Service Properties Trust Growth Metrics (2009-2025) | SVC

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -6.42%-3.39%-4.11%-1.13%5.98%4.19%5.12%9.78%3.31%12.62%9.84%5.89%4.89%-0.84%1.50%-0.01%1.62%6.88%8.41%7.17%8.28%3.25%1.41%3.74%3.94%5.51%8.48%7.78%4.88%2.92%1.50%0.37%1.89%0.01%31.22%25.87%23.99%23.71%-7.55%-3.84%5.76%6.04%6.12%5.36%-5.23%-11.51%-18.23%-18.19%-17.02%-8.18%-0.37%-1.76%-3.35%-6.90%-6.81%-3.22%-3.53%-2.66%-1.50%
Assets Growth (3y) 0.52%4.27%3.46%4.75%4.72%5.18%5.44%5.14%3.27%6.08%6.52%4.30%4.90%3.05%3.72%3.59%4.58%5.20%6.05%6.22%5.69%3.89%3.74%3.92%3.56%2.79%13.05%10.84%9.84%8.39%7.18%6.71%10.14%9.47%8.78%8.45%7.51%5.09%-7.09%-6.06%-5.96%-4.85%-4.74%-5.39%-8.74%-8.89%-8.77%-8.03%-8.20%-5.94%-2.93%
Assets Growth (5y) 1.47%3.74%4.03%4.25%4.79%5.13%5.20%5.26%4.39%5.39%5.86%4.88%4.70%3.51%4.20%3.76%4.10%3.69%9.70%8.65%8.32%6.76%6.26%6.32%7.81%7.33%7.22%6.65%5.84%3.62%1.33%0.93%0.99%1.28%0.95%0.49%-0.07%-0.16%-5.72%-4.65%-4.96%-4.83%-4.52%
Assets (QoQ) 0.04%-2.58%-0.45%-0.42%-0.71%0.44%6.71%-2.10%0.19%4.89%0.42%6.73%-2.28%1.11%-0.53%0.89%0.03%-0.39%1.09%6.11%1.46%-1.54%2.15%1.18%-0.35%0.73%2.34%2.71%2.45%0.08%-0.41%0.79%1.04%-1.03%1.10%-1.08%32.57%-5.06%-0.41%-1.30%-0.93%-1.24%9.52%-1.04%-0.86%-1.94%-1.49%-7.60%-8.39%-1.89%-0.08%2.24%-0.59%-3.26%-1.69%-1.52%-0.49%0.46%-2.02%-0.62%0.69%
Capital Expenditures Growth (1y) 220.69%-98.55%174.68%49,339.58%-152.19%-6.55%-36.34%-86.46%132.67%0.05%-45.63%-21.41%-37.07%-19.09%37.71%59.20%73.97%-55.68%-37.29%-23.41%11.02%167.02%-42.97%-74.15%-81.79%-30.16%40.57%152.09%111.87%21.33%-28.75%25.62%13.62%7.49%140.84%99.42%135.57%167.10%88.86%48.49%-3.52%-19.45%-29.58%-51.02%
Capital Expenditures Growth (3y) 152.86%-52.48%-8.88%-21.89%-44.67%33.09%-28.94%-22.28%-1.41%6.72%-1.43%-21.03%-31.95%-29.41%-6.15%-20.49%-20.68%-24.62%31.29%-17.03%-6.46%-24.03%-3.06%34.11%84.84%78.33%51.59%47.98%54.94%37.19%32.24%47.41%13.19%
Capital Expenditures Growth (5y) 158.76%81.12%118.83%136.16%-429.78%29.35%22.48%-27.00%-2.19%-29.80%-49.29%15.69%-7.72%-17.75%-8.99%-14.05%-4.09%-13.18%-0.04%-3.27%1.52%-2.91%4.56%2.77%45.39%21.04%19.37%-0.07%14.40%26.25%35.65%
Capital Expenditures (QoQ) 198.74%-45.69%-5.51%109.19%-98.65%143.37%-90.87%143.27%206.17%-176.79%116.34%65.71%-34.87%85.25%-49.96%-9.95%-5.84%48.34%-35.67%53.25%8.85%62.10%-83.61%116.83%32.94%134.98%-60.58%-53.69%-39.75%65.57%51.19%-6.79%8.04%39.16%-13.42%-45.27%90.49%25.87%-18.09%22.63%57.73%48.69%-7.12%-13.30%24.02%-3.40%-22.46%-24.19%-13.75%
Cash & Equivalents Growth (1y) -49.37%-90.65%-96.26%-86.22%-13.35%33.42%70.07%819.54%661.48%163.97%141.47%-87.83%710.37%-0.04%12.23%87.50%-92.27%11.47%-47.40%-53.98%18.52%-61.35%15.62%1.58%10.61%29.27%421.50%50.30%144.11%51.97%-66.17%-29.19%-66.68%36.99%7.57%40.65%-5.20%-14.40%6.42%133.23%28.80%181.62%165.38%1,483.64%4,429.99%1,807.19%1,187.35%10.88%-30.60%-92.63%-95.94%-81.37%-31.54%521.84%369.44%-60.53%-96.64%-88.38%-20.34%12.43%331.94%759.09%
Cash & Equivalents Growth (3y) 49.50%-30.95%-46.43%-46.37%276.74%52.13%66.42%28.04%68.35%43.28%12.54%-52.82%-9.44%-24.48%-11.96%-4.30%-53.37%-17.72%46.92%-11.10%47.37%-8.77%26.82%2.63%-3.46%39.10%23.81%14.39%-8.30%21.24%-27.11%32.44%-25.90%48.92%44.83%273.14%281.01%258.24%231.28%244.70%243.39%58.18%11.56%48.44%178.16%105.98%34.92%-56.64%-74.81%-62.38%-46.63%-56.44%-53.67%83.78%
Cash & Equivalents Growth (5y) 15.92%-18.17%-38.12%-33.19%37.42%8.69%22.89%-0.38%44.29%8.01%53.76%-30.65%14.93%-3.29%3.78%-1.38%-39.29%3.00%2.91%-6.89%0.22%-2.30%18.48%28.81%1.90%45.35%39.90%123.11%114.10%149.00%67.62%109.95%66.48%35.93%9.71%60.74%92.27%83.96%47.31%24.66%-1.39%23.39%39.02%7.74%25.61%54.22%
Cash & Equivalents (QoQ) 601.40%150.76%-10.31%-96.79%29.52%0.41%230.15%-79.82%99.42%27.99%1,685.03%-83.29%-30.87%17.08%-10.01%1,012.55%-91.47%31.44%50.36%-54.12%22.95%-37.98%31.57%18.14%-59.91%85.52%15.60%28.65%-53.14%648.40%-66.68%108.94%-70.83%66.60%-30.27%-1.68%19.94%30.82%-8.82%-33.74%8.30%62.64%99.83%-63.41%136.80%53.26%1,092.46%4.67%-0.31%3.45%2.71%-34.49%-89.41%-42.94%370.73%140.77%-3.84%-56.93%-60.42%-79.48%232.20%195.30%-44.14%-21.17%560.72%
Cash from Investing Activities Growth (1y) -679.57%-876.28%38.20%-281.83%170.36%-25.64%-3,764.14%-78.95%-363.99%-363.53%70.17%-223.33%-83.21%66.58%53.76%51.81%53.98%42.87%-171.44%-157.34%-187.93%-17.63%-108.82%64.33%75.31%-140.17%-5.45%-152.80%-474.97%63.39%67.98%48.62%70.80%-116.94%270.98%27.67%-3,061.68%318.46%-168.19%94.93%98.99%-85.43%1.16%169.72%10.61%-129.25%156.49%9,946.49%89.35%101.96%193.93%-102.86%-2,147.41%-29,602.93%-165.49%-560.42%29.57%46.94%43.62%23.33%682.83%
Cash from Investing Activities Growth (3y) -143.74%-284.52%-92.41%-180.60%-50.42%-24.86%-74.67%-40.75%-61.67%3.99%27.93%-58.87%-34.40%39.21%-37.87%23.80%31.09%-17.30%-81.48%-32.40%-59.89%-1.13%11.00%22.62%25.44%-24.01%37.11%2.06%-275.82%55.15%28.00%73.40%54.69%39.09%-4.84%26.53%34.21%54.67%-27.52%77.04%90.14%-90.59%53.84%-25.99%-28.87%-54.50%-2.84%-175.65%-19.02%-45.21%-45.58%-28.96%355.09%
Cash from Investing Activities Growth (5y) -64.94%-61.11%-54.98%-93.88%-35.15%-5.52%-97.71%-20.68%-29.07%-20.12%3.79%-29.31%-28.08%27.71%2.42%10.49%11.29%-5.09%39.44%2.92%-106.71%47.16%3.84%55.74%33.30%21.12%17.20%15.25%13.73%40.60%17.17%27.12%61.14%14.92%31.37%40.70%7.38%11.68%-22.27%7.72%56.72%-16.33%9.53%-58.89%60.90%
Cash from Investing Activities (QoQ) -15.35%-53.92%-16.78%-276.01%-44.46%90.26%-621.46%169.29%-357.94%-199.68%66.59%-2.22%-352.91%80.71%-262.16%42.08%17.38%73.32%-277.44%44.69%-2.57%-26.76%-257.83%38.11%58.10%-125.03%38.87%57.16%-307.57%1.20%-46.55%2.57%74.05%13.58%-135.15%44.63%-92.79%168.11%-199.48%-2,320.28%113.32%-121.26%92.61%-381.15%292.70%-244.21%105.21%-716.89%36.94%378.48%827.37%-100.65%111.58%41,750.55%-109.01%-414.90%-51.99%7.09%9.17%45.09%-14.51%1.28%-23.52%517.39%
Cash from Operations Growth (1y) 0.37%10.97%-4.28%1.76%13.96%4.16%8.05%8.16%2.91%-6.70%-21.03%3.61%10.79%26.83%64.04%11.59%17.29%7.40%21.48%13.02%12.24%15.38%-60.03%23.78%4.67%58.55%50.70%20.76%17.61%-24.71%-14.12%-8.36%-7.41%3.94%-11.71%-8.26%37.57%-4.32%121.17%-124.60%-91.32%-115.08%-164.65%186.10%32.77%275.15%80.90%71.68%295.43%96.34%203.25%343.50%-16.35%-12.94%-107.48%-86.14%44.51%-111.55%4,225.27%-100.02%-7.57%
Cash from Operations Growth (3y) 5.59%2.55%-6.53%4.47%9.12%7.22%11.86%7.73%10.17%8.32%16.32%9.32%13.41%16.27%-7.31%16.00%11.28%25.25%-9.89%19.10%11.38%11.26%-19.73%11.06%4.46%7.46%4.54%0.50%14.42%-9.19%18.80%-30.19%-52.00%-29.06%-48.31%-42.08%-45.87%-36.78%-31.49%-28.62%-23.04%-19.67%-49.66%104.53%63.76%70.93%75.47%1.81%68.45%-30.01%73.11%-25.99%3.76%
