Smurfit Westrock (SW) EV to FCF (2023 - 2026)
Smurfit Westrock's (SW) quarterly EV to FCF came in at 78.7 in Q2 2026, up 10.96% year-over-year from 70.93 in Q2 2025, and up 263.23% quarter-over-quarter from 48.22 in Q1 2026.
Analysis
Smurfit Westrock (SW) EV to FCF (2023 - 2026) Analysis & Trends
Smurfit Westrock has disclosed EV to FCF across 4 years of filings, most recently posting 78.7 for Q2 2026.
- In Q2 2026, EV to FCF rose 10.96% year-over-year to 78.7; the TTM figure through Jun 2026 stood at 23.26 (down 90.92% YoY), while the FY2025 annual figure was 16.11, down 98.63% from the prior year.
- EV to FCF came in at 78.7 for Q2 2026 at Smurfit Westrock, up from 48.22 in the prior quarter.
- In the past five years, EV to FCF ranged from a high of 94.16 in Q4 2024 to a low of 129.05 in Q3 2024.
- Average EV to FCF over 4 years is 7.01, with a median of 29.85 recorded in 2023.
- The largest YoY upside for EV to FCF was 234.99% in 2024 against a maximum downside of 1661.34% in 2024.
- Over 4 years, EV to FCF stood at 28.11 in 2023, then jumped by 234.99% to 94.16 in 2024, then plunged by 66.45% to 31.59 in 2025, then surged by 149.15% to 78.7 in 2026.
- Per Business Quant data, the three most recent EV to FCF figures were 78.7 in Q2 2026, 48.22 in Q1 2026, and 31.59 in Q4 2025.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | International Paper | 51.92 Bn | 51.20 Bn | 1.66 Bn |
| 2 | Smurfit Westrock | 22.15 Bn | 21.47 Bn | 1.40 Bn |
| 3 | Packaging Corp Of America | 20.16 Bn | 19.57 Bn | 512.50 Mn |
| 4 | Sonoco Products | 4.81 Bn | 4.64 Bn | 392.38 Mn |
| 5 | Graphic Packaging Holding | 2.85 Bn | 2.64 Bn | 292.00 Mn |
| 6 | Ranpak Holdings | 345.53 Mn | 302.33 Mn | 34.50 Mn |
| 7 | Clearwater Paper | 321.07 Mn | 225.67 Mn | -10.40 Mn |
| 8 | Millennium Group International Holdings | 17.10 Mn | 10.24 Mn | - |
| 9 | Dss | 7.48 Mn | 2.32 Mn | - |
| 10 | It Tech Packaging | 2.20 Mn | -7.57 Mn | 2.02 Mn |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Jun 30, 2026 | 78.70 |
| Mar 31, 2026 | -48.22 |
| Dec 31, 2025 | 31.59 |
| Sep 30, 2025 | 40.93 |
| Jun 30, 2025 | 70.93 |
| Mar 31, 2025 | -94.00 |
| Dec 31, 2024 | 94.16 |
| Sep 30, 2024 | -129.05 |
| Jun 30, 2024 | 73.25 |
| Mar 31, 2024 | -70.52 |
| Dec 31, 2023 | 28.11 |
| Sep 30, 2023 | 8.27 |