|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,171.80M | 1,116.40M | 1,310.90M | 1,510.40M | 1,335.60M | 1,232.60M | 1,406.90M | 1,329.30M | 1,153.10M | 1,071.20M | 1,218.80M | 1,201.50M | 1,046.00M | 905.50M | 1,025.00M | 1,068.50M | 953.20M | 965.00M | 1,100.20M | 1,035.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 593.40M | 557.80M | 697.20M | 795.70M | 698.00M | 649.30M | 738.30M | 691.60M | 625.70M | 607.10M | 740.70M | 694.90M | 625.70M | 541.40M | 595.20M | 626.60M | 561.60M | 564.00M | 652.70M | 608.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 578.40M | 558.60M | 613.70M | 714.70M | 637.60M | 583.30M | 668.60M | 637.70M | 527.40M | 464.10M | 478.10M | 506.60M | 420.30M | 364.10M | 429.80M | 441.90M | 391.60M | 401.00M | 447.50M | 427.20M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.50M | 6.30M | 12.20M | 80.00M | 65.90M | 65.90M | -112.90M | 21.90M | 3.80M | 51.30M | 3.70M | 0.20M | 45.50M | 0.20M | 0.20M | 0.20M | 0.20M | 45.80M | 44.50M | 0.20M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.70M | 130.80M | 149.20M | 151.10M | 160.70M | 156.50M | 149.50M | 163.90M | 148.20M | 148.00M | 146.80M | 153.10M | 154.40M | 160.70M | 163.60M | 176.40M | 186.50M | 199.40M | 223.10M | 203.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.20M | 85.10M | 100.50M | 82.00M | 83.00M | 77.00M | 87.70M | 84.50M | 79.00M | 77.20M | 73.30M | 78.80M | 76.80M | 71.20M | 74.10M | 82.60M | 88.00M | 89.30M | 111.60M | 108.40M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 2.90M | 36.50M | 35.70M | 26.60M | 24.00M | 43.30M | 22.30M | 26.90M | 8.20M | 4.00M | 16.40M | -0.10M | 1.80M | 132.70M | 1.80M | 19.80M | 1.70M | 1.80M | 11.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.70M | 218.80M | 286.20M | 268.80M | 270.30M | 257.50M | 280.50M | 270.70M | 254.10M | 233.40M | 224.10M | 248.30M | 231.10M | 233.70M | 370.40M | 260.80M | 294.30M | 290.40M | 336.50M | 323.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 374.70M | 339.80M | 327.50M | 445.90M | 367.30M | 325.80M | 388.10M | 367.00M | 273.30M | 230.70M | 254.00M | 258.30M | 189.20M | 130.40M | 59.40M | 181.10M | 97.30M | 110.60M | 111.00M | 103.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 374.70M | 339.80M | 327.50M | 445.90M | 367.30M | 325.80M | 388.10M | 367.00M | 273.30M | 230.70M | 254.00M | 258.30M | 189.20M | 130.40M | 59.40M | 181.10M | 97.30M | 110.60M | 111.00M | 103.80M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | -1.00M | -0.50M | 1.20M | -1.80M | -0.40M | -1.60M | 0.60M | 5.40M | 7.60M | 4.60M | 3.40M | 10.80M | 9.60M | 5.90M | 16.10M | 11.90M | 8.00M | 17.90M | 12.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | -1.00M | -0.50M | 1.20M | -1.80M | -0.40M | -1.60M | 0.60M | 5.40M | 7.60M | 4.60M | 3.40M | 10.80M | 9.60M | 5.90M | 16.10M | 11.90M | 8.00M | 17.90M | 12.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 375.50M | 336.20M | 316.20M | 436.10M | 354.10M | 314.10M | 372.20M | 350.70M | 259.80M | 222.10M | 246.20M | 251.70M | 192.90M | 133.40M | 58.40M | 190.40M | 102.40M | 112.00M | 122.00M | 109.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.50M | -1.60M | -10.10M | 36.20M | 48.30M | 46.80M | 70.00M | 41.30M | 27.00M | 26.30M | 1.40M | 20.40M | 9.60M | 12.50M | -2.10M | 28.40M | 33.70M | 7.00M | -19.40M | 30.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.00M | 337.80M | 326.30M | 399.90M | 305.80M | 267.30M | 302.20M | 309.40M | 232.80M | 195.80M | 244.80M | 231.30M | 183.30M | 120.90M | 60.50M | 162.00M | 68.70M | 105.00M | 141.40M | 79.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.00M | 337.80M | 326.30M | 399.90M | 305.80M | 267.30M | 302.20M | 309.40M | 232.80M | 195.80M | 244.80M | 231.30M | 183.30M | 120.90M | 60.50M | 162.00M | 68.70M | 105.00M | 141.40M | 79.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.00M | 337.80M | 326.30M | 399.90M | 305.80M | 267.30M | 302.20M | 309.40M | 232.80M | 195.80M | 244.80M | 231.30M | 183.30M | 120.90M | 60.50M | 162.00M | 68.70M | 105.00M | 141.40M | 79.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.00M | 337.80M | 326.30M | 399.90M | 305.80M | 267.30M | 302.20M | 309.40M | 232.80M | 195.80M | 244.80M | 231.30M | 183.30M | 120.90M | 60.50M | 162.00M | 68.70M | 105.00M | 141.40M | 79.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.00M | 337.80M | 326.30M | 399.90M | 305.80M | 267.30M | 302.20M | 309.40M | 232.80M | 195.80M | 244.80M | 231.30M | 183.30M | 120.90M | 60.50M | 162.00M | 68.70M | 105.00M | 141.40M | 79.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97 | 2.05 | 1.97 | 2.42 | 1.87 | 1.66 | 1.89 | 1.94 | 1.46 | 1.23 | 1.54 | 1.45 | 1.14 | 0.75 | 0.38 | 1.01 | 0.43 | 0.70 | 0.94 | 0.53 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95 | 2.02 | 1.95 | 2.40 | 1.86 | 1.66 | 1.88 | 1.93 | 1.46 | 1.22 | 1.52 | 1.44 | 1.14 | 0.75 | 0.37 | 1.00 | 0.43 | 0.70 | 0.94 | 0.53 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.20M | 165.20M | 165.20M | 165.10M | 163.70M | 160.90M | 162.40M | 159.80M | 159.50M | 159.40M | 159.40M | 159.90M | 160.40M | 160.40M | 160.10M | 160.40M | 158.50M | 150.00M | 154.40M | 149.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.90M | 167.00M | 167.00M | 166.40M | 164.40M | 161.50M | 163.30M | 160.20M | 159.90M | 160.00M | 160.30M | 161.00M | 161.30M | 161.40M | 161.50M | 161.40M | 160.10M | 156.90M | 155.10M | 150.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 374.70M | 339.80M | 327.50M | 445.90M | 367.30M | 325.80M | 388.10M | 367.00M | 273.30M | 230.70M | 254.00M | 258.30M | 189.20M | 130.40M | 59.40M | 181.10M | 97.30M | 110.60M | 111.00M | 103.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | -16.00M | 11.00M | 11.40M | 11.30M | 14.30M | 16.90M | 18.90M | 16.20M | 12.40M | 10.00M | 7.10M | 6.60M | 6.90M | 6.80M | 6.80M | 6.60M | 6.90M | 6.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.45% | -0.48% | -3.19% | 8.30% | 13.64% | 14.90% | 18.81% | 11.78% | 10.39% | 11.84% | 0.57% | 8.10% | 4.98% | 9.37% | -3.60% | 14.92% | 32.91% | 6.25% | -15.90% | 27.80% |