|
Revenue
|
210.23M | 191.21M | 228.15M | 245.14M | 238.06M | 275.37M | 313.28M | 335.12M | 325.41M | 356.07M | 402.32M | 393.80M | 364.70M | 389.00M | 421.10M | 453.70M | 425.20M | 436.10M | 477.00M | 505.20M | 481.00M | 587.00M | 718.20M | 805.50M | 762.10M | 810.00M | 880.80M | 926.80M | 775.10M | 751.70M | 835.40M | 914.30M | 851.70M | 900.80M | 984.60M | 1,051.90M | 913.40M | 894.30M | 1,008.40M | 972.00M | 810.40M | 767.00M | 827.40M | 896.10M | 766.10M | 736.80M | 956.80M | 1,510.00M | 1,171.80M | 1,116.40M | 1,310.90M | 1,510.40M | 1,335.60M | 1,232.60M | 1,406.90M | 1,329.30M | 1,153.10M | 1,071.20M | 1,218.80M | 1,201.50M | 1,046.00M | 905.50M | 1,025.00M | 1,068.50M | 953.20M | 965.00M | 1,100.20M |
|
Cost of Revenue
|
126.36M | 114.26M | 135.62M | 142.58M | 138.20M | 157.10M | 177.12M | 186.58M | 184.43M | 199.85M | 227.74M | 221.89M | 212.40M | 223.70M | 243.40M | 261.10M | 248.50M | 247.90M | 267.90M | 283.20M | 268.60M | 322.80M | 394.20M | 432.50M | 409.90M | 416.90M | 444.60M | 454.70M | 384.70M | 373.40M | 411.00M | 450.40M | 426.30M | 447.20M | 485.70M | 515.10M | 454.70M | 442.70M | 504.80M | 486.90M | 410.20M | 454.50M | 421.40M | 451.80M | 390.50M | 402.70M | 497.90M | 748.30M | 593.40M | 557.80M | 697.20M | 795.70M | 698.00M | 649.30M | 738.30M | 691.60M | 625.70M | 607.10M | 740.70M | 694.90M | 625.70M | 541.40M | 595.20M | 626.60M | 561.60M | 564.00M | 652.70M |
|
Gross Profit
|
83.87M | 76.95M | 92.53M | 102.55M | 99.85M | 118.27M | 136.16M | 148.54M | 140.98M | 156.22M | 174.56M | 171.80M | 152.30M | 165.30M | 177.70M | 192.60M | 176.70M | 188.20M | 209.10M | 222.00M | 212.40M | 264.20M | 324.00M | 373.00M | 352.20M | 393.10M | 436.20M | 472.10M | 390.40M | 378.30M | 424.40M | 463.90M | 425.40M | 453.60M | 498.90M | 536.80M | 458.70M | 451.60M | 503.60M | 485.10M | 400.20M | 312.50M | 406.00M | 444.30M | 375.60M | 334.10M | 458.90M | 761.70M | 578.40M | 558.60M | 613.70M | 714.70M | 637.60M | 583.30M | 668.60M | 637.70M | 527.40M | 464.10M | 478.10M | 506.60M | 420.30M | 364.10M | 429.80M | 441.90M | 391.60M | 401.00M | 447.50M |
|
Amortization - Intangibles
|
