Skyworks Solutions Growth Metrics (2009-2025) | SWKS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Oct2025
Growth Ratios
Assets Growth (1y) 15.63%19.62%24.68%20.86%18.62%19.57%15.75%13.02%12.35%10.44%6.13%9.20%13.22%14.33%21.24%27.46%31.03%30.72%30.85%25.07%23.17%19.47%12.43%3.66%3.44%5.27%8.96%18.63%13.00%13.88%10.98%5.58%3.15%0.43%1.23%0.22%7.45%4.54%4.75%5.52%6.44%15.10%47.59%68.22%59.02%48.43%16.14%3.30%3.82%3.88%-2.65%-5.04%-8.03%-6.02%-2.69%-1.70%1.24%-5.10%-6.34%-4.42%
Assets Growth (3y) 16.46%16.46%15.27%14.26%14.70%14.72%14.20%16.30%18.56%18.18%18.96%20.30%22.25%21.32%21.27%18.23%18.63%18.02%17.03%15.43%12.92%12.72%10.78%9.09%6.43%6.38%6.97%7.87%7.79%6.14%5.58%3.74%5.66%6.52%16.10%21.17%22.06%21.33%21.54%22.40%20.67%21.07%18.61%18.17%14.94%13.16%3.23%-1.21%-1.12%-2.51%-3.91%-3.73%
Assets Growth (5y) 17.07%18.74%19.43%18.92%19.48%18.71%16.98%15.32%16.25%15.73%15.58%16.44%16.39%16.44%16.62%15.66%14.24%13.46%12.49%10.23%9.80%8.50%7.59%6.55%6.64%7.70%13.61%17.38%16.21%15.36%15.07%14.17%14.26%13.26%12.09%11.78%11.67%11.76%11.21%11.35%10.35%9.62%8.75%9.17%
Assets (QoQ) 3.19%8.00%3.20%4.01%7.55%4.70%1.28%4.84%4.11%2.23%0.68%3.06%0.05%5.19%4.38%4.07%6.09%10.60%7.30%3.83%6.19%5.72%5.68%0.70%-0.06%-2.54%5.45%2.49%3.44%6.11%0.45%3.28%0.81%0.95%-1.86%0.56%1.61%-0.06%5.21%-2.16%1.82%0.68%6.13%5.80%30.55%14.75%0.32%-1.24%2.15%2.06%0.83%-1.18%-4.27%-0.44%-2.34%0.98%-0.88%0.57%0.58%-5.35%-2.17%2.62%
Capital Expenditures Growth (1y) 355.26%96.65%125.08%64.65%-20.74%-48.06%-80.56%-20.05%55.29%101.59%310.96%-0.68%7.05%25.08%-38.26%63.67%102.10%115.89%434.97%100.48%60.15%81.91%-8.83%-55.48%-47.09%-89.92%-36.98%46.79%97.55%461.18%-43.71%64.48%69.47%31.65%359.22%7.09%-54.15%-24.84%-14.13%-37.23%-18.45%72.87%6.92%132.13%60.61%80.26%-19.43%-10.08%8.87%-46.12%-33.72%-64.17%-75.00%-50.53%-65.04%-39.21%-22.04%18.12%75.68%39.49%152.05%-32.37%
Capital Expenditures Growth (3y) 77.62%27.22%21.61%9.35%9.63%9.41%-20.98%9.13%49.77%75.91%138.54%48.26%51.32%69.99%44.41%13.47%19.64%-26.58%45.40%9.43%18.74%0.96%-31.36%2.44%21.00%-9.36%17.66%37.25%15.35%77.08%30.44%3.40%-14.11%19.59%61.55%15.99%-15.63%32.80%-9.56%9.43%12.56%18.85%-17.04%-9.23%-24.11%-21.68%-42.84%-41.92%-40.36%-31.97%-25.89%-32.77%-21.10%-26.62%
Capital Expenditures Growth (5y) 64.71%40.93%42.81%33.81%33.65%38.75%19.20%3.01%23.28%-0.04%50.80%16.32%29.36%22.68%1.33%28.67%41.80%23.94%51.36%18.21%5.40%0.36%4.98%-6.29%-7.91%-0.66%8.38%30.38%14.99%76.86%13.84%18.21%2.07%10.68%17.63%-12.85%-30.39%-8.99%-29.72%-22.18%-22.59%-0.38%-18.91%-8.70%-3.00%-17.43%
Capital Expenditures (QoQ) 167.78%-1.55%33.39%29.46%15.67%12.68%-2.42%-37.68%-24.20%-57.82%301.25%21.04%-1.60%-14.01%-3.03%30.47%14.97%-57.55%157.06%61.10%22.81%5.19%-3.67%28.69%39.50%-47.28%-52.96%52.94%-73.43%229.61%9.58%105.83%-24.51%-66.94%220.21%112.07%-41.36%15.32%-25.33%-9.20%-3.87%31.75%-45.41%17.96%103.77%-18.51%18.50%-18.38%128.70%-63.57%32.25%-1.18%13.18%-55.19%-28.50%-31.06%123.96%-68.33%24.32%-11.59%239.34%-52.90%-1.28%59.74%-8.94%
Cash & Equivalents Growth (1y) 54.77%26.88%26.13%13.56%24.27%-19.33%-10.58%-0.98%-38.98%5.90%-25.24%-15.29%49.25%22.08%66.43%71.81%73.89%123.16%112.05%61.87%32.14%23.81%0.00%17.46%11.70%-11.96%0.00%9.51%22.63%48.30%49.18%24.51%30.28%-19.80%-54.64%-35.43%-56.61%-35.86%16.09%-14.51%11.77%6.53%-33.43%-33.51%16.17%259.53%55.80%42.00%-38.07%-77.40%-35.89%-6.45%26.84%12.22%27.00%25.59%44.78%75.08%90.40%55.63%15.13%-6.13%-15.15%
Cash & Equivalents Growth (3y) 5.48%2.72%-5.53%-1.61%4.21%1.41%3.62%12.95%16.56%42.36%38.18%33.06%50.80%49.97%52.25%48.38%36.91%34.49%28.47%27.69%21.87%17.36%14.26%17.00%21.30%1.55%-12.21%-4.16%-11.50%-8.63%-7.73%-11.75%-14.19%-18.17%-29.49%-28.40%-17.41%34.93%6.38%-6.89%-7.01%-4.70%-12.72%-4.05%-3.00%-3.03%8.25%18.60%4.38%-23.71%15.73%22.28%28.35%22.63%27.07%
Cash & Equivalents Growth (5y) 24.95%24.18%24.37%21.51%21.06%23.57%18.73%22.34%18.51%25.75%21.41%24.83%36.26%34.51%39.40%34.82%32.61%23.67%7.49%10.85%0.46%-3.62%-4.71%-2.43%-2.85%-6.48%-12.16%-12.93%-2.08%23.92%-4.02%-8.28%-14.59%-14.94%-18.94%-13.38%-15.04%-9.03%-0.40%-1.05%8.11%11.21%9.96%11.54%8.75%8.43%15.43%
Cash & Equivalents (QoQ) 15.48%20.40%8.81%2.29%-5.32%19.69%-2.03%11.94%-38.54%32.67%8.48%-31.02%6.67%-6.34%22.92%21.54%-12.75%27.68%26.90%23.00%11.97%21.33%-3.13%0.41%4.91%-2.01%13.78%-4.52%-17.31%11.31%24.61%6.92%0.00%11.97%4.00%11.88%-38.44%-36.68%48.06%-24.81%-9.00%14.61%9.03%-1.70%-13.27%-28.38%8.91%71.73%168.42%-68.97%-0.74%-25.10%-2.04%-11.98%44.86%1.55%-13.33%-0.39%43.25%17.06%4.81%8.33%17.09%-13.40%-14.55%-2.07%
Cash from Investing Activities Growth (1y) -126.37%-83.38%-135.79%-67.34%-774.70%50.54%82.62%-615.61%88.25%-108.84%-298.51%89.08%-7.05%-25.08%36.33%-63.67%-102.10%-502.60%-434.97%-143.68%-69.19%34.66%8.83%63.37%1.75%85.58%23.77%-46.79%-0.71%-346.79%43.56%-64.48%-505.93%-250.31%601.46%-196.90%79.77%70.16%-205.25%116.41%-83.75%-87.03%38.50%-336.14%144.75%-1,492.54%11.71%-12.03%-115.10%95.14%-127.65%8.85%1,163.95%46.91%89.47%68.90%-115.30%-247.06%131.91%0.30%-176.79%51.69%
Cash from Investing Activities Growth (3y) -32.52%-23.73%-17.75%-9.35%-3.24%-8.92%23.89%-8.54%36.65%-150.62%-138.54%24.20%-54.11%-70.14%-45.90%-13.47%-49.77%17.20%-54.92%-9.43%-18.74%25.06%26.80%4.01%-81.67%-31.17%60.79%-92.82%-7.27%-67.15%-43.88%40.97%-31.08%-25.04%-48.06%-4.79%29.39%-107.13%-37.00%24.28%50.11%-13.11%-7.32%-64.01%39.57%25.67%40.40%31.77%-30.96%55.27%27.58%34.37%-65.17%3.81%
Cash from Investing Activities Growth (5y) -38.16%-70.19%-40.94%-39.14%-30.35%-38.45%-16.55%-2.68%15.82%-8.20%-56.65%25.20%-29.36%-25.97%-5.96%-28.67%-82.96%-54.79%65.78%-44.95%-15.46%15.15%-15.66%19.44%-17.38%-4.72%-6.90%-22.67%24.70%-168.32%-10.09%-16.22%31.37%-8.62%-45.51%-3.28%17.79%25.52%-16.40%34.23%27.37%-21.67%15.34%-22.40%21.16%7.19%
Cash from Investing Activities (QoQ) -20.88%3.26%-24.89%-54.99%2.07%-24.39%11.37%-710.18%94.46%56.30%-3,550.00%86.69%1.60%16.61%0.00%-30.47%-14.97%57.55%-157.06%-61.10%-242.81%62.32%-17.09%-11.85%-32.40%47.42%52.96%-200.00%80.57%-177.98%9.41%-105.83%13.81%64.89%-164.04%-658.25%50.17%150.26%-256.33%48.34%26.50%-77.31%124.38%-678.41%25.19%41.70%6.40%209.62%-2,762.16%96.77%-18.78%85.22%-756.40%-51.46%52.44%272.48%-142.73%69.95%-40.43%15.15%-869.29%102.76%-538.67%-135.56%-69.16%
Cash from Operations Growth (1y) -16.27%-2.99%22.28%53.28%135.55%67.54%19.14%26.83%-52.66%-59.03%91.11%11.40%57.99%213.12%7.59%64.39%209.49%27.24%141.31%-27.64%11.51%16.12%-9.89%-0.32%-36.50%87.80%43.61%48.03%122.92%-4.44%-27.24%89.86%-17.86%-50.29%52.16%-55.76%-18.88%100.87%-27.43%45.97%23.60%-35.97%21.76%119.58%5.49%49.18%19.91%-36.20%-21.66%-40.67%32.96%4.81%43.03%54.68%0.19%-27.06%-10.60%30.26%-51.32%36.33%14.92%-57.99%
