|
Revenue
|
267.06M | 264.42M | 251.25M | 254.11M | 282.39M | 281.20M | 267.79M | 281.98M | 313.81M | 318.69M | 295.85M | 301.42M | 343.18M | 330.07M | 322.31M | 354.47M | 412.32M | 412.27M | 384.79M | 394.25M | 451.90M | 459.64M | 430.53M | 435.51M | 507.07M | 511.89M | 467.44M | 474.12M | 550.30M | 543.52M | 479.28M | 488.60M | 570.60M | 577.59M | 535.14M | 528.63M | 611.95M | 603.15M | 550.80M | 524.91M | 610.56M | 599.77M | 580.91M | 483.78M | 214.94M | 296.50M | 270.04M | 261.17M | 375.94M | 437.10M | 421.38M | 393.76M | 515.78M | 498.25M | 455.22M | 429.21M | 503.78M | 496.82M | 444.05M | 436.25M | 512.95M | 491.17M | 456.56M | 435.18M | 503.44M | 478.77M |
|
Cost of Revenue
|
122.80M | 120.36M | 106.25M | 105.40M | 130.06M | 128.60M | 113.54M | 129.75M | 152.81M | 168.28M | 145.77M | 150.02M | 193.22M | 184.57M | 173.13M | 206.65M | 248.54M | 249.86M | 224.53M | 230.62M | 270.78M | 279.56M | 254.18M | 257.66M | 304.43M | 308.60M | 273.29M | 276.31M | 324.92M | 322.01M | 279.30M | 282.72M | 339.55M | 343.27M | 309.10M | 314.98M | 374.08M | 365.53M | 334.94M | 317.69M | 380.43M | 377.89M | 334.92M | 271.15M | 46.96M | 174.80M | 189.90M | 195.35M | 243.18M | 285.23M | 286.97M | 290.34M | 325.19M | 318.27M | 293.55M | 299.57M | 309.10M | 317.75M | 297.49M | 305.09M | 328.25M | 328.54M | 312.29M | 305.84M | 328.91M | 328.36M |
|
Gross Profit
|
144.26M | 144.06M | 145.00M | 148.71M | 152.33M | 152.60M | 154.25M | 152.23M | 161.00M | 150.41M | 150.08M | 151.40M | 149.96M | 145.50M | 149.18M | 147.82M | 163.78M | 162.41M | 160.26M | 163.63M | 181.12M | 180.08M | 176.35M | 177.85M | 202.64M | 203.28M | 194.15M | 197.81M | 225.38M | 221.50M | 199.98M | 205.88M | 231.05M | 234.31M | 226.05M | 213.65M | 237.87M | 237.63M | 215.85M | 207.22M | 230.13M | 221.88M | 245.99M | 212.63M | 167.98M | 121.69M | 80.14M | 65.82M | 132.75M | 151.87M | 134.41M | 103.42M | 190.58M | 179.99M | 161.66M | 129.64M | 194.68M | 179.07M | 146.56M | 131.16M | 184.70M | 162.64M | 144.27M | 129.34M | 174.52M | 150.41M |
|
Selling, General & Administrative
|
10.11M | 10.38M | 9.55M | 9.58M | 9.73M | 10.08M | 9.56M | 9.26M | 10.19M | 11.29M | 10.22M | 10.52M | 11.47M | 10.34M | 11.70M | 12.14M | 11.92M | 13.09M | 12.93M | 11.46M | 13.17M | 16.80M | 4.47M | 21.30M | 12.69M | 19.83M | 56.02M | 16.02M | 37.37M | 37.74M | 7.98M | 32.35M | 30.35M | 13.40M | 49.30M | 11.73M | 13.12M | 13.43M | 66.58M | 12.23M | 12.21M | 12.46M | 17.73M | 14.02M | 11.30M | 12.29M | 13.05M | 12.66M | 13.48M | 14.23M | 12.60M | 11.99M | 12.66M | 11.29M | 8.66M | 10.91M | 12.42M | 10.85M | 11.22M | 10.51M | 10.68M | 10.47M | 8.58M | 9.56M | 10.22M | 11.06M |
|
Restructuring Costs
|
