|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.13M | 437.10M | 317.21M | 393.76M | 515.78M | 400.45M | 350.50M | 334.80M | 503.78M | 395.53M | 343.38M | 436.25M | 412.49M | 390.94M | 56.34M | 334.96M | 503.44M | 377.58M | 697.89M | 264.57M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38M | 285.23M | 3.90M | 290.34M | 3.18M | 318.27M | -920.63M | 299.57M | 4.37M | 4.80M | 4.58M | 4.72M | 328.25M | 328.54M | 1,259.68M | 5.63M | 328.91M | 5.24M | 263.43M | 242.64M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.76M | 151.87M | 313.31M | 103.42M | 512.60M | 82.19M | 1,271.13M | 35.23M | 499.41M | 390.72M | 338.80M | 431.53M | 84.24M | 62.40M | -1203.35M | 329.33M | 174.52M | 372.34M | 434.46M | 21.93M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.48M | 14.23M | 12.60M | 11.99M | 12.66M | 11.29M | 8.66M | 10.91M | 12.42M | 10.85M | 11.22M | 10.51M | 10.68M | 10.47M | 8.58M | 9.56M | 10.22M | 11.06M | 9.84M | 8.80M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.15M | 3.15M | 35.83M | 1.18M | 0.74M | | | 0.89M | 0.93M | 0.12M | -3.56M | | | | 6.89M | 0.11M | 1.34M | 2.68M | 10.56M | 2.51M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 402.23M | 431.94M | 424.46M | 393.80M | 403.51M | 417.05M | 417.56M | 397.05M | 405.37M | 463.77M | 436.02M | 416.81M | 437.63M | 427.04M | 435.11M | 345.21M | 354.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 389.77M | 431.21M | 531.56M | 415.39M | 445.35M | 435.76M | 402.46M | 415.31M | 430.40M | 428.53M | 404.71M | 415.87M | 474.45M | 446.50M | 432.29M | 447.30M | 438.60M | 448.85M | 365.60M | 365.33M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -114.01M | -279.35M | -218.25M | -311.97M | 67.25M | -353.57M | 868.67M | -380.08M | 69.01M | -37.80M | -65.91M | 15.65M | -390.21M | -384.10M | -1635.63M | -117.97M | -264.08M | -76.51M | 68.86M | -343.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -114.01M | -279.35M | -218.25M | -311.97M | 67.25M | -353.57M | 868.67M | -380.08M | 69.01M | -37.80M | -65.91M | 15.65M | -390.21M | -384.10M | -1635.63M | -117.97M | -264.08M | -76.51M | 68.86M | -343.40M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.85M | 0.09M | 0.59M | 5.55M | 38.85M | -0.16M | 3.58M | 41.90M | -0.06M | 0.12M | 1.28M | -2.96M | -0.03M | 4.11M | 5.16M | 0.75M | -2.04M | 25.26M | 58.37M | 1.35M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.20M | 0.18M | 0.27M | 1.02M | 1.44M | 0.64M | 2.79M | 3.47M | 5.63M | 9.10M | 1.96M | 0.82M | 0.54M | 0.73M | 1.25M | 0.82M | 4.84M | 2.09M | 0.94M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.79M | | | -0.04M | -0.24M | | -1.24M | | -16.05M | -0.13M | | | | -0.53M | -2.37M | -51.87M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -91.63M | -61.93M | -199.75M | -118.41M | 9.63M | 5.09M | -31.75M | 26.39M | -6.55M | -8.23M | -41.50M | -72.04M | -70.61M | -49.94M | -69.24M | -111.64M | -37.18M | -48.29M | -11.70M | -147.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | -0.06M | -1.95M | 0.69M | 0.47M | 0.39M | -1.76M | -3.78M | 5.25M | -2.24M | -0.72M | 1.01M | 0.52M | -0.08M | -0.05M | 0.84M | 0.46M | 0.25M | -12.27M | 1.18M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -91.11M | 0.01M | 347.35M | -119.82M | 11.35M | 8.18M | -29.80M | 25.95M | -11.28M | -4.37M | -10.61M | -78.38M | -73.85M | -47.19M | 199.50M | -116.28M | -38.16M | -46.95M | -0.77M | 0.01M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -91.84M | -61.87M | -197.80M | -119.11M | 9.16M | 4.70M | -29.99M | 30.17M | -11.79M | -5.99M | -40.78M | -73.05M | -71.13M | -49.86M | -69.18M | -112.49M | -37.63M | -48.55M | 0.57M | -148.18M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -91.84M | -61.87M | -197.80M | -119.11M | 9.16M | 4.70M | -29.99M | 30.17M | -11.79M | -5.99M | -40.78M | -73.05M | -71.13M | -49.86M | -69.18M | -112.49M | -37.63M | -48.55M | 0.57M | -148.18M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -91.84M | -61.87M | -197.80M | -119.11M | 9.16M | 4.70M | -29.99M | 30.17M | -11.79M | -5.99M | -40.78M | -73.05M | -71.13M | -49.86M | -69.18M | -112.49M | -37.63M | -48.55M | 0.57M | -148.18M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -91.84M | -61.87M | -197.80M | -119.11M | 9.16M | 4.70M | -29.99M | 30.17M | -11.79M | -5.99M | -40.78M | -73.05M | -71.13M | -49.86M | -69.18M | -112.49M | -37.63M | -48.55M | 0.57M | -148.18M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56 | -0.38 | -1.20 | -0.72 | 0.06 | 0.03 | -0.18 | 0.18 | -0.07 | -0.04 | -0.25 | -0.44 | -0.43 | -0.30 | -0.42 | -0.68 | -0.23 | -0.29 | 0.00 | -0.89 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56 | -0.38 | -1.20 | -0.72 | 0.06 | 0.03 | -0.18 | 0.18 | -0.07 | -0.04 | -0.25 | -0.44 | -0.43 | -0.30 | -0.42 | -0.68 | -0.23 | -0.29 | 0.00 | -0.89 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.51M | 164.59M | 164.57M | 164.67M | 164.68M | 164.75M | 164.74M | 164.87M | 164.90M | 165.03M | 164.99M | 165.16M | 165.20M | 165.40M | 165.34M | 165.62M | 165.74M | 166.09M | 165.95M | 166.40M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.51M | 164.59M | 164.57M | 164.67M | 164.68M | 164.75M | 164.74M | 164.87M | 164.90M | 165.03M | 164.99M | 165.16M | 165.20M | 165.40M | 165.34M | 165.62M | 165.74M | 166.09M | 165.95M | 166.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -114.01M | -279.35M | -218.25M | -311.97M | 67.25M | -353.57M | 868.67M | -380.08M | 69.01M | -37.80M | -65.91M | 15.65M | -390.21M | -384.10M | -1635.63M | -117.97M | -264.08M | -76.51M | 68.86M | -343.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.38M | 92.46M | 92.50M | 102.16M | 89.82M | 81.74M | 64.80M | 91.61M | 82.50M | 82.28M | 93.14M | 91.41M | 93.85M | 99.13M | 99.40M | 101.52M | 102.68M | 107.78M | 101.64M | 96.55M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23% | 0.09% | 0.98% | -0.59% | 4.91% | 7.66% | 5.53% | -14.32% | -80.13% | 27.23% | 1.74% | -1.40% | -0.74% | 0.15% | 0.08% | -0.76% | -1.23% | -0.52% | 104.87% | -0.80% |