Cash from Operations Growth (5y) 8.87%7.99%10.23%7.54%11.33%8.84%-7.43%11.83%9.46%18.38%-1.07%14.33%12.42%13.41%0.61%11.55%8.46%8.99%-11.12%7.27%11.97%6.50%0.20%-18.22%-32.89%-16.86%-29.44%-26.47%-29.62%-27.69%-17.16%-21.10%-10.30%-12.41%-24.27%8.15%-12.11%-15.46%-15.11%-25.89%-11.24%-15.46%-17.01%82.92%42.45%
Cash from Operations (QoQ) 28.62%-35.87%83.79%-33.79%42.20%-44.68%95.40%-25.86%29.97%-42.62%95.61%-29.45%17.83%-51.43%156.63%-24.56%34.89%-37.18%74.57%-20.71%23.52%-28.95%62.40%-21.25%26.97%-75.39%402.99%-33.41%92.34%-76.61%303.07%-35.15%23.14%-73.32%330.09%-34.47%38.22%-77.34%346.90%-1.73%-3.86%-47.61%-149.70%134.69%-266.92%-124.66%166.19%-46.51%120.20%-124.50%694.84%23.20%9.33%-87.11%2,455.00%-76.76%13.80%-101.11%4,832.07%142.25%-109.09%495.77%-100.02%1,401,700.00%
Dividends Paid - Common Growth (1y) 0.05%0.04%0.05%-34.93%0.06%0.09%0.09%76.77%4.54%18.12%18.12%-4.66%23.58%11.72%11.74%0.47%2.30%2.19%3.20%2.47%3.14%3.08%2.05%8.30%10.56%10.52%10.52%-16.80%2.01%1.97%1.97%0.30%1.98%1.94%1.94%1.96%3.85%-98.15%-98.14%-98.18%0.12%0.18%0.18%0.18%0.18%1,903.09%1,904.24%1,904.18%1,904.60%0.19%0.19%0.19%0.25%-94.98%-94.97%-94.97%-94.97%
Dividends Paid - Common Growth (3y) 1.53%5.76%5.76%3.12%8.94%9.72%9.73%19.19%9.74%10.48%10.85%-0.62%9.25%5.58%5.58%3.69%5.27%5.20%5.19%-2.62%5.17%5.12%4.77%-3.32%4.77%4.74%4.74%-5.24%2.61%-73.19%-73.33%-73.18%-73.35%-73.35%-73.34%-73.34%-73.51%-73.51%-28.06%-28.50%171.92%171.92%171.97%171.97%172.04%0.28%0.30%0.32%0.36%
Dividends Paid - Common Growth (5y) 5.76%6.19%6.41%2.45%6.41%6.83%6.83%13.44%8.55%8.97%8.97%-2.43%8.02%5.81%5.81%-1.43%3.95%3.89%3.88%-1.14%4.26%-53.50%-55.68%-53.50%-53.68%-53.68%-56.37%-54.40%-54.58%-54.58%-17.56%-17.28%-17.60%-17.60%-17.58%-17.58%-17.89%-17.87%-54.86%-55.02%0.28%
Dividends Paid - Common (QoQ) 0.01%0.00%53.85%-34.98%0.00%0.01%0.06%0.00%0.03%0.01%76.70%-40.86%13.02%0.01%42.63%-23.34%2.18%0.03%28.23%-21.94%2.06%1.02%27.32%-21.43%2.00%0.01%35.12%-19.79%1.96%0.01%1.72%-1.65%1.92%0.01%0.05%0.00%1.89%0.01%0.07%1.85%0.18%-0.06%0.00%0.00%0.24%-0.06%0.00%0.00%1,904.30%0.00%0.00%0.02%0.18%0.00%-0.01%0.08%-94.98%0.00%0.06%0.12%
Dividends payables Growth (1y) 0.00%0.00%0.00%0.00%64.77%68.41%40.18%40.18%-14.92%-16.76%-22.48%-22.48%-22.48%-22.48%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Dividends payables Growth (3y) 11.92%11.92%2.81%2.81%2.81%2.81%2.81%2.81%-12.96%-13.59%-8.14%-8.14%-8.14%-8.14%0.00%0.00%
Dividends payables Growth (5y) 1.68%1.68%1.68%1.68%1.68%1.68%1.68%1.68%-20.45%
Dividends payables (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%64.77%2.21%-16.76%0.00%0.00%0.00%-22.48%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
EBITDA Margin Growth (1y) -417.00269.00-5233.00-20.00394.00-444.004,742.00-500.00-566.00-485.00-627.00-793.00-346.00-467.00-5.0092.00169.00210.00338.00-99.00171.00-927.00-3285.00-305.00-764.00321.002,527.00-263.00-469.00399.00-440.00310.00682.00332.00-2934.002,787.00-1445.00-1277.001,723.00-4998.00-1883.00-4127.00-4875.00-6770.00-686.002,094.00450.004,423.002,644.001,530.004,010.003,643.00-441.00-252.00-301.00-2404.00-1224.00-873.00-694.00-867.00689.00-22.00
EBITDA Margin Growth (3y) -588.00-661.00-1118.00-1312.00-518.00-1396.004,109.00-1201.00-743.00-742.00-295.00-800.00-7.00-1184.00-2952.00-312.00-424.00-396.00-420.00-667.00-1063.00-207.00-1198.00-258.00-551.001,052.00-848.002,834.00-1232.00-546.00-1651.00-1901.00-2645.00-5072.00-6086.00-8981.00-4014.00-3310.00-2702.00-7346.0076.00-503.00-414.001,295.001,518.003,372.004,160.005,661.00980.00405.003,016.00371.00-976.00-1147.00
EBITDA Margin Growth (5y) -766.00-918.00-785.00-1319.00-178.00-2114.001,163.00-1604.00-1336.00-1348.00-1053.00-1368.00-1240.00-464.00-865.00-265.00-211.00335.00-3794.002,430.00-1825.00-1152.00-2410.00-2469.00-3879.00-4352.00-4000.00-8935.00-3801.00-2579.00-6076.00-4249.00-687.00-1448.00-1626.00-916.00-1810.00-2032.001,008.00-6107.00-1588.00-1628.00-1409.00-1976.00983.002,477.00
EBITDA Margin (QoQ) 1.00202.00154.00-774.00686.00-5300.005,367.00-360.00-152.00-114.00126.00-426.00-72.00-255.00-40.0021.00-192.00206.0057.0098.00-151.00334.00-380.00368.00-1249.00-2024.002,601.00-92.00-164.00182.00-189.00-298.00705.00-657.00561.0075.00354.00-3924.006,282.00-4158.00522.00-924.00-439.00-1042.00-1722.00-1671.00-2335.005,042.001,058.00-3315.001,638.003,264.00-57.00-835.001,270.00-819.00132.00-884.00-833.00361.00483.00-704.00-1007.001,917.00-228.00
EBIT Growth (1y) -10.37%16.79%-183.21%10.26%30.01%-3.42%217.87%-10.49%-13.44%-16.06%-18.98%-18.63%0.77%-3.17%19.04%16.96%19.86%26.04%32.73%4.64%21.95%17.61%-44.15%21.57%-8.71%-4.95%93.84%-14.72%6.50%31.28%-28.28%27.74%18.49%-298.69%-502.56%-318.48%-310.27%-12.12%3.93%1.13%81.07%26.26%5.29%-31.61%-416.28%-38.59%-50.62%-7.27%0.87%8.44%39.37%8.43%7.48%2.47%-7.21%0.33%-22.92%-13.79%-11.57%-11.68%8.86%-5.14%
EBIT Growth (3y) 0.29%-1.81%-7.37%-7.05%4.28%-7.75%46.39%-5.20%1.50%0.81%8.58%-0.14%13.78%12.80%-4.08%14.16%10.09%12.10%12.85%2.75%5.84%13.64%-8.08%9.82%4.83%-64.84%-96.58%-63.62%-66.95%-70.13%-68.38%-68.21%-35.21%-53.86%-78.24%-69.19%-59.46%-4.64%-11.08%-11.76%1.05%2.19%4.72%-8.94%-67.92%-7.37%0.70%0.71%-4.08%-0.54%10.16%-0.64%-1.20%-5.28%
EBIT Growth (5y) 4.03%2.93%4.66%-0.34%10.64%3.08%23.24%1.62%3.08%2.75%6.75%0.64%7.45%12.36%4.18%10.14%10.98%-41.51%-43.80%-38.13%-37.72%-39.43%-37.99%-37.20%-19.71%-32.28%-47.97%-38.50%-35.65%-37.91%-42.89%-42.60%-34.57%-32.50%-39.83%-36.81%-31.18%-0.46%2.29%-4.96%-1.96%-0.76%-0.68%-7.55%-39.61%-8.17%
EBIT Margin Growth (1y) -417.00269.00-5233.00-20.00394.00-444.004,742.00-500.00-566.00-485.00-627.00-793.00-346.00-467.00-5.0092.00169.00210.00338.00-99.00171.00102.00-1045.00207.00-340.00-201.00986.00-342.0049.00405.00-749.00296.00194.00-6167.00-6607.00-6193.00-6351.00-515.00469.00-310.001,991.00-2241.00-4972.00-6568.00-4521.00407.00339.003,213.001,897.001,258.004,136.001,267.00260.00112.00-524.00129.00-970.00-758.00-495.00-780.00403.00-454.00
EBIT Margin Growth (3y) -588.00-661.00-1118.00-1312.00-518.00-1396.004,109.00-1201.00-743.00-742.00-295.00-800.00-7.00-155.00-713.00200.000.00111.00279.00-233.00-120.00305.00-808.00162.00-98.00-5963.00-6369.00-6239.00-6108.00-6277.00-6887.00-6207.00-4166.00-8922.00-11110.00-13071.00-8880.00-2349.00-4164.00-3665.00-632.00-576.00-497.00-2088.00-2363.001,777.003,951.004,609.001,188.00612.003,117.00616.00-306.00-1100.00
EBIT Margin Growth (5y) -766.00-918.00-785.00-1319.00-178.00-1085.003,402.00-1092.00-912.00-842.00-354.00-934.00-298.0049.00-475.00155.00242.00-5651.00-7076.00-6130.00-6277.00-6377.00-6946.00-6341.00-4457.00-8719.00-10872.00-13116.00-8638.00-8111.00-11519.00-9562.00-6789.00-7258.00-6635.00-8591.00-6723.00-979.00-552.00-2268.00-1342.00-1222.00-1516.00-2739.00-2929.00565.00