1.15M | 1.55M | 2.17M | 1.50M | 1.50M | 1.50M | 1.63M | 1.60M | 1.64M | 4.01M | 9.45M | 6.31M | 9.30M | 8.60M | 8.50M | 8.20M | 7.20M | 7.00M | 6.70M | 6.50M | 6.30M | 5.70M | 7.40M | 8.50M | 8.30M | 8.40M | 8.30M | 8.40M | 8.60M | 10.00M | 6.40M | 8.50M | 7.00M | 7.10M | 5.00M | 4.00M | 4.10M | 3.90M | 6.30M | 7.40M | 5.70M | 5.50M | 4.00M | 3.10M | 3.10M | 2.80M | 37.00M | 8.00M | 9.50M | 6.30M | 63.00M | 80.00M | 65.90M | 65.90M | 76.60M | 72.00M | 51.40M | 51.30M | 51.20M | 48.10M | 45.50M | 46.00M | 46.90M | 48.40M | 45.60M | 45.80M | 44.50M |
|
Research & Development
|
34.64M | 29.67M | 31.09M | 31.79M | 32.06M | 34.88M | 35.41M | 38.54M | 39.62M | 43.07M | 47.37M | 46.94M | 53.00M | 56.10M | 56.60M | 58.10M | 56.30M | 56.60M | 55.30M | 58.40M | 61.60M | 64.20M | 68.00M | 68.50M | 75.50M | 76.80M | 82.40M | 81.50M | 79.80M | 77.90M | 73.20M | 82.00M | 89.40M | 92.00M | 91.80M | 98.00M | 106.70M | 96.80M | 103.00M | 109.20M | 107.50M | 100.60M | 106.80M | 107.70M | 113.20M | 117.00M | 126.20M | 121.60M | 130.70M | 130.80M | 149.20M | 151.10M | 160.70M | 156.50M | 149.50M | 163.90M | 148.20M | 148.00M | 146.80M | 153.10M | 154.40M | 160.70M | 163.60M | 176.40M | 186.50M | 199.40M | 223.10M |
|
Selling, General & Administrative
|
27.10M | 24.21M | 26.31M | 26.73M | 27.98M | 29.45M | 33.69M | 30.61M | 31.46M | 35.45M | 39.13M | 42.91M | 40.20M | 37.50M | 37.80M | 38.10M | 39.70M | 40.30M | 41.60M | 41.10M | 41.90M | 45.80M | 50.30M | 47.90M | 47.40M | 48.60M | 47.40M | 51.70M | 44.00M | 46.90M | 53.30M | 50.90M | 47.80M | 49.50M | 56.40M | 51.30M | 57.50M | 44.60M | 54.40M | 47.80M | 47.90M | 46.80M | 55.80M | 55.40M | 58.60M | 55.00M | 62.30M | 66.60M | 70.20M | 85.10M | 100.50M | 82.00M | 83.00M | 77.00M | 87.70M | 84.50M | 79.00M | 77.20M | 73.30M | 78.80M | 76.80M | 71.20M | 74.10M | 82.60M | 88.00M | 89.30M | 111.60M |
|
Restructuring Costs
|
| | | | | -1.04M | | 0.45M | 0.20M | 1.48M | 0.93M | 0.72M | 6.00M | 1.10M | | 1.60M | 4.80M | | | | | | 0.30M | 1.30M | 1.10M | 0.50M | 0.50M | | 0.30M | 4.90M | -0.40M | 0.60M | | 0.20M | -0.20M | | 1.00M | | -0.20M | -0.20M | 1.50M | | 5.50M | 0.80M | 1.20M | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
1.15M | 1.55M | 2.17M | 1.50M | 1.50M | 1.50M | 1.63M | 1.60M | 1.64M | 4.01M | 9.45M | 6.31M | 9.30M | 8.60M | 8.50M | 8.20M | 7.20M | 7.00M | 6.70M | 6.50M | 6.30M | 5.70M | 7.40M | 8.50M | 8.30M | 8.40M | 8.30M | 88.50M | 8.60M | 10.00M | 6.40M | 8.50M | 7.00M | 7.10M | 5.00M | 4.00M | 4.10M | 3.90M | 6.30M | 7.40M | 5.70M | 5.50M | 4.00M | 3.10M | 3.10M | 14.60M | 2.80M | 2.80M | 2.80M | 2.90M | 36.50M | 35.70M | 26.60M | 24.00M | 43.30M | 22.30M | 26.90M | 8.20M | 4.00M | 16.40M | -0.10M | 1.80M | 132.70M | 1.80M | 19.80M | 1.70M | 1.80M |
