Skyworks Solutions Income Statement (2009-2025) | SWKS

Income Statement Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Oct2025
Revenue & cost
Revenue 210.23M191.21M228.15M245.14M238.06M275.37M313.28M335.12M325.41M356.07M402.32M393.80M364.70M389.00M421.10M453.70M425.20M436.10M477.00M505.20M481.00M587.00M718.20M805.50M762.10M810.00M880.80M926.80M775.10M751.70M835.40M914.30M851.70M900.80M984.60M1,051.90M913.40M894.30M1,008.40M972.00M810.40M767.00M827.40M896.10M766.10M736.80M956.80M1,510.00M1,171.80M1,116.40M1,310.90M1,510.40M1,335.60M1,232.60M1,406.90M1,329.30M1,153.10M1,071.20M1,218.80M1,201.50M1,046.00M905.50M1,025.00M1,068.50M953.20M965.00M1,100.20M
Cost of Revenue 126.36M114.26M135.62M142.58M138.20M157.10M177.12M186.58M184.43M199.85M227.74M221.89M212.40M223.70M243.40M261.10M248.50M247.90M267.90M283.20M268.60M322.80M394.20M432.50M409.90M416.90M444.60M454.70M384.70M373.40M411.00M450.40M426.30M447.20M485.70M515.10M454.70M442.70M504.80M486.90M410.20M454.50M421.40M451.80M390.50M402.70M497.90M748.30M593.40M557.80M697.20M795.70M698.00M649.30M738.30M691.60M625.70M607.10M740.70M694.90M625.70M541.40M595.20M626.60M561.60M564.00M652.70M
Gross Profit 83.87M76.95M92.53M102.55M99.85M118.27M136.16M148.54M140.98M156.22M174.56M171.80M152.30M165.30M177.70M192.60M176.70M188.20M209.10M222.00M212.40M264.20M324.00M373.00M352.20M393.10M436.20M472.10M390.40M378.30M424.40M463.90M425.40M453.60M498.90M536.80M458.70M451.60M503.60M485.10M400.20M312.50M406.00M444.30M375.60M334.10M458.90M761.70M578.40M558.60M613.70M714.70M637.60M583.30M668.60M637.70M527.40M464.10M478.10M506.60M420.30M364.10M429.80M441.90M391.60M401.00M447.50M
Operating items
Amortization - Intangibles 1.15M1.55M2.17M1.50M1.50M1.50M1.63M1.60M1.64M4.01M9.45M6.31M9.30M8.60M8.50M8.20M7.20M7.00M6.70M6.50M6.30M5.70M7.40M8.50M8.30M8.40M8.30M8.40M8.60M10.00M6.40M8.50M7.00M7.10M5.00M4.00M4.10M3.90M6.30M7.40M5.70M5.50M4.00M3.10M3.10M2.80M37.00M8.00M9.50M6.30M63.00M80.00M65.90M65.90M76.60M72.00M51.40M51.30M51.20M48.10M45.50M46.00M46.90M48.40M45.60M45.80M44.50M
Research & Development 34.64M29.67M31.09M31.79M32.06M34.88M35.41M38.54M39.62M43.07M47.37M46.94M53.00M56.10M56.60M58.10M56.30M56.60M55.30M58.40M61.60M64.20M68.00M68.50M75.50M76.80M82.40M81.50M79.80M77.90M73.20M82.00M89.40M92.00M91.80M98.00M106.70M96.80M103.00M109.20M107.50M100.60M106.80M107.70M113.20M117.00M126.20M121.60M130.70M130.80M149.20M151.10M160.70M156.50M149.50M163.90M148.20M148.00M146.80M153.10M154.40M160.70M163.60M176.40M186.50M199.40M223.10M
Selling, General & Administrative 27.10M24.21M26.31M26.73M27.98M29.45M33.69M30.61M31.46M35.45M39.13M42.91M40.20M37.50M37.80M38.10M39.70M40.30M41.60M41.10M41.90M45.80M50.30M47.90M47.40M48.60M47.40M51.70M44.00M46.90M53.30M50.90M47.80M49.50M56.40M51.30M57.50M44.60M54.40M47.80M47.90M46.80M55.80M55.40M58.60M55.00M62.30M66.60M70.20M85.10M100.50M82.00M83.00M77.00M87.70M84.50M79.00M77.20M73.30M78.80M76.80M71.20M74.10M82.60M88.00M89.30M111.60M
