|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 261.17M | 375.94M | 338.38M | 317.21M | 297.41M | 418.98M | 400.45M | 350.50M | 334.80M | 404.33M | 496.82M | 48.22M | 436.25M | 512.95M | 390.94M | 757.27M | 435.18M | 503.44M | 478.77M | 296.46M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.35M | 243.18M | 4.44M | 3.90M | 290.34M | 3.18M | 3.51M | 1,218.19M | 299.57M | 309.10M | 317.75M | 4.58M | 305.09M | 4.96M | 328.54M | 312.29M | 305.84M | 5.44M | 328.36M | 5.29M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.82M | 132.75M | 333.94M | 313.31M | 7.06M | 415.81M | 396.94M | -867.69M | 35.23M | 95.23M | 179.07M | 43.64M | 131.16M | 507.99M | 62.40M | 444.99M | 129.34M | 498.00M | 150.41M | 291.17M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.66M | 13.48M | 14.23M | 12.60M | 11.99M | 12.66M | 11.29M | 8.66M | 10.91M | 12.42M | 10.85M | 11.22M | 10.51M | 10.68M | 10.47M | 8.58M | 9.56M | 10.22M | 11.06M | 9.84M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.64M | 6.15M | 3.15M | 35.83M | 1.18M | 0.74M | | | 0.89M | 0.93M | 0.12M | -3.56M | | | | 6.89M | 0.11M | 1.34M | 2.68M | 10.56M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 324.35M | | | | 402.23M | 431.94M | 424.46M | 393.80M | 403.51M | 417.05M | 417.56M | 397.05M | 405.37M | 463.77M | 436.02M | 416.81M | 437.63M | 427.04M | 435.11M | 345.21M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.64M | 389.77M | 431.21M | 531.56M | 415.39M | 445.35M | 435.76M | 402.46M | 415.31M | 430.40M | 428.53M | 404.71M | 415.87M | 474.45M | 446.50M | 432.29M | 447.30M | 438.60M | 448.85M | 365.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -290.82M | -257.01M | -97.28M | -218.25M | -408.33M | -29.54M | -38.81M | -1270.15M | -380.08M | -335.17M | -249.46M | -361.07M | -284.71M | 33.54M | -384.10M | 12.70M | -317.96M | 59.40M | -298.44M | -74.44M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -290.82M | -257.01M | -97.28M | -218.25M | -408.33M | -29.54M | -38.81M | -1270.15M | -380.08M | -335.17M | -249.46M | -361.07M | -284.71M | 33.54M | -384.10M | 12.70M | -317.96M | 59.40M | -298.44M | -74.44M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.23M | 0.20M | 0.18M | 0.27M | 1.02M | 1.44M | 0.64M | 2.79M | 3.47M | 5.63M | 9.10M | 1.96M | 0.82M | 0.54M | 0.73M | 1.25M | 0.82M | 4.84M | 2.09M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.79M | | | -0.04M | -0.24M | | -1.24M | | -16.05M | -0.13M | | | | -0.53M | -2.37M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -191.29M | -91.63M | -61.93M | -199.75M | -118.41M | 9.63M | 5.09M | -31.75M | 26.39M | -6.55M | -8.23M | -41.50M | -72.04M | -70.61M | -49.94M | -69.24M | -111.64M | -37.18M | -48.29M | -11.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.21M | -0.06M | -1.95M | 0.69M | 0.47M | 0.39M | -1.76M | -3.78M | 5.25M | -2.24M | -0.72M | 1.01M | 0.52M | -0.08M | -0.05M | 0.84M | 0.46M | 0.25M | -12.27M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -194.99M | -91.11M | -59.71M | -198.79M | -119.82M | 11.35M | 7.50M | -31.41M | 25.95M | -11.28M | -4.13M | -43.32M | -78.38M | -73.85M | -46.90M | -76.39M | -116.44M | -38.16M | -46.95M | -0.78M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.48M | 0.73M | 2.16M | -0.99M | -10.26M | -10.06M | 23.06M | -10.84M | 49.43M | -0.59M | | -53.22M | -5.34M | -2.72M | 2.96M | -7.21M | -3.95M | -0.53M | 1.60M | 2.87M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.66M | | | | -54.96M | | | | -52.96M | | | | -52.52M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -192.15M | -91.84M | -61.87M | -197.80M | -119.11M | 9.16M | 4.70M | -29.99M | 30.17M | -11.79M | -5.99M | -40.78M | -73.05M | -71.13M | -49.86M | -69.18M | -112.49M | -37.63M | -48.55M | 0.57M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -192.15M | -91.84M | -61.87M | -197.80M | -119.11M | 9.16M | 4.70M | -29.99M | 30.17M | -11.79M | -5.99M | -40.78M | -73.05M | -71.13M | -49.86M | -69.18M | -112.49M | -37.63M | -48.55M | 0.57M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -192.15M | -91.84M | -61.87M | -197.80M | -119.11M | 9.16M | 4.70M | -84.64M | 30.17M | -11.79M | -5.99M | -95.74M | -73.05M | -71.13M | -49.86M | -122.15M | -112.49M | -37.63M | -48.55M | -51.95M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -192.15M | -91.84M | -61.87M | -197.80M | -119.11M | 9.16M | 4.70M | -84.64M | 30.17M | -11.79M | -5.99M | -95.74M | -73.05M | -71.13M | -49.86M | -122.15M | -112.49M | -37.63M | -48.55M | -51.95M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19 | -0.55 | -0.36 | -1.21 | -0.73 | 0.07 | 0.05 | -0.19 | 0.16 | -0.07 | -0.03 | -0.26 | -0.48 | -0.45 | -0.28 | -0.46 | -0.70 | -0.23 | -0.28 | -0.31 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19 | -0.55 | -0.36 | -1.21 | -0.73 | 0.07 | 0.05 | -0.19 | 0.16 | -0.07 | -0.03 | -0.26 | -0.48 | -0.45 | -0.28 | -0.46 | -0.70 | -0.23 | -0.28 | -0.31 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.50M | 164.51M | 164.53M | 164.57M | 164.67M | 164.68M | 164.75M | 164.74M | 164.87M | 164.90M | 165.03M | 164.99M | 165.16M | 165.20M | 165.40M | 165.34M | 165.62M | 165.68M | 166.09M | 165.95M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.50M | 164.50M | 164.53M | 164.57M | 164.67M | 164.68M | 164.70M | 164.74M | 164.87M | 164.90M | 165.03M | 164.99M | 165.16M | 165.18M | 165.25M | 165.34M | 165.62M | 165.74M | 166.09M | 165.95M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -194.99M | -91.11M | -59.71M | -197.25M | -119.82M | 11.40M | 8.18M | -30.54M | 25.74M | -11.06M | -4.37M | -43.14M | -78.73M | -74.04M | -47.19M | -76.02M | -116.28M | -38.00M | -47.06M | -0.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.39M | 91.38M | 92.46M | 92.49M | 92.34M | 89.82M | 81.74M | 77.89M | 81.58M | 82.50M | 82.28M | 89.98M | 91.41M | 93.85M | 99.13M | 99.40M | 101.52M | 102.68M | 107.78M | 101.64M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45% | -0.23% | 0.09% | 0.98% | -0.59% | 4.91% | 7.66% | 5.53% | -14.32% | -80.13% | 27.23% | 1.74% | -1.40% | -0.74% | 0.15% | 0.08% | -0.76% | -1.23% | -0.52% | 104.87% |