Cash from Operations Growth (3y) -2.26%-12.68%40.68%29.38%20.77%29.05%34.81%32.43%32.28%17.74%70.56%9.84%76.00%66.63%32.75%5.84%29.89%40.52%46.17%2.21%16.43%27.73%-1.99%40.97%5.15%-3.73%16.71%7.53%14.10%-1.55%-7.04%7.03%-6.26%-13.85%10.37%12.35%1.89%24.26%1.95%26.93%0.71%-17.25%24.75%13.66%5.73%11.03%16.90%-21.28%0.06%6.13%-13.45%1.39%13.69%-5.41%
Cash from Operations Growth (5y) 35.49%21.55%48.53%20.84%43.47%26.00%39.73%10.87%10.38%28.91%45.05%14.35%50.49%52.70%19.57%27.22%32.03%5.68%28.16%-2.15%1.01%15.78%0.78%12.59%3.12%2.79%7.04%31.85%14.13%-1.84%3.24%11.42%-7.40%-10.76%16.47%-1.06%3.46%11.98%7.14%9.35%5.49%2.69%-1.09%7.86%3.96%-5.61%
Cash from Operations (QoQ) 73.29%-29.82%13.49%-39.33%100.78%-11.55%42.27%-6.78%42.81%-37.10%51.45%-65.20%23.59%193.44%-11.72%-50.65%144.95%0.83%34.89%-7.10%0.70%91.22%-59.55%43.16%4.87%48.39%-55.26%-8.80%210.15%13.48%-53.88%37.34%32.95%-13.60%20.34%-40.58%-19.53%164.45%-65.01%8.95%99.24%-4.46%-29.62%-7.74%3.21%81.69%26.92%-55.68%45.95%46.05%-32.47%-45.57%10.52%227.30%-46.77%-25.72%19.52%112.01%-61.25%-8.96%74.14%-20.77%8.54%-23.25%-36.35%
Dividends Paid - Common Growth (1y) 17.22%140.49%104.07%99.19%101.63%5.88%3.98%5.49%4.45%12.84%13.22%12.72%12.02%15.45%13.54%12.82%13.67%10.44%11.92%13.48%11.87%11.19%10.52%10.28%12.24%10.78%11.45%10.41%9.09%7.46%7.46%8.11%9.67%9.15%9.56%10.65%10.54%3.23%3.31%1.37%-4.77%-5.71%
Dividends Paid - Common Growth (3y) 35.16%42.16%33.93%33.30%33.12%11.32%10.16%10.29%9.97%12.89%12.89%13.01%12.52%12.34%11.99%12.19%12.59%10.80%11.29%11.38%11.06%9.79%9.79%9.60%10.33%9.12%9.48%9.72%9.76%6.58%6.74%6.64%4.90%2.04%
Dividends Paid - Common Growth (5y) 25.74%29.65%25.01%24.84%24.57%11.11%10.58%10.92%10.80%12.12%12.12%11.93%11.77%11.03%10.96%11.01%11.30%9.80%10.17%10.57%10.68%8.32%8.42%8.11%7.17%4.81%
Dividends Paid - Common (QoQ) -1.91%20.00%0.41%-0.81%101.22%1.83%-1.99%0.41%5.67%0.00%-0.57%-0.58%14.15%0.34%-1.02%-1.20%17.65%-1.32%-1.64%-0.45%14.31%0.00%-0.27%-1.87%13.61%-0.60%-0.48%-0.12%12.12%0.00%-1.41%-1.32%10.44%0.00%-0.80%0.10%9.93%0.37%0.18%0.00%2.66%0.45%-1.69%-6.06%1.64%
EBITDA Margin Growth (1y) 612.00816.00644.00573.00482.0087.00-158.00-404.00-891.00-435.00-154.005.00415.00339.00435.00387.00517.00597.00547.00768.00752.00665.00620.00502.00439.00-21.00115.00-45.00-23.00210.0019.00125.00-133.0041.00-140.00-344.00-236.00-1344.00-546.00-207.00-328.00-79.00-30.00685.00594.001,042.00-299.00-827.00-448.00-401.00260.00-191.00-380.00-490.00-675.00-611.00-561.00-714.00-1505.00-455.00-788.00-294.00429.00
EBITDA Margin Growth (3y) 203.00468.00332.00174.006.00-9.00123.00-12.0042.00501.00828.001,160.001,684.001,601.001,602.001,657.001,709.001,241.001,282.001,225.001,169.00854.00755.00582.00283.00230.00-6.00-265.00-393.00-1093.00-667.00-426.00-698.00-1382.00-716.00134.0029.00-381.00-874.00-349.00-182.00562.00-68.00-334.00-234.00152.00-713.00-1630.00-1389.00-1604.00-1919.00-1257.00-1729.00-1497.00-1750.00
EBITDA Margin Growth (5y) 1,135.001,404.001,314.001,329.001,276.001,253.001,290.001,258.001,233.001,146.001,564.001,617.002,101.001,790.001,737.001,737.001,553.001,492.001,161.001,005.00799.00-449.0069.0031.00-281.00-1193.00-582.00213.00-127.00-130.00-996.00-569.00-552.00-740.00-755.00-885.00-798.00-1271.00-1289.00-1152.00-1123.00-641.00-2247.00-1400.00-1583.00-856.00-1788.00
EBITDA Margin (QoQ) 128.00319.00291.00-126.00332.00147.00219.00-216.00-63.00-98.00-27.00-703.00393.00182.00132.00-293.00317.00279.0084.00-163.00397.00228.00306.00-178.00310.00184.00187.00-241.00-151.00320.0027.00-219.0082.00129.00133.00-477.00257.00-52.00-71.00-370.00-851.00746.00268.00-490.00-602.00795.00983.00-582.00-154.00-545.00454.00-202.00-107.00115.002.00-391.00-216.00-70.0066.00-341.00-369.00-861.001,115.00-674.00125.00-137.00
EBIT Growth (1y) 82.67%148.46%98.55%81.84%77.65%35.07%18.72%-3.07%-35.65%-14.16%-3.70%15.52%56.85%35.97%41.04%33.95%49.34%76.16%87.77%112.76%114.33%74.28%50.23%33.91%17.19%-7.81%-1.92%-2.60%9.12%27.75%18.50%19.14%2.92%0.49%-1.68%-16.32%-17.90%-47.89%-31.23%-13.59%-16.04%-7.58%14.41%105.81%87.82%130.37%22.38%-21.87%-1.97%-4.12%18.50%-17.69%-25.59%-29.19%-34.55%-29.62%-30.77%-43.48%-76.61%-29.89%-48.57%-15.18%86.87%
EBIT Growth (3y) 27.82%42.29%31.42%26.74%21.49%16.39%17.26%14.47%14.66%27.16%36.63%48.76%71.23%61.01%58.46%56.27%55.38%41.45%40.39%40.53%39.94%27.09%20.42%15.83%9.59%5.78%4.55%-0.98%-2.67%-12.54%-7.12%-4.85%-10.81%-21.49%-8.20%14.17%8.99%3.52%-1.25%11.59%15.63%26.85%18.39%9.79%11.06%16.08%-1.72%-23.22%-20.37%-27.33%-43.39%-25.94%-35.78%-30.24%-34.11%
EBIT Growth (5y) 37.37%47.15%43.15%42.14%41.83%37.08%35.39%33.71%30.51%27.00%30.31%33.83%45.05%37.51%35.83%34.66%33.32%29.44%26.38%22.57%18.29%1.45%3.38%2.36%-1.93%-10.64%-2.10%11.54%7.77%7.33%2.33%6.73%5.49%1.34%2.33%-0.88%-1.14%-5.51%-5.67%-4.25%-4.45%-3.96%-23.98%-8.17%-13.38%-5.60%-16.14%
EBIT Margin Growth (1y) 612.00816.00644.00573.00482.0087.00-158.00-404.00-891.00-435.00-154.005.00415.00339.00435.00387.00517.00597.00547.00768.00752.00665.00620.00502.00439.00-21.00115.00-45.00-23.00210.0019.00125.00-133.0041.00-140.00-344.00-236.00-1344.00-546.00-207.00-328.00-79.00-30.00685.00594.001,042.00-299.00-827.00-448.00-401.00260.00-191.00-380.00-490.00-675.00-611.00-561.00-714.00-1505.00-455.00-788.00-294.00429.00
EBIT Margin Growth (3y) 203.00468.00332.00174.006.00-9.00123.00-12.0042.00501.00828.001,160.001,684.001,601.001,602.001,657.001,709.001,241.001,282.001,225.001,169.00854.00755.00582.00283.00230.00-6.00-265.00-393.00-1093.00-667.00-426.00-698.00-1382.00-716.00134.0029.00-381.00-874.00-349.00-182.00562.00-68.00-334.00-234.00152.00-713.00-1630.00-1389.00-1604.00-1919.00-1257.00-1729.00-1497.00-1750.00
EBIT Margin Growth (5y) 1,135.001,404.001,314.001,329.001,276.001,253.001,290.001,258.001,233.001,146.001,564.001,617.002,101.001,790.001,737.001,737.001,553.001,492.001,161.001,005.00799.00-449.0069.0031.00-281.00-1193.00-582.00213.00-127.00-130.00-996.00-569.00-552.00-740.00-755.00-885.00-798.00-1271.00-1289.00-1152.00-1123.00-641.00-2247.00-1400.00-1583.00-856.00-1788.00
EBIT Margin (QoQ) 128.00319.00291.00-126.00332.00147.00219.00-216.00-63.00-98.00-27.00-703.00393.00182.00132.00-293.00317.00279.0084.00-163.00397.00228.00306.00-178.00310.00184.00187.00-241.00-151.00320.0027.00-219.0082.00129.00133.00-477.00257.00-52.00-71.00-370.00-851.00746.00268.00-490.00-602.00795.00983.00-582.00-154.00-545.00454.00-202.00-107.00115.002.00-391.00-216.00-70.0066.00-341.00-369.00-861.001,115.00-674.00125.00-137.00
EBIT (QoQ) 2.61%53.12%29.08%-9.92%39.57%22.36%18.21%-12.00%6.12%7.54%-3.48%-41.58%41.55%20.65%15.78%-20.67%22.71%25.15%9.95%-11.55%44.74%33.40%24.58%-10.90%17.69%14.99%11.06%-22.03%-7.41%22.34%10.28%-12.64%8.39%13.48%10.87%-24.54%5.84%11.03%-5.65%-25.96%-32.83%46.55%18.55%-28.06%-26.07%81.42%113.27%-34.34%-9.31%-3.62%36.15%-17.63%-11.30%19.12%-5.44%-25.53%-15.59%10.10%1.69%-26.75%-31.08%-54.45%204.88%-46.27%13.67%0.36%
