26.48% | 22.90% | 21.69% | 21.48% | 23.28% | 20.19% | 18.28% | 20.09% | 19.25% | 17.52% | 13.35% | 5.90% | 15.16% | 7.21% | 10.88% | 12.85% |
|
FCF Margin
|
| 19.89% | 26.58% | 15.64% | 17.05% | 4.05% | 14.03% | 9.48% | 18.43% | 18.50% | 26.73% | 17.98% | 25.00% | 2.44% | 4.65% | 26.71% | 24.62% | 7.09% | 24.97% | 28.21% | 35.82% | 22.40% | 16.36% | 36.75% | 9.32% | 14.05% | 9.30% | 28.68% | 15.11% | 11.13% | 50.49% | 48.76% | 20.41% | 22.32% | 33.75% | 31.62% | 37.65% | 7.44% | 9.45% | 43.16% | 11.77% | 15.84% | 40.20% | 32.05% | 28.68% | 25.39% | 12.66% | 24.25% | 40.52% | 14.14% | 10.32% | 32.17% | 19.92% | 7.19% | 6.72% | 53.40% | 31.77% | 25.63% | 24.24% | 62.65% | 26.07% | 27.50% | 38.37% | 31.65% | 38.91% | 26.19% | 13.09% |
|
Inventory Average
|
| | | | | 0.11B | 0.12B | 0.13B | 0.15B | 0.17B | 0.19B | 0.19B | 0.19B | 0.20B | 0.22B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.22B | 0.21B | 0.23B | 0.27B | 0.28B | 0.27B | 0.27B | 0.27B | 0.31B | 0.39B | 0.43B | 0.42B | 0.43B | 0.46B | 0.49B | 0.48B | 0.46B | 0.48B | 0.50B | 0.49B | 0.52B | 0.57B | 0.60B | 0.61B | 0.63B | 0.67B | 0.75B | 0.76B | 0.73B | 0.77B | 0.85B | 0.86B | 0.88B | 1.02B | 1.16B | 1.24B | 1.27B | 1.25B | 1.18B | 1.02B | 0.88B | 0.83B | 0.80B | 0.74B | 0.69B | 0.69B | 0.73B |
|
Assets Average
|
| | | | | 1.43B | 1.51B | 1.59B | 1.65B | 1.74B | 1.85B | 1.90B | 1.96B | 2.05B | 2.11B | 2.14B | 2.18B | 2.22B | 2.28B | 2.38B | 2.48B | 2.61B | 2.83B | 3.08B | 3.25B | 3.42B | 3.62B | 3.82B | 3.94B | 3.96B | 3.91B | 3.96B | 4.12B | 4.24B | 4.44B | 4.58B | 4.67B | 4.76B | 4.81B | 4.78B | 4.75B | 4.80B | 4.84B | 4.97B | 5.04B | 5.03B | 5.09B | 5.26B | 5.58B | 6.61B | 8.04B | 8.60B | 8.57B | 8.60B | 8.78B | 8.91B | 8.89B | 8.65B | 8.45B | 8.33B | 8.27B | 8.27B | 8.26B | 8.31B | 8.11B | 7.80B | 7.82B |
|
Equity Average
|
| | | | | 1.20B | 1.27B | 1.36B | 1.44B | 1.50B | 1.57B | 1.64B | 1.69B | 1.76B | 1.85B | 1.92B | 1.97B | 2.00B | 2.05B | 2.16B | 2.25B | 2.34B | 2.46B | 2.62B | 2.79B | 2.95B | 3.10B | 3.32B | 3.51B | 3.53B | 3.53B | 3.60B | 3.73B | 3.84B | 3.98B | 3.98B | 3.99B | 4.08B | 4.09B | 4.18B | 4.17B | 4.09B | 4.11B | 4.19B | 4.21B | 4.16B | 4.17B | 4.29B | 4.56B | 4.86B | 5.15B | 5.32B | 5.26B | 5.24B | 5.38B | 5.51B | 5.64B | 5.81B | 5.98B | 6.15B | 6.29B | 6.35B | 6.34B | 6.37B | 6.17B | 5.80B | 5.70B |
