Smurfit Westrock Ratios (2023-2025) | SW

Ratios Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 25.45%24.49%24.23%23.34%17.60%19.13%20.60%19.08%19.61%
EBT Margin 10.36%3.60%9.11%6.30%-1.53%2.96%5.09%0.73%4.20%
EBIT Margin 12.14%6.29%10.48%8.22%0.72%5.32%7.22%3.16%6.57%
EBITDA Margin 12.14%6.29%10.48%8.22%0.72%5.32%7.22%3.16%6.57%
Operating Margin 12.14%6.29%10.48%8.22%0.72%5.32%7.22%3.16%6.57%
Net Margin 7.86%1.71%6.52%4.45%-1.96%1.94%4.99%-0.33%3.06%
FCF Margin 32.52%11.98%-5.67%5.49%-2.50%2.81%-3.16%3.87%6.54%
Efficiency
Inventory Average 3.57B3.61B3.72B3.78B
Assets Average 7.03B0.00B22.51B44.39B44.20B45.20B45.66B
Equity Average 6.07B3.09B0.00B9.00B17.69B17.64B18.11B18.39B
Invested Capital 5.97B9.92B108.000.00B31.91B30.98B32.11B32.69B32.57B
Asset Utilization Ratio 0.00B0.730.480.580.680.68
Leverage & Solvency
Debt to Equity 0.610.770.780.790.780.76
Debt Ratio 0.270.310.310.320.310.31
Equity Ratio 0.441.000.540.400.400.400.400.41
Dividends & Payouts
FCF Payout Ratio 0.272.06-0.820.74-0.930.730.43
Valuation
Enterprise Value -0.73B-0.98B-108.00-0.00B-0.92B-0.83B-0.77B-0.75B-0.82B
Return Ratios
Return on Sales 0.08%0.02%0.07%0.04%-0.02%0.02%0.05%0.00%0.03%
Return on Capital Employed 0.05%0.03%0.03%0.03%0.05%
Return on Invested Capital 104,203.30%0.02%0.02%0.03%0.02%0.04%
Return on Assets 44,733.90%0.01%0.01%0.01%0.01%0.02%
Return on Equity 82,498.28%0.02%0.02%0.03%0.02%0.04%