EBT Growth (1y) 48.39%170.24%108.30%88.07%83.14%36.25%20.33%-2.70%-35.69%-13.46%-4.13%16.26%55.07%36.07%41.63%33.64%52.30%75.74%87.33%113.36%115.12%74.68%49.45%68.97%15.69%-8.94%-1.72%-23.22%10.31%29.89%19.44%20.09%3.87%1.30%-1.24%-16.03%-17.45%-47.91%-31.86%-13.93%-15.87%-11.06%13.72%104.84%84.98%133.47%18.83%-23.61%-5.70%-6.57%17.71%-19.58%-26.63%-29.29%-33.85%-28.23%-25.75%-39.94%-76.28%-24.35%-46.92%-16.04%108.90%
EBT Growth (3y) 20.46%47.15%33.94%28.61%22.24%17.07%17.78%14.77%14.95%27.43%36.51%49.10%71.91%61.05%58.28%68.90%55.92%40.87%40.13%40.41%40.02%27.36%20.61%15.93%9.85%6.21%5.05%-8.17%-1.84%-11.83%-7.02%-4.61%-10.31%-22.29%-8.53%13.97%8.71%2.65%-2.71%10.43%13.64%24.72%16.73%7.96%8.57%15.54%-2.56%-23.89%-19.91%-26.52%-43.05%-24.14%-33.87%-29.09%-31.05%
EBT Growth (5y) 32.78%50.10%44.85%43.41%43.02%37.56%35.54%40.37%30.47%26.91%30.16%33.88%45.33%37.64%36.01%34.75%34.14%29.76%26.55%22.79%18.68%1.74%3.38%2.40%-1.64%-11.10%-2.12%6.42%8.04%7.32%1.67%6.31%4.70%0.47%1.37%-1.88%-2.33%-6.50%-6.44%-4.91%-4.38%-3.80%-24.24%-7.34%-12.79%-4.90%-14.44%
EBT Margin Growth (1y) 367.00893.00704.00625.00526.00103.00-130.00-394.00-884.00-419.00-163.0017.00393.00341.00444.00383.00548.00592.00542.00777.00762.00673.00603.001,440.00398.00-60.00122.00-1000.0013.00264.0047.00154.00-104.0069.00-126.00-334.00-223.00-1365.00-577.00-221.00-328.00-156.00-47.00671.00555.001,057.00-369.00-893.00-553.00-463.00233.00-249.00-398.00-475.00-626.00-543.00-409.00-600.00-1450.00-313.00-770.00-313.00539.00
EBT Margin Growth (3y) 9.00577.00411.00249.0035.0025.00151.006.0057.00515.00823.001,177.001,703.001,606.001,589.002,599.001,708.001,205.001,267.001,216.001,173.00876.00772.00593.00307.00273.0043.00-1181.00-314.00-1031.00-656.00-402.00-654.00-1451.00-750.00115.004.00-464.00-993.00-444.00-326.00437.00-183.00-472.00-397.00119.00-761.00-1686.00-1360.00-1538.00-1842.00-1105.00-1577.00-1388.00-1537.00
EBT Margin Growth (5y) 950.001,511.001,397.001,408.001,345.001,290.001,296.002,222.001,217.001,127.001,548.001,616.002,114.001,809.001,757.001,753.001,617.001,538.001,187.001,035.00847.00-419.0068.0038.00-244.00-1248.00-582.00-732.00-87.00-131.00-1072.00-625.00-653.00-858.00-886.00-1028.00-947.00-1402.00-1385.00-1236.00-1133.00-638.00-2258.00-1328.00-1576.00-794.00-1672.00
EBT Margin (QoQ) -162.00343.00302.00-117.00365.00154.00223.00-216.00-59.00-78.00-41.00-706.00406.00178.00139.00-330.00355.00280.0078.00-165.00399.00230.00313.00-179.00309.00160.001,149.00-1221.00-149.00342.0027.00-208.00102.00126.00134.00-466.00275.00-70.00-74.00-354.00-867.00717.00282.00-460.00-695.00827.001,000.00-576.00-193.00-599.00475.00-236.00-103.0097.00-7.00-385.00-180.00-53.0075.00-251.00-371.00-903.001,212.00-708.0086.00-52.00
EBT (QoQ) -21.51%59.50%31.25%-9.69%42.94%22.95%18.50%-12.06%6.33%8.59%-4.18%-41.87%43.09%20.29%16.20%-22.47%25.56%25.21%9.64%-11.64%44.88%33.47%24.87%-10.91%17.64%14.19%41.19%-39.00%-7.41%23.24%10.31%-12.36%9.03%13.33%10.90%-24.20%6.33%10.49%-5.71%-25.48%-32.91%44.53%19.10%-27.16%-29.06%84.79%114.54%-34.23%-10.47%-5.95%37.92%-18.80%-11.30%18.50%-5.78%-25.92%-14.51%10.85%2.23%-23.36%-30.84%-56.22%226.03%-46.22%9.38%8.93%
Enterprise Value Growth (1y) 108.23%84.21%155.26%130.86%129.95%58.50%-31.26%-45.76%-17.96%19.70%42.74%33.96%-13.76%-22.01%-1.19%31.94%63.98%107.12%126.80%181.14%180.88%141.48%59.25%4.05%-20.47%-42.24%-11.76%-6.92%25.10%48.70%29.67%25.47%-4.97%-1.27%-11.10%-31.04%-18.37%-20.37%3.70%81.32%2.58%55.33%42.08%24.06%114.86%44.08%16.26%1.12%-29.30%-51.05%-49.73%-44.80%-15.25%20.54%14.40%24.51%-8.80%-0.01%-5.04%-25.15%-45.47%-41.27%-29.21%
Enterprise Value Growth (3y) 57.79%51.76%35.80%18.81%17.61%13.95%-1.03%-1.40%5.08%24.58%47.34%70.64%58.37%57.41%52.82%56.86%54.15%42.43%47.16%39.64%40.85%27.53%22.14%6.72%-1.85%-5.34%0.57%-6.96%-0.99%5.35%6.13%16.19%-7.33%6.89%9.41%15.76%21.63%21.24%19.65%31.51%15.93%3.09%-6.01%-11.53%8.78%-5.27%-12.56%-11.42%-18.25%-16.13%-18.26%-19.87%-25.02%-10.88%-8.38%
Enterprise Value Growth (5y) 40.91%41.36%41.20%44.14%49.60%49.23%28.49%22.90%20.98%21.95%35.07%36.92%31.63%27.36%32.50%35.14%34.21%33.51%29.73%18.70%16.74%10.28%10.93%8.73%-4.56%0.96%8.43%12.62%16.42%21.21%14.58%14.50%3.87%-2.94%-5.20%-2.84%1.51%1.01%-0.30%9.35%3.79%5.71%-2.04%-8.39%-8.53%-12.98%-14.78%
Enterprise Value (QoQ) 24.80%20.45%24.24%11.50%10.40%66.90%12.37%11.06%-23.90%-27.62%-11.34%68.00%11.03%-13.69%-16.79%8.15%0.41%9.36%11.10%34.41%26.82%19.75%37.72%34.29%9.04%-21.03%-10.01%2.63%-20.80%20.64%-5.08%37.93%-5.85%5.20%-8.15%4.47%-2.19%-5.28%-28.76%23.67%-4.59%23.36%24.57%-30.03%44.48%12.83%8.77%21.17%-3.12%-8.95%-5.40%-15.28%-32.93%-6.49%3.88%30.08%-4.60%-11.26%13.06%-4.72%4.59%-15.72%-10.88%-30.59%12.63%1.59%
EPS (Basic) Growth (1y) 14.29%81.82%-25.71%112.50%68.75%40.00%34.62%-8.82%-33.33%-7.14%-5.71%12.90%83.33%34.62%36.36%45.71%24.24%68.57%106.67%101.96%114.63%84.75%30.11%81.55%23.86%-10.09%9.92%-25.67%11.93%36.73%15.04%-72.66%23.77%17.91%4.58%323.68%-18.54%-47.47%-23.13%-6.21%-13.01%-6.02%20.33%103.97%84.11%162.82%33.11%-21.43%-5.08%-19.02%-4.06%-19.83%-21.93%-25.90%-18.52%-25.26%-21.92%-39.02%-75.32%-30.34%-62.28%-6.67%147.37%
EPS (Basic) Growth (3y) 8.74%33.21%-1.94%29.81%27.29%20.51%20.06%14.47%14.94%28.20%38.51%49.22%69.72%61.24%54.20%74.82%48.93%40.95%43.51%39.68%43.83%31.45%18.05%-28.28%19.72%13.17%9.76%-4.87%4.11%-5.39%-2.57%2.80%-4.28%-16.50%-1.10%100.87%9.27%9.07%7.18%14.55%14.99%25.99%15.39%8.71%10.91%16.40%1.33%-22.21%-16.67%-28.48%-42.22%-25.27%-38.74%-25.01%-20.77%
EPS (Basic) Growth (5y) 23.97%39.92%21.59%45.13%40.63%40.37%36.01%40.63%32.19%28.47%30.60%35.00%46.63%38.81%35.91%1.66%35.55%35.18%28.88%25.85%24.57%7.06%5.75%7.95%3.99%-6.47%4.11%10.49%12.57%15.91%8.17%11.73%8.92%4.38%4.32%38.55%-0.67%-4.88%-0.76%-2.07%-1.51%-2.01%-20.94%-7.73%-16.67%-2.14%-8.68%
EPS (Basic) (QoQ) -21.43%218.18%-54.29%0.00%25.00%30.00%30.77%-20.59%3.70%25.00%-11.43%-41.94%44.44%26.92%6.06%-5.71%6.06%28.57%13.33%-19.61%43.90%57.63%10.75%-14.56%23.86%11.01%54.55%-41.71%-10.09%35.71%4.51%-12.23%9.84%14.18%-75.16%297.37%4.64%1.27%0.63%-23.60%-32.52%48.19%22.76%-29.14%-27.10%89.74%108.11%-36.04%4.06%-3.90%22.84%-22.73%-11.23%13.86%2.65%-24.74%-15.75%25.20%-5.84%-21.38%-34.21%-49.33%165.79%-57.43%62.79%34.29%
EPS (Weighted Average and Diluted) Growth (1y) 7.14%72.73%-26.47%100.00%73.33%42.11%36.00%-6.25%-30.77%-3.70%-5.88%13.33%77.78%30.77%37.50%44.12%25.00%70.59%104.55%106.12%112.50%82.76%31.11%80.20%27.06%-8.49%11.02%-24.18%11.11%36.08%15.27%-72.46%25.00%18.94%4.64%321.05%-18.00%-47.13%-22.78%-6.25%-13.82%-7.23%19.67%103.33%83.96%162.34%33.56%-21.31%-4.62%-17.82%-3.59%-19.58%-21.51%-26.51%-19.15%-25.39%-21.92%-38.52%-75.66%-30.56%-62.28%-6.67%154.05%