|
Invested Capital
|
| | 1.19B | | 1.23B | 1.27B | 1.37B | 1.41B | 1.50B | 1.56B | 1.64B | 1.68B | 1.72B | 1.80B | 1.91B | 1.94B | 2.00B | 2.00B | 2.10B | 2.21B | 2.29B | 2.39B | 2.53B | 2.71B | 2.86B | 3.04B | 3.16B | 3.48B | 3.54B | 3.51B | 3.54B | 3.66B | 3.79B | 3.90B | 4.07B | 3.90B | 4.07B | 4.08B | 4.10B | 4.27B | 4.08B | 4.10B | 4.12B | 4.27B | 4.14B | 4.18B | 4.16B | 4.41B | 4.71B | 6.49B | 7.53B | 7.52B | 7.38B | 6.98B | 7.16B | 7.24B | 7.22B | 7.22B | 7.08B | 7.22B | 7.35B | 7.33B | 7.33B | 7.40B | 6.94B | 6.15B | 6.25B |
|
Asset Utilization Ratio
|
| | | | | 0.69 | 0.71 | 0.73 | 0.76 | 0.76 | 0.77 | 0.78 | 0.77 | 0.76 | 0.74 | 0.76 | 0.77 | 0.78 | 0.79 | 0.77 | 0.76 | 0.78 | 0.81 | 0.84 | 0.88 | 0.91 | 0.90 | 0.88 | 0.86 | 0.84 | 0.84 | 0.83 | 0.81 | 0.83 | 0.82 | 0.83 | 0.82 | 0.81 | 0.80 | 0.79 | 0.78 | 0.74 | 0.70 | 0.66 | 0.65 | 0.64 | 0.66 | 0.75 | 0.78 | 0.72 | 0.64 | 0.59 | 0.62 | 0.63 | 0.62 | 0.60 | 0.58 | 0.57 | 0.57 | 0.56 | 0.55 | 0.53 | 0.51 | 0.49 | 0.49 | 0.51 | 0.52 |
|
Interest Coverage Ratio
|
8.54 | 10.77 | 17.00 | 27.11 | 32.39 | 61.67 | 104.35 | 144.03 | 147.64 | 155.32 | 177.74 | 155.86 | 438.00 | | 748.00 | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.69 | -20.47 | 40.54 | 32.22 | 28.83 | 27.14 | 21.72 | 14.46 | 14.24 | 20.48 | 25.83 | 26.65 | 19.76 | 8.61 | 26.63 | 14.31 | 16.76 | 16.09 |
|
Debt to Equity
|
| | 0.07 | | 0.04 | 0.04 | 0.04 | | 0.02 | 0.02 | 0.02 | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.09 | 0.09 | 0.09 | 0.03 | 0.05 | | | | | | | 0.09 | 0.09 |
|
Debt Ratio
|
| | 0.06 | | 0.04 | 0.03 | 0.03 | | 0.02 | 0.01 | 0.01 | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.06 | 0.06 | 0.06 | 0.02 | 0.04 | | | | | | | 0.06 | 0.06 |
|
Equity Ratio
|
| | 0.82 | | 0.84 | 0.84 | 0.84 | 0.87 | 0.88 | 0.85 | 0.85 | 0.87 | 0.86 | 0.86 | 0.89 | 0.90 | 0.90 | 0.90 | 0.90 | 0.91 | 0.90 | 0.89 | 0.85 | 0.85 | 0.86 | 0.86 | 0.85 | 0.89 | 0.90 | 0.89 | 0.92 | 0.90 | 0.91 | 0.90 | 0.89 | 0.85 | 0.86 | 0.85 | 0.85 | 0.90 | 0.86 | 0.85 | 0.85 | 0.84 | 0.83 | 0.82 | 0.82 | 0.81 | 0.82 | 0.67 | 0.62 | 0.62 | 0.61 | 0.61 | 0.62 | 0.62 | 0.65 | 0.69 | 0.72 | 0.76 | 0.77 | 0.77 | 0.76 | 0.77 | 0.75 | 0.73 | 0.73 |
|
Times Interest Earned