Restructuring Costs -1.04M0.45M0.20M1.48M0.93M0.72M6.00M1.10M1.60M4.80M0.30M1.30M1.10M0.50M0.50M0.30M4.90M-0.40M0.60M0.20M-0.20M1.00M-0.20M-0.20M1.50M5.50M0.80M1.20M
Other Operating Expenses 1.15M1.55M2.17M1.50M1.50M1.50M1.63M1.60M1.64M4.01M9.45M6.31M9.30M8.60M8.50M8.20M7.20M7.00M6.70M6.50M6.30M5.70M7.40M8.50M8.30M8.40M8.30M88.50M8.60M10.00M6.40M8.50M7.00M7.10M5.00M4.00M4.10M3.90M6.30M7.40M5.70M5.50M4.00M3.10M3.10M14.60M2.80M2.80M2.80M2.90M36.50M35.70M26.60M24.00M43.30M22.30M26.90M8.20M4.00M16.40M-0.10M1.80M132.70M1.80M19.80M1.70M1.80M
Operating Expenses 62.89M55.43M59.58M60.02M61.54M64.79M70.73M71.20M72.92M84.00M96.88M96.88M108.50M103.30M102.90M106.00M108.00M103.90M103.60M106.00M109.80M115.70M126.00M126.20M132.30M134.30M138.60M141.60M132.70M139.70M132.50M142.00M144.20M148.80M153.00M153.30M169.30M145.30M163.50M164.20M162.60M152.90M172.10M167.00M176.10M186.60M191.30M191.00M203.70M218.80M286.20M268.80M270.30M257.50M280.50M270.70M254.10M233.40M224.10M248.30M231.10M233.70M370.40M260.80M294.30M290.40M336.50M
Operating Income 20.97M21.52M32.95M42.53M38.31M53.47M65.43M77.34M68.06M72.23M77.67M74.97M43.80M62.00M74.80M86.60M68.70M84.30M105.50M116.00M102.60M148.50M198.10M246.80M219.90M258.80M297.60M330.50M257.70M238.60M291.90M321.90M281.20M304.80M345.90M383.50M289.40M306.30M340.10M320.90M237.60M159.60M233.90M277.30M199.50M147.50M267.60M570.70M374.70M339.80M327.50M445.90M367.30M325.80M388.10M367.00M273.30M230.70M254.00M258.30M189.20M130.40M59.40M181.10M97.30M110.60M111.00M
EBIT 20.97M21.52M32.95M42.53M38.31M53.47M65.43M77.34M68.06M72.23M77.67M74.97M43.80M62.00M74.80M86.60M68.70M84.30M105.50M116.00M102.60M148.50M198.10M246.80M219.90M258.80M297.60M330.50M257.70M238.60M291.90M321.90M281.20M304.80M345.90M383.50M289.40M306.30M340.10M320.90M237.60M159.60M233.90M277.30M199.50M147.50M267.60M570.70M374.70M339.80M327.50M445.90M367.30M325.80M388.10M367.00M273.30M230.70M254.00M258.30M189.20M130.40M59.40M181.10M97.30M110.60M111.00M
Non-operating items
Other Non Operating Income 4.93M-0.03M-0.32M-0.11M-0.21M0.06M0.03M-0.07M-0.11M-0.00M0.69M0.17M-0.30M0.10M-0.60M0.20M-1.40M0.20M0.30M-0.10M0.10M0.70M0.60M0.60M-1.40M-0.80M-2.60M-2.40M-0.80M-0.80M0.20M2.00M1.80M2.10M2.90M4.50M3.30M2.90M3.70M2.30M0.10M1.40M3.50M5.40M-7.50M0.20M0.80M-1.00M-0.50M1.20M-1.80M-0.40M-1.60M0.60M5.40M7.60M4.60M3.40M10.80M9.60M5.90M16.10M11.90M8.00M17.90M
Non Operating Income 1.40M-0.03M0.40M-0.11M-0.21M0.06M-8.51M-0.07M-0.11M-0.00M-24.21M0.17M-0.30M0.10M-44.60M0.20M-1.40M0.20M-48.90M-0.10M-77.20M0.70M0.60M0.60M-122.80M-0.80M-2.60M-2.40M-155.00M-0.80M0.20M2.00M1.80M2.10M2.90M4.50M3.30M2.90M3.70M2.30M0.10M1.40M3.50M-3.50M-1.50M0.20M0.80M-1.00M-0.50M1.20M-1.80M-0.40M-1.60M0.60M5.40M7.60M4.60M3.40M10.80M9.60M5.90M16.10M11.90M8.00M17.90M
Net income details
