|
Gross Margin
|
-173.72% | -87.36% | -6.24% | -456.53% | -77.33% | -249.67% | -249.67% | -864.50% | -399.39% | | -399.39% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
-3,657.11% | -1,854.91% | -293.32% | -10,685.60% | -2,889.17% | -4,407.50% | -4,186.83% | -9,540.50% | -298.21% | | -217.69% | -5,167.35% | -2,176.76% | -1,316,222,382.79% | 4,891.04% | -23,943,996.11% | 69.44% | 13.88% | -126.61% | | | 47.81% | 289.84% | 11.18% | 149.87% | 44.07% | 129.93% | -291.14% | 492.69% | 289.64% | 331.28% | -341.52% | 385.68% | -298.39% | -238.20% | -333.72% | 624.72% | 406.77% | 3,430.04% | 139.38% | 122.05% | | | 102.37% | 162.97% | 4.10% | 46.73% | 138.74% | 155.52% | -5.79% | -132.64% | -22.73% | 132.41% | 141.89% | 95.83% | 156.60% | 155.21% | 82.88% | 58.62% | 151.19% | 166.65% | -6,067.07% |
|
EBIT Margin
|
-3,668.25% | -1,855.46% | -320.02% | -10,865.07% | -3,192.25% | -4,408.17% | -4,116.67% | -8,323.33% | -285.12% | | -193.55% | -5,267.35% | -2,248.69% | -1,316,222,441.59% | 4,883.27% | -23,944,066.66% | 0.00% | -50.95% | -201.72% | | | -43.25% | 207.60% | -69.96% | 79.48% | -34.59% | 61.57% | -354.58% | 416.40% | 204.91% | 259.21% | -440.42% | 320.36% | -366.69% | -300.85% | -400.61% | 556.48% | 341.10% | 3,352.13% | 43.02% | 24.54% | | | 2.37% | 62.97% | 68.29% | 51.17% | 45.43% | 59.38% | -5.79% | -38.17% | -118.72% | 37.19% | 41.89% | -4.17% | 56.63% | 55.21% | 82.88% | -41.38% | 51.19% | 66.65% | -6,278.69% |
|
EBITDA Margin
|
-3,668.25% | -1,855.46% | -320.02% | -10,865.07% | -3,192.25% | -4,408.17% | -4,116.67% | -8,323.33% | -285.12% | | -193.55% | -5,267.35% | -2,248.69% | -1,316,222,441.59% | 4,883.27% | -23,944,066.66% | 0.00% | -50.95% | -201.72% | | | -43.25% | 207.60% | -69.96% | 79.48% | -34.59% | 61.57% | -354.58% | 416.40% | 204.91% | 259.21% | -440.42% | 320.36% | -366.69% | -300.85% | -400.61% | 556.48% | 341.10% | 3,352.13% | 43.02% | 24.54% | | | 2.37% | 62.97% | 68.29% | 51.17% | 45.43% | 59.38% | -5.79% | -38.17% | -118.72% | 37.19% | 41.89% | -4.17% | 56.63% | 55.21% | 82.88% | -41.38% | 51.19% | 66.65% | -6,278.69% |
|
Operating Margin
|
-3,668.25% | -1,855.46% | -320.02% | -10,865.07% | -3,192.25% | -4,408.17% | -4,116.67% | -8,323.33% | -285.12% | | -193.55% | -5,267.35% | -2,248.69% | -1,316,222,441.59% | 4,883.27% | -23,944,066.66% | 0.00% | -50.95% | -201.72% | | | -43.25% | 207.60% | -69.96% | 79.48% | -34.59% | 61.57% | -354.58% | 416.40% | 204.91% | 259.21% | -440.42% | 320.36% | -366.69% | -300.85% | -400.61% | 556.48% | 341.10% | 3,352.13% | 43.02% | 24.54% | | | 2.37% | 62.97% | 68.29% | 51.17% | 45.43% | 59.38% | -5.79% | -38.17% | -118.72% | 37.19% | 41.89% | -4.17% | 56.63% | 55.21% | 82.88% | -41.38% | 51.19% | 66.65% | -6,278.69% |
|
Net Margin
|
-3,657.11% | -1,854.91% | -293.32% | -10,685.60% | -2,889.17% | -4,407.50% | -4,186.83% | -9,540.50% | -298.21% | | -217.69% | -5,167.35% | -2,176.76% | -1,316,222,382.79% | 4,891.04% | -23,943,996.11% | 69.44% | 13.88% | -126.61% | | | 47.81% | 289.84% | 11.18% | 149.87% | 44.07% | 129.93% | -291.14% | 492.69% | 289.64% | 331.28% | -341.52% | 385.68% | -298.39% | -238.20% | -333.72% | 624.72% | 406.77% | 3,430.04% | 139.38% | 122.05% | | | -18.81% | 111.37% | 4.14% | 40.28% | 122.84% | 138.03% | -3.24% | -92.86% | 7.28% | 100.79% | 150.66% | 147.78% | 136.69% | 140.04% | 65.23% | 58.68% | 137.18% | 138.24% | -4,365.81% |