| | | | | | | | 0.76M | 0.39M | 1.03M | 1.06M | 0.50M | 0.08M | 2.52M | 0.28M | 1.81M | 1.09M | 0.09M | 0.06M | 0.16M | 0.01M | 0.00M | 0.34M | 0.80M | 0.85M | 0.39M | 0.61M | 0.12M | 0.16M | 0.48M | | | | | | | | | | | | | | | | 15.10M | 19.64M | 6.15M | 3.15M | 35.83M | 1.18M | 0.74M | | | 0.89M | 0.93M | 0.12M | -3.56M | | | | 6.89M | 0.11M | 1.34M | 2.68M |
|
Other Operating Expenses
|
183.88M | 181.68M | 167.88M | 165.94M | 207.17M | 186.60M | 319.66M | 186.07M | 217.71M | 225.38M | 212.18M | 212.27M | 257.50M | 251.13M | 249.42M | 278.93M | 324.31M | 331.75M | 301.92M | 308.90M | 349.54M | 359.21M | 333.36M | 336.63M | 385.01M | 392.86M | 359.26M | 363.58M | 413.70M | 412.15M | 370.45M | 376.17M | 434.70M | 441.48M | 413.85M | 414.60M | 473.76M | 468.00M | 439.07M | 418.49M | | | | 419.57M | 62.39M | | | 324.35M | | | | 402.23M | 431.94M | 424.46M | 393.80M | 403.51M | 417.05M | 417.56M | 397.05M | 405.37M | 463.77M | 436.02M | 416.81M | 437.63M | 427.04M | 435.11M |
|
Operating Expenses
|
193.99M | 192.05M | 177.43M | 175.52M | 216.90M | 196.68M | 329.23M | 195.33M | 228.66M | 237.06M | 223.44M | 223.85M | 269.48M | 261.55M | 263.64M | 291.35M | 338.04M | 345.93M | 314.95M | 320.43M | 362.87M | 376.02M | 337.83M | 358.27M | 398.49M | 413.55M | 415.66M | 380.21M | 451.19M | 450.05M | 378.91M | 408.52M | 465.05M | 454.88M | 463.15M | 426.33M | 486.89M | 481.43M | 505.65M | 430.73M | 493.11M | 495.23M | 524.40M | 433.60M | 217.76M | 323.25M | 343.83M | 356.64M | 389.77M | 431.21M | 531.56M | 415.39M | 445.35M | 435.76M | 402.46M | 415.31M | 430.40M | 428.53M | 404.71M | 415.87M | 474.45M | 446.50M | 432.29M | 447.30M | 438.60M | 448.85M |
|
Operating Income
|
73.07M | 72.37M | 73.83M | 78.59M | 65.49M | 84.52M | -61.44M | 86.65M | 85.15M | 81.63M | 72.42M | 77.56M | 73.71M | 68.52M | 58.67M | 63.12M | 74.28M | 66.34M | 69.84M | 73.82M | 89.03M | 83.62M | 92.70M | 77.24M | 108.57M | 98.34M | 51.78M | 93.91M | 99.11M | 93.47M | 100.37M | 80.08M | 105.55M | 122.70M | 71.99M | 102.30M | 125.06M | -243.80M | -289.79M | -223.50M | -262.98M | -273.35M | -278.42M | -220.97M | -49.78M | -201.56M | -263.68M | -290.82M | -257.01M | -279.35M | -397.16M | -311.97M | -254.77M | -255.77M | -240.79M | -285.67M | -235.72M | -249.46M | -258.15M | -284.71M | -289.75M | -283.86M | -288.01M | -317.96M | -264.08M | -298.44M |
|
EBIT
|
73.07M | 72.37M | 73.83M | 78.59M | 65.49M | 84.52M | -61.44M | 86.65M | 85.15M | 81.63M | 72.42M | 77.56M | 73.71M | 68.52M | 58.67M | 63.12M | 74.28M | 66.34M | 69.84M | 73.82M | 89.03M | 83.62M | 92.70M | 77.24M | 108.57M | 98.34M | 51.78M | 93.91M | 99.11M | 93.47M | 100.37M | 80.08M | 105.55M | 122.70M | 71.99M | 102.30M | 125.06M | -243.80M | -289.79M | -223.50M | -262.98M | -273.35M | -278.42M | -220.97M | -49.78M | -201.56M | -263.68M | -290.82M | -257.01M | -279.35M | -397.16M | -311.97M | -254.77M | -255.77M | -240.79M | -285.67M | -235.72M | -249.46M | -258.15M | -284.71M | -289.75M | -283.86M | -288.01M | -317.96M | -264.08M | -298.44M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.95M | 20.94M | 43.45M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | 0.03M | 0.03M | 0.04M | 0.03M | 0.01M | 0.01M | 0.02M | 0.07M | 0.05M | 0.12M | 0.04M | 0.02M | 0.06M | 0.02M | 0.02M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.10M | 0.04M | 0.09M | 0.05M | 0.26M | 0.12M | 0.21M | 1.91M | 0.29M | 0.32M | 0.48M | 1.66M | 0.88M | 0.88M | 0.69M | 0.44M | 0.26M | 0.01M | 0.01M | 0.00M | 0.06M | 0.23M | 0.20M | 0.18M | 0.27M | 1.02M | 1.44M | 0.64M | 2.79M | 3.47M | 5.63M | 9.10M | 1.96M | 0.82M | 0.54M | 0.73M | 1.25M | 0.82M | 4.84M |
|
Other Non Operating Income
|
13.33M | 11.21M | | | -6.72M | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | | | | | -0.15M | | -0.16M | | | | | -8.45M | | | -6.97M | | -2.42M | | | | | | -0.79M | | | -0.04M | -0.24M | | -1.24M | | -16.05M | -0.13M | | | | -0.53M |
|
EBT
|
51.40M | 48.64M | 37.04M | 41.81M | 23.80M | 51.11M | -94.72M | 53.38M | 51.88M | 48.15M | 38.39M | 43.58M | 41.12M | 44.49M | 13.42M | 27.95M | 39.32M | 28.44M | 31.88M | 38.26M | 54.12M | 49.20M | 57.33M | 41.80M | 72.75M | 61.72M | -19.32M | 52.35M | 58.20M | 52.75M | 63.69M | 37.40M | 61.11M | 86.32M | 26.43M | 80.63M | 98.05M | 116.98M | -109.25M | 226.44M | 8.39M | 40.46M | -13.14M | -32.59M | -18.47M | -101.57M | -131.63M | -191.29M | -91.63M | -61.93M | -199.75M | -118.41M | 9.63M | 5.09M | -31.75M | 26.39M | -6.55M | -8.23M | -41.50M | -72.04M | -70.61M | -49.94M | -69.24M | -111.64M | -37.18M | -48.29M |
|
Tax Provisions
|
0.38M | 0.38M | 4.14M | 0.94M | 0.58M | 0.88M | -1.58M | 0.33M | 0.23M | 0.62M | 0.52M | 0.64M | 3.44M | -0.16M | -1.28M | 0.52M | -5.95M | 0.87M | -0.54M | 0.62M | 0.46M | 0.04M | 0.83M | 0.29M | 0.64M | 0.51M | 0.12M | 0.38M | 2.16M | 0.95M | 0.54M | 0.36M | 0.79M | 0.62M | -5.04M | 0.47M | 0.77M | 0.71M | -0.75M | 1.06M | -0.26M | 0.47M | 1.53M | 0.34M | 16.66M | -0.30M | 0.51M | 0.85M | 0.21M | -0.06M | -1.95M | 0.69M | 0.47M | 0.39M | -1.76M | -3.78M | 5.25M | -2.24M | -0.72M | 1.01M | 0.52M | -0.08M | -0.05M | 0.84M | 0.46M | 0.25M |
|
Profit After Tax
|
51.02M | 48.27M | 32.97M | 40.87M | 23.21M | 50.23M | -92.96M | 53.05M | 51.64M | 47.53M | 38.22M | 42.95M | 37.69M | 44.66M | 26.63M | 27.51M | 45.35M | 27.57M | 32.75M | 37.55M | 53.91M | 49.20M | 56.52M | 41.58M | 83.15M | 61.19M | -19.49M | 52.05M | 56.06M | 51.81M | 63.19M | 37.17M | 60.70M | 85.73M | 31.55M | 80.21M | 97.29M | 117.10M | -108.86M | 225.79M | 8.78M | 40.07M | -14.89M | -33.65M | -37.35M | -102.64M | -137.74M | -194.99M | -91.11M | -59.71M | -198.79M | -119.82M | 11.35M | 7.50M | -31.41M | 25.95M | -11.28M | -4.13M | -43.32M | -78.38M | -73.85M | -46.90M | -76.39M | -116.44M | -38.16M | -46.95M |