|
8.54 | 10.77 | 17.00 | 27.11 | 32.39 | 61.67 | 104.35 | 144.03 | 147.64 | 155.32 | 177.74 | 155.86 | 438.00 | | 748.00 | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.69 | -20.47 | 40.54 | 32.22 | 28.83 | 27.14 | 21.72 | 14.46 | 14.24 | 20.48 | 25.83 | 26.65 | 19.76 | 8.61 | 26.63 | 14.31 | 16.76 | 16.09 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | 0.16 | 0.17 | 0.08 | 0.35 | 0.22 | 0.60 | 0.19 | 0.42 | 0.59 | 0.12 | 0.12 | 0.30 | 0.26 | 0.18 | 0.18 | 0.17 | 0.87 | 0.71 | 0.16 | 0.69 | 0.54 | 0.23 | 0.26 | 0.34 | 0.39 | 0.69 | 0.23 | 0.17 | 0.52 | 0.68 | 0.19 | 0.34 | 1.02 | 1.05 | 0.14 | 0.27 | 0.36 | 0.37 | 0.14 | 0.40 | 0.44 | 0.28 | 0.33 | 0.30 | 0.41 | 0.73 |
|
Enterprise Value
|
1.11B | 1.39B | 1.67B | 2.08B | 2.32B | 2.56B | 4.27B | 4.80B | 5.33B | 4.05B | 2.93B | 2.60B | 4.37B | 4.85B | 4.19B | 3.49B | 3.77B | 3.78B | 4.14B | 4.60B | 6.18B | 7.84B | 9.39B | 12.93B | 17.36B | 18.93B | 14.95B | 13.45B | 13.81B | 10.94B | 13.19B | 12.52B | 17.27B | 16.26B | 17.11B | 15.71B | 16.41B | 16.06B | 15.21B | 10.83B | 13.40B | 12.78B | 15.77B | 19.64B | 13.74B | 19.86B | 22.41B | 24.37B | 29.53B | 28.61B | 26.05B | 24.64B | 20.88B | 14.00B | 13.09B | 13.60B | 17.69B | 16.88B | 14.98B | 16.94B | 16.14B | 16.88B | 14.23B | 12.68B | 8.80B | 9.91B | 10.07B |
|
Market Capitalization
|
1.37B | 1.69B | 2.04B | 2.47B | 2.72B | 2.94B | 4.73B | 5.25B | 5.83B | 4.36B | 3.35B | 3.05B | 4.68B | 5.18B | 4.50B | 3.86B | 4.23B | 4.19B | 4.65B | 5.25B | 6.98B | 8.73B | 10.47B | 13.98B | 18.42B | 20.04B | 16.03B | 14.69B | 14.98B | 11.91B | 14.28B | 13.87B | 18.72B | 17.71B | 18.72B | 17.39B | 18.30B | 17.60B | 16.24B | 11.93B | 14.36B | 13.72B | 16.82B | 20.84B | 14.82B | 21.00B | 23.38B | 25.39B | 30.95B | 31.59B | 27.07B | 25.66B | 21.65B | 14.66B | 13.68B | 14.60B | 18.76B | 17.62B | 15.71B | 17.98B | 17.36B | 18.15B | 15.79B | 14.42B | 10.31B | 11.23B | 11.44B |
|
Return on Sales
|
| | | 0.15% | 0.15% | 0.15% | 0.13% | 0.15% | 0.15% | 0.16% | 0.16% | 0.15% | 0.14% | 0.13% | 0.13% | 0.13% | 0.14% | 0.15% | 0.16% | 0.17% | 0.17% | 0.18% | 0.20% | 0.22% | 0.23% | 0.24% | 0.24% | 0.28% | 0.29% | 0.29% | 0.30% | 0.27% | 0.27% | 0.28% | 0.28% | 0.22% | 0.23% | 0.24% | 0.24% | 0.30% | 0.29% | 0.26% | 0.25% | 0.25% | 0.24% | 0.24% | 0.24% | 0.27% | 0.28% | 0.30% | 0.29% | 0.27% | 0.26% | 0.24% | 0.23% | 0.22% | 0.22% | 0.21% | 0.21% | 0.19% | 0.19% | 0.18% | 0.14% | 0.13% | 0.10% | 0.10% | 0.12% |