EPS (Weighted Average and Diluted) Growth (3y) 8.74%33.21%-2.00%28.56%28.73%21.41%20.74%15.26%15.44%29.03%38.33%49.88%67.77%59.75%54.49%74.93%50.00%41.83%43.86%41.22%44.22%31.54%18.83%-27.81%20.84%13.99%10.22%-4.20%4.43%-5.06%-2.34%2.82%-4.05%-16.45%-1.12%100.22%9.14%8.76%7.27%14.47%14.78%25.99%15.50%8.76%11.26%16.58%1.35%-22.13%-16.38%-28.13%-42.54%-25.31%-38.63%-25.01%-20.63%
EPS (Weighted Average and Diluted) Growth (5y) 23.36%39.45%21.49%44.56%41.47%41.03%36.39%41.57%32.95%29.15%30.97%35.69%46.14%38.39%36.38%2.25%36.20%35.80%29.13%26.70%25.19%7.43%6.27%8.23%4.51%-6.19%4.35%10.88%12.54%15.80%8.28%11.70%9.16%4.69%4.48%38.41%-0.54%-4.92%-0.77%-2.09%-1.51%-2.01%-21.23%-7.79%-16.51%-1.89%-8.43%
EPS (Weighted Average and Diluted) (QoQ) -21.43%209.09%-52.94%-6.25%26.67%31.58%28.00%-18.75%3.85%25.93%-11.76%-40.00%44.44%23.08%6.25%-5.88%6.25%29.41%11.36%-18.37%45.00%55.17%12.22%-15.84%24.71%11.32%54.24%-40.66%-10.19%35.05%5.34%-13.04%10.00%14.39%-74.83%294.74%4.67%0.64%1.27%-23.13%-32.52%46.99%22.95%-29.33%-27.36%89.61%108.90%-36.07%3.59%-3.47%23.08%-22.50%-10.75%13.25%2.66%-24.35%-16.44%24.59%-5.26%-20.83%-34.21%-50.67%170.27%-57.00%62.79%34.29%
FCF Margin Growth (1y) -1584.00-1254.00-615.00138.001,445.001,270.00850.00657.00-1606.00-2208.00873.00-38.00464.002,031.00149.001,120.001,532.00-861.00854.00-2650.00-835.00-706.00-807.00579.00-291.004,119.002,008.00530.001,119.00-1674.00-1714.001,724.00-1489.00-2430.001,154.00-2588.00840.003,075.00-1111.001,691.00955.00-2754.00-780.001,184.00-1125.00-234.00792.00-2060.00-696.00-360.002,123.001,184.001,844.001,751.00924.00-570.00187.001,413.00-3099.001,284.00-131.00-2528.00
FCF Margin Growth (3y) -1744.00-2192.001,108.00758.00304.001,093.001,872.001,739.00390.00-1037.001,877.00-1569.001,161.00464.00197.00-952.00405.002,552.002,055.00-1541.00-8.001,739.00-513.002,833.00-661.0015.001,448.00-334.00471.00-1029.00-1671.00827.00307.00-2109.00-737.00287.00671.0087.00-1099.00815.00-865.00-3347.002,135.00309.0023.001,158.003,840.00-1445.001,335.002,805.00-52.001,899.001,900.00636.00
FCF Margin Growth (5y) 252.00-1021.002,111.00-773.001,000.00-474.001,920.00-332.00-737.002,376.003,078.00-460.001,988.002,910.00491.001,303.0035.00-1552.001,495.00-2405.00-656.002,384.00-470.001,936.001,134.00336.00-443.002,541.00301.00-4017.00-1659.00-48.00-1514.00-2703.002,179.00-588.001,819.001,479.001,949.001,430.001,166.00-183.00-40.001,023.0079.0043.00
FCF Margin (QoQ) 669.00-1094.00141.00-1300.00998.00-455.00895.007.00823.00-875.00702.00-2256.00221.002,206.00-209.00-1754.001,788.00324.00761.00-1342.00-604.002,039.00-2743.00473.00-475.001,938.00-1357.00-397.003,936.00-173.00-2835.00192.001,143.00-213.00603.00-3021.00201.003,371.00-3139.00407.002,436.00-815.00-337.00-328.00-1274.001,159.001,627.00-2638.00-382.002,185.00-1225.00-1274.00-46.004,668.00-2164.00-614.00-139.003,841.00-3658.00143.001,087.00-672.00726.00-1272.00-1310.00
FCF Payout Ratio Growth (1y) 35.46%245.02%127.25%20.77%174.14%-79.44%-38.00%-28.93%-56.53%43.23%51.75%-43.04%238.74%302.56%-9.98%306.70%-37.79%-68.36%63.48%-50.72%-27.35%205.37%-13.32%-48.97%33.00%-0.85%-16.01%97.01%94.42%53.69%-26.45%-21.46%-64.60%-65.04%3.33%48.63%21.86%-22.47%129.92%-25.47%-6.16%157.52%
FCF Payout Ratio Growth (3y) 17.31%0.53%28.83%-21.22%59.23%5.83%-5.39%18.09%-2.88%22.19%30.71%4.51%15.25%57.27%8.45%0.75%-15.60%-1.42%5.97%-20.87%23.39%66.95%-18.80%-7.57%-2.91%-18.94%-13.90%31.99%-5.70%-25.32%20.45%-4.53%-26.03%-11.30%
FCF Payout Ratio Growth (5y) 27.75%5.29%25.77%-0.40%12.78%2.75%3.72%-16.17%-2.41%40.75%10.21%2.79%31.68%42.75%-4.65%9.61%-16.18%-12.44%-1.99%-10.38%-4.12%4.75%4.93%-2.64%0.92%1.24%
FCF Payout Ratio (QoQ) 9.77%-52.36%318.60%-38.12%179.60%-68.62%122.46%40.47%-79.03%-5.38%155.03%-14.07%-30.92%0.25%-4.27%410.95%-17.91%-77.58%332.52%-21.84%-58.24%15.81%30.38%15.23%75.52%-67.13%-23.24%200.33%30.85%-72.15%80.03%196.39%3.44%-86.67%92.24%33.58%2.15%-60.61%176.52%9.52%-35.01%16.81%-10.36%37.88%78.36%
Free Cash Flow Growth (1y) -70.67%-27.49%-17.09%47.80%490.83%144.63%122.79%52.03%-85.58%-81.78%71.17%14.81%225.26%507.65%17.57%64.57%325.57%-1.34%107.72%-58.79%-13.46%-30.30%-10.20%64.93%-26.45%415.02%67.72%48.42%140.26%-21.22%-25.39%97.87%-66.93%-71.32%26.13%-72.26%82.71%249.00%-31.54%130.29%53.99%-63.59%27.51%116.11%-15.61%11.73%32.69%-43.96%-43.89%-30.08%46.10%37.66%209.82%212.26%6.03%-25.55%-9.29%33.14%-55.07%36.01%1.49%-63.39%
Free Cash Flow Growth (3y) -37.02%-31.37%46.77%37.15%40.46%39.40%64.89%42.15%25.91%2.99%61.09%-8.00%128.81%61.07%29.92%3.80%39.40%52.43%46.25%0.29%15.21%41.42%3.96%69.20%-16.40%5.18%16.43%-6.60%13.23%-7.61%-13.63%8.13%-2.38%-28.57%3.26%11.35%33.41%12.39%5.02%40.77%-9.99%-34.24%35.21%18.58%13.63%34.61%27.15%-16.88%16.40%42.72%-11.38%11.70%41.82%15.03%
Free Cash Flow Growth (5y) 28.17%14.15%50.50%11.84%59.13%13.25%52.92%14.32%4.90%31.43%44.48%13.77%84.14%76.14%22.37%26.85%16.57%-4.36%24.10%-11.15%-1.57%23.13%-0.60%25.35%10.46%8.14%6.62%32.31%13.54%-20.34%1.74%8.89%-15.12%-22.22%16.37%1.27%32.78%25.39%12.40%23.38%15.43%3.41%3.32%11.04%6.20%3.52%
Free Cash Flow (QoQ) 59.46%-36.78%5.87%-72.52%294.27%-27.71%88.72%9.84%63.25%-34.16%28.79%-89.58%106.32%518.37%-13.61%-70.49%285.44%19.65%20.91%-23.68%-10.65%151.91%-76.01%60.28%-28.03%224.54%-55.94%-28.52%403.94%5.69%-61.01%15.71%65.24%0.09%3.40%-80.66%43.31%340.19%-77.26%27.36%173.74%-13.65%-23.50%-14.84%-35.28%202.39%29.66%-66.74%-14.31%259.13%-45.24%-66.70%6.77%650.42%-48.40%-25.06%7.61%154.81%-63.77%-8.69%57.95%-14.01%9.67%-31.87%-43.02%
Gross Margin Growth (1y) 205.00270.00291.00249.00138.0093.00-7.00-70.00-156.00-138.00-119.00-118.00-20.0066.00164.00149.00260.00185.00128.00236.00206.00352.00441.00463.00415.00180.00128.00-20.00-42.003.00-13.0029.0027.0014.00-73.00-112.00-84.00-975.00-87.00-33.00-36.00460.00-111.0086.0033.00469.00-115.00-313.00-162.00-271.0071.0065.00-200.00-400.00-830.00-581.00-556.00-312.00270.00-81.0090.00134.00-126.00
Gross Margin Growth (3y) 187.00225.00164.0062.00-39.0021.0037.00-38.0083.00113.00172.00268.00445.00604.00732.00849.00881.00717.00697.00680.00579.00535.00556.00472.00400.00197.0042.00-103.00-98.00-958.00-173.00-116.00-92.00-501.00-271.00-59.00-86.00-46.00-313.00-259.00-164.00658.00-155.00-161.00-329.00-202.00-873.00-828.00-918.00-983.00-488.00-596.00-666.00-577.00-685.00
Gross Margin Growth (5y) 426.00477.00456.00447.00427.00558.00606.00661.00704.00645.00741.00711.00819.00786.00847.00858.00866.00734.00610.00596.00523.00-427.00396.00327.00281.00-319.00-156.00-50.00-101.00-29.00-399.00-342.00-221.00-303.00-315.00-306.00-448.00-717.00-1071.00-774.00-920.00-53.00-714.00-822.00-794.00-379.00-729.00