EBIT Margin (QoQ) 1.00202.00154.00-774.00686.00-5300.005,367.00-360.00-152.00-114.00126.00-426.00-72.00-255.00-40.0021.00-192.00206.0057.0098.00-151.00334.00-380.00368.00-220.00-813.00873.00-180.00-81.00374.00-455.00211.00275.00-779.00590.00109.00-6086.00-1219.001,003.00-49.00-250.00-235.00225.002,252.00-4482.00-2966.00-1371.004,299.00446.00-3034.001,502.002,983.00-194.00-156.00-1366.001,977.00-342.00-793.00-713.00878.00-131.00-529.00-998.002,061.00-988.00
EBIT (QoQ) -0.95%2.02%6.45%-16.66%29.05%-172.69%241.04%-1.74%-4.14%-11.28%7.11%-4.97%-7.04%-14.37%7.58%17.68%-10.68%5.28%5.69%20.61%-6.08%10.86%-16.68%40.56%-9.43%-47.35%81.36%5.54%-5.69%7.38%-20.21%31.80%16.25%-41.33%42.11%22.25%-294.94%-18.87%22.88%-17.66%-3.94%-1.85%20.63%77.47%-304.88%-30.82%-10.29%11.63%-8.69%-42.17%21.45%18.34%-0.39%5.86%-18.63%17.48%-5.83%-3.49%-10.29%-1.77%2.03%-1.46%-10.40%16.95%-13.01%
EBT Growth (1y) -53.70%5.08%-355.70%27.69%118.02%-5.79%140.53%-18.35%-20.74%-7.59%-65.05%-35.88%-4.37%-36.08%137.63%36.91%37.61%72.99%79.81%9.24%34.43%25.46%-133.70%25.24%-19.99%-14.54%429.62%-28.56%4.99%63.64%-58.51%115.60%60.45%35.52%-513.41%180.83%-91.44%-65.41%87.97%-114.39%-320.10%-351.05%-901.61%-486.97%-396.10%39.03%-51.75%38.10%110.51%108.22%84.11%122.29%-168.00%-261.80%-30.74%-372.96%-978.34%-506.52%-66.82%-54.98%47.35%3.30%
EBT Growth (3y) -7.17%-2.93%-28.72%-12.56%18.23%-17.75%32.70%-10.50%1.42%0.72%14.30%-1.38%20.94%11.53%-50.96%23.27%13.96%22.86%25.94%-0.76%4.14%20.61%-22.75%24.48%10.46%23.75%-78.15%62.94%-47.56%-8.46%-30.18%-42.13%-32.04%-47.00%-91.12%-63.52%-43.17%-36.25%-22.28%-36.13%4.69%-49.90%-34.17%41.11%29.23%56.72%31.94%27.79%8.32%6.92%29.75%1.94%-80.29%-125.65%
EBT Growth (5y) 1.04%0.23%9.13%0.00%25.05%3.85%27.23%-0.39%2.33%1.84%10.65%-3.01%8.25%14.17%14.52%23.60%20.05%32.69%-40.25%42.70%-31.12%-3.84%-17.39%-22.69%-17.65%-29.52%-46.78%-41.41%-29.01%-25.99%-38.72%-38.88%-30.90%-43.23%-26.20%-20.02%-15.63%-15.67%17.60%-18.31%-59.78%-26.46%-39.42%-27.92%-15.01%13.82%
EBT Margin Growth (1y) -1082.00-22.00-5012.00248.00811.00-307.004,835.00-447.00-455.00-163.00-881.00-658.00-245.00-658.00412.00182.00244.00381.00503.00-11.00237.00135.00-1745.00144.00-377.00-235.001,742.00-339.0013.00524.00-835.00760.00531.00445.00-2477.002,789.00-1465.00-1265.001,757.00-4988.00-997.00-4100.00-4648.00-6651.00-1578.002,009.00134.004,317.002,624.001,519.004,043.003,622.00-317.00-268.00-237.00-2266.00-1247.00-851.00-582.00-914.00638.008.00
EBT Margin Growth (3y) -726.00-491.00-1058.00-857.00111.00-1128.004,366.00-922.00-456.00-441.0034.00-486.00236.00-142.00-830.00316.00104.00281.00500.00-205.00-127.00424.00-838.00566.00168.00734.00-1570.003,210.00-920.00-296.00-1555.00-1439.00-1930.00-4920.00-5368.00-8850.00-4040.00-3356.00-2757.00-7321.0049.00-572.00-471.001,289.00729.003,260.003,940.005,673.001,061.00400.003,224.00442.00-925.00-1111.00
EBT Margin Growth (5y) -727.00-769.00-143.00-685.00592.00-612.003,124.00-789.00-595.00-540.0031.00-681.00-127.00146.0078.00737.00649.001,250.00-2812.003,343.00-1060.00-396.00-1558.00-1633.00-2294.00-4631.00-4461.00-8429.00-3495.00-2387.00-6069.00-3773.00-884.00-1392.00-1191.00-910.00-1732.00-2105.001,049.00-5965.00-1514.00-1691.00-1290.00-1892.00121.002,417.00
EBT Margin (QoQ) -85.00-365.00171.00-803.00975.00-5355.005,430.00-240.00-142.00-213.00148.00-248.00150.00-932.00372.00165.00-264.00139.00142.00227.00-127.00261.00-372.00475.00-229.00-1619.001,518.00-46.00-87.00358.00-564.00306.00423.00-1001.001,031.0077.00337.00-3923.006,297.00-4176.00537.00-901.00-447.00-186.00-2566.00-1449.00-2450.004,887.001,021.00-3324.001,733.003,194.00-85.00-799.001,312.00-745.00-36.00-769.00-717.00275.00360.00-500.00-1049.001,827.00-270.00
EBT (QoQ) -5.36%-23.84%12.85%-43.08%114.79%-285.33%156.35%-2.81%-7.18%-20.27%13.52%-5.65%8.21%-69.85%108.30%40.70%-27.68%12.11%20.01%41.43%-9.09%16.53%-27.09%74.04%-15.16%-131.31%370.92%11.18%-9.38%20.75%-41.28%63.40%41.24%-69.38%205.13%21.60%19.30%-193.39%307.27%-96.29%382.10%-132.48%-147.98%43.32%-449.88%-29.60%-45.33%52.10%32.42%-222.55%40.72%108.13%-47.15%-723.80%183.13%-124.81%-25.75%-404.06%-73.57%1.98%29.27%-38.64%-61.25%66.70%-29.90%
Enterprise Value Growth (1y) 49.37%90.65%96.26%86.22%13.35%-33.42%-70.07%-819.54%-661.48%-163.97%-141.47%87.83%-710.37%0.04%-12.23%-87.50%92.27%-11.47%47.40%53.98%-18.52%61.35%-15.62%-1.58%-10.61%-29.27%-421.50%-50.30%-144.11%-51.97%66.17%29.19%66.68%-36.99%-7.57%-40.65%5.20%14.40%-6.42%-133.23%-28.80%-181.62%-165.38%-1,483.64%-4,429.99%-1,807.19%-1,187.35%-10.88%30.60%92.63%95.94%81.37%31.54%-521.84%-369.44%60.53%96.64%88.38%20.34%-12.43%-331.94%-759.09%
Enterprise Value Growth (3y) -49.50%30.95%46.43%46.37%-276.74%-52.13%-66.42%-28.04%-68.35%-43.28%-12.54%52.82%9.44%24.48%11.96%4.30%53.37%17.72%-46.92%11.10%-47.37%8.77%-26.82%-2.63%3.46%-39.10%-23.81%-14.39%8.30%-21.24%27.11%-32.44%25.90%-48.92%-44.83%-273.14%-281.01%-258.24%-231.28%-244.70%-243.39%-58.18%-11.56%-48.44%-178.16%-105.98%-34.92%56.64%74.81%62.38%46.63%56.44%53.67%-83.78%
Enterprise Value Growth (5y) -15.92%18.17%38.12%33.19%-37.42%-8.69%-22.89%0.38%-44.29%-8.01%-53.76%30.65%-14.93%3.29%-3.78%1.38%39.29%-3.00%-2.91%6.89%-0.22%2.30%-18.48%-28.81%-1.90%-45.35%-39.90%-123.11%-114.10%-149.00%-67.62%-109.95%-66.48%-35.93%-9.71%-60.74%-92.27%-83.96%-47.31%-24.66%1.39%-23.39%-39.02%-7.74%-25.61%-54.22%
Enterprise Value (QoQ) -601.40%-150.76%10.31%96.79%-29.52%-0.41%-230.15%79.82%-99.42%-27.99%-1,685.03%83.29%30.87%-17.08%10.01%-1,012.55%91.47%-31.44%-50.36%54.12%-22.95%37.98%-31.57%-18.14%59.91%-85.52%-15.60%-28.65%53.14%-648.40%66.68%-108.94%70.83%-66.60%30.27%1.68%-19.94%-30.82%8.82%33.74%-8.30%-62.64%-99.83%63.41%-136.80%-53.26%-1,092.46%-4.67%0.31%-3.45%-2.71%34.49%89.41%42.94%-370.73%-140.77%3.84%56.93%60.42%79.48%-232.20%-195.30%44.14%21.17%-560.72%
EPS (Basic) Growth (1y) -71.74%2.94%-444.59%37.04%176.92%-8.57%130.60%-37.84%-38.89%-25.00%-39.72%-34.78%22.73%-50.09%33.72%46.67%22.22%142.11%70.95%9.09%57.58%27.59%-147.68%29.17%-34.62%-18.92%327.21%-48.39%8.82%73.33%-48.31%206.25%59.46%36.54%-444.92%179.59%-91.53%-66.20%86.53%-114.60%-560.00%-358.33%-829.71%-495.00%-139.13%41.94%-45.78%38.66%112.73%113.89%84.30%121.92%-200.00%-160.00%-36.84%-400.00%-542.86%-833.33%-184.15%-45.83%48.89%0.00%
EPS (Basic) Growth (3y) -21.80%-10.96%-14.02%-17.79%27.59%-30.05%30.97%-15.91%-2.86%-3.23%11.28%1.43%33.21%15.52%-45.65%27.38%7.99%35.80%22.80%-10.07%3.89%21.49%-17.57%26.86%4.30%24.27%-59.41%64.10%-47.22%-7.17%-30.85%-48.12%-37.89%-47.24%-84.88%-64.22%-43.13%-35.85%-22.21%-36.31%11.87%-40.72%-28.63%40.95%32.73%63.56%32.09%26.11%6.47%8.04%15.16%1.39%-74.19%-96.61%
EPS (Basic) Growth (5y) -6.43%-3.13%7.76%-2.33%31.95%1.12%27.45%-3.48%-1.14%-1.28%8.34%-7.00%10.96%16.72%5.06%26.71%16.92%42.75%-39.60%44.16%-31.44%-3.71%-17.71%-23.16%-19.55%-29.74%-38.37%-42.32%-29.33%-26.19%-39.35%-45.68%-28.32%-37.40%-24.48%-20.06%-16.20%-15.35%17.07%-18.64%-61.54%-25.93%-52.60%-28.47%0.00%14.70%