EBT 24.83M19.49M31.09M40.80M36.85M52.67M64.75M76.74M67.48M71.76M77.92M74.66M43.40M62.10M74.70M86.80M67.30M84.50M105.80M116.00M102.50M148.50M198.20M247.50M220.50M259.40M296.20M418.20M255.10M236.20M291.10M321.10M281.40M306.80M347.70M385.60M292.30M310.80M343.40M323.80M241.30M161.90M234.00M278.70M203.00M144.00M266.10M570.90M375.50M336.20M316.20M436.10M354.10M314.10M372.20M350.70M259.80M222.10M246.20M251.70M192.90M133.40M58.40M190.40M102.40M112.00M122.00M
Tax Provisions 1.25M0.75M-27.25M12.79M9.10M17.93M17.95M15.87M17.52M20.21M13.70M17.54M9.40M12.80M13.20M20.30M5.60M18.80M21.60M21.50M25.60M37.10M23.30M52.30M54.00M52.00M74.60M62.90M47.00M51.20M46.60M63.30M56.50M60.60M66.40M315.20M16.30M24.30M57.90M38.90M27.30M17.80M23.40M21.60M21.90M14.30M19.20M61.60M50.50M-1.60M-10.10M36.20M48.30M46.80M70.00M41.30M27.00M26.30M1.40M20.40M9.60M12.50M-2.10M28.40M33.70M7.00M-19.40M
Profit After Tax 23.59M18.74M58.34M28.01M27.74M34.74M46.80M60.87M49.96M51.55M64.21M57.10M34.00M49.30M61.60M66.50M61.70M65.70M84.20M94.50M76.90M111.40M174.90M195.20M166.50M207.40M229.20M355.30M208.10M185.00M246.80M257.80M224.90M246.20M281.30M70.40M276.00M286.50M285.50M284.90M214.00M144.10M210.60M257.10M181.10M129.70M246.90M509.30M325.00M337.80M326.30M399.90M305.80M267.30M302.20M309.40M232.80M195.80M244.80M231.30M183.30M120.90M60.50M162.00M68.70M105.00M141.40M
Income from Continuing Operations 23.59M18.74M58.34M28.01M27.74M34.74M46.80M60.87M49.96M51.55M64.22M57.13M34.00M49.30M61.50M66.50M61.70M65.70M84.20M94.50M76.90M111.40M174.90M195.20M166.50M207.40M221.60M355.30M208.10M185.00M244.50M257.80M224.90M246.20M281.30M70.40M276.00M286.50M285.50M284.90M214.00M144.10M210.60M257.10M181.10M129.70M246.90M509.30M325.00M337.80M326.30M399.90M305.80M267.30M302.20M309.40M232.80M195.80M244.80M231.30M183.30M120.90M60.50M162.00M68.70M105.00M141.40M
Consolidated Net Income 23.59M18.74M58.34M28.01M27.74M34.74M46.80M60.87M49.96M51.55M64.22M57.13M34.00M49.30M61.50M66.50M61.70M65.70M84.20M94.50M76.90M111.40M174.90M195.20M166.50M207.40M221.60M355.30M208.10M185.00M244.50M257.80M224.90M246.20M281.30M70.40M276.00M286.50M285.50M284.90M214.00M144.10M210.60M257.10M181.10M129.70M246.90M509.30M325.00M337.80M326.30M399.90M305.80M267.30M302.20M309.40M232.80M195.80M244.80M231.30M183.30M120.90M60.50M162.00M68.70M105.00M141.40M
Income towards Parent Company 23.59M18.74M58.34M28.01M27.74M34.74M46.80M60.87M49.96M51.55M64.22M57.13M34.00M49.30M61.50M66.50M61.70M65.70M84.20M94.50M76.90M111.40M174.90M195.20M166.50M207.40M221.60M355.30M208.10M185.00M244.50M257.80M224.90M246.20M281.30M70.40M276.00M286.50M285.50M284.90M214.00M144.10M210.60M257.10M181.10M129.70M246.90M509.30M325.00M337.80M326.30M399.90M305.80M267.30M302.20M309.40M232.80M195.80M244.80M231.30M183.30M120.90M60.50M162.00M68.70M105.00M141.40M