|
Equity Income
|
| -0.02M | -0.00M | -0.03M | -0.02M | 0.03M | 0.02M | 0.04M | 0.05M | 0.03M | 0.03M | 0.04M | 0.08M | 0.12M | 0.08M | 0.08M | 0.08M | 0.06M | 0.12M | -0.10M | 0.12M | 0.04M | 0.03M | 0.07M | 0.02M | -0.02M | -0.05M | 0.08M | 0.02M | 0.01M | 0.03M | 0.13M | 0.37M | 0.03M | 0.07M | 24.95M | 20.94M | 43.45M | -106.08M | 20.98M | -60.79M | -3.95M | 3.30M | -5.04M | 3.85M | 5.61M | 15.47M | -6.48M | 2.50M | 24.35M | 2.17M | -10.26M | -10.06M | 23.06M | -12.38M | 49.43M | -0.59M | 1.86M | | -5.34M | -2.72M | 2.96M | -7.21M | -3.95M | -0.53M | 1.60M |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.66M | | | | -54.96M | | | | -52.96M | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | -0.02M | -0.02M | | | -0.04M | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
51.02M | 48.27M | 32.90M | 40.87M | 23.21M | 50.23M | -93.14M | 53.05M | 51.64M | 47.53M | 37.87M | 42.95M | 37.69M | 44.66M | 14.70M | 27.43M | 45.27M | 27.57M | 32.42M | 37.65M | 53.66M | 49.16M | 56.49M | 41.51M | 72.11M | 61.21M | -19.44M | 51.97M | 56.04M | 51.80M | 63.16M | 37.04M | 60.33M | 85.70M | 31.47M | 80.16M | 97.28M | 116.27M | -108.49M | 225.38M | 8.65M | 39.99M | -14.67M | -32.93M | -35.13M | -101.27M | -132.14M | -192.15M | -91.84M | -61.87M | -197.80M | -119.11M | 9.16M | 4.70M | -29.99M | 30.17M | -11.79M | -5.99M | -40.78M | -73.05M | -71.13M | -49.86M | -69.18M | -112.49M | -37.63M | -48.55M |
|
Consolidated Net Income
|
51.02M | 48.27M | 32.90M | 40.87M | 23.21M | 50.23M | -93.14M | 53.05M | 51.64M | 47.53M | 37.87M | 42.95M | 37.69M | 44.66M | 14.70M | 27.43M | 45.27M | 27.57M | 32.42M | 37.65M | 53.66M | 49.16M | 56.49M | 41.51M | 72.11M | 61.21M | -19.44M | 51.97M | 56.04M | 51.80M | 63.16M | 37.04M | 60.33M | 85.70M | 31.47M | 80.16M | 97.28M | 116.27M | -108.49M | 225.38M | 8.65M | 39.99M | -14.67M | -32.93M | -35.13M | -101.27M | -132.14M | -192.15M | -91.84M | -61.87M | -197.80M | -119.11M | 9.16M | 4.70M | -29.99M | 30.17M | -11.79M | -5.99M | -40.78M | -73.05M | -71.13M | -49.86M | -69.18M | -112.49M | -37.63M | -48.55M |
|
Income towards Parent Company
|
51.02M | 48.27M | 32.90M | 40.87M | 23.21M | 50.23M | -93.14M | 53.05M | 51.64M | 47.53M | 37.87M | 42.95M | 37.69M | 44.66M | 14.70M | 27.43M | 45.27M | 27.57M | 32.42M | 37.65M | 53.66M | 49.16M | 56.49M | 41.51M | 72.11M | 61.21M | -19.44M | 51.97M | 56.04M | 51.80M | 63.16M | 37.04M | 60.33M | 85.70M | 31.47M | 80.16M | 97.28M | 116.27M | -108.49M | 225.38M | 8.65M | 39.99M | -14.67M | -32.93M | -35.13M | -101.27M | -132.14M | -192.15M | -91.84M | -61.87M | -197.80M | -119.11M | 9.16M | 4.70M | -84.64M | 30.17M | -11.79M | -5.99M | -95.74M | -73.05M | -71.13M | -49.86M | -122.15M | -112.49M | -37.63M | -48.55M |