EPS (Basic) (QoQ) -26.09%-30.54%14.33%-51.85%169.23%-332.52%145.47%-2.70%-11.11%-22.18%-7.64%-4.35%9.09%-37.45%-0.08%80.00%-55.64%67.59%9.59%50.00%-12.12%18.34%-30.07%116.67%-28.85%-144.22%289.46%9.68%-11.76%23.93%-56.96%131.25%40.54%-63.04%154.97%20.41%20.34%-193.36%306.68%-96.35%380.00%-137.20%-124.03%-15.00%-169.57%-33.87%-43.37%53.78%34.55%-236.11%39.67%109.59%-28.57%-480.00%184.21%-143.75%57.14%-766.67%-84.62%6.25%37.78%-163.85%5.25%67.14%-21.74%
EPS (Weighted Average and Diluted) Growth (1y) -72.27%1.92%-444.59%36.41%180.50%-6.37%130.60%-36.82%-39.01%-26.48%-39.73%-49.79%33.66%145.05%70.88%11.54%59.11%26.07%-147.64%28.32%-35.10%-19.84%327.61%-49.16%10.02%76.03%-48.31%210.23%60.20%36.52%-444.92%180.83%-91.11%-65.86%86.53%-114.58%-536.84%-354.80%-829.87%-495.00%-139.13%41.94%-45.78%38.66%112.73%113.89%84.30%121.92%-200.00%-160.00%-36.84%-400.00%-542.86%-833.33%-184.15%-45.83%48.89%0.00%
EPS (Weighted Average and Diluted) Growth (3y) -22.01%-11.14%-14.02%-29.82%30.97%-16.32%-3.11%-3.29%11.24%1.13%33.38%15.76%-45.62%35.29%22.83%-10.05%4.35%21.17%-17.55%26.49%4.58%24.43%-59.51%64.23%-46.09%-6.39%-30.85%-48.43%-37.89%-47.17%-84.88%-64.32%-43.07%-35.81%-22.22%-36.30%9.96%-40.99%-28.64%40.95%32.73%63.56%32.09%26.11%6.47%8.04%15.16%1.39%-74.19%-96.61%
EPS (Weighted Average and Diluted) Growth (5y) -6.69%-2.90%7.74%-2.27%32.34%1.32%27.47%-3.46%-1.25%-1.78%8.34%-7.56%11.12%16.96%5.06%42.86%-39.61%44.68%-30.53%-3.68%-17.72%-23.12%-19.57%-29.74%-38.42%-42.34%-29.46%-26.30%-39.35%-46.01%-28.31%-37.45%-24.48%-20.00%-16.20%-15.35%17.07%-18.63%-60.19%-25.80%-52.61%-28.47%0.00%14.70%
EPS (Weighted Average and Diluted) (QoQ) -26.09%-30.54%14.61%-52.87%171.66%-334.84%145.37%-3.09%-9.32%-23.25%-6.32%-6.46%9.32%-37.08%67.48%7.84%50.44%-9.81%16.79%-29.61%114.59%-28.54%-144.13%289.61%8.53%-11.74%25.32%-57.65%134.85%41.21%-63.20%154.19%21.28%20.34%-192.97%306.96%-96.16%362.15%-136.68%-124.06%-15.00%-169.57%-33.87%-43.37%53.78%34.55%-236.11%39.67%109.59%-28.57%-480.00%184.21%-143.75%57.14%-766.67%-84.62%6.25%37.78%-163.85%5.25%67.14%-21.74%
FCF Margin Growth (1y) -236.00281.00-249.00-264.00-166.00-1018.0022.00-39.00290.00286.00-665.00-479.00-288.00192.00646.0054.00118.00-9042.00-604.00-1658.00-5075.0013,391.00-1282.001,127.004,410.00-3825.00395.001,046.00422.00-1085.00-75.00-742.00-549.00-497.00173.00-35.001,059.00-394.00745.00-5713.00-2378.00-3389.00-4597.003,480.00-265.002,003.002,261.00539.001,203.00911.00602.004,480.00-840.00-1310.00-1392.00-6015.00125.00-1980.001,236.00-490.00719.00
FCF Margin Growth (3y) -112.00-452.00-892.00-781.00-164.00-541.002.00-463.00119.00-8564.00-623.00-2082.00-5246.004,541.00-1240.00-476.00-547.00524.00-1491.00516.00-243.008,481.00-963.001,432.004,283.00-5407.00492.00270.00932.00-1976.00843.00-6489.00-1869.00-4281.00-3679.00-2267.00-1585.00-1781.00-1591.00-1694.00-1441.00-476.00-1734.008,499.0098.001,603.001,471.00-996.00488.00-2379.00445.00-2025.004.00
FCF Margin Growth (5y) -283.00-9302.00-850.00-2384.00-5122.003,809.00-1884.00-994.00-546.001,002.00-1511.0091.00-414.00-369.00-921.00-171.00-674.00-1057.00-1394.00-261.00266.007,590.00-44.00-4316.002,963.00-9191.00-3360.00-1962.00-1712.00-3363.00-1493.00-2470.00-931.00-1367.00-816.002,751.00-1222.00-2180.00-2381.00-3229.00-2156.00-3766.00-1891.001,994.00941.00
FCF Margin (QoQ) 867.00-1279.001,529.00-1354.001,384.00-1808.001,514.00-1255.00531.00-768.001,454.00-927.00527.00-1719.001,640.00-737.001,008.00-1266.001,049.00-673.00-8152.007,173.00-5.00-4091.0010,314.00-7501.002,404.00-808.002,079.00-3281.003,056.00-1433.00573.00-2272.002,390.00-1240.00625.00-1602.002,182.00-146.00-828.00-462.00-4276.003,188.00-1839.00-1670.003,801.00-558.00429.00-1411.002,079.00107.00137.00-1720.005,957.00-5213.00-334.00-1803.001,335.00926.00-2438.001,413.00-391.002,135.00
FCF Payout Ratio Growth (1y) 1.35%-3.23%-5.26%-19.63%-7.39%-7.46%-14.33%47.19%32.38%14.01%6.62%-24.83%-24.66%0.12%-4.73%-150.90%32.51%99.13%-181.91%171.47%1,009.53%-47.43%250.88%112.07%-75.03%-24.65%-16.51%4.34%10.46%20.01%31.37%19.31%-26.35%3.45%-38.47%17.64%-49.20%-63.12%-104.63%-101.41%4,802.88%333.07%-119.93%-62.72%-99.73%496.93%-4,675.09%304.54%6,510.73%4,034.63%79.00%-1,362.91%-24.31%-100.08%83.30%97.59%-97.90%
FCF Payout Ratio Growth (3y) 7.51%0.70%-4.70%-3.84%-2.61%1.84%-4.53%-36.85%9.74%31.48%-41.48%-35.09%122.91%1.58%5.59%-8.29%54.27%-7.60%1.05%53.00%45.19%-21.96%54.03%38.21%-41.21%-2.20%-12.29%13.56%-25.51%-33.20%-27.34%-26.10%-46.27%123.23%-49.76%-26.32%-61.77%-63.38%-13.67%-51.60%106.48%732.62%-180.43%-176.09%-48.59%-30.19%-18.75%-47.82%1.60%
FCF Payout Ratio Growth (5y) 4.40%15.28%-21.75%-20.21%68.49%2.03%1.47%-3.12%29.64%-2.08%0.94%-9.56%25.03%-1.07%5.24%-0.81%24.47%-0.42%-3.57%33.37%2.75%18.89%-16.47%-14.89%-32.49%64.92%-30.87%-15.02%-41.35%-47.55%-2.02%-20.64%-25.22%14.84%99.12%-16.63%-37.17%19.69%-15.12%-15.46%-32.54%
FCF Payout Ratio (QoQ) -46.40%56.41%2.90%17.49%-48.82%53.13%-12.71%35.40%-48.86%41.76%49.97%21.77%-55.96%32.57%5.74%22.03%-41.47%26.15%-156.49%417.70%-12.04%-151.89%149.29%4,831.93%-95.83%48.92%-30.72%480.78%-87.43%65.00%-13.41%514.84%-86.34%80.62%-21.36%279.54%-80.81%7.43%50.36%63.91%-118.86%49.92%500.75%12,853.37%-99.10%-147.26%167.93%-5.62%1,870.48%-478.01%105.75%1,442.23%1,132.42%-101.92%-246.08%192.42%-101.36%-282.63%50.10%180.46%
Free Cash Flow Growth (1y) -3.09%15.05%-1.28%3.38%5.60%-19.04%8.05%8.16%16.83%20.09%-21.03%3.61%10.79%26.83%64.04%11.59%17.29%-297.39%-22.79%-48.68%-225.99%243.37%-90.70%96.08%167.64%-48.93%342.71%46.68%32.38%-20.26%-7.65%-15.03%-22.38%-15.94%38.47%-1.46%65.68%-13.33%104.42%-136.78%-94.97%-140.12%-228.84%133.66%-97.96%142.98%54.45%168.75%36,786.50%235.57%58.03%395.42%-69.68%-97.58%-377.11%-107.93%32.45%-6,096.56%69.91%-108.82%139.96%
Free Cash Flow Growth (3y) 6.14%3.81%-5.56%5.02%10.98%7.23%11.86%7.73%14.93%-71.07%0.01%-15.97%-53.79%53.11%-50.99%3.94%-0.01%13.06%-31.76%13.86%4.10%37.22%-27.56%34.70%39.16%-30.05%78.22%7.09%19.41%-16.56%37.75%-32.15%-59.87%-31.85%-78.07%-50.41%-88.06%-46.93%-47.36%-30.71%-27.66%-16.67%-30.97%86.44%31.70%26.72%3.02%-45.12%429.14%-90.16%15.54%-41.29%-1.22%
Free Cash Flow Growth (5y) 9.21%-36.85%1.30%-7.88%-32.08%28.40%-36.85%4.70%5.29%17.09%-16.27%11.28%7.95%7.89%-13.60%6.95%0.54%-0.63%-16.48%4.33%7.73%19.39%1.47%-23.61%15.53%-16.21%-76.05%-31.39%-71.91%-36.88%-28.72%-22.56%-13.40%-15.86%-21.95%10.18%-28.25%-58.61%-34.51%-16.33%-31.39%-23.22%-18.67%5.78%48.66%