Net Income towards Common Stockholders 23.59M18.74M58.34M28.01M27.74M34.74M46.80M60.87M49.96M51.55M64.22M57.13M34.00M49.30M61.50M66.50M61.70M65.70M84.20M94.50M76.90M111.40M174.90M195.20M166.50M207.40M221.60M355.30M208.10M185.00M244.50M257.80M224.90M246.20M281.30M70.40M276.00M286.50M285.50M284.90M214.00M144.10M210.60M257.10M181.10M129.70M246.90M509.30M325.00M337.80M326.30M399.90M305.80M267.30M302.20M309.40M232.80M195.80M244.80M231.30M183.30M120.90M60.50M162.00M68.70M105.00M141.40M
Additional items
EPS (Basic) 0.140.110.350.160.160.200.260.340.270.280.350.310.180.260.330.350.330.350.450.510.410.590.931.030.881.091.211.871.090.981.331.391.221.341.530.381.511.581.601.611.230.831.231.511.070.781.483.081.972.051.972.421.871.661.891.941.461.231.541.451.140.750.381.010.430.700.94
EPS (Weighted Average and Diluted) 0.140.110.340.160.150.190.250.320.260.270.340.300.180.260.320.340.320.340.440.490.400.580.901.010.851.061.181.821.080.971.311.381.201.321.510.381.501.571.581.601.230.831.221.501.060.771.463.051.952.021.952.401.861.661.881.931.461.221.521.441.140.750.371.000.430.700.94
Shares Outstanding (Weighted Average) 167.44M167.44M171.16M174.38M175.76M176.79M183.29M183.29M185.44M186.19M186.28M187.89M189.65M189.65M190.84M194.32M191.98M191.19M187.74M188.41M188.93M189.59M189.53M190.65M190.82M191.10M190.74M191.15M191.67M190.24M187.50M185.81M184.52M184.52M183.74M183.19M182.48M182.07M178.98M177.53M174.06M171.70M170.38M170.38M170.16M166.84M166.08M166.08M164.90M165.09M165.14M165.39M164.01M160.93M160.45M160.16M158.97M159.15M159.39M159.95M160.23M159.72M159.72M159.92M160.74M150.13M148.43M
Shares Outstanding (Diluted Average) 166.00M169.53M169.66M179.40M182.92M183.89M182.74M188.54M191.96M191.38M190.70M189.68M191.00M192.50M191.80M194.00M193.60M192.80M192.20M191.20M192.20M193.20M192.60M194.20M195.20M195.40M194.90M194.70M194.00M193.20M192.10M187.30M187.20M187.00M186.70M185.50M184.90M184.20M183.20M177.70M176.10M175.20M174.50M171.60M171.30M170.30M169.90M167.00M166.90M167.00M167.00M166.40M165.40M164.10M163.30M160.20M160.10M160.00M160.30M161.00M161.40M161.40M161.50M161.40M160.10M156.90M155.10M
EBITDA 20.97M21.52M32.95M42.53M38.31M53.47M65.43M77.34M68.06M72.23M77.67M74.97M43.80M62.00M74.80M86.60M68.70M84.30M105.50M116.00M102.60M148.50M198.10M246.80M219.90M258.80M297.60M330.50M257.70M238.60M291.90M321.90M281.20M304.80M345.90M383.50M289.40M306.30M340.10M320.90M237.60M159.60M233.90M277.30M199.50M147.50M267.60M570.70M374.70M339.80M327.50M445.90M367.30M325.80M388.10M367.00M273.30M230.70M254.00M258.30M189.20M130.40M59.40M181.10M97.30M110.60M111.00M
Interest Expenses 2.46M2.00M1.94M1.57M1.18M0.87M0.63M0.54M0.46M0.47M0.44M0.48M0.10M0.10M0.01M2.60M-16.00M11.00M11.40M11.30M14.30M16.90M18.90M16.20M12.40M10.00M7.10M6.60M6.90M6.80M6.80M6.60M6.90M
Tax Rate 5.02%3.85%31.35%24.71%34.05%27.72%20.68%25.97%28.17%17.58%23.49%21.66%20.61%17.67%23.39%8.32%22.25%20.42%18.53%24.98%24.98%11.76%21.13%24.49%20.05%25.19%15.04%18.42%21.68%16.01%19.71%20.08%19.75%19.10%81.74%5.58%7.82%16.86%12.01%11.31%10.99%10.00%7.75%10.79%9.93%7.22%10.79%13.45%8.30%13.64%14.90%18.81%11.78%10.39%11.84%0.57%8.10%4.98%9.37%14.92%32.91%6.25%