Skyworks Solutions, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Oct2009 Oct2010 Sep2011 Sep2012 Sep2013 Oct2014 Oct2015 Sep2016 Sep2017 Sep2018 Sep2019 Oct2020 Oct2021 Sep2022 Sep2023 Sep2024 Oct2025
Revenue & cost
Revenue 802.58M1,071.85M1,418.90M1,568.60M1,792.00M2,291.50M3,258.40M3,289.00M3,651.40M3,868.00M3,376.80M3,355.70M5,109.10M5,485.50M4,772.40M4,178.00M4,086.90M
Cost of Revenue 484.36M615.02M798.60M901.50M1,025.40M1,268.80M1,703.90M1,623.80M1,809.60M1,917.30M1,773.00M1,742.80M2,596.70M2,881.20M2,665.10M2,457.20M2,404.80M
Gross Profit 318.22M456.83M620.30M667.10M766.60M1,022.70M1,554.50M1,665.20M1,841.80M1,950.70M1,603.80M1,612.90M2,512.40M2,604.30M2,107.30M1,720.80M1,682.10M
Operating items
Amortization - Intangibles 6.12M6.14M16.70M32.80M29.10M25.90M33.50M33.40M27.60M18.30M22.60M46.00M86.80M288.40M225.90M186.50M184.30M
Research & Development 124.00M134.14M168.60M212.50M226.30M252.20M303.20M312.40M355.20M404.50M424.10M464.10M532.30M617.90M606.80M631.70M785.50M
Selling, General & Administrative 100.42M117.85M137.30M158.40M159.70M179.10M191.30M195.90M204.60M207.80M198.30M231.40M322.50M329.80M314.00M300.80M371.50M
Restructuring Costs 15.98M-1.04M2.40M7.80M6.40M0.30M3.40M4.80M0.60M0.80M6.80M13.80M8.90M30.70M28.30M150.00M24.20M
Other Operating Expenses 6.12M6.14M16.70M32.80M29.10M25.90M33.50M88.50M27.60M18.30M22.60M11.80M36.00M98.90M33.20M0.90M0.90M
Operating Expenses 246.52M257.09M325.00M411.50M421.50M457.50M531.40M546.50M588.00M631.40M651.80M721.10M899.70M1,077.30M982.30M1,083.40M1,182.10M
Operating Income 71.70M199.74M295.30M255.60M345.10M565.20M1,023.10M1,118.70M1,253.80M1,319.30M952.00M891.80M1,612.70M1,527.00M1,125.00M637.40M500.00M
EBIT 71.70M199.74M295.30M255.60M345.10M565.20M1,023.10M1,118.70M1,253.80M1,319.30M952.00M891.80M1,612.70M1,527.00M1,125.00M637.40M500.00M
Non-operating items
Other Non Operating Income 4.59M-0.34M0.50M-0.70M-0.60M0.50M-6.60M3.20M12.80M9.00M-0.10M-0.60M-2.50M18.20M29.70M53.80M
Non Operating Income 1.75M-8.89M-24.40M-44.70M-49.80M-77.30M-120.90M-160.80M3.20M12.80M9.00M-0.10M-0.60M-2.50M18.20M29.70M53.80M
Net income details
EBT 69.76M195.07M293.90M254.90M344.50M565.20M1,023.60M1,200.60M1,257.00M1,332.10M961.00M891.70M1,598.70M1,476.60M1,078.80M636.40M526.70M
Tax Provisions -25.23M57.78M67.30M52.90M66.40M107.50M232.90M207.70M246.80M413.70M107.40M76.90M100.40M201.40M96.00M40.40M49.60M
Profit After Tax 94.98M137.29M226.60M202.00M278.10M457.70M798.30M995.20M1,010.20M918.40M853.60M814.80M1,498.30M1,275.20M982.80M596.00M477.10M
Income from Continuing Operations 94.98M137.29M226.60M202.00M278.10M457.70M790.70M992.90M1,010.20M918.40M853.60M814.80M1,498.30M1,275.20M982.80M596.00M477.10M
Consolidated Net Income 94.98M137.29M226.60M202.00M278.10M457.70M790.70M992.90M1,010.20M918.40M853.60M814.80M1,498.30M1,275.20M982.80M596.00M477.10M
Income towards Parent Company 94.98M137.29M226.60M202.00M278.10M457.70M790.70M992.90M1,010.20M918.40M853.60M814.80M1,498.30M1,275.20M982.80M596.00M477.10M
Net Income towards Common Stockholders 94.98M137.29M226.60M202.00M278.10M457.70M790.70M992.90M1,010.20M918.40M853.60M814.80M1,498.30M1,275.20M982.80M596.00M477.10M
Additional items
EPS (Basic) 0.570.781.241.091.482.444.215.275.485.064.924.849.077.856.173.723.09
EPS (Weighted Average and Diluted) 0.560.751.191.051.452.384.105.185.415.014.894.808.977.816.133.693.08
Shares Outstanding (Weighted Average) 171.16M183.29M186.28M190.84M187.74M189.53M190.74M187.50M183.74M178.98M170.38M166.08M165.14M160.45M159.39M159.72M148.43M
Shares Outstanding (Diluted Average) 169.66M182.74M190.70M191.80M192.20M192.60M194.90M192.10M186.70M183.20M174.50M169.90M167.00M163.30M160.30M161.50M155.10M
EBITDA 71.70M199.74M295.30M255.60M345.10M565.20M1,023.10M1,118.70M1,253.80M1,319.30M952.00M891.80M1,612.70M1,527.00M1,125.00M637.40M500.00M
Interest Expenses 8.29M4.25M1.90M0.60M-13.40M47.90M64.40M30.70M27.10M
Tax Rate 29.62%22.90%20.75%19.27%19.02%22.75%17.30%19.63%31.06%11.18%8.62%6.28%13.64%8.90%6.35%9.42%