|
FCF Margin
|
-1,921.78% | -15,326.52% | -3,545.39% | -7,309.07% | 185.58% | -64,962.83% | -66,225.33% | -7,587.50% | -98.80% | | -4,007.45% | -16,499.89% | | | -8,626.06% | -1,712.98% | -1,548.92% | 271.68% | -971.10% | -807.28% | 628.96% | -1,059.12% | 389.27% | 174.85% | -692.65% | -445.77% | 246.97% | 4,720.80% | -1,600.59% | -1,367.60% | -367.14% | -1,138.44% | -1,633.91% | -478.17% | -17.92% | 6,396.21% | -1,254.77% | 8,019.18% | 6,125.30% | -1,642.87% | -147.62% | -811.96% | 613.25% | -805.01% | 150.37% | 275.21% | -85.42% | -718.86% | 308.01% | -273.28% | 181.82% | -393.48% | 375.94% | -77.59% | -73.18% | 15.46% | 553.65% | -534.41% | 506.60% | -468.70% | -26.59% | 208.72% |
|
Inventory Average
|
600.00 | 450.00 | 0.00M | 375.00 | 375.00 | 0.00M | 0.00M | 375.00 | -871.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
0.10M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 5.42M | 10.83M | 10.71M | 9.57M | 9.99M | 11.27M | 11.86M | 12.07M | 11.61M | 11.41M | 9.82M | 8.67M | 8.79M | 8.57M | 8.46M | 8.98M | 9.52M | 9.70M | 9.51M | 9.51M | 10.06M | 10.38M | 10.67M | 11.13M | 11.68M | 11.37M | 10.53M | 10.25M | 10.00M | 10.91M | 11.41M | 11.69M | 13.53M | 15.04M | 15.55M | 16.13M | 18.85M | 18.91M | 19.04M | 20.00M | 20.12M | 20.14M | 19.20M | 19.36M | 19.06M | 19.34M | 20.00M | 20.41M | 20.16M | 20.15M | 224.80M |
|
Equity Average
|
| | | | | | | | | | -0.17M | | | | | | | | | | | | | | | 8.44M | 8.95M | 9.38M | 9.46M | 9.38M | 9.42M | 9.90M | 10.27M | 10.63M | 11.09M | 11.58M | 11.24M | 10.42M | 10.16M | 9.93M | 10.00M | 10.51M | 11.22M | 12.52M | 13.79M | 13.66M | 13.28M | 13.62M | 14.13M | 16.54M | 18.27M | 18.24M | 18.65M | 19.08M | 19.03M | 18.78M | 19.18M | 19.62M | 19.80M | 19.67M | 19.92M | 212.68M |
|
Invested Capital
|
| | | -0.04M | | | | -0.12M | | -0.16M | -0.18M | | | | 10.52M | | | | 11.47M | | | | 8.74M | | 8.37M | 8.51M | 9.39M | 9.37M | 9.56M | 9.21M | 9.63M | 10.17M | 10.37M | 10.90M | 11.28M | 11.89M | 10.59M | 10.24M | 10.07M | 9.79M | 10.22M | 10.81M | 11.64M | 13.39M | 14.19M | 13.14M | 13.41M | 13.83M | 14.43M | 18.66M | 17.87M | 18.61M | 18.68M | 19.48M | 18.59M | 18.97M | 19.39M | 19.85M | 19.76M | 19.58M | 20.26M | 405.11M |
|
Asset Utilization Ratio
|
0.05 | 0.24 | 0.84 | 0.76 | 0.89 | 1.07 | 0.27 | 0.45 | 1.67 | 1.61 | 3.90 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.05 | 0.06 | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.05 | 0.07 | 0.11 | 0.12 | 0.14 | 0.16 | 0.16 | 0.16 | 0.19 | 0.21 | 0.21 | 0.20 | 0.19 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.02 |
|
Interest Coverage Ratio
|
| | 144.01 | 60.54 | 26.71 | -12.03 | -9.41 | -17.24 | -9.23 | -6.47 | -4.62 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.49 | 6.79 | 15.36 | -1.38 | -10.35 | -29.59 | 7.79 | | | 0.00M | | | | | | |
|
Debt to Equity
|
| | | | | | | -0.10 | | -0.14 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | 0.14 | 0.12 | | 0.15 | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | 3.64 | | 8.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25 | 0.12 | 0.11 | | 0.13 | | | | | | | | | | |
|
Equity Ratio
|
