Smurfit Westrock SW
NYSE SW
$42.21 -2.05 (-4.64%)
As of: Sep 9, 2026 · 3:59 PM EDT

Smurfit Westrock (SW) EV to FCF (2023 - 2026)

Smurfit Westrock's (SW) quarterly EV to FCF came in at 78.7 in Q2 2026, up 10.96% year-over-year from 70.93 in Q2 2025, and up 263.23% quarter-over-quarter from 48.22 in Q1 2026.

Analysis

Smurfit Westrock (SW) EV to FCF (2023 - 2026) Analysis & Trends

Smurfit Westrock has disclosed EV to FCF across 4 years of filings, most recently posting 78.7 for Q2 2026.

  • In Q2 2026, EV to FCF rose 10.96% year-over-year to 78.7; the TTM figure through Jun 2026 stood at 23.26 (down 90.92% YoY), while the FY2025 annual figure was 16.11, down 98.63% from the prior year.
  • EV to FCF came in at 78.7 for Q2 2026 at Smurfit Westrock, up from 48.22 in the prior quarter.
  • In the past five years, EV to FCF ranged from a high of 94.16 in Q4 2024 to a low of 129.05 in Q3 2024.
  • Average EV to FCF over 4 years is 7.01, with a median of 29.85 recorded in 2023.
  • The largest YoY upside for EV to FCF was 234.99% in 2024 against a maximum downside of 1661.34% in 2024.
  • Over 4 years, EV to FCF stood at 28.11 in 2023, then jumped by 234.99% to 94.16 in 2024, then plunged by 66.45% to 31.59 in 2025, then surged by 149.15% to 78.7 in 2026.
  • Per Business Quant data, the three most recent EV to FCF figures were 78.7 in Q2 2026, 48.22 in Q1 2026, and 31.59 in Q4 2025.
Peer Set

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr)
1 International Paper 51.92 Bn 51.20 Bn 1.66 Bn
2 Smurfit Westrock 22.15 Bn 21.47 Bn 1.40 Bn
3 Packaging Corp Of America 20.16 Bn 19.57 Bn 512.50 Mn
4 Sonoco Products 4.81 Bn 4.64 Bn 392.38 Mn
5 Graphic Packaging Holding 2.85 Bn 2.64 Bn 292.00 Mn
6 Ranpak Holdings 345.53 Mn 302.33 Mn 34.50 Mn
7 Clearwater Paper 321.07 Mn 225.67 Mn -10.40 Mn
8 Millennium Group International Holdings 17.10 Mn 10.24 Mn -
9 Dss 7.48 Mn 2.32 Mn -
10 It Tech Packaging 2.20 Mn -7.57 Mn 2.02 Mn
Historic Data

Historic Data

Download Data
DateValue
Jun 30, 2026 78.70
Mar 31, 2026 -48.22
Dec 31, 2025 31.59
Sep 30, 2025 40.93
Jun 30, 2025 70.93
Mar 31, 2025 -94.00
Dec 31, 2024 94.16
Sep 30, 2024 -129.05
Jun 30, 2024 73.25
Mar 31, 2024 -70.52
Dec 31, 2023 28.11
Sep 30, 2023 8.27