|
Preferred Dividend Payments
|
7.47M | 7.47M | 7.47M | 7.47M | 7.47M | 7.47M | 7.47M | 7.47M | 7.47M | 7.47M | 7.47M | 11.19M | 10.72M | 10.14M | 8.10M | 8.10M | 8.10M | 5.20M | 5.17M | 5.17M | 5.17M | 5.17M | 5.17M | 5.17M | 5.17M | 5.17M | 5.17M | 5.17M | 5.17M | 5.17M | 5.17M | 1.44M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
43.55M | 40.80M | 25.50M | 33.40M | 15.74M | 42.76M | -100.43M | 45.58M | 44.17M | 40.06M | 30.75M | 28.82M | 26.96M | 29.48M | 18.53M | 19.41M | 37.26M | 16.74M | 27.59M | 32.38M | 48.75M | 44.03M | 51.36M | 36.41M | 77.98M | 56.02M | -24.66M | 46.88M | 50.90M | 46.65M | 58.02M | 25.84M | 60.70M | 85.73M | 31.55M | 80.21M | 97.29M | 117.10M | -108.86M | 225.38M | 8.65M | 39.99M | -14.67M | -32.93M | -35.13M | -101.27M | -132.14M | -192.15M | -91.84M | -61.87M | -197.80M | -119.11M | 9.16M | 4.70M | -84.64M | 30.17M | -11.79M | -5.99M | -95.74M | -73.05M | -71.13M | -49.86M | -122.15M | -112.49M | -37.63M | -48.55M |
|
EPS (Basic)
|
0.46 | 0.34 | 0.24 | 0.27 | 0.13 | 0.35 | -0.81 | 0.37 | 0.36 | 0.32 | 0.25 | 0.23 | 0.22 | 0.24 | 0.15 | 0.15 | 0.27 | 0.12 | 0.20 | 0.22 | 0.33 | 0.29 | 0.34 | 0.24 | 0.52 | 0.37 | -0.16 | 0.31 | 0.34 | 0.30 | 0.37 | 0.16 | 0.37 | 0.52 | 0.19 | 0.49 | 0.59 | 0.71 | -0.66 | 1.37 | 0.05 | 0.24 | -0.09 | -0.20 | -0.23 | -0.62 | -0.83 | -1.19 | -0.55 | -0.36 | -1.21 | -0.73 | 0.07 | 0.05 | -0.19 | 0.16 | -0.07 | -0.03 | -0.26 | -0.48 | -0.45 | -0.28 | -0.74 | -0.70 | -0.23 | -0.28 |
|
EPS (Weighted Average and Diluted)
|
0.46 | 0.34 | 0.24 | 0.27 | 0.13 | 0.35 | -0.81 | 0.37 | 0.36 | 0.32 | 0.25 | 0.23 | 0.22 | 0.24 | 0.15 | | | 0.12 | 0.20 | 0.22 | 0.33 | 0.29 | 0.34 | 0.24 | 0.52 | 0.37 | -0.16 | 0.31 | 0.34 | 0.30 | 0.37 | 0.16 | 0.37 | 0.52 | 0.19 | 0.49 | 0.59 | 0.71 | -0.66 | 1.37 | 0.05 | 0.24 | -0.09 | -0.20 | -0.23 | -0.62 | -0.83 | -1.19 | -0.55 | -0.36 | -1.21 | -0.73 | 0.07 | 0.05 | -0.19 | 0.16 | -0.07 | -0.03 | -0.26 | -0.48 | -0.45 | -0.28 | -0.74 | -0.70 | -0.23 | -0.28 |
|
Shares Outstanding (Weighted Average)
|
95.34M | 118.78M | 107.98M | 123.38M | 123.39M | 123.40M | 123.40M | 123.44M | 123.45M | 123.47M | 123.47M | 123.52M | 123.56M | 123.58M | 123.46M | 125.43M | 139.74M | 139.76M | 137.42M | 149.57M | 149.61M | 149.66M | 149.65M | 149.79M | 150.26M | 151.36M | 150.71M | 151.40M | 151.41M | 157.22M | 156.06M | 164.12M | 164.12M | 164.15M | 164.15M | 164.20M | 164.21M | 164.23M | 164.23M | 164.28M | 164.28M | 164.32M | 164.31M | 164.37M | 164.38M | 164.44M | 164.22M | 164.50M | 164.51M | 164.59M | 164.57M | 164.67M | 164.68M | 164.75M | 164.74M | 164.87M | 164.90M | 165.03M | 164.99M | 165.16M | 165.20M | 165.40M | 165.34M | 165.62M | 165.74M | 166.09M |