|
Operating Expenses
|
62.89M | 55.43M | 59.58M | 60.02M | 61.54M | 64.79M | 70.73M | 71.20M | 72.92M | 84.00M | 96.88M | 96.88M | 108.50M | 103.30M | 102.90M | 106.00M | 108.00M | 103.90M | 103.60M | 106.00M | 109.80M | 115.70M | 126.00M | 126.20M | 132.30M | 134.30M | 138.60M | 141.60M | 132.70M | 139.70M | 132.50M | 142.00M | 144.20M | 148.80M | 153.00M | 153.30M | 169.30M | 145.30M | 163.50M | 164.20M | 162.60M | 152.90M | 172.10M | 167.00M | 176.10M | 186.60M | 191.30M | 191.00M | 203.70M | 218.80M | 286.20M | 268.80M | 270.30M | 257.50M | 280.50M | 270.70M | 254.10M | 233.40M | 224.10M | 248.30M | 231.10M | 233.70M | 370.40M | 260.80M | 294.30M | 290.40M | 336.50M |
|
Operating Income
|
20.97M | 21.52M | 32.95M | 42.53M | 38.31M | 53.47M | 65.43M | 77.34M | 68.06M | 72.23M | 77.67M | 74.97M | 43.80M | 62.00M | 74.80M | 86.60M | 68.70M | 84.30M | 105.50M | 116.00M | 102.60M | 148.50M | 198.10M | 246.80M | 219.90M | 258.80M | 297.60M | 330.50M | 257.70M | 238.60M | 291.90M | 321.90M | 281.20M | 304.80M | 345.90M | 383.50M | 289.40M | 306.30M | 340.10M | 320.90M | 237.60M | 159.60M | 233.90M | 277.30M | 199.50M | 147.50M | 267.60M | 570.70M | 374.70M | 339.80M | 327.50M | 445.90M | 367.30M | 325.80M | 388.10M | 367.00M | 273.30M | 230.70M | 254.00M | 258.30M | 189.20M | 130.40M | 59.40M | 181.10M | 97.30M | 110.60M | 111.00M |
|
EBIT
|
20.97M | 21.52M | 32.95M | 42.53M | 38.31M | 53.47M | 65.43M | 77.34M | 68.06M | 72.23M | 77.67M | 74.97M | 43.80M | 62.00M | 74.80M | 86.60M | 68.70M | 84.30M | 105.50M | 116.00M | 102.60M | 148.50M | 198.10M | 246.80M | 219.90M | 258.80M | 297.60M | 330.50M | 257.70M | 238.60M | 291.90M | 321.90M | 281.20M | 304.80M | 345.90M | 383.50M | 289.40M | 306.30M | 340.10M | 320.90M | 237.60M | 159.60M | 233.90M | 277.30M | 199.50M | 147.50M | 267.60M | 570.70M | 374.70M | 339.80M | 327.50M | 445.90M | 367.30M | 325.80M | 388.10M | 367.00M | 273.30M | 230.70M | 254.00M | 258.30M | 189.20M | 130.40M | 59.40M | 181.10M | 97.30M | 110.60M | 111.00M |
|
Other Non Operating Income
|