Gross Margin (QoQ) 35.0031.00128.0011.00100.0051.0086.00-100.0055.00-49.0024.00-187.0073.00-29.0025.00-89.00160.0068.0011.0022.0085.0010.00119.00-9.00232.0099.00142.00-57.00-4.0048.00-6.00-79.0041.0032.0036.00-81.0028.00-56.00-3.00-52.00-864.00833.0051.00-55.00-368.00262.00248.00-108.0068.00-322.0050.0042.00-42.0020.0045.00-224.00-241.00-410.00294.00-198.003.00172.00-57.00-27.0047.00-88.00
Gross Profit Growth (1y) 19.06%53.69%47.15%44.84%41.19%32.10%28.20%15.66%8.03%5.81%1.80%12.11%16.02%13.85%17.67%15.26%20.20%40.38%54.95%68.02%65.82%48.79%34.63%26.57%10.85%-3.76%-2.71%-1.74%8.97%19.90%17.55%15.71%7.83%-0.44%0.94%-9.63%-12.75%-30.80%-19.38%-8.41%-6.15%6.91%13.03%71.44%53.99%67.20%33.73%-6.17%10.24%4.42%8.95%-10.77%-17.28%-20.44%-28.49%-20.56%-20.31%-21.55%-10.10%-12.77%-6.83%10.13%4.12%
Gross Profit Growth (3y) 22.00%29.03%24.30%23.38%20.95%16.75%15.37%14.33%14.64%19.14%22.89%29.49%32.24%33.48%34.90%34.83%30.24%26.20%26.61%27.85%26.05%19.74%15.48%12.90%9.21%4.73%4.91%0.91%0.83%-6.17%-1.47%-1.43%-4.07%-9.69%-2.75%12.37%8.04%7.35%6.81%13.79%16.79%23.13%18.09%12.80%11.98%11.58%1.38%-12.71%-10.10%-13.30%-11.20%-14.81%-15.00%-11.74%-12.53%
Gross Profit Growth (5y) 20.42%27.98%28.49%29.46%28.67%27.15%26.22%26.02%22.59%19.35%19.44%21.98%22.81%22.37%22.93%22.75%21.02%19.13%19.22%16.92%13.51%3.41%4.62%3.56%1.29%-3.20%1.02%10.04%8.18%8.11%7.66%9.03%8.43%5.16%6.03%3.50%2.83%0.55%-1.03%0.87%0.98%3.10%1.15%-0.11%0.84%3.72%-0.50%
Gross Profit (QoQ) -8.25%20.24%10.84%-2.63%18.44%15.13%9.09%-5.09%10.81%11.74%-1.58%-11.35%8.54%7.50%8.38%-8.26%6.51%11.11%6.17%-4.32%24.39%22.63%15.12%-5.58%11.61%10.96%8.23%-17.31%-3.10%12.19%9.31%-8.30%6.63%9.99%7.60%-14.55%-1.55%11.51%-3.67%-17.50%-21.91%29.92%9.43%-15.46%-11.05%37.35%65.98%-24.06%-3.42%9.86%16.46%-10.79%-8.52%14.62%-4.62%-17.30%-12.00%3.02%5.96%-17.04%-13.37%18.04%2.82%-11.38%2.40%11.60%
Interest Coverage Ratio Growth (1y) 279.24%472.87%513.71%431.30%355.87%151.84%70.33%8.22%196.68%320.84%4,951.20%-77.94%232.59%-46.43%-55.12%-50.61%-24.52%18.94%84.28%38.74%-57.97%3.11%-46.30%-15.18%86.87%
Interest Coverage Ratio Growth (3y) 271.55%253.01%562.23%-46.73%34.27%-13.07%-23.71%-16.55%-16.00%
Interest Coverage Ratio (QoQ) 26.07%57.93%59.43%19.47%90.44%69.19%38.02%2.51%5.21%14.43%-12.31%181.02%952.50%-115.66%298.04%-20.52%-10.51%-5.87%-19.98%-33.41%-1.52%43.84%26.10%3.17%-25.86%-56.43%209.37%-46.27%17.11%-4.00%
Net Cash Flow Growth (1y) -153.23%12.50%-109.98%491.73%-799.45%36.84%1,209.87%-358.52%110.56%-121.89%100.29%157.93%-385.37%632.69%93.12%85.34%263.25%-178.97%77.53%-97.12%-45.76%28.69%-22.33%-1,395.35%-493.44%276.44%40.66%201.26%118.20%56.95%-75.74%254.26%-2,049.33%-345.83%444.67%-234.83%89.84%125.54%-78.18%94.14%-64.76%-307.00%-34.33%2,901.90%1,574.07%-773.60%-112.87%-149.70%-100.75%96.08%4,006.15%105.77%-728.36%96.36%22.45%1,283.46%152.25%3,857.14%-24.77%-222.20%-448.10%-123.38%
Net Cash Flow Growth (3y) -20.34%-32.71%30.41%106.95%-39.42%16.86%255.50%40.54%35.57%-42.95%90.07%26.64%36.20%-44.22%38.61%-39.11%-51.59%-0.21%24.71%-27.69%-27.03%58.41%-35.76%259.51%-151.78%-89.53%22.95%-69.11%28.82%-0.49%-33.94%-31.62%-73.96%-48.88%-7.93%30.37%64.71%-66.54%-26.38%6.53%43.30%-39.41%48.91%41.01%2.86%76.81%83.28%-26.51%-68.09%27.11%236.15%0.81%-146.99%31.64%
Net Cash Flow Growth (5y) 18.69%-27.86%50.04%-13.89%34.49%-23.72%127.69%-24.87%-0.97%2.99%49.64%19.19%12.60%59.45%-1.90%19.94%-65.36%-42.30%20.71%-30.64%-22.60%26.51%-20.63%-41.51%-34.11%-29.19%-23.25%58.32%60.83%-81.73%-15.15%-42.62%-18.75%-19.59%31.45%-42.37%31.26%63.37%-2.47%21.54%22.77%-0.62%24.92%-68.51%-10.76%35.75%
Net Cash Flow (QoQ) 52.19%-47.98%-71.71%-337.65%421.66%-104.61%1,778.02%-461.24%148.94%-62.58%-490.87%114.75%-201.46%442.31%13.06%-172.67%289.40%24.10%8.51%-35.99%-191.62%378.97%-98.24%1,104.65%-220.46%403.85%-129.38%-265.89%154.02%142.23%-78.85%-34.22%365.77%-62.56%208.81%-461.96%41.26%182.96%-176.45%72.72%247.62%-29.12%-120.55%-666.46%-85.47%122.48%776.63%303.23%-209.92%99.67%-3,284.62%93.91%-474.63%429.74%-95.00%-974.02%97.48%11,203.57%-43.49%-66.99%81.38%122.34%-191.79%5.96%87.82%
Net Income Growth (1y) 17.63%85.36%-19.77%117.31%80.07%48.40%37.22%-6.15%-31.95%-4.36%-4.24%16.41%81.47%33.27%36.91%42.11%24.64%69.56%107.72%106.56%116.51%86.18%26.70%82.02%24.98%-10.80%10.33%-27.44%8.07%33.08%15.05%-72.69%22.72%16.37%1.49%304.69%-22.46%-49.70%-26.23%-9.76%-15.37%-9.99%17.24%98.09%79.46%160.45%32.16%-21.48%-5.91%-20.87%-7.39%-22.63%-23.87%-26.75%-18.99%-25.24%-21.26%-38.25%-75.29%-29.96%-62.52%-13.15%133.72%
Net Income Growth (3y) 12.97%38.05%1.78%33.40%30.53%23.67%21.62%15.79%15.46%29.29%39.65%50.62%69.82%61.43%53.31%74.82%49.97%41.21%42.67%39.73%43.01%30.26%17.16%-28.82%18.35%11.37%8.81%-7.10%0.94%-7.99%-4.85%-0.09%-6.97%-19.24%-4.25%93.40%5.60%5.64%4.55%11.97%12.64%22.87%12.79%6.37%8.73%14.72%-0.28%-23.13%-17.38%-29.00%-42.98%-26.01%-39.21%-26.76%-22.37%
Net Income Growth (5y) 26.67%42.83%24.56%47.45%43.10%42.96%36.48%42.31%33.02%29.12%30.65%35.17%45.92%37.94%35.54%1.15%34.94%34.25%27.66%24.70%22.71%5.28%3.78%5.66%1.70%-8.96%2.19%7.47%9.33%12.80%5.94%9.18%6.34%1.66%1.44%34.46%-3.35%-7.33%-3.03%-4.08%-3.05%-3.45%-22.08%-8.82%-17.62%-4.14%-10.55%
Net Income (QoQ) -20.54%211.29%-51.99%-0.95%25.20%34.74%30.05%-17.92%3.18%24.59%-11.05%-40.48%45.00%24.75%8.13%-7.22%6.48%28.16%12.23%-18.62%44.86%57.00%11.61%-14.70%24.56%6.85%60.33%-41.43%-11.10%32.16%5.44%-12.76%9.47%14.26%-74.97%292.05%3.80%-0.35%-0.21%-24.89%-32.66%46.15%22.08%-29.56%-28.38%90.36%106.28%-36.19%3.94%-3.40%22.56%-23.53%-12.59%13.06%2.38%-24.76%-15.89%25.03%-5.51%-20.75%-34.04%-49.96%167.77%-57.59%52.84%34.67%
Net Income towards Common Stockholders Growth (1y) 17.63%85.36%-19.77%117.31%80.07%48.40%37.22%-6.15%-31.95%-4.36%-4.24%16.41%81.47%33.27%36.91%42.11%24.64%69.56%107.72%106.56%116.51%86.18%26.70%82.02%24.98%-10.80%10.33%-27.44%8.07%33.08%15.05%-72.69%22.72%16.37%1.49%304.69%-22.46%-49.70%-26.23%-9.76%-15.37%-9.99%17.24%98.09%79.46%160.45%32.16%-21.48%-5.91%-20.87%-7.39%-22.63%-23.87%-26.75%-18.99%-25.24%-21.26%-38.25%-75.29%-29.96%-62.52%-13.15%133.72%
Net Income towards Common Stockholders Growth (3y) 12.97%38.05%1.78%33.40%30.53%23.67%21.62%15.79%15.46%29.29%39.65%50.62%69.82%61.43%53.31%74.82%49.97%41.21%42.67%39.73%43.01%30.26%17.16%-28.82%18.35%11.37%8.81%-7.10%0.94%-7.99%-4.85%-0.09%-6.97%-19.24%-4.25%93.40%5.60%5.64%4.55%11.97%12.64%22.87%12.79%6.37%8.73%14.72%-0.28%-23.13%-17.38%-29.00%-42.98%-26.01%-39.21%-26.76%-22.37%