Free Cash Flow (QoQ) 25.95%-35.50%86.60%-36.07%49.52%-44.66%95.40%-34.69%14.63%-26.14%95.61%-29.45%17.83%-51.43%156.63%-24.56%34.89%-37.18%74.57%-20.71%-327.00%124.57%16.03%-294.68%358.30%-98.41%2,347.42%-32.84%95.02%-86.19%710.87%-39.39%17.47%-84.00%646.08%-44.63%27.22%-73.65%430.96%-6.91%-33.45%-37.86%-195.52%112.72%-631.18%-99.57%124.95%-99.23%11,080.98%-311.49%247.22%5.96%1.72%-126.45%1,837.66%-93.51%-91.87%-5,308.30%71.11%208.28%-468.00%73.86%-100.52%224.43%
Gross Margin Growth (1y) -7.00-21.00-11.00-454.00-264.00-707.00-687.00-376.00-761.00-311.00-444.00-853.00-398.00-469.00-463.00-20.0036.00-22.00-69.00-67.00-12.0053.0057.0088.0099.00104.0019.0041.00-46.00-19.0052.00-172.00-162.00-117.00-305.00-94.00-118.00-240.00316.00447.004,046.00405.00-1267.00-1875.00-4284.00-630.00222.00106.00164.00138.00362.00394.00169.00-8.00-251.00-14.00-264.00-293.00-141.00-35.00-134.00-170.00
Gross Margin Growth (3y) -1032.00-1040.00-1143.00-1682.00-1422.00-1487.00-1595.00-1248.00-1122.00-802.00-977.00-939.00-374.00-437.00-475.002.00123.00136.008.0063.0041.00139.00128.00-42.00-109.00-32.00-234.00-224.00-326.00-376.0062.00182.003,766.0048.00-1256.00-1521.00-356.00-465.00-729.00-1321.00-74.00-87.00-683.00-1375.00-3951.00-500.00333.00487.0070.00-163.00-30.00346.00-228.00-471.00
Gross Margin Growth (5y) -1394.00-1530.00-1675.00-1768.00-1398.00-1455.00-1607.00-1226.00-1035.00-644.00-900.00-809.00-321.00-351.00-404.00-129.00-85.000.00-246.00-203.00-239.00-218.00139.00311.003,819.00133.00-1186.00-1652.00-564.00-601.00-983.00-1587.00-354.00-444.00-673.00-1021.00-23.00-335.00-618.00-941.00-168.00-388.00-1075.00-1423.00-4349.00-963.00
Gross Margin (QoQ) 46.00323.0081.00-458.0032.00334.00-362.00-268.00-411.00353.00-50.00-653.0038.00220.00-458.00-198.00-33.00226.00-14.00-142.00-90.00178.00-12.00-88.00-25.00182.0019.00-77.00-20.0097.0041.00-164.007.00167.00-182.00-154.0053.00-21.0029.00-179.00-70.00535.00161.003,420.00-3711.00-1137.00-448.001,011.00-57.00-285.00-563.001,069.00-83.00-61.00-531.00844.00-260.00-304.00-294.00594.00-290.00-151.00-188.00495.00-325.00
Gross Profit Growth (1y) 5.60%5.93%6.38%2.37%5.69%-1.43%-2.71%-0.55%-6.85%-3.26%-0.60%-2.37%9.21%11.62%7.43%10.70%10.59%10.88%10.04%8.69%11.88%12.89%10.09%11.22%11.22%8.96%3.00%4.08%2.52%5.78%13.03%3.78%2.95%1.41%-4.51%-3.01%-3.25%-6.63%13.96%2.61%-27.01%-45.15%-67.42%-69.05%-20.97%24.79%67.70%57.13%43.56%18.52%20.28%25.35%2.15%-0.51%-9.34%1.17%-5.13%-9.18%-1.56%-1.39%-5.51%-7.52%
Gross Profit Growth (3y) 1.30%0.33%0.95%-0.20%2.44%2.10%1.28%2.44%4.00%6.18%5.52%5.51%10.55%11.79%9.18%10.20%11.23%10.90%7.66%7.96%8.45%9.17%8.63%6.30%5.49%5.34%3.60%1.56%0.70%0.06%7.15%1.08%-10.08%-19.62%-29.22%-32.46%-17.67%-13.86%-14.61%-20.68%-6.09%-6.74%-13.06%-15.20%5.04%13.74%22.29%25.84%11.64%2.31%2.39%7.74%-2.89%-5.81%
Gross Profit Growth (5y) 4.66%4.56%3.99%3.64%5.87%5.90%4.71%5.38%6.96%8.05%5.91%6.34%9.03%10.00%8.67%7.65%7.75%7.91%6.14%4.84%4.91%4.26%6.88%3.64%-3.68%-9.75%-16.22%-19.76%-10.04%-7.27%-7.64%-12.86%-3.78%-5.14%-6.48%-9.51%-3.93%-5.50%-7.45%-8.74%-4.30%-6.02%-10.12%-9.46%0.77%4.33%
Gross Profit (QoQ) -0.14%0.66%2.56%2.44%0.17%1.09%-1.31%5.76%-6.57%-0.22%0.88%-0.95%-2.98%2.53%-0.91%10.80%-0.83%-1.32%2.10%10.69%-0.58%-2.07%0.85%13.94%0.32%-4.49%1.89%13.93%-1.72%-9.72%2.95%12.23%1.41%-3.53%-5.48%11.34%-0.10%-9.16%-4.00%11.05%-3.59%10.87%-13.56%-21.00%-27.56%-34.14%-17.88%101.70%14.40%-11.50%-23.05%84.28%-5.56%-10.18%-19.81%50.17%-8.02%-18.16%-10.51%40.82%-11.95%-11.29%-10.35%34.93%-13.82%
Interest Coverage Ratio Growth (1y) -10.27%21.91%-192.09%22.05%36.47%-3.53%215.85%-12.46%-11.80%-19.29%-20.21%-21.16%-5.85%-11.15%8.59%18.07%20.11%39.57%41.66%2.87%18.91%10.14%-46.55%3.65%-21.55%-15.66%91.93%-18.60%-1.73%16.36%-42.08%17.07%9.85%-287.67%-475.19%-308.70%-306.62%-5.56%35.03%30.77%86.97%52.04%16.07%-4.65%-307.20%-20.72%-34.85%-3.84%-0.85%-3.57%28.00%-3.65%-0.73%3.11%7.19%11.06%-8.06%5.55%-0.99%-0.57%16.70%3.30%
Interest Coverage Ratio Growth (3y) 2.60%-1.72%-5.23%-5.56%4.26%-11.56%44.29%-6.60%-0.09%0.03%7.07%-1.43%10.38%10.95%-6.32%7.98%3.86%9.04%13.27%-4.61%-2.86%2.63%-15.93%-0.41%-5.39%-56.62%-83.42%-58.59%-61.73%-62.68%-50.54%-54.55%-31.92%-43.42%-59.34%-52.00%-45.75%15.14%9.74%9.05%18.82%15.68%6.60%-4.04%-60.52%-6.60%3.41%1.44%-3.15%1.77%12.29%2.49%3.21%3.99%
Interest Coverage Ratio Growth (5y) 4.08%3.31%5.54%0.46%10.11%1.24%22.51%-2.77%-1.43%-1.45%4.71%-4.18%0.72%6.03%-1.78%3.71%3.88%-37.03%-38.83%-32.74%-32.48%-32.87%-28.09%-27.93%-17.38%-24.01%-33.71%-28.04%-26.06%-27.23%-29.18%-30.86%-26.30%-26.09%-31.86%-29.39%-25.50%9.32%13.25%7.06%10.25%11.31%5.25%-0.15%-30.07%-2.04%
Interest Coverage Ratio (QoQ) -0.72%-3.39%6.43%-12.10%34.88%-172.97%241.07%-1.71%-4.66%-12.37%6.59%-0.97%-12.75%-13.37%5.32%18.27%-17.67%5.89%14.52%20.31%-4.34%7.48%-16.84%39.06%-11.38%-47.85%61.28%5.26%-4.74%18.68%-31.60%27.07%12.79%-40.92%38.25%19.24%-292.70%-18.11%23.10%-18.05%1.56%27.31%18.05%77.78%-262.35%-27.22%-2.17%13.55%-7.42%-42.12%21.32%16.04%-10.32%1.20%-13.27%18.41%-6.11%5.37%-8.56%0.87%7.25%-1.18%-8.10%17.89%-7.67%
Net Cash Flow Growth (1y) -97.52%-99.97%183.59%88.64%191.88%8,980.00%1,145.18%-859.50%-336.46%61.07%-101.43%248.00%-2,301.19%84.00%664.81%-110.02%101.94%-234.67%-67.03%115.43%-409.38%187.02%-42.88%60.39%1.88%68.18%596.63%393.56%-94.00%-6.74%-242.14%-39.80%79.33%-195.94%207.90%-436.66%492.83%213.28%-18.88%-10.09%112.10%-49.03%4,160.89%174.30%-106.74%506.48%-96.81%-834.93%-25,432.35%-198.46%497.98%193.51%97.57%-626.53%-173.47%-122.71%321.17%139.77%42.72%86.07%963.79%
Net Cash Flow Growth (3y) -29.50%-66.58%46.96%53.46%-451.48%545.61%0.28%-12.48%3.27%-81.62%-70.11%26.47%-12.95%29.19%45.24%-70.84%61.09%25.38%9.48%47.69%-99.07%49.85%-97.09%68.28%26.73%-51.90%120.25%-128.96%52.90%0.45%7.55%-61.74%54.97%-17.88%239.98%40.17%17.48%76.53%3.33%-81.83%-237.74%-71.49%101.10%92.26%-34.22%-256.70%-28.87%-52.71%150.44%41.70%-65.29%69.07%37.00%
Net Cash Flow Growth (5y) -39.68%-15.91%17.90%15.16%-64.23%216.05%-28.27%18.66%-39.82%42.33%-36.13%16.88%-22.36%27.59%-60.15%-40.64%52.73%-30.35%15.01%-19.87%36.74%28.35%37.70%-81.44%39.47%-2.78%226.19%52.26%25.78%25.66%11.09%-69.96%-96.97%-39.63%55.59%80.06%-28.35%-90.44%-46.92%-5.01%14.42%54.47%-40.23%30.55%57.96%
Net Cash Flow (QoQ) 75.83%-117.14%-742.23%100.98%-98.19%56,080.00%-214.50%125.14%-43.85%7,604.19%-188.23%93.81%138.25%-168.58%9,207.38%-200.51%102.93%110.52%-261.61%119.45%-303.48%151.55%-24.38%-490.09%157.23%-66.16%112.32%-338.64%198.09%40.15%50.43%-193.80%147.16%-313.62%163.71%-132.20%-118.92%340.26%-298.78%137.57%-36.87%72.06%-369.77%172.39%-84.83%14,283.92%-95.30%-106.57%1,464.08%-24.30%-1,183.20%-128.27%94.74%559.75%69.39%-105.93%-1,474.47%53.51%47.63%157.70%183.14%-166.95%87.26%4,505.32%