4.93M | -0.03M | -0.32M | -0.11M | -0.21M | 0.06M | 0.03M | -0.07M | -0.11M | -0.00M | 0.69M | 0.17M | -0.30M | 0.10M | -0.60M | 0.20M | -1.40M | 0.20M | 0.30M | | -0.10M | | 0.10M | 0.70M | 0.60M | 0.60M | -1.40M | -0.80M | -2.60M | -2.40M | -0.80M | -0.80M | 0.20M | 2.00M | 1.80M | 2.10M | 2.90M | 4.50M | 3.30M | 2.90M | 3.70M | 2.30M | 0.10M | 1.40M | 3.50M | 5.40M | -7.50M | 0.20M | 0.80M | -1.00M | -0.50M | 1.20M | -1.80M | -0.40M | -1.60M | 0.60M | 5.40M | 7.60M | 4.60M | 3.40M | 10.80M | 9.60M | 5.90M | 16.10M | 11.90M | 8.00M | 17.90M |
|
Non Operating Income
|
1.40M | -0.03M | 0.40M | -0.11M | -0.21M | 0.06M | -8.51M | -0.07M | -0.11M | -0.00M | -24.21M | 0.17M | -0.30M | 0.10M | -44.60M | 0.20M | -1.40M | 0.20M | -48.90M | | -0.10M | | -77.20M | 0.70M | 0.60M | 0.60M | -122.80M | -0.80M | -2.60M | -2.40M | -155.00M | -0.80M | 0.20M | 2.00M | 1.80M | 2.10M | 2.90M | 4.50M | 3.30M | 2.90M | 3.70M | 2.30M | 0.10M | 1.40M | 3.50M | -3.50M | -1.50M | 0.20M | 0.80M | -1.00M | -0.50M | 1.20M | -1.80M | -0.40M | -1.60M | 0.60M | 5.40M | 7.60M | 4.60M | 3.40M | 10.80M | 9.60M | 5.90M | 16.10M | 11.90M | 8.00M | 17.90M |
|
EBT
|
24.83M | 19.49M | 31.09M | 40.80M | 36.85M | 52.67M | 64.75M | 76.74M | 67.48M | 71.76M | 77.92M | 74.66M | 43.40M | 62.10M | 74.70M | 86.80M | 67.30M | 84.50M | 105.80M | 116.00M | 102.50M | 148.50M | 198.20M | 247.50M | 220.50M | 259.40M | 296.20M | 418.20M | 255.10M | 236.20M | 291.10M | 321.10M | 281.40M | 306.80M | 347.70M | 385.60M | 292.30M | 310.80M | 343.40M | 323.80M | 241.30M | 161.90M | 234.00M | 278.70M | 203.00M | 144.00M | 266.10M | 570.90M | 375.50M | 336.20M | 316.20M | 436.10M | 354.10M | 314.10M | 372.20M | 350.70M | 259.80M | 222.10M | 246.20M | 251.70M | 192.90M | 133.40M | 58.40M | 190.40M | 102.40M | 112.00M | 122.00M |
|
Tax Provisions
|
1.25M | 0.75M | -27.25M | 12.79M | 9.10M | 17.93M | 17.95M | 15.87M | 17.52M | 20.21M | 13.70M | 17.54M | 9.40M | 12.80M | 13.20M | 20.30M | 5.60M | 18.80M | 21.60M | 21.50M | 25.60M | 37.10M | 23.30M | 52.30M | 54.00M | 52.00M | 74.60M | 62.90M | 47.00M | 51.20M | 46.60M | 63.30M | 56.50M | 60.60M | 66.40M | 315.20M | 16.30M | 24.30M | 57.90M | 38.90M | 27.30M | 17.80M | 23.40M | 21.60M | 21.90M | 14.30M | 19.20M | 61.60M | 50.50M | -1.60M | -10.10M | 36.20M | 48.30M | 46.80M | 70.00M | 41.30M | 27.00M | 26.30M | 1.40M | 20.40M | 9.60M | 12.50M | -2.10M | 28.40M | 33.70M | 7.00M | -19.40M |
|
Profit After Tax
|