|
Shares Outstanding (Diluted Average)
|
95.34M | 118.78M | 107.98M | 123.38M | 123.39M | 123.40M | 123.40M | 123.44M | 123.45M | 123.47M | 123.47M | 123.52M | 123.56M | 123.58M | 123.49M | | | 139.76M | 137.51M | 149.69M | 149.79M | 150.01M | 149.82M | 150.91M | 150.59M | 151.39M | 151.00M | 151.41M | 151.44M | 157.26M | 156.09M | 164.15M | 164.16M | 164.19M | 164.18M | 164.22M | 164.24M | 164.27M | 164.26M | 164.32M | 164.33M | 164.35M | 164.34M | 164.37M | 164.38M | 164.44M | 164.22M | 164.50M | 164.51M | 164.59M | 164.57M | 164.67M | 164.68M | 164.75M | 164.74M | 164.87M | 164.90M | 165.03M | 164.99M | 165.16M | 165.20M | 165.40M | 165.34M | 165.62M | 165.74M | 166.09M |
|
EBITDA
|
73.07M | 72.37M | 73.83M | 78.59M | 65.49M | 84.52M | -61.44M | 86.65M | 85.15M | 81.63M | 72.42M | 77.56M | 73.71M | 68.52M | 58.67M | 63.12M | 74.28M | 66.34M | 69.84M | 73.82M | 89.03M | 83.62M | 92.70M | 77.24M | 108.57M | 45.66M | -52.90M | 69.65M | 75.78M | 65.92M | 66.86M | 58.91M | 51.79M | 93.12M | 51.10M | 80.11M | 97.30M | 117.27M | -109.02M | 225.85M | 8.85M | 40.03M | -14.89M | -33.65M | -37.35M | -102.58M | -138.56M | -194.99M | -91.11M | -59.71M | -197.25M | -119.82M | 11.40M | 8.18M | -30.54M | 25.74M | -11.06M | -4.37M | -43.14M | -78.73M | -74.04M | -47.19M | -76.02M | -116.28M | -38.00M | -47.06M |
|
Interest Expenses
|
35.03M | 34.94M | 36.90M | 36.91M | 34.99M | 33.48M | 33.34M | 33.34M | 33.33M | 33.51M | 33.93M | 34.09M | 32.71M | 34.85M | 34.45M | 35.19M | 35.01M | 37.99M | 37.77M | 34.86M | 34.94M | 34.30M | 35.38M | 35.45M | 35.84M | 36.63M | 36.98M | 41.59M | 41.70M | 41.28M | 37.35M | 43.57M | 45.19M | 46.57M | 46.25M | 47.54M | 48.74M | 49.31M | 49.62M | 49.77M | 49.60M | 52.38M | 73.38M | 71.08M | 72.07M | 80.53M | 82.81M | 89.39M | 91.38M | 92.46M | 92.49M | 92.34M | 89.82M | 81.74M | 77.89M | 81.58M | 82.50M | 82.28M | 89.98M | 91.41M | 93.85M | 99.13M | 99.40M | 101.52M | 102.68M | 107.78M |
|
Tax Rate
|
0.73% | 0.77% | 11.19% | 2.25% | 2.46% | 1.72% | 1.67% | 0.62% | 0.45% | 1.29% | 1.35% | 1.46% | 8.35% | -0.37% | -9.54% | 1.85% | -15.13% | 3.07% | -1.68% | 1.61% | 0.84% | 0.08% | 1.46% | 0.70% | 0.88% | 0.83% | -0.63% | 0.72% | 3.71% | 1.80% | 0.84% | 0.95% | 1.29% | 0.72% | -19.09% | 0.58% | 0.79% | 0.60% | 0.69% | 0.47% | -3.10% | 1.15% | -11.62% | -1.05% | -90.20% | 0.29% | -0.38% | -0.45% | -0.23% | 0.09% | 0.98% | -0.59% | 4.91% | 7.66% | 5.53% | -14.32% | -80.13% | 27.23% | 1.74% | -1.40% | -0.74% | 0.15% | 0.08% | -0.76% | -1.23% | -0.52% |