Net Income Growth (1y) -54.51%4.07%-383.11%29.81%122.50%-5.38%140.66%-19.04%-27.03%-6.04%-61.20%-36.13%20.13%-38.27%120.58%37.25%18.52%78.33%74.27%10.26%34.38%24.51%-134.42%25.21%-22.28%-15.37%424.81%-28.73%7.64%65.44%-50.17%116.40%61.26%35.67%-444.74%181.16%-91.11%-65.60%86.48%-114.61%-506.04%-353.24%-800.78%-483.47%-161.44%38.91%-49.69%38.01%109.97%107.59%84.84%125.33%-228.81%-227.52%-35.99%-342.10%-503.09%-732.18%-69.65%-54.00%47.10%2.65%
Net Income Growth (3y) -9.60%-2.56%-23.56%-12.44%24.95%-18.13%32.91%-10.80%1.29%1.13%14.26%-1.13%24.15%11.08%-49.23%23.74%7.37%23.40%24.89%-0.54%3.98%20.35%-17.72%24.53%10.50%23.85%-77.37%63.07%-46.36%-8.26%-30.69%-42.42%-37.20%-47.08%-83.70%-63.83%-43.32%-36.30%-22.16%-36.23%1.91%-51.02%-26.92%42.87%30.50%61.03%32.42%27.56%8.17%6.94%29.54%1.89%-82.81%-131.03%
Net Income Growth (5y) 1.01%0.37%11.42%0.31%25.45%4.03%26.90%-0.41%1.65%1.73%10.77%-2.91%9.87%13.92%16.45%23.92%16.53%33.36%-39.84%43.03%-30.58%-4.04%-17.71%-22.81%-19.99%-29.59%-46.71%-41.62%-29.48%-26.15%-38.69%-39.14%-31.41%-44.05%-24.18%-17.75%-16.23%-15.46%17.77%-18.37%-59.19%-26.56%-36.37%-27.85%-1.39%13.68%
Net Income (QoQ) -5.40%-31.84%24.21%-43.20%116.42%-285.42%156.96%-2.65%-7.96%-20.32%13.40%-12.25%18.50%-67.09%86.64%65.05%-39.11%17.60%16.13%42.53%-8.39%14.92%-26.53%73.72%-15.11%-131.77%367.30%7.83%-7.57%21.93%-41.35%62.85%42.06%-63.28%154.72%21.36%19.52%-193.31%307.74%-96.16%362.22%-136.68%-124.50%-6.68%-188.27%-30.48%-45.42%52.20%32.63%-219.69%39.78%107.69%-48.68%-738.18%200.61%-139.09%49.20%-580.59%-79.12%2.62%29.90%-38.75%-62.59%66.54%-29.00%
Net Income towards Common Stockholders Growth (1y) -63.86%4.82%-493.80%36.48%180.64%-6.32%130.62%-36.78%-38.96%-26.41%-39.72%-32.65%38.17%-43.21%48.84%66.85%30.85%163.01%86.17%12.45%59.96%27.23%-148.02%28.75%-34.73%-16.73%335.28%-44.88%19.26%83.78%-45.63%210.36%60.28%36.59%-445.09%181.01%-91.11%-65.85%86.52%-114.61%-506.04%-353.24%-800.78%-483.47%-161.44%38.91%-49.69%38.01%109.97%107.59%57.21%125.33%-228.81%-227.52%-13.11%-342.10%-503.09%-732.18%-27.58%-54.00%47.10%2.65%
Net Income towards Common Stockholders Growth (3y) -14.77%-10.26%-10.09%-16.55%33.27%-26.85%31.51%-10.77%3.34%3.20%18.65%8.11%42.47%23.86%-49.34%34.18%10.96%40.72%28.12%-7.24%7.58%24.87%-15.00%30.11%7.65%27.86%-64.04%68.77%-44.60%-5.00%-31.09%-48.49%-37.13%-47.07%-83.60%-63.81%-43.32%-36.23%-22.03%-36.23%1.91%-51.02%-79.36%42.87%30.50%61.03%10.18%27.56%8.17%6.94%14.84%1.89%-82.81%-131.03%
Net Income towards Common Stockholders Growth (5y) 2.28%1.54%15.03%1.75%37.72%5.55%24.49%0.57%2.87%3.09%13.54%-2.15%17.62%23.80%11.22%32.81%21.16%47.56%-42.84%47.41%-29.23%-1.91%-17.98%-23.77%-19.63%-30.66%-39.90%-43.56%-30.64%-27.17%-40.16%-45.89%-31.50%-44.05%-36.18%-17.76%-16.23%-15.45%2.54%-18.37%-59.19%-26.56%-52.79%-27.85%-1.39%13.68%
Net Income towards Common Stockholders (QoQ) -6.32%-37.49%30.95%-52.87%171.68%-334.85%145.38%-3.08%-9.31%-23.25%-6.28%-6.43%9.33%-37.13%4.72%91.95%-55.06%64.78%17.39%50.53%-9.68%16.64%-29.09%114.14%-28.16%-144.02%290.13%8.55%-8.35%24.38%-55.46%134.88%41.23%-63.20%154.26%21.30%20.36%-192.96%307.04%-96.16%362.22%-136.68%-124.50%-6.68%-188.27%-30.48%-45.42%52.20%32.63%-219.69%39.78%107.69%-48.68%-1,901.34%135.64%-139.09%49.20%-1,497.86%23.71%2.62%29.90%-144.96%7.91%66.54%-29.00%
Net Margin Growth (1y) -1073.00-22.00-4765.00302.00850.00-264.004,789.00-660.00-622.00-364.00-464.00-408.00118.00-487.00142.00274.00175.00552.00476.0015.00459.00136.00-1720.00153.00-613.00-236.001,738.00-460.00139.00626.00-621.00988.00526.00457.00-2566.002,777.00-1448.00-1275.001,724.00-4974.00-1776.00-4082.00-4641.00-6676.00-809.002,000.00199.004,332.002,621.001,510.002,835.003,728.00-412.00-215.00-297.00-2377.00-1153.00-895.00-519.00-910.00639.001.00
Net Margin Growth (3y) -845.00-650.00-440.00-767.00346.00-1115.004,467.00-795.00-329.00-299.00154.00-120.00752.00201.00-1103.00441.0021.00452.00494.00-292.00-15.00526.00-603.00681.0052.00847.00-1449.003,305.00-783.00-191.00-1463.00-1210.00-2698.00-4900.00-5483.00-8874.00-4033.00-3357.00-2718.00-7319.0036.00-572.00-1607.001,384.001,400.003,295.002,737.005,683.001,056.00400.002,019.00440.00-925.00-1108.00
Net Margin Growth (5y) -552.00-585.00178.00-478.00980.00-426.003,223.00-627.00-483.00-399.00171.00-427.00278.00591.0014.00970.00686.001,535.00-2693.003,472.00-937.00-291.00-1445.00-1517.00-3172.00-4510.00-4366.00-8346.00-3368.00-2274.00-5905.00-3554.00-886.00-1390.00-2449.00-814.00-1824.00-2062.00-180.00-5968.00-1528.00-1682.00-2423.00-1904.00887.002,402.00
Net Margin (QoQ) -88.00-528.00299.00-757.00963.00-5271.005,366.00-209.00-151.00-218.00-83.00-170.00107.00-318.00-27.00356.00-498.00311.00105.00257.00-121.00235.00-357.00702.00-444.00-1622.001,516.00-64.00-67.00352.00-682.00535.00420.00-895.00928.0073.00352.00-3918.006,270.00-4152.00525.00-919.00-428.00-954.00-1781.00-1477.00-2464.004,914.001,028.00-3279.001,669.003,202.00-83.00-1954.002,562.00-937.00114.00-2036.00482.00288.00372.00-1660.0091.001,837.00-266.00
Operating Income Growth (1y) -10.37%16.79%-183.21%10.26%30.01%-3.42%217.87%-10.49%-13.44%-16.06%-18.98%-18.63%0.77%-3.17%19.04%16.96%19.86%26.04%32.73%4.64%21.95%17.61%-44.15%21.57%-8.71%-4.95%93.84%-14.72%6.50%31.28%-28.28%27.74%18.49%-298.69%-502.56%-318.48%-310.27%-12.12%3.93%1.13%81.07%26.26%5.29%-31.61%-416.28%-38.59%-50.62%-7.27%0.87%8.44%39.37%8.43%7.48%2.47%-7.21%0.33%-22.92%-13.79%-11.57%-11.68%8.86%-5.14%
Operating Income Growth (3y) 0.29%-1.81%-7.37%-7.05%4.28%-7.75%46.39%-5.20%1.50%0.81%8.58%-0.14%13.78%12.80%-4.08%14.16%10.09%12.10%12.85%2.75%5.84%13.64%-8.08%9.82%4.83%-64.84%-96.58%-63.62%-66.95%-70.13%-68.38%-68.21%-35.21%-53.86%-78.24%-69.19%-59.46%-4.64%-11.08%-11.76%1.05%2.19%4.72%-8.94%-67.92%-7.37%0.70%0.71%-4.08%-0.54%10.16%-0.64%-1.20%-5.28%
Operating Income Growth (5y) 4.03%2.93%4.66%-0.34%10.64%3.08%23.24%1.62%3.08%2.75%6.75%0.64%7.45%12.36%4.18%10.14%10.98%-41.51%-43.80%-38.13%-37.72%-39.43%-37.99%-37.20%-19.71%-32.28%-47.97%-38.50%-35.65%-37.91%-42.89%-42.60%-34.57%-32.50%-39.83%-36.81%-31.18%-0.46%2.29%-4.96%-1.96%-0.76%-0.68%-7.55%-39.61%-8.17%
Operating Income (QoQ) -0.95%2.02%6.45%-16.66%29.05%-172.69%241.04%-1.74%-4.14%-11.28%7.11%-4.97%-7.04%-14.37%7.58%17.68%-10.68%5.28%5.69%20.61%-6.08%10.86%-16.68%40.56%-9.43%-47.35%81.36%5.54%-5.69%7.38%-20.21%31.80%16.25%-41.33%42.11%22.25%-294.94%-18.87%22.88%-17.66%-3.94%-1.85%20.63%77.47%-304.88%-30.82%-10.29%11.63%-8.69%-42.17%21.45%18.34%-0.39%5.86%-18.63%17.48%-5.83%-3.49%-10.29%-1.77%2.03%-1.46%-10.40%16.95%-13.01%
Operating Margin Growth (1y) -417.00269.00-5233.00-20.00394.00-444.004,742.00-500.00-566.00-485.00-627.00-793.00-346.00-467.00-5.0092.00169.00210.00338.00-99.00171.00102.00-1045.00207.00-340.00-201.00986.00-342.0049.00405.00-749.00296.00194.00-6167.00-6607.00-6193.00-6351.00-515.00469.00-310.001,991.00-2241.00-4972.00-6568.00-4521.00407.00339.003,213.001,897.001,258.004,136.001,267.00260.00112.00-524.00129.00-970.00-758.00-495.00-780.00403.00-454.00