23.59M | 18.74M | 58.34M | 28.01M | 27.74M | 34.74M | 46.80M | 60.87M | 49.96M | 51.55M | 64.21M | 57.10M | 34.00M | 49.30M | 61.60M | 66.50M | 61.70M | 65.70M | 84.20M | 94.50M | 76.90M | 111.40M | 174.90M | 195.20M | 166.50M | 207.40M | 229.20M | 355.30M | 208.10M | 185.00M | 246.80M | 257.80M | 224.90M | 246.20M | 281.30M | 70.40M | 276.00M | 286.50M | 285.50M | 284.90M | 214.00M | 144.10M | 210.60M | 257.10M | 181.10M | 129.70M | 246.90M | 509.30M | 325.00M | 337.80M | 326.30M | 399.90M | 305.80M | 267.30M | 302.20M | 309.40M | 232.80M | 195.80M | 244.80M | 231.30M | 183.30M | 120.90M | 60.50M | 162.00M | 68.70M | 105.00M | 141.40M |
|
Income from Continuing Operations
|
23.59M | 18.74M | 58.34M | 28.01M | 27.74M | 34.74M | 46.80M | 60.87M | 49.96M | 51.55M | 64.22M | 57.13M | 34.00M | 49.30M | 61.50M | 66.50M | 61.70M | 65.70M | 84.20M | 94.50M | 76.90M | 111.40M | 174.90M | 195.20M | 166.50M | 207.40M | 221.60M | 355.30M | 208.10M | 185.00M | 244.50M | 257.80M | 224.90M | 246.20M | 281.30M | 70.40M | 276.00M | 286.50M | 285.50M | 284.90M | 214.00M | 144.10M | 210.60M | 257.10M | 181.10M | 129.70M | 246.90M | 509.30M | 325.00M | 337.80M | 326.30M | 399.90M | 305.80M | 267.30M | 302.20M | 309.40M | 232.80M | 195.80M | 244.80M | 231.30M | 183.30M | 120.90M | 60.50M | 162.00M | 68.70M | 105.00M | 141.40M |
|
Consolidated Net Income
|
23.59M | 18.74M | 58.34M | 28.01M | 27.74M | 34.74M | 46.80M | 60.87M | 49.96M | 51.55M | 64.22M | 57.13M | 34.00M | 49.30M | 61.50M | 66.50M | 61.70M | 65.70M | 84.20M | 94.50M | 76.90M | 111.40M | 174.90M | 195.20M | 166.50M | 207.40M | 221.60M | 355.30M | 208.10M | 185.00M | 244.50M | 257.80M | 224.90M | 246.20M | 281.30M | 70.40M | 276.00M | 286.50M | 285.50M | 284.90M | 214.00M | 144.10M | 210.60M | 257.10M | 181.10M | 129.70M | 246.90M | 509.30M | 325.00M | 337.80M | 326.30M | 399.90M | 305.80M | 267.30M | 302.20M | 309.40M | 232.80M | 195.80M | 244.80M | 231.30M | 183.30M | 120.90M | 60.50M | 162.00M | 68.70M | 105.00M | 141.40M |
|
Income towards Parent Company
|
23.59M | 18.74M | 58.34M | 28.01M | 27.74M | 34.74M | 46.80M | 60.87M | 49.96M | 51.55M | 64.22M | 57.13M | 34.00M | 49.30M | 61.50M | 66.50M | 61.70M | 65.70M | 84.20M | 94.50M | 76.90M | 111.40M | 174.90M | 195.20M | 166.50M | 207.40M | 221.60M | 355.30M | 208.10M | 185.00M | 244.50M | 257.80M | 224.90M | 246.20M | 281.30M | 70.40M | 276.00M | 286.50M | 285.50M | 284.90M | 214.00M | 144.10M | 210.60M | 257.10M | 181.10M | 129.70M | 246.90M | 509.30M | 325.00M | 337.80M | 326.30M | 399.90M | 305.80M | 267.30M | 302.20M | 309.40M | 232.80M | 195.80M | 244.80M | 231.30M | 183.30M | 120.90M | 60.50M | 162.00M | 68.70M | 105.00M | 141.40M |