Net Income towards Common Stockholders Growth (5y) 26.67%42.83%24.56%47.45%43.10%42.96%36.48%42.31%33.02%29.12%30.65%35.17%45.92%37.94%35.54%1.15%34.94%34.25%27.66%24.70%22.71%5.28%3.78%5.66%1.70%-8.96%2.19%7.47%9.33%12.80%5.94%9.18%6.34%1.66%1.44%34.46%-3.35%-7.33%-3.03%-4.08%-3.05%-3.45%-22.08%-8.82%-17.62%-4.14%-10.55%
Net Income towards Common Stockholders (QoQ) -20.54%211.29%-51.99%-0.95%25.20%34.74%30.05%-17.92%3.18%24.59%-11.05%-40.48%45.00%24.75%8.13%-7.22%6.48%28.16%12.23%-18.62%44.86%57.00%11.61%-14.70%24.56%6.85%60.33%-41.43%-11.10%32.16%5.44%-12.76%9.47%14.26%-74.97%292.05%3.80%-0.35%-0.21%-24.89%-32.66%46.15%22.08%-29.56%-28.38%90.36%106.28%-36.19%3.94%-3.40%22.56%-23.53%-12.59%13.06%2.38%-24.76%-15.89%25.03%-5.51%-20.75%-34.04%-49.96%167.77%-57.59%52.84%34.67%
Net Margin Growth (1y) 44.00281.00-1063.00674.00370.00186.00102.00-366.00-603.00-180.00-136.0015.00519.00239.00305.00405.00148.00391.00670.00553.00586.00663.0081.001,410.00500.00-99.00411.00-1014.00-44.00272.00-70.00-2150.00381.00470.00-26.002,262.00-381.00-1325.00-286.00-62.00-277.00-118.0035.00504.00410.001,265.00-91.00-725.00-484.00-857.00-341.00-320.00-271.00-341.00-139.00-402.00-267.00-493.00-1418.00-409.00-1032.00-247.00695.00
Net Margin Growth (3y) -190.00287.00-1096.00323.00286.00245.00271.0054.0063.00450.00839.00973.001,252.001,293.001,055.002,368.001,234.00955.001,162.00949.001,042.00835.00422.00-1754.00837.00643.00315.00-903.00-44.00-582.00-381.0049.00-277.00-973.00-277.002,704.00-248.00-178.00-342.00-283.00-351.00290.00-397.00-542.00-345.0068.00-572.00-1448.00-1021.00-1691.00-1899.00-1131.00-1569.00-1081.00-863.00
Net Margin Growth (5y) 477.00918.00-122.001,281.001,019.001,299.001,022.002,017.001,150.001,013.001,330.001,369.001,708.001,466.001,397.00-796.001,571.001,697.001,066.001,061.001,042.00-19.00110.00446.00179.00-800.0065.00-461.0089.00565.00-438.00-172.00-351.00-565.00-709.001,658.00-1003.00-1376.00-823.00-1006.00-888.00-544.00-1955.00-1353.00-1643.00-672.00-1295.00
Net Margin (QoQ) -142.001,577.00-1414.0023.0096.00233.00322.00-281.00-88.00149.00-146.00-518.00335.00193.005.00-15.0055.00259.00105.00-272.00299.00537.00-12.00-239.00376.00-45.001,318.00-1149.00-224.00466.00-107.00-179.0093.00124.00-2188.002,352.00182.00-372.00100.00-290.00-762.00667.00324.00-505.00-604.00820.00792.00-599.00252.00-537.00159.00-358.00-121.00-21.00180.00-309.00-191.00181.00-83.00-173.00-417.00-745.00926.00-795.00367.00197.00
Operating Income Growth (1y) 82.67%148.46%98.55%81.84%77.65%35.07%18.72%-3.07%-35.65%-14.16%-3.70%15.52%56.85%35.97%41.04%33.95%49.34%76.16%87.77%112.76%114.33%74.28%50.23%33.91%17.19%-7.81%-1.92%-2.60%9.12%27.75%18.50%19.14%2.92%0.49%-1.68%-16.32%-17.90%-47.89%-31.23%-13.59%-16.04%-7.58%14.41%105.81%87.82%130.37%22.38%-21.87%-1.97%-4.12%18.50%-17.69%-25.59%-29.19%-34.55%-29.62%-30.77%-43.48%-76.61%-29.89%-48.57%-15.18%86.87%
Operating Income Growth (3y) 27.82%42.29%31.42%26.74%21.49%16.39%17.26%14.47%14.66%27.16%36.63%48.76%71.23%61.01%58.46%56.27%55.38%41.45%40.39%40.53%39.94%27.09%20.42%15.83%9.59%5.78%4.55%-0.98%-2.67%-12.54%-7.12%-4.85%-10.81%-21.49%-8.20%14.17%8.99%3.52%-1.25%11.59%15.63%26.85%18.39%9.79%11.06%16.08%-1.72%-23.22%-20.37%-27.33%-43.39%-25.94%-35.78%-30.24%-34.11%
Operating Income Growth (5y) 37.37%47.15%43.15%42.14%41.83%37.08%35.39%33.71%30.51%27.00%30.31%33.83%45.05%37.51%35.83%34.66%33.32%29.44%26.38%22.57%18.29%1.45%3.38%2.36%-1.93%-10.64%-2.10%11.54%7.77%7.33%2.33%6.73%5.49%1.34%2.33%-0.88%-1.14%-5.51%-5.67%-4.25%-4.45%-3.96%-23.98%-8.17%-13.38%-5.60%-16.14%
Operating Income (QoQ) 2.61%53.12%29.08%-9.92%39.57%22.36%18.21%-12.00%6.12%7.54%-3.48%-41.58%41.55%20.65%15.78%-20.67%22.71%25.15%9.95%-11.55%44.74%33.40%24.58%-10.90%17.69%14.99%11.06%-22.03%-7.41%22.34%10.28%-12.64%8.39%13.48%10.87%-24.54%5.84%11.03%-5.65%-25.96%-32.83%46.55%18.55%-28.06%-26.07%81.42%113.27%-34.34%-9.31%-3.62%36.15%-17.63%-11.30%19.12%-5.44%-25.53%-15.59%10.10%1.69%-26.75%-31.08%-54.45%204.88%-46.27%13.67%0.36%
Operating Margin Growth (1y) 612.00816.00644.00573.00482.0087.00-158.00-404.00-891.00-435.00-154.005.00415.00339.00435.00387.00517.00597.00547.00768.00752.00665.00620.00502.00439.00-21.00115.00-45.00-23.00210.0019.00125.00-133.0041.00-140.00-344.00-236.00-1344.00-546.00-207.00-328.00-79.00-30.00685.00594.001,042.00-299.00-827.00-448.00-401.00260.00-191.00-380.00-490.00-675.00-611.00-561.00-714.00-1505.00-455.00-788.00-294.00429.00
Operating Margin Growth (3y) 203.00468.00332.00174.006.00-9.00123.00-12.0042.00501.00828.001,160.001,684.001,601.001,602.001,657.001,709.001,241.001,282.001,225.001,169.00854.00755.00582.00283.00230.00-6.00-265.00-393.00-1093.00-667.00-426.00-698.00-1382.00-716.00134.0029.00-381.00-874.00-349.00-182.00562.00-68.00-334.00-234.00152.00-713.00-1630.00-1389.00-1604.00-1919.00-1257.00-1729.00-1497.00-1750.00
Operating Margin Growth (5y) 1,135.001,404.001,314.001,329.001,276.001,253.001,290.001,258.001,233.001,146.001,564.001,617.002,101.001,790.001,737.001,737.001,553.001,492.001,161.001,005.00799.00-449.0069.0031.00-281.00-1193.00-582.00213.00-127.00-130.00-996.00-569.00-552.00-740.00-755.00-885.00-798.00-1271.00-1289.00-1152.00-1123.00-641.00-2247.00-1400.00-1583.00-856.00-1788.00
Operating Margin (QoQ) 128.00319.00291.00-126.00332.00147.00219.00-216.00-63.00-98.00-27.00-703.00393.00182.00132.00-293.00317.00279.0084.00-163.00397.00228.00306.00-178.00310.00184.00187.00-241.00-151.00320.0027.00-219.0082.00129.00133.00-477.00257.00-52.00-71.00-370.00-851.00746.00268.00-490.00-602.00795.00983.00-582.00-154.00-545.00454.00-202.00-107.00115.002.00-391.00-216.00-70.0066.00-341.00-369.00-861.001,115.00-674.00125.00-137.00
Profit After Tax Growth (1y) 17.63%85.36%-19.77%117.31%80.07%48.40%37.19%-6.19%-31.95%-4.36%-4.06%16.46%81.47%33.27%36.69%42.11%24.64%69.56%107.72%106.56%116.51%86.18%31.05%82.02%24.98%-10.80%7.68%-27.44%8.07%33.08%13.98%-72.69%22.72%16.37%1.49%304.69%-22.46%-49.70%-26.23%-9.76%-15.37%-9.99%17.24%98.09%79.46%160.45%32.16%-21.48%-5.91%-20.87%-7.39%-22.63%-23.87%-26.75%-18.99%-25.24%-21.26%-38.25%-75.29%-29.96%-62.52%-13.15%133.72%
Profit After Tax Growth (3y) 12.97%38.05%1.83%33.40%30.53%23.67%21.62%15.79%15.46%29.29%39.66%50.64%69.82%61.43%54.96%74.82%49.97%41.21%43.11%39.73%43.01%30.26%17.16%-28.82%18.35%11.37%7.60%-7.10%0.94%-7.99%-5.15%-0.09%-6.97%-19.24%-4.25%93.40%5.60%5.64%4.55%11.97%12.64%22.87%12.79%6.37%8.73%14.72%-0.28%-23.13%-17.38%-29.00%-42.98%-26.01%-39.21%-26.76%-22.37%
Profit After Tax Growth (5y) 26.67%42.83%24.56%47.45%43.10%42.96%37.40%42.31%33.02%29.12%30.90%35.19%45.92%37.94%35.49%1.15%34.94%34.25%27.66%24.70%22.71%5.28%3.78%5.66%1.70%-8.96%1.50%7.47%9.33%12.80%5.74%9.18%6.34%1.66%1.44%34.46%-3.35%-7.33%-3.03%-4.08%-3.05%-3.45%-22.08%-8.82%-17.62%-4.14%-10.55%