Operating Margin Growth (3y) -588.00-661.00-1118.00-1312.00-518.00-1396.004,109.00-1201.00-743.00-742.00-295.00-800.00-7.00-155.00-713.00200.000.00111.00279.00-233.00-120.00305.00-808.00162.00-98.00-5963.00-6369.00-6239.00-6108.00-6277.00-6887.00-6207.00-4166.00-8922.00-11110.00-13071.00-8880.00-2349.00-4164.00-3665.00-632.00-576.00-497.00-2088.00-2363.001,777.003,951.004,609.001,188.00612.003,117.00616.00-306.00-1100.00
Operating Margin Growth (5y) -766.00-918.00-785.00-1319.00-178.00-1085.003,402.00-1092.00-912.00-842.00-354.00-934.00-298.0049.00-475.00155.00242.00-5651.00-7076.00-6130.00-6277.00-6377.00-6946.00-6341.00-4457.00-8719.00-10872.00-13116.00-8638.00-8111.00-11519.00-9562.00-6789.00-7258.00-6635.00-8591.00-6723.00-979.00-552.00-2268.00-1342.00-1222.00-1516.00-2739.00-2929.00565.00
Operating Margin (QoQ) 1.00202.00154.00-774.00686.00-5300.005,367.00-360.00-152.00-114.00126.00-426.00-72.00-255.00-40.0021.00-192.00206.0057.0098.00-151.00334.00-380.00368.00-220.00-813.00873.00-180.00-81.00374.00-455.00211.00275.00-779.00590.00109.00-6086.00-1219.001,003.00-49.00-250.00-235.00225.002,252.00-4482.00-2966.00-1371.004,299.00446.00-3034.001,502.002,983.00-194.00-156.00-1366.001,977.00-342.00-793.00-713.00878.00-131.00-529.00-998.002,061.00-988.00
Profit After Tax Growth (1y) -54.51%4.07%-381.92%29.81%122.50%-5.38%141.11%-19.04%-27.03%-6.04%-30.32%-35.96%20.34%-38.27%22.98%36.52%18.88%78.46%72.58%10.74%54.22%24.37%-134.49%25.18%-32.58%-15.32%424.13%-28.59%8.27%65.46%-50.08%115.78%60.28%36.59%-445.09%181.51%-90.97%-65.78%86.32%-114.90%-525.29%-356.13%-824.87%-479.47%-143.94%41.82%-44.32%38.55%112.46%112.56%84.20%121.66%-199.37%-155.04%-37.93%-402.05%-554.81%-1,036.17%-76.33%-48.55%48.33%-0.09%
Profit After Tax Growth (3y) -9.60%-2.56%-6.87%-12.36%25.02%-18.13%32.99%-10.88%1.45%1.15%13.93%-1.07%30.18%11.07%-39.80%23.69%7.32%23.41%24.49%-0.34%4.03%20.34%-17.67%24.48%5.38%24.16%-77.41%63.09%-46.09%-8.21%-30.76%-42.69%-37.78%-47.32%-85.34%-64.25%-43.20%-35.90%-22.23%-36.27%8.93%-42.80%-28.24%40.46%32.91%65.74%31.99%26.20%6.76%7.74%27.30%0.95%-75.03%-102.14%
Profit After Tax Growth (5y) 1.11%0.38%11.38%0.35%29.07%4.02%26.83%-0.38%1.66%1.74%10.58%-2.85%10.00%13.93%3.44%23.87%16.49%33.55%-39.72%43.16%-30.44%-4.02%-17.75%-22.95%-19.62%-29.75%-47.85%-41.86%-29.38%-25.81%-38.77%-39.19%-28.49%-38.57%-24.54%-20.20%-16.17%-15.27%16.83%-18.61%-59.77%-25.96%-38.68%-28.18%-0.43%14.48%
Profit After Tax (QoQ) -5.40%-31.69%23.94%-43.20%116.42%-285.05%157.07%-2.65%-7.96%-19.59%12.38%-12.25%18.50%-40.37%3.29%64.88%-39.22%18.81%14.65%43.58%-8.75%14.89%-26.44%99.96%-26.41%-131.86%367.01%7.70%-7.58%21.95%-41.17%63.30%41.23%-63.20%154.26%21.30%20.36%-192.96%307.41%-96.11%356.32%-137.16%-125.95%-10.99%-174.82%-34.20%-41.56%53.27%34.46%-232.90%39.72%109.47%-33.92%-518.79%182.62%-143.46%63.40%-949.49%-80.93%5.78%36.49%-62.88%-52.42%67.23%-23.02%
Return on Assets Growth (1y) -2.003.003.002.002.00-1.00-1.00-1.00-1.000.000.000.001.001.001.001.001.00-1.00-1.00-1.00-1.001.001.001.001.000.001.001.001.000.001.00-1.00-3.000.00-5.00-4.00-4.00-6.00-5.00-5.00-3.00-2.000.001.001.004.005.004.004.001.00-2.00-3.00-3.00-3.00-2.00-1.00-1.00
Return on Assets Growth (3y) -1.002.002.001.002.000.000.000.001.000.000.000.000.001.001.001.001.000.000.001.001.000.002.001.000.00-1.00-3.00-4.00-6.00-6.00-9.00-10.00-10.00-8.00-10.00-8.00-6.00-5.000.000.002.003.003.003.002.002.001.000.000.00
Return on Assets Growth (5y) 1.002.002.001.001.000.000.000.000.000.001.002.003.000.002.001.00-1.000.00-3.00-4.00-6.00-6.00-8.00-8.00-7.00-9.00-8.00-7.00-7.00-5.00-3.00-4.00-5.00-3.00-6.00-6.00-5.00-7.00-4.00-3.00-2.00
Return on Assets (QoQ) -2.000.001.000.003.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.001.001.000.00-2.002.00-1.00-1.001.00-3.000.00-2.00-1.00-2.000.000.00-1.001.001.000.002.002.000.000.000.00-1.00-1.00-1.000.00-1.000.000.00
Return on Capital Employed Growth (1y) -2.003.00
Return on Capital Employed (QoQ) -3.000.003.00
Return on Equity Growth (1y) -51.005.005.003.004.00-2.00-2.00-1.00-2.00-1.000.001.002.002.002.002.002.00-1.00-1.00-2.00-3.002.001.002.004.001.002.003.003.00-1.003.00-2.00-5.003.00-12.00-11.00-14.00-24.00-23.00-26.00-19.00-19.00-9.002.006.0023.0032.0025.0020.007.00-12.00-17.00-23.00-27.00-27.00-20.00-16.00
Return on Equity Growth (3y) -49.003.003.003.004.000.001.002.002.000.002.001.001.003.002.003.003.001.003.003.004.002.006.004.002.003.00-7.00-9.00-17.00-22.00-32.00-39.00-39.00-40.00-44.00-35.00-27.00-20.001.001.007.0012.0012.0010.003.003.00-7.00-12.00-19.00
Return on Equity Growth (5y) -45.004.005.003.003.000.001.002.003.003.005.006.008.002.008.004.001.004.00-7.00-9.00-16.00-19.00-29.00-33.00-32.00-40.00-38.00-33.00-30.00-17.00-8.00-11.00-13.00-9.00-24.00-27.00-31.00-40.00-38.00-36.00-32.00
Return on Equity (QoQ) -52.000.001.000.005.00-1.00-1.000.00-1.00-1.000.000.001.000.000.001.001.000.001.000.00-2.001.00-1.00-1.002.000.001.001.00-1.002.001.001.00-5.006.00-3.00-3.004.00-10.00-2.00-6.00-6.00-9.00-5.001.00-6.001.006.005.0011.0011.00-2.00-1.00-1.00-9.00-7.00-6.00-5.00-9.001.00-2.00
Return on Invested Capital Growth (1y) -97.001.005.003.003.00-2.00-2.00-1.00-1.000.001.001.001.002.002.002.002.000.001.000.00-1.001.000.001.003.002.002.002.00-13.00-25.00-38.00-53.00-42.00-29.009.00-25.003.004.00-28.008.00-25.00-38.00-41.00-32.00-23.00-1.00-29.0010.0017.00-3.0022.00-25.00-49.00-52.00-59.00-61.00-59.00
Return on Invested Capital Growth (3y) -95.00-1.004.003.004.000.001.002.003.002.004.003.002.003.003.004.004.003.003.003.00-10.00-23.00-36.00-50.00-51.00-52.00-26.00-76.00-51.00-50.00-57.00-70.00-63.00-63.00-60.00-48.00-44.00-35.00-98.00-13.00-31.00-41.00-48.00-47.00-54.00-56.00-66.00-76.00-91.00
Return on Invested Capital Growth (5y) -92.001.006.005.004.001.001.003.005.004.006.006.00-7.00-21.00-33.00-47.00-50.00-51.00-26.00-75.00-49.00-47.00-54.00-67.00-72.00-86.00-95.00-100.00-99.00-89.00-127.00-91.00-69.00-66.00-67.00-63.00-76.00-89.00-135.00-99.00-139.00
Return on Invested Capital (QoQ) -94.00-4.001.000.005.00-1.00-1.000.000.00-1.000.000.000.000.000.001.001.000.001.000.00-1.001.000.00-1.001.000.001.001.00-1.001.001.00-13.00-13.00-12.00-14.00-2.000.0026.00-48.0026.000.00-6.00-13.00-7.00-13.00-9.00-3.002.009.00-37.0036.009.00-10.00-13.00-11.00-14.00-14.00-20.00-13.00-13.00
Return on Sales Growth (1y) -11.000.00-48.003.008.00-3.0048.00-5.00-5.00-1.00-8.00-7.000.00-7.004.002.001.004.005.000.002.001.00-17.001.00-4.00-2.0017.00-3.000.005.00-7.008.005.004.00-26.0028.00-14.00-13.0017.00-50.00-18.00-41.00-46.00-67.00-8.0020.002.0043.0026.0015.0040.0037.00-4.00-2.00-3.00-24.00-12.00-9.00-6.00-9.006.000.00