|
Net Income towards Common Stockholders
|
23.59M | 18.74M | 58.34M | 28.01M | 27.74M | 34.74M | 46.80M | 60.87M | 49.96M | 51.55M | 64.22M | 57.13M | 34.00M | 49.30M | 61.50M | 66.50M | 61.70M | 65.70M | 84.20M | 94.50M | 76.90M | 111.40M | 174.90M | 195.20M | 166.50M | 207.40M | 221.60M | 355.30M | 208.10M | 185.00M | 244.50M | 257.80M | 224.90M | 246.20M | 281.30M | 70.40M | 276.00M | 286.50M | 285.50M | 284.90M | 214.00M | 144.10M | 210.60M | 257.10M | 181.10M | 129.70M | 246.90M | 509.30M | 325.00M | 337.80M | 326.30M | 399.90M | 305.80M | 267.30M | 302.20M | 309.40M | 232.80M | 195.80M | 244.80M | 231.30M | 183.30M | 120.90M | 60.50M | 162.00M | 68.70M | 105.00M | 141.40M |
|
EPS (Basic)
|
0.14 | 0.11 | 0.35 | 0.16 | 0.16 | 0.20 | 0.26 | 0.34 | 0.27 | 0.28 | 0.35 | 0.31 | 0.18 | 0.26 | 0.33 | 0.35 | 0.33 | 0.35 | 0.45 | 0.51 | 0.41 | 0.59 | 0.93 | 1.03 | 0.88 | 1.09 | 1.21 | 1.87 | 1.09 | 0.98 | 1.33 | 1.39 | 1.22 | 1.34 | 1.53 | 0.38 | 1.51 | 1.58 | 1.60 | 1.61 | 1.23 | 0.83 | 1.23 | 1.51 | 1.07 | 0.78 | 1.48 | 3.08 | 1.97 | 2.05 | 1.97 | 2.42 | 1.87 | 1.66 | 1.89 | 1.94 | 1.46 | 1.23 | 1.54 | 1.45 | 1.14 | 0.75 | 0.38 | 1.01 | 0.43 | 0.70 | 0.94 |
|
EPS (Weighted Average and Diluted)
|
0.14 | 0.11 | 0.34 | 0.16 | 0.15 | 0.19 | 0.25 | 0.32 | 0.26 | 0.27 | 0.34 | 0.30 | 0.18 | 0.26 | 0.32 | 0.34 | 0.32 | 0.34 | 0.44 | 0.49 | 0.40 | 0.58 | 0.90 | 1.01 | 0.85 | 1.06 | 1.18 | 1.82 | 1.08 | 0.97 | 1.31 | 1.38 | 1.20 | 1.32 | 1.51 | 0.38 | 1.50 | 1.57 | 1.58 | 1.60 | 1.23 | 0.83 | 1.22 | 1.50 | 1.06 | 0.77 | 1.46 | 3.05 | 1.95 | 2.02 | 1.95 | 2.40 | 1.86 | 1.66 | 1.88 | 1.93 | 1.46 | 1.22 | 1.52 | 1.44 | 1.14 | 0.75 | 0.37 | 1.00 | 0.43 | 0.70 | 0.94 |
|
Shares Outstanding (Weighted Average)
|
167.44M | 167.44M | 171.16M | 174.38M | 175.76M | 176.79M | 183.29M | 183.29M | 185.44M | 186.19M | 186.28M | 187.89M | 189.65M | 189.65M | 190.84M | 194.32M | 191.98M | 191.19M | 187.74M | 188.41M | 188.93M | 189.59M | 189.53M | 190.65M | 190.82M | 191.10M | 190.74M | 191.15M | 191.67M | 190.24M | 187.50M | 185.81M | 184.52M | 184.52M | 183.74M | 183.19M | 182.48M | 182.07M | 178.98M | 177.53M | 174.06M | 171.70M | 170.38M | 170.38M | 170.16M | 166.84M | 166.08M | 166.08M | 164.90M | 165.09M | 165.14M | 165.39M | 164.01M | 160.93M | 160.45M | 160.16M | 158.97M | 159.15M | 159.39M | 159.95M | 160.23M | 159.72M | 159.72M | 159.92M | 160.74M | 150.13M | 148.43M |