Profit After Tax (QoQ) -20.54%211.29%-51.99%-0.95%25.20%34.74%30.05%-17.92%3.18%24.56%-11.07%-40.46%45.00%24.95%7.95%-7.22%6.48%28.16%12.23%-18.62%44.86%57.00%11.61%-14.70%24.56%10.51%55.02%-41.43%-11.10%33.41%4.46%-12.76%9.47%14.26%-74.97%292.05%3.80%-0.35%-0.21%-24.89%-32.66%46.15%22.08%-29.56%-28.38%90.36%106.28%-36.19%3.94%-3.40%22.56%-23.53%-12.59%13.06%2.38%-24.76%-15.89%25.03%-5.51%-20.75%-34.04%-49.96%167.77%-57.59%52.84%34.67%
Property, Plant & Equipment (Net) Growth (1y) 25.92%38.76%34.81%23.00%7.41%4.38%5.26%11.15%19.49%16.64%16.22%17.61%12.69%16.85%25.26%69.17%88.57%90.69%86.32%48.66%38.91%27.74%17.03%-2.43%-5.47%-4.45%1.56%9.43%8.43%13.33%20.62%29.31%31.24%28.96%18.90%5.67%4.40%3.26%-1.89%3.64%9.62%15.62%20.32%20.18%18.55%13.02%10.69%6.87%0.98%-5.20%-11.38%-13.38%-14.08%-13.03%-11.17%-7.90%-7.13%-5.36%-4.07%-6.69%
Property, Plant & Equipment (Net) Growth (3y) 19.85%19.10%18.15%17.15%13.09%12.47%15.29%30.29%36.42%37.49%39.46%43.54%43.45%41.72%39.78%34.88%35.29%32.52%30.35%16.65%12.50%11.42%12.76%11.35%10.39%11.77%13.36%14.35%14.11%14.70%12.06%12.30%14.52%15.47%11.97%9.59%10.71%10.50%9.33%10.00%9.48%7.40%5.68%3.62%0.94%-2.33%-4.49%-5.18%-6.95%-7.93%-8.94%-9.37%
Property, Plant & Equipment (Net) Growth (5y) 27.92%30.36%30.94%32.24%30.52%28.22%27.29%26.25%27.23%25.97%26.38%25.86%24.78%25.25%27.32%28.27%28.65%27.74%26.00%16.75%14.30%12.99%10.83%8.62%9.01%10.76%11.45%13.24%14.06%14.55%13.39%12.71%12.45%10.53%6.60%4.03%3.32%2.16%0.57%1.21%0.93%0.39%0.11%-0.89%
Property, Plant & Equipment (Net) (QoQ) 7.62%9.00%9.52%8.01%4.56%-0.55%-4.36%4.95%5.44%5.02%2.81%2.45%5.06%6.27%-1.49%6.24%12.62%43.53%9.80%7.44%10.03%14.52%2.60%-1.20%0.81%-4.52%-0.60%-0.14%7.16%2.87%-1.50%4.37%14.06%10.27%-0.03%2.56%5.15%-1.99%-1.23%1.44%-0.08%3.53%4.47%6.99%3.98%3.40%3.06%1.99%1.84%-0.16%-2.62%-4.25%-4.81%-2.41%-3.41%-3.08%-2.77%1.19%-2.60%-1.23%-1.45%-1.58%
Return on Assets Growth (1y) 2.003.001.00-1.00-2.00-3.00-2.000.002.003.003.002.003.004.005.007.008.006.007.005.003.004.00-2.00-3.00-2.00-3.00-5.00-3.00-4.00-4.006.004.000.00-1.00-7.00-7.00-4.00-2.004.006.006.003.00-4.00-6.00-6.00-4.00-3.00-3.00-3.00-3.00-2.00-2.00-3.00-4.00-5.00-5.00-4.00-1.00
Return on Assets Growth (3y) 1.003.002.001.002.004.006.009.0012.0012.0015.0014.0013.0013.0010.009.009.007.000.00-1.00-3.00-3.00-1.00-3.00-5.00-8.00-6.00-6.00-7.00-7.002.003.002.000.00-8.00-7.00-4.00-3.00-3.00-3.00-3.00-4.00-9.00-11.00-12.00-11.00-10.00-11.00-10.00-8.00
Return on Assets Growth (5y) 11.0013.0014.0013.0013.0013.0011.0012.0013.0013.008.008.008.007.0011.0010.005.001.00-1.00-4.00-6.00-6.00-5.00-3.00-3.00-7.00-6.00-6.00-8.00-8.00-5.00-6.00-7.00-7.00-13.00-12.00-10.00-10.00-10.00-11.00-10.00-10.00
Return on Assets (QoQ) -1.002.001.000.000.00-1.00-1.00-1.000.000.001.001.001.001.000.001.002.002.002.002.000.003.000.00-1.001.00-3.000.001.000.00-5.001.000.000.005.00-1.00-3.00-2.00-1.00-1.000.001.004.001.000.00-3.00-2.000.00-1.00-1.00-1.00-1.000.000.00-1.00-1.00-1.00-2.00-1.00-1.000.001.00
Return on Capital Employed Growth (1y) 5.003.001.00-2.00-5.00-5.00-4.00-1.001.003.003.003.005.006.008.0010.0010.0010.007.004.001.00-2.00-2.00-2.00-1.001.001.001.000.00-1.00-2.00-3.00-6.00-9.00-9.00-9.00-5.00-2.005.008.007.003.00-6.00-8.00-6.00-2.000.00-1.00-4.00-5.00-6.00-5.00-5.00-7.00-6.00-6.00-4.00-1.00
Return on Capital Employed Growth (3y) 2.001.001.000.001.004.008.0012.0016.0019.0019.0017.0016.0014.0013.0012.0011.009.006.003.000.00-3.00-4.00-4.00-7.00-9.00-11.00-11.00-12.00-12.00-6.00-3.00-4.00-8.00-10.00-8.00-4.00-1.00-1.00-1.00-2.00-4.00-12.00-15.00-15.00-14.00-12.00-13.00-13.00-13.00
Return on Capital Employed Growth (5y) 16.0017.0016.0014.0012.0012.0013.0014.0016.0018.0017.0016.0015.0013.0012.0010.004.00-1.00-6.00-9.00-11.00-13.00-7.00-5.00-5.00-8.00-12.00-11.00-11.00-11.00-12.00-13.00-14.00-15.00-15.00-15.00-13.00-13.00-12.00-12.00-12.00-12.00
Return on Capital Employed (QoQ) 2.001.002.001.000.00-1.00-2.00-1.00-1.000.001.001.001.000.001.002.002.003.002.002.003.000.000.000.00-1.000.00-1.001.000.000.000.000.000.00-1.00-1.00-3.00-3.00-2.00-1.000.001.006.002.00-1.00-4.00-3.000.001.000.00-1.00-1.00-1.00-1.00-2.00-1.00-1.00-2.00-1.00-1.001.001.00
Return on Equity Growth (1y) 2.004.001.00-1.00-2.00-4.00-3.000.001.003.003.002.003.005.007.009.0010.007.007.005.002.003.00-4.00-4.00-2.00-3.00-4.00-3.00-3.00-3.006.004.000.00-2.00-7.00-7.00-4.00-1.005.008.0011.0010.001.000.00-4.00-5.00-5.00-6.00-7.00-7.00-7.00-6.00-6.00-7.00-6.00-7.00-5.00-1.00
Return on Equity Growth (3y) 0.003.002.001.002.004.008.0011.0014.0015.0018.0016.0015.0015.0011.0010.0010.007.00-1.00-1.00-3.00-3.00-2.00-3.00-5.00-7.00-5.00-6.00-7.00-6.004.005.007.007.00-1.000.002.003.002.001.00-1.00-3.00-10.00-13.00-17.00-20.00-18.00-19.00-18.00-15.00
Return on Equity Growth (5y) 13.0015.0016.0015.0014.0014.0011.0012.0014.0014.0010.0010.0010.009.0013.0011.007.002.00-2.00-4.00-6.00-6.00-4.00-2.002.001.001.002.00-1.00-2.001.00-2.00-5.00-6.00-12.00-12.00-10.00-11.00-11.00-12.00-12.00-11.00
Return on Equity (QoQ) -2.002.001.001.001.00-1.00-1.00-1.00-1.000.001.001.001.001.000.001.003.003.002.002.000.003.000.00-1.001.00-3.000.001.000.00-5.001.000.000.005.00-1.00-3.00-2.00-1.00-1.000.001.005.002.003.000.00-3.000.00-1.00-1.00-2.00-2.00-2.00-1.00-2.00-1.00-1.00-3.00-1.00-2.000.002.00
Return on Invested Capital Growth (1y) 1.004.001.00-1.00-2.00-3.00-3.000.001.003.003.002.003.005.007.009.009.007.005.003.000.001.00-2.00-2.000.00-1.00-4.00-3.00-3.00-3.006.004.000.00-2.00-7.00-7.00-4.00-1.005.008.007.002.00-6.00-8.00-7.00-3.00-2.00-3.00-4.00-4.00-4.00-4.00-4.00-6.00-6.00-6.00-5.00-1.00
Return on Invested Capital Growth (3y) 0.003.002.001.002.004.008.0011.0014.0015.0016.0014.0013.0013.0011.0010.0010.007.00-1.00-1.00-3.00-3.000.00-1.00-3.00-6.00-5.00-6.00-7.00-6.004.005.003.00-1.00-8.00-6.00-4.00-2.00-2.00-3.00-4.00-5.00-12.00-15.00-15.00-13.00-12.00-13.00-13.00-11.00
Return on Invested Capital Growth (5y) 13.0015.0014.0013.0012.0012.0012.0012.0014.0014.0010.0010.009.009.0013.0011.007.002.00-2.00-5.00-6.00-6.00-2.000.000.00-5.00-6.00-6.00-7.00-7.00-3.00-6.00-7.00-8.00-14.00-13.00-12.00-12.00-13.00-13.00-13.00-12.00
Return on Invested Capital (QoQ) -2.002.001.000.000.00-1.00-1.00-1.00-1.000.001.001.001.001.000.001.003.003.002.002.000.001.000.00-1.001.00-1.000.001.000.00-5.001.000.000.005.00-1.00-3.00-2.00-1.00-1.000.001.005.002.00-1.00-4.00-3.000.000.000.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-3.00-1.00-1.000.001.00
Return on Sales Growth (1y) 0.001.001.003.000.00-2.00-3.00-3.00-2.001.002.003.004.003.003.004.005.006.006.004.007.007.005.006.00-1.00-2.00-1.00-3.00-6.00-5.00-4.00-4.008.006.002.002.00-5.00-5.00-2.00-1.002.003.006.005.000.00-2.00-6.00-6.00-5.00-4.00-3.00-3.00-3.00-3.00-3.00-6.00-6.00-8.00-8.00-3.00