| | | -2.18 | | | | -37.66 | | -55.50 | -18.10 | | | | 1.23 | | | | 1.00 | | | | 0.99 | | 1.00 | 1.00 | 1.00 | 0.97 | 0.98 | 1.00 | 0.98 | 0.98 | 1.00 | 1.00 | 1.00 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.85 | 0.99 | 0.93 | 0.92 | 0.91 | 0.84 | 0.80 | 0.66 | 0.86 | 0.88 | 0.95 | 0.87 | 0.99 | 0.99 | 0.97 | 1.00 | 0.99 | 0.98 | 0.97 | 0.99 | 0.99 | 0.94 |
|
Times Interest Earned
|
| | 144.01 | 60.54 | 26.71 | -12.03 | -9.41 | -17.24 | -9.23 | -6.47 | -4.62 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.49 | 6.79 | 15.36 | -1.38 | -10.35 | -29.59 | 7.79 | | | 0.00M | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12 | | | -1.86 | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.15M | -0.15M | -0.00M | -0.01M | -0.01M | -0.00M | -0.01M | -0.00M | -0.01M | -0.00M | -0.01M | -0.60M | -9.50M | -0.60M | -7.09M | -6.36M | -5.05M | -5.29M | -7.09M | -2.78M | -4.11M | -2.44M | -2.98M | -3.13M | -2.58M | -2.07M | -2.98M | -4.07M | -3.49M | -2.34M | -2.16M | -1.77M | -1.13M | -0.97M | -0.97M | -2.97M | -2.40M | -5.84M | -8.07M | -5.03M | -4.45M | -2.12M | -5.44M | -0.50M | -1.52M | -3.59M | -1.94M | -0.07M | -0.63M | -1.86M | -1.09M | -0.44M | -1.10M | -0.96M | -0.38M | -0.50M | -5.42M | -3.13M | -6.03M | -1.75M | -1.50M | -42.70M |
|
Return on Sales
|
-36.57% | -18.55% | -2.93% | -106.86% | -28.89% | -44.08% | -41.87% | -95.41% | -2.98% | -11.24% | -2.18% | -51.67% | -21.77% | -13,162,223.83% | 48.91% | -239,439.96% | 0.69% | 0.14% | -1.27% | -0.18% | -0.27% | 0.48% | 2.90% | 0.11% | 1.50% | 0.44% | 1.30% | -2.91% | 4.93% | 2.90% | 3.31% | -3.42% | 3.86% | -2.98% | -2.38% | -3.34% | 6.25% | 4.07% | 34.30% | 1.39% | 1.22% | 2.33% | 0.47% | -0.19% | 1.11% | 0.04% | 0.40% | 1.23% | 1.38% | -0.03% | -0.93% | 0.07% | 1.01% | 1.51% | 1.48% | 1.37% | 1.40% | 0.65% | 0.59% | 1.37% | 1.38% | -43.66% |
|
Return on Capital Employed
|
| -12.78% | 22.57% | 4.36% | 2.33% | 1.64% | 1.33% | 1.38% | 0.92% | 1.03% | 0.75% | -0.05% | -0.04% | -3,764.80% | -4,190.03% | -5,076.26% | -4,447.22% | -844.83% | -831.67% | | | -0.04% | -0.01% | -0.01% | 0.03% | 0.03% | 0.00% | 0.00% | 0.01% | 0.02% | 0.03% | 0.02% | 0.02% | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | 0.06% | | | -0.30% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05% | 0.10% | 0.13% | 0.08% | 0.04% | -0.07% | 0.05% | -0.05% | -0.03% | 0.06% | 0.07% | 0.08% | 0.05% | 0.05% | 0.05% | -0.21% |
|
Return on Assets
|
-2.74% | -9.01% | -11.37% | -9.52% | -9.83% | -12.26% | -12.40% | -21.34% | -17.21% | -18.15% | -23.76% | -0.05% | -0.04% | -3,733.38% | -4,178.36% | -5,007.08% | -4,438.20% | -843.08% | -828.47% | -0.01% | -0.01% | -0.01% | 0.05% | 0.05% | 0.07% | 0.07% | 0.04% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.01% | -0.02% | -0.02% | -0.01% | 0.02% | 0.15% | 0.19% | 0.19% | 0.16% | 0.05% | 0.02% | 0.04% | 0.04% | 0.06% | 0.12% | 0.17% | 0.17% | 0.11% | 0.05% | 0.01% | 0.07% | 0.17% | 0.23% | 0.24% | 0.20% | 0.16% | 0.16% | 0.17% | -0.18% |
|
Return on Equity
|
| | | | | | | | | | 0.89% | | | | | | | | | | | | | | | 0.07% | 0.04% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.01% | -0.02% | -0.02% | -0.01% | 0.02% | 0.15% | 0.20% | 0.20% | 0.18% | 0.05% | 0.02% | 0.05% | 0.05% | 0.07% | 0.17% | 0.23% | 0.19% | 0.12% | 0.05% | 0.01% | 0.07% | 0.17% | 0.23% | 0.24% | 0.21% | 0.17% | 0.17% | 0.17% | -0.19% |