Return on Sales Growth (3y) -8.00-5.00-9.00-8.003.00-11.0043.00-9.00-5.00-4.000.00-5.003.00-2.00-9.003.00-1.003.005.00-2.00-1.004.00-7.006.002.007.00-16.0032.00-9.00-3.00-16.00-14.00-27.00-49.00-55.00-89.00-40.00-33.00-27.00-73.000.00-6.00-4.0014.0014.0033.0040.0057.0011.004.0032.004.00-9.00-11.00
Return on Sales Growth (5y) -7.00-8.000.00-7.006.00-6.0031.00-8.00-6.00-5.000.00-7.000.001.001.007.005.0013.00-28.0033.00-10.00-4.00-16.00-16.00-31.00-46.00-45.00-85.00-35.00-24.00-60.00-38.00-9.00-14.00-12.00-8.00-18.00-20.0011.00-60.00-15.00-17.00-13.00-19.009.0024.00
Return on Sales (QoQ) -1.00-5.003.00-8.0010.00-53.0054.00-2.00-2.00-2.001.00-3.003.00-9.003.003.00-4.002.001.002.00-1.002.00-4.005.00-2.00-16.0015.00-1.00-1.004.00-6.003.004.00-9.009.001.003.00-39.0063.00-42.005.00-9.00-4.00-10.00-18.00-15.00-25.0049.0010.00-33.0017.0032.00-1.00-8.0014.00-9.001.00-8.00-8.003.004.00-5.00-11.0018.00-3.00
Revenue Growth (1y) 5.74%6.34%6.58%10.97%11.13%13.33%10.48%6.89%9.36%3.57%8.94%17.60%20.15%24.91%19.39%11.22%9.60%11.49%11.89%10.47%12.21%11.37%8.57%8.86%8.53%6.18%2.53%3.05%3.69%6.27%11.66%8.19%7.25%4.43%2.93%-0.70%-0.23%-0.56%5.47%-7.84%-64.80%-50.57%-53.51%-46.01%74.90%47.42%56.04%50.77%37.20%13.99%8.03%9.00%-2.33%-0.29%-2.45%1.64%1.82%-1.14%2.82%-0.25%-1.85%-2.52%
Revenue Growth (3y) 8.72%7.67%8.66%11.73%13.45%13.60%12.84%11.82%12.93%12.98%13.32%13.05%13.90%15.75%13.19%10.18%10.10%9.65%7.59%7.41%8.08%7.91%7.52%6.67%6.47%5.62%5.62%3.45%3.52%3.34%6.62%-0.33%-27.78%-19.93%-20.39%-20.95%-14.99%-10.18%-8.54%-9.14%-5.47%-5.99%-7.81%-3.91%32.83%18.78%18.03%18.65%10.91%3.96%2.71%3.39%-0.80%-1.32%
Revenue Growth (5y) 11.09%11.69%11.37%11.38%12.42%12.73%11.79%10.95%11.89%11.27%10.13%10.14%10.70%11.84%10.67%8.32%8.22%7.91%7.44%5.89%6.20%5.47%6.17%2.12%-15.77%-10.35%-10.39%-11.24%-7.34%-4.26%-2.54%-4.22%-2.00%-2.91%-3.18%-4.08%-3.82%-3.80%-4.22%-3.63%-3.42%-3.92%-4.70%-2.10%18.56%10.06%
Revenue (QoQ) -0.99%-4.98%1.14%11.13%-0.42%-4.77%5.30%11.29%1.56%-7.17%1.88%13.86%-3.82%-2.35%9.98%16.32%-0.01%-6.67%2.46%14.62%1.71%-6.33%1.16%16.43%0.95%-8.68%1.43%16.07%-1.23%-11.82%1.95%16.78%1.22%-7.35%-1.22%15.76%-1.44%-8.68%-4.70%16.32%-1.77%-3.15%-16.72%-55.57%37.94%-8.92%-3.29%43.94%16.27%-3.60%-6.55%30.99%-3.40%-8.64%-5.71%17.37%-1.38%-10.62%-1.76%17.58%-4.25%-7.05%-4.68%15.68%-4.90%
Share-based Compensation Growth (1y) 52.65%24.69%25.80%-95.16%
Share-based Compensation Growth (3y) 33.79%
Share-based Compensation (QoQ) -70.84%446.48%-95.57%-99.83%
Shareholder's Equity Growth (1y) -7.49%932.12%906.76%-2.13%4.18%3.60%-1.68%-2.34%4.22%4.50%3.04%12.91%-1.79%-1.67%4.99%-3.13%-2.45%-0.50%-0.87%-5.96%-5.72%-7.15%5.90%11.28%0.44%-0.51%-11.49%-11.95%-2.24%-0.70%0.11%-5.73%-0.49%-3.74%-6.57%-3.52%-12.95%-11.73%-14.06%-16.09%-19.97%-22.64%-21.78%-26.04%-24.77%-20.38%-17.21%-10.71%-3.65%-7.32%-10.33%-11.71%-19.34%-24.66%-28.64%-30.52%-34.10%-31.01%-30.26%
Shareholder's Equity Growth (3y) -4.02%123.56%116.87%2.57%2.16%2.11%2.08%2.22%-0.05%0.74%2.36%0.95%-3.34%-3.15%3.30%0.46%-2.61%-2.77%-2.42%-2.69%-2.54%-2.84%-2.10%-2.61%-0.77%-1.66%-6.10%-7.14%-5.39%-5.51%-7.02%-8.62%-11.49%-13.05%-14.36%-15.71%-19.37%-18.38%-17.75%-17.86%-16.60%-17.04%-16.57%-16.46%-16.38%-17.77%-19.09%-18.18%-19.99%-21.61%-23.58%
Shareholder's Equity Growth (5y) -0.67%61.34%60.39%-0.34%-0.39%-0.33%2.23%2.25%-1.12%-1.14%0.10%0.16%-2.37%-2.14%-0.47%-3.39%-2.12%-2.56%-2.77%-3.47%-4.32%-4.86%-5.51%-5.65%-7.40%-8.27%-11.06%-13.05%-12.60%-12.27%-12.24%-12.81%-12.86%-13.47%-14.15%-13.94%-16.44%-17.61%-18.66%-19.41%-20.97%-21.57%-21.99%
Shareholder's Equity (QoQ) 1.83%920.30%-0.14%-0.51%-0.68%-0.81%6.30%-1.06%-5.74%-1.48%13.43%-0.80%-7.05%7.95%-1.34%-0.68%-0.75%-0.39%-0.64%1.30%-1.12%-5.50%-0.40%-0.23%12.77%-0.70%-10.11%-1.17%0.33%-1.22%-0.20%0.39%1.16%-6.99%5.36%-2.89%-1.82%-3.95%-4.93%-1.53%-4.42%-6.21%-9.33%-4.82%-3.36%-11.32%-7.78%0.74%0.49%-4.35%-0.50%-3.10%-2.77%-5.82%-9.09%-9.50%-7.91%-8.30%-13.77%-5.26%-6.90%
Tax Rate Growth (1y) 173.0095.00-952.00-163.00-201.00-43.00-32.0084.00790.00-166.00-1089.0039.00-2348.00344.00786.00-24.001,597.00-299.00313.00-91.004.0075.00-208.002.00283.0096.00147.0024.00-242.00-108.00-1993.00-37.00-50.00-11.001,978.00-12.00-388.0055.00-1231.00-152.00-8710.00-86.001,124.0060.008,997.00-20.00136.00-14.00514.00757.00456.00-1374.00-8504.001,956.00-379.001,293.007,939.00-2707.00-167.0064.00-49.00-68.00
Tax Rate Growth (3y) 762.00-114.00-2073.00-40.00-1759.00135.00-335.0099.0039.00-121.0010.00-76.00-747.00120.00891.00-114.001,884.00-127.00252.00-66.0045.0064.00-2055.00-11.00-9.00-23.00132.00-25.00-681.00-64.00-1246.00-200.00-9148.00-43.001,871.00-103.00-102.00-52.0029.00-105.00801.00651.001,715.00-1327.001,006.002,694.00213.00-95.00-51.007.00-90.00-17.00-614.00-819.00
Tax Rate Growth (5y) 11.00-69.00-973.00-155.00-158.00-89.00-230.009.00326.0051.00-51.00-51.00-707.00108.00-955.00-127.001,592.00-247.00237.00-114.00-394.00108.00-1308.00-175.00-9108.00-54.0024.00-116.00-394.00-171.0013.00-154.00363.00695.002,463.00-1491.00-8092.002,662.00105.00-187.00236.00-100.001,169.0029.008,897.00-82.00
Tax Rate (QoQ) 4.001,042.00-894.0021.00-74.00-5.00-105.00-17.0084.006.0011.00689.00-872.00-917.001,139.00-1698.001,820.00-475.00329.00-77.00-76.00138.00-76.0018.00-5.00-146.00134.00299.00-191.00-95.0011.0033.00-57.00-1981.001,968.0020.00-18.009.00-22.00-357.00425.00-1277.001,057.00-8915.009,049.00-68.00-6.0022.0032.0089.00-156.00550.00275.00-213.00-1986.00-6581.0010,736.00-2549.00-314.0066.0090.00-8.00-83.00-47.0071.00
Total Debt Growth (1y) -2.50%-2.50%0.08%0.08%0.08%-5.26%5.61%5.61%5.62%28.34%15.13%15.13%17.59%2.22%5.08%5.08%2.88%2.88%0.08%-0.36%18.60%18.64%6.25%6.76%10.47%10.46%23.37%24.87%13.65%13.66%13.67%12.31%0.22%0.22%46.96%46.95%46.94%59.12%8.51%15.93%15.93%7.06%7.07%0.21%0.21%-7.93%-7.94%619.36%616.77%614.31%550.19%
Total Debt Growth (3y) 1.01%5.83%6.76%6.76%7.52%7.52%8.51%8.51%8.51%10.51%6.58%6.43%12.79%7.65%3.77%3.78%10.46%10.47%9.47%9.92%14.19%14.20%14.22%14.40%7.96%7.96%27.26%27.25%18.73%21.93%21.93%24.14%19.52%19.52%19.52%19.52%19.52%16.18%2.27%-54.99%-54.93%-54.88%-54.82%-13.18%-13.17%-10.67%-13.33%
Total Debt Growth (5y) 4.51%4.51%5.06%4.96%8.69%8.69%6.32%6.33%10.85%12.08%9.68%9.95%12.49%9.39%9.40%9.41%8.95%8.96%16.99%17.00%17.00%18.89%18.90%20.59%16.47%16.47%19.08%19.08%14.23%12.31%12.31%-31.10%-31.04%-30.99%-36.03%-5.33%-5.33%-6.82%-8.49%
Total Debt (QoQ) -2.56%0.02%0.02%0.02%0.02%0.02%0.02%-5.32%11.50%0.02%0.02%15.05%0.02%0.02%2.16%0.02%2.82%0.02%0.02%0.02%0.02%-0.42%19.05%0.05%-10.42%0.06%23.18%0.05%0.05%1.27%12.12%0.05%0.06%0.06%0.06%0.06%46.71%0.05%0.05%8.35%0.04%6.90%0.05%0.05%0.05%0.05%0.05%-8.08%0.05%0.44%0.42%0.41%610.25%0.08%0.08%-8.60%