Return on Sales Growth (3y) -2.00-1.000.003.002.002.002.004.006.009.0011.0011.0015.0015.0014.0015.0011.0010.0010.008.000.000.000.00-1.002.000.00-3.00-5.00-2.00-3.00-4.00-3.005.005.006.006.00-3.00-3.00-2.00-2.00-3.00-3.00-3.00-4.00-7.00-9.00-12.00-15.00-14.00-16.00-14.00-12.00
Return on Sales Growth (5y) 7.008.009.0011.0013.0014.0013.0014.0012.0014.0015.0015.009.009.009.008.0013.0012.008.005.003.002.000.000.00-1.00-2.001.00-1.000.00-1.00-4.00-4.001.00-1.00-3.00-3.00-10.00-10.00-8.00-11.00-12.00-14.00-14.00-13.00
Return on Sales (QoQ) 0.000.00-2.002.001.000.000.00-1.00-1.000.000.000.001.001.001.001.000.001.002.002.001.001.000.004.001.000.001.00-3.000.001.000.00-6.001.001.000.006.00-1.00-3.00-1.000.00-1.000.000.003.001.002.00-1.00-2.00-1.00-2.00-1.00-1.00-1.00-1.000.00-1.00-1.00-1.00-4.00-1.00-3.00-1.002.00
Revenue Growth (1y) 13.24%44.01%37.32%36.71%36.69%29.31%28.42%17.51%12.07%9.25%4.67%15.21%16.59%12.11%13.27%11.35%13.12%34.60%50.57%59.44%58.44%37.99%22.64%15.06%1.71%-7.20%-5.15%-1.35%9.88%19.84%17.86%15.05%7.24%-0.72%2.42%-7.60%-11.28%-14.23%-17.95%-7.81%-5.47%-3.94%15.64%68.51%52.96%51.52%37.01%0.03%13.98%10.41%7.32%-11.99%-13.66%-13.09%-13.37%-9.61%-9.29%-15.47%-15.90%-11.07%-8.87%6.57%7.34%
Revenue Growth (3y) 20.16%26.71%22.67%22.78%21.33%16.56%15.04%14.66%13.91%18.13%21.31%26.94%27.85%27.70%27.89%26.88%22.16%19.90%20.54%21.86%20.98%15.34%11.09%9.30%6.22%3.36%4.61%1.60%1.50%0.67%-0.32%-0.67%-3.47%-6.48%-0.95%12.81%8.66%7.67%9.14%15.83%18.12%17.13%19.36%14.05%14.60%13.29%8.40%-7.34%-3.71%-6.74%-7.87%-10.90%-10.63%-7.83%-7.87%
Revenue Growth (5y) 18.00%25.15%25.78%26.86%26.20%24.08%22.97%22.56%18.96%16.12%15.74%18.35%18.49%18.29%18.52%18.32%16.52%15.45%16.15%13.98%11.00%5.49%2.87%2.15%0.10%-1.88%1.67%10.25%8.62%8.23%9.43%10.56%9.42%6.47%7.40%4.79%4.77%3.68%3.86%4.33%5.24%3.38%4.38%3.58%4.47%5.54%2.83%
Revenue (QoQ) -9.04%19.32%7.45%-2.89%15.67%13.77%6.97%-2.90%9.42%12.99%-2.12%-7.39%6.66%8.25%7.74%-6.28%2.56%9.38%5.91%-4.79%22.04%22.35%12.16%-5.39%6.29%8.74%5.22%-16.37%-3.02%11.13%9.44%-6.85%5.76%9.30%6.84%-13.17%-2.09%12.76%-3.61%-16.63%-5.36%7.87%8.30%-14.51%-3.82%29.86%57.82%-22.40%-4.73%17.42%15.22%-11.57%-7.71%14.14%-5.52%-13.26%-7.10%13.78%-1.42%-12.94%-13.43%13.20%4.24%-10.79%1.24%14.01%
Share-based Compensation Growth (1y) 72.55%102.97%64.29%70.46%54.14%7.65%18.59%30.18%27.90%18.50%12.38%-5.43%-2.69%-4.86%6.78%13.11%25.97%34.09%14.81%28.99%14.04%7.63%7.37%-35.96%-31.15%-22.44%-7.30%29.24%15.08%22.84%19.44%85.52%-5.34%-11.16%-19.38%-46.83%-17.95%0.00%61.54%84.40%136.25%109.30%32.44%40.05%15.08%5.78%13.26%-1.07%19.77%-22.27%-1.98%-26.39%-14.01%34.86%7.89%12.20%-4.46%-23.45%-4.13%36.30%28.74%66.23%
Share-based Compensation Growth (3y) 50.39%37.32%29.85%28.03%24.25%6.67%12.48%11.67%16.17%14.77%11.27%11.33%11.81%11.14%9.60%-2.24%-0.37%3.83%4.55%2.21%-3.33%0.84%5.94%15.37%-9.14%-5.40%-3.71%8.43%-3.67%2.96%15.87%22.07%22.43%22.97%19.93%11.15%30.66%30.33%34.31%36.71%48.22%19.84%13.71%0.66%5.83%3.51%6.20%-6.51%-0.54%-7.07%0.46%4.02%1.88%19.73%
Share-based Compensation Growth (5y) 33.05%26.99%21.83%25.08%22.47%11.86%11.90%2.84%4.24%4.76%6.52%2.69%2.06%5.52%7.83%17.51%1.50%4.08%1.93%1.04%-6.84%-1.85%9.14%8.53%7.77%12.12%13.82%26.91%19.43%19.30%18.47%20.31%20.39%8.86%13.87%0.00%18.10%18.34%20.71%16.11%21.75%12.18%8.75%9.30%7.83%7.13%
Share-based Compensation (QoQ) 30.67%13.14%7.87%8.20%53.70%-8.42%11.92%-2.16%7.35%0.88%22.86%-3.88%-0.54%-4.32%3.39%-1.09%-2.76%7.39%9.52%10.14%3.51%-8.05%23.04%-2.62%-2.31%-8.27%-26.61%4.68%10.06%9.64%2.31%-6.79%17.48%6.61%58.91%-52.44%10.26%-3.26%4.81%-26.61%34.38%56.28%19.64%-5.97%19.05%-1.11%26.52%-22.74%9.43%5.88%10.52%-6.46%-28.98%33.51%-17.00%9.27%11.38%6.81%-13.70%-6.96%-10.75%33.77%22.70%-12.12%15.25%
Shareholder's Equity Growth (1y) 18.75%24.80%25.52%22.22%17.87%16.52%17.59%18.41%16.85%16.26%11.01%10.27%13.80%14.57%19.44%20.53%22.51%24.97%27.33%24.75%28.50%23.74%15.53%12.10%5.10%7.01%10.91%14.80%6.56%7.34%4.75%0.77%9.40%0.26%0.42%0.62%0.00%1.52%2.01%1.02%3.46%13.75%19.62%27.21%20.82%10.11%5.83%3.25%4.04%10.49%11.02%11.22%12.20%10.92%7.80%4.18%2.79%-6.59%-10.79%-9.15%
Shareholder's Equity Growth (3y) 19.78%19.13%17.89%16.86%16.16%15.78%15.96%16.31%17.66%18.51%19.08%18.36%21.45%21.00%20.67%19.01%18.28%18.28%17.72%17.09%12.90%12.44%10.31%9.05%7.01%4.82%5.27%5.19%5.25%3.00%2.38%0.80%4.22%5.00%7.01%8.94%7.72%8.33%8.90%9.88%9.16%11.44%12.01%13.46%12.15%10.51%8.20%6.16%6.26%4.61%2.20%1.73%
Shareholder's Equity Growth (5y) 17.96%19.34%20.04%19.13%19.80%19.14%18.06%17.09%17.08%17.13%16.69%16.37%14.94%15.27%15.34%14.29%14.04%12.24%11.41%10.24%9.50%7.67%6.57%5.68%4.86%5.87%7.32%8.39%7.82%6.47%6.32%6.11%7.31%7.09%7.56%8.22%7.85%9.28%9.10%8.98%8.45%7.47%6.21%6.69%
Shareholder's Equity (QoQ) 3.18%7.86%7.19%4.60%3.78%5.03%3.38%3.40%4.73%5.76%2.02%2.88%0.01%5.05%5.29%3.58%4.26%6.00%7.02%5.66%6.23%3.85%10.24%1.74%-0.82%0.77%3.36%3.59%2.80%4.31%-4.06%4.35%0.31%0.35%4.16%-4.37%0.47%0.55%3.52%-2.92%0.96%-0.44%6.02%6.74%6.16%5.88%0.70%-2.73%2.04%3.29%1.48%3.30%2.53%3.48%2.38%2.12%-0.36%0.00%1.01%-7.19%-4.84%1.85%
Tax Rate Growth (1y) 1,969.003,020.00-1067.00126.00-588.00-1014.00281.00-431.00-755.009.00-10.00-1334.00164.00275.00-485.001,665.00273.00-866.00260.00-49.00-494.001,343.00-609.00-607.00163.00-918.00467.00165.00-192.00309.006,203.00-1450.00-1193.00-224.00-6973.00574.00318.00-686.00-426.00-53.00-106.00-278.00304.00266.00-249.0019.00348.00-325.00-306.00-1824.00-367.00-542.00-247.00681.002,793.00-312.00
Tax Rate Growth (3y) 1,664.001,676.00-796.00-1639.00-1180.00-731.00-214.00-99.00-318.00-582.00-236.00283.00-57.00752.00-835.001,010.00-57.00-441.00118.00-490.00-523.00734.006,061.00-1891.00-1223.00-832.00-303.00-711.00-1068.00-601.00-1196.00-929.00-982.00-1188.00-7095.00787.00-371.00233.00391.00881.00403.00-40.00191.00-665.00-269.00-847.00662.001,927.00-865.00
Tax Rate Growth (5y) 1,995.002,114.00-1022.00-22.00-1400.00-254.00-564.00-754.00-649.00-157.00-377.00-158.00-86.00143.005,836.00-274.00-1443.00-356.00-652.00-1366.00-1399.00-176.00-1338.00-1370.00-1012.00-1797.00-425.00-498.00-1141.00-644.00-485.00-29.00-6997.00482.00402.00-1629.00-391.00-634.00-162.00717.002,212.00-368.00
Tax Rate (QoQ) -117.00-664.00934.00-633.00-704.00529.00220.00-1059.00591.00-183.00-105.00-294.00572.00-1507.001,393.00-183.00-188.00644.001.00-1323.00938.00336.00-444.00514.00-1015.00338.00325.00-567.00371.0036.00-33.00-66.006,265.00-7617.00224.00904.00-485.00-70.00-32.00-99.00-225.00304.00-86.00-272.00357.00266.00534.00126.00391.00-703.00-138.00145.00-1127.00754.00-313.00439.001,799.00-2666.00
Total Debt Growth (1y) -38.92%-49.19%-48.51%-47.82%-69.93%-40.02%
Total Debt Growth (3y) 0.03%0.01%
Total Debt (QoQ) 0.00%0.00%1.33%1.34%-34.37%0.08%0.06%0.06%-69.99%99.60%0.04%