|
Shares Outstanding (Diluted Average)
|
166.00M | 169.53M | 169.66M | 179.40M | 182.92M | 183.89M | 182.74M | 188.54M | 191.96M | 191.38M | 190.70M | 189.68M | 191.00M | 192.50M | 191.80M | 194.00M | 193.60M | 192.80M | 192.20M | 191.20M | 192.20M | 193.20M | 192.60M | 194.20M | 195.20M | 195.40M | 194.90M | 194.70M | 194.00M | 193.20M | 192.10M | 187.30M | 187.20M | 187.00M | 186.70M | 185.50M | 184.90M | 184.20M | 183.20M | 177.70M | 176.10M | 175.20M | 174.50M | 171.60M | 171.30M | 170.30M | 169.90M | 167.00M | 166.90M | 167.00M | 167.00M | 166.40M | 165.40M | 164.10M | 163.30M | 160.20M | 160.10M | 160.00M | 160.30M | 161.00M | 161.40M | 161.40M | 161.50M | 161.40M | 160.10M | 156.90M | 155.10M |
|
EBITDA
|
20.97M | 21.52M | 32.95M | 42.53M | 38.31M | 53.47M | 65.43M | 77.34M | 68.06M | 72.23M | 77.67M | 74.97M | 43.80M | 62.00M | 74.80M | 86.60M | 68.70M | 84.30M | 105.50M | 116.00M | 102.60M | 148.50M | 198.10M | 246.80M | 219.90M | 258.80M | 297.60M | 330.50M | 257.70M | 238.60M | 291.90M | 321.90M | 281.20M | 304.80M | 345.90M | 383.50M | 289.40M | 306.30M | 340.10M | 320.90M | 237.60M | 159.60M | 233.90M | 277.30M | 199.50M | 147.50M | 267.60M | 570.70M | 374.70M | 339.80M | 327.50M | 445.90M | 367.30M | 325.80M | 388.10M | 367.00M | 273.30M | 230.70M | 254.00M | 258.30M | 189.20M | 130.40M | 59.40M | 181.10M | 97.30M | 110.60M | 111.00M |
|
Interest Expenses
|
2.46M | 2.00M | 1.94M | 1.57M | 1.18M | 0.87M | 0.63M | 0.54M | 0.46M | 0.47M | 0.44M | 0.48M | 0.10M | | 0.10M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | -16.00M | 11.00M | 11.40M | 11.30M | 14.30M | 16.90M | 18.90M | 16.20M | 12.40M | 10.00M | 7.10M | 6.60M | 6.90M | 6.80M | 6.80M | 6.60M | 6.90M |
|
Tax Rate
|
5.02% | 3.85% | | 31.35% | 24.71% | 34.05% | 27.72% | 20.68% | 25.97% | 28.17% | 17.58% | 23.49% | 21.66% | 20.61% | 17.67% | 23.39% | 8.32% | 22.25% | 20.42% | 18.53% | 24.98% | 24.98% | 11.76% | 21.13% | 24.49% | 20.05% | 25.19% | 15.04% | 18.42% | 21.68% | 16.01% | 19.71% | 20.08% | 19.75% | 19.10% | 81.74% | 5.58% | 7.82% | 16.86% | 12.01% | 11.31% | 10.99% | 10.00% | 7.75% | 10.79% | 9.93% | 7.22% | 10.79% | 13.45% | | | 8.30% | 13.64% | 14.90% | 18.81% | 11.78% | 10.39% | 11.84% | 0.57% | 8.10% | 4.98% | 9.37% | | 14.92% | 32.91% | 6.25% | |