|
Return on Capital Employed
|
| | | | | 0.14% | 0.15% | 0.16% | 0.18% | 0.19% | 0.18% | 0.17% | 0.16% | 0.14% | 0.13% | 0.13% | 0.14% | 0.15% | 0.16% | 0.17% | 0.18% | 0.20% | 0.22% | 0.25% | 0.28% | 0.30% | 0.32% | 0.32% | 0.32% | 0.31% | 0.30% | 0.30% | 0.29% | 0.30% | 0.31% | 0.31% | 0.30% | 0.30% | 0.30% | 0.28% | 0.27% | 0.24% | 0.21% | 0.20% | 0.19% | 0.19% | 0.19% | 0.25% | 0.27% | 0.26% | 0.22% | 0.19% | 0.19% | 0.20% | 0.20% | 0.19% | 0.18% | 0.16% | 0.15% | 0.13% | 0.12% | 0.11% | 0.08% | 0.07% | 0.06% | 0.07% | 0.08% |
|
Return on Invested Capital
|
| | | | | 0.12% | 0.11% | 0.12% | 0.13% | 0.14% | 0.14% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.16% | 0.19% | 0.21% | 0.23% | 0.25% | 0.25% | 0.27% | 0.26% | 0.26% | 0.26% | 0.25% | 0.25% | 0.25% | 0.25% | 0.21% | 0.22% | 0.22% | 0.22% | 0.27% | 0.25% | 0.22% | 0.21% | 0.20% | 0.19% | 0.19% | 0.20% | 0.25% | 0.27% | 0.25% | 0.22% | 0.19% | 0.19% | 0.19% | 0.19% | 0.17% | 0.16% | 0.15% | 0.14% | 0.13% | 0.12% | 0.11% | 0.08% | 0.07% | 0.06% | 0.06% | 0.07% |
|
Return on Assets
|
| | | | | 0.10% | 0.09% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.10% | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.16% | 0.18% | 0.20% | 0.22% | 0.22% | 0.25% | 0.25% | 0.25% | 0.25% | 0.23% | 0.22% | 0.23% | 0.23% | 0.18% | 0.19% | 0.19% | 0.19% | 0.24% | 0.23% | 0.19% | 0.18% | 0.17% | 0.16% | 0.15% | 0.16% | 0.20% | 0.22% | 0.21% | 0.19% | 0.16% | 0.16% | 0.15% | 0.15% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | 0.09% | 0.07% | 0.06% | 0.05% | 0.05% | 0.06% |
|
Return on Equity
|
| | | | | 0.12% | 0.11% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.12% | 0.12% | 0.11% | 0.11% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.16% | 0.19% | 0.21% | 0.23% | 0.25% | 0.26% | 0.29% | 0.28% | 0.27% | 0.28% | 0.25% | 0.24% | 0.25% | 0.25% | 0.21% | 0.22% | 0.22% | 0.22% | 0.27% | 0.26% | 0.23% | 0.21% | 0.20% | 0.19% | 0.19% | 0.20% | 0.25% | 0.27% | 0.29% | 0.29% | 0.26% | 0.26% | 0.25% | 0.24% | 0.22% | 0.20% | 0.18% | 0.16% | 0.15% | 0.14% | 0.12% | 0.09% | 0.08% | 0.07% | 0.07% | 0.08% |