Smurfit Westrock reported revenue of $8031.00M and net income of $89.00M for the quarter ended Jun 2026, up 1.1% year over year. This income statement covers 12 quarters of results from Sep 2023 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||
| Revenue | 2,915.00M | 2,862.00M | 2,930.00M | 2,969.00M | 7,671.00M | 7,539.00M | 7,656.00M | 7,940.00M | 8,003.00M | 7,580.00M | 7,712.00M | 8,031.00M |
| Cost of RevenueCost of Rev | 2,173.00M | 2,161.00M | 2,220.00M | 2,276.00M | 6,321.00M | 6,097.00M | 6,079.00M | 6,425.00M | 6,434.00M | 6,198.00M | 6,444.00M | 6,632.00M |
| Gross Profit | 742.00M | 701.00M | 710.00M | 693.00M | 1,350.00M | 1,442.00M | 1,577.00M | 1,515.00M | 1,569.00M | 1,382.00M | 1,268.00M | 1,399.00M |
| Operating items | ||||||||||||
| Selling, General & AdministrativeSG&A | 371.00M | 428.00M | 380.00M | 389.00M | 1,007.00M | 961.00M | 973.00M | 963.00M | 963.00M | 920.00M | 961.00M | 970.00M |
| Restructuring CostsRestructuring | 21.00M | 35.00M | 15.00M | 280.00M | 65.00M | 25.00M | 54.00M | 119.00M | ||||
| Operating ExpensesOpex | 371.00M | 428.00M | 380.00M | 389.00M | 1,028.00M | 996.00M | 988.00M | 1,243.00M | 1,028.00M | 945.00M | 1,015.00M | 1,089.00M |
| Operating IncomeOp. Inc | 354.00M | 180.00M | 307.00M | 244.00M | 55.00M | 401.00M | 553.00M | 251.00M | 526.00M | 389.00M | 253.00M | 309.00M |
| EBIT | 354.00M | 180.00M | 307.00M | 244.00M | 55.00M | 401.00M | 553.00M | 251.00M | 526.00M | 389.00M | 253.00M | 309.00M |
| Non-operating items | ||||||||||||
| Interest & Investment IncomeInt & Inv Inc | -39.00M | -30.00M | -25.00M | -33.00M | -167.00M | -173.00M | -167.00M | -182.00M | -177.00M | -203.00M | -166.00M | -179.00M |
| Other Non Operating IncomeOther Non Op Inc. | -4.00M | -27.00M | -5.00M | 5.00M | -13.00M | -12.00M | -5.00M | -18.00M | -21.00M | -17.00M | -11.00M | -12.00M |
| Net income details | ||||||||||||
| EBT | 302.00M | 103.00M | 267.00M | 187.00M | -117.00M | 223.00M | 390.00M | 58.00M | 336.00M | 175.00M | 84.00M | 128.00M |
| Tax ProvisionsTaxes | 73.00M | 54.00M | 76.00M | 55.00M | 33.00M | 77.00M | 8.00M | 84.00M | 91.00M | 77.00M | 21.00M | 40.00M |
| Profit After TaxPAT | 229.00M | 49.00M | 191.00M | 132.00M | -150.00M | 146.00M | 384.00M | -28.00M | 246.00M | 97.00M | 65.00M | 89.00M |
| Income from Non-Controlling InterestsInc. Minority | 1.00M | -2.00M | 2.00M | -1.00M | 1.00M | -2.00M | -1.00M | |||||
| Income from Continuing OperationsIncome (Continuing) | 229.00M | 49.00M | 191.00M | 132.00M | -150.00M | 146.00M | 382.00M | -26.00M | 245.00M | 98.00M | 63.00M | 88.00M |
| Consolidated Net IncomeConsol Net Inc. | 229.00M | 49.00M | 191.00M | 132.00M | -150.00M | 146.00M | 382.00M | -26.00M | 245.00M | 98.00M | 63.00M | 88.00M |
| Income towards Parent CompanyParent Net Inc | 229.00M | 49.00M | 191.00M | 132.00M | -150.00M | 146.00M | 382.00M | -26.00M | 245.00M | 98.00M | 63.00M | 88.00M |
| Net Income towards Common StockholdersNet Income | 229.00M | 49.00M | 191.00M | 132.00M | -150.00M | 146.00M | 382.00M | -26.00M | 245.00M | 98.00M | 63.00M | 88.00M |
| Additional items | ||||||||||||
| EPS (Basic) | 0.89 | 0.19 | 0.74 | 0.51 | -0.30 | 0.38 | 0.73 | -0.05 | 0.47 | 0.19 | 0.12 | 0.17 |
| EPS (Diluted) | 0.88 | 0.19 | 0.73 | 0.51 | -0.30 | 0.38 | 0.73 | -0.05 | 0.47 | 0.19 | 0.12 | 0.17 |
| Shares Outstanding | 258.00M | 258.00M | 259.00M | 259.00M | 508.00M | 386.00M | 521.00M | 522.00M | 522.00M | 522.00M | 523.00M | 524.00M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 259.00M | 260.00M | 260.00M | 260.00M | 508.00M | 389.00M | 526.00M | 522.00M | 526.00M | 526.00M | 526.00M | 526.00M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 260.00M | 260.35M | 261.00M | 259.00M | 520.06M | 386.00M | 521.98M | 522.06M | 522.17M | 522.31M | 524.46M | 524.52M |
| EBITDA | 354.00M | 180.00M | 307.00M | 244.00M | 55.00M | 401.00M | 553.00M | 251.00M | 526.00M | 389.00M | 253.00M | 309.00M |
| Tax Rate | 24.17% | 52.43% | 28.46% | 29.41% | -28.21% | 34.53% | 2.05% | 144.83% | 27.08% | 44.00% | 25.00% | 31.25% |