|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | 0.32M | | | 0.94M | 0.25M | 0.37M | 0.31M | 0.22M | 0.26M | 0.27M | 0.18M | 0.15M | 0.19M | 0.34M | 0.42M | | |
|
Receivables - Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | 0.68M | 0.76M |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M |
|
Loans - Net (Quarter)
|
| | | | | | | | 0.25M | | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | | | | | | |
|
Cash & Equivalents (Quarter)
|
0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | | | 5.44M | | 1.52M | 3.59M | 1.94M | 0.07M | 0.63M | 1.86M | 1.09M | 0.44M | 1.10M | 0.96M | 0.38M | 0.50M | 5.42M | 3.13M | 6.03M | 1.75M | 1.50M | 42.70M | 21.94M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.07M | | 0.33M | 0.47M | 0.32M | 0.56M | 0.44M | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 0.04M | | 0.19M | 0.13M | 0.08M | 0.03M | 0.13M | 0.12M | 0.22M | 0.27M | 0.16M | 0.22M | 0.17M | 0.21M | 0.10M | 0.07M | 0.03M | 0.05M | 0.03M | 1.85M | 1.81M |
|
Current Assets (Quarter)
|
| | 0.00M | | 0.00M | 0.01M | | | | | | | | | | | | | | | | | | | 20.47M | | | 74.37M | 30.34M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 6.67M | | 13.13M | 11.06M | | 20.09M | 15.34M | 18.06M | 16.71M | 19.71M | 16.53M | 17.56M | 17.28M | 17.13M | 12.93M | 16.21M | 13.45M | 16.98M | 17.85M | 10.43M | 4.37M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | 0.00M | 0.20M | 0.46M | 0.43M | 0.40M | 0.76M | 0.66M | 0.77M | 0.78M | 0.77M | 0.73M | 0.64M | 18.69M | 75.19M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 354.78M | 160.03M |
|
Assets (Quarter)
|
| | 0.00M | | 0.00M | 0.01M | | | 12.51M | | 15.53M | 15.57M | 16.70M | 21.00M | 16.82M | 21.26M | 18.73M | 21.51M | 18.78M | 19.62M | 19.11M | 19.02M | 19.66M | 20.34M | 20.47M | 19.85M | 20.45M | 429.15M | 190.36M |
|
Accounts Payables (Quarter)
|
| | 0.01M | | 0.01M | 0.01M | | | 0.03M | | 0.04M | 0.03M | 0.06M | 0.10M | 0.05M | 0.13M | 0.14M | 0.09M | 0.08M | 0.12M | 0.07M | 0.04M | 0.09M | 0.11M | 0.04M | 0.04M | 0.04M | 0.35M | 0.04M |
|
Notes Payables (Quarter)
|
| | 0.09M | | 0.13M | 0.18M | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | 0.54M | | | 1.08M | 100.00 | 100.00 | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 0.10M | | 0.14M | 0.19M | | | 0.57M | | 0.04M | 1.11M | 0.06M | 0.11M | 0.05M | 0.13M | 0.14M | 0.09M | 0.08M | 0.12M | 0.07M | 0.04M | 0.09M | 0.11M | 0.04M | 0.04M | 0.04M | 0.35M | 0.04M |
|
Accumulated Expenses (Quarter)
|
| | 270.00 | | 270.00 | 270.00 | | | | | | | | | | | 0.64M | | | | 0.44M | 0.01M | 0.01M | 0.01M | 0.53M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | 0.02M | 0.01M | 0.01M | | 0.03M | | 0.02M | | | | 0.01M | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | 0.01M | | 0.92M | 1.14M | 1.27M | 1.43M | 0.20M | 0.13M | | | | | | | | | 0.15M | | | 0.95M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | 0.27M | | | 0.07M | 0.04M | 0.01M | | | | | 0.06M | | | | 11.86M | 11.86M |
|
Total Current Liabilities (Quarter)
|
| | 0.11M | | 0.14M | 0.19M | | | | | | | | | | | | | | | | | | | 0.72M | | | 13.17M | 12.72M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | 0.01M | | | 0.02M | 0.02M | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | 0.01M | | 0.02M | | | | | | | | | 5.33M | 2.08M | 2.31M | | 2.75M | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 10.87M | 7.91M |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.03M | | 0.02M | 0.01M | 0.01M | 0.03M | 0.00M | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 0.26M | | 0.36M | 0.14M | 798.00 | 0.04M | 0.04M | 0.00M | 0.00M | 0.46M | 0.43M | 0.40M | 0.00M | | | | 0.00M | | | 11.86M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.31M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 0.01M | | 0.02M | | | | | | | | | | | | | | | | 0.52M | | 0.10M | 0.18M | | | | 10.87M | 7.91M |
|
Total Liabilities (Quarter)
|
| | 0.12M | | 0.17M | 0.19M | -10.22M | -10.81M | 0.87M | -13.39M | 1.34M | 2.43M | 3.28M | 7.18M | 2.39M | 2.60M | 0.86M | 2.89M | 0.10M | 0.14M | 0.52M | 0.05M | 0.27M | 0.49M | 0.72M | 0.27M | 0.19M | 24.04M | 20.62M |
|
Total Debt (Quarter)
|
| | 0.01M | | 0.02M | | | | | | | | | 5.33M | 2.08M | 2.31M | | 2.75M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | -0.12M | | -0.16M | -0.18M | 10.22M | 10.81M | 11.64M | 13.39M | 14.19M | 13.14M | 13.41M | 13.83M | 14.43M | 18.66M | 17.87M | 18.61M | 18.68M | 19.48M | 18.59M | 18.97M | 19.39M | 19.85M | 19.76M | 19.58M | 20.26M | 405.11M | 169.74M |
|
Shareholder's Equity (Quarter)
|
| | -0.12M | | -0.16M | -0.18M | 10.22M | 10.81M | 11.64M | 13.39M | 14.19M | 13.14M | 13.41M | 13.83M | 14.43M | 18.66M | 17.87M | 18.61M | 18.68M | 19.48M | 18.59M | 18.97M | 19.39M | 19.85M | 19.76M | 19.58M | 20.26M | 405.11M | 169.74M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 0.00M | | 0.00M | 0.01M | | | 12.51M | | 15.53M | 15.57M | 16.70M | 21.00M | 16.82M | 21.26M | 18.73M | 21.51M | 18.78M | 19.62M | 19.11M | 19.02M | 19.66M | 20.34M | 20.47M | 19.85M | 20.45M | 429.15M | 190.36M |
|
Retained Earnings (Quarter)
|
| | 0.84M | | 0.91M | 0.94M | | | -1.16M | | -1.16M | -1.16M | -1.16M | -1.16M | -1.16M | -1.16M | -1.16M | -1.16M | -1.16M | -1.16M | -1.16M | -1.16M | -1.16M | -1.16M | -1.16M | -1.16M | -1.16M | -40.32M | -262.13M |
|
Treasury Shares (Quarter)
|
| | | | | | 0.37M | 0.37M | 0.38M | | | | | | | | | | | | | | | | | 0.32M | | | |
|
Shares Outstanding (Quarter)
|
| | 11.01M | | 11.13M | 11.18M | 4.75M | 4.75M | 4.79M | 4.79M | 4.80M | 4.80M | 4.80M | 4.80M | 4.82M | 6.19M | 6.19M | 6.19M | 6.19M | 6.39M | 6.39M | 6.39M | 6.39M | 6.39M | 6.39M | 6.06M | 6.06M | 83.07M | 76.80M |