Stereotaxis Growth Metrics (2009-2025) | STXS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -39.28%-25.70%-4.60%-19.45%-12.42%-34.47%-25.04%-3.39%-7.40%13.71%-0.80%-23.15%-26.16%-26.90%-28.75%-20.95%-31.07%-18.48%15.89%11.06%25.05%2.61%-29.97%-49.12%12.31%19.69%29.72%73.57%5.23%6.44%120.71%135.41%84.93%168.41%31.93%27.24%41.72%0.50%8.38%9.97%-2.36%-1.15%-9.44%-12.42%-11.70%-14.76%-20.59%-21.54%-22.20%-25.46%14.39%11.49%15.85%14.32%-10.50%
Assets Growth (3y) -22.11%-17.89%-10.81%-15.75%-15.71%-18.33%-19.08%-16.28%-22.18%-12.17%-6.43%-12.29%-13.98%-15.12%-16.69%-23.56%-1.08%0.04%1.73%-0.65%13.91%9.34%26.10%27.63%29.77%50.66%55.74%73.23%40.24%42.13%46.68%48.79%36.78%38.67%9.00%7.01%6.91%-5.39%-7.97%-8.91%-12.46%-14.36%-6.30%-8.50%-7.33%-10.11%-6.67%
Assets Growth (5y) -22.09%-19.89%-10.14%-12.09%-12.39%-14.55%-15.53%-19.81%-7.92%-3.61%-5.74%-9.84%-5.54%-4.87%10.61%12.79%13.50%23.39%25.11%24.05%31.10%28.67%23.45%23.81%24.77%27.71%29.96%38.01%18.91%19.33%17.81%17.75%11.94%11.12%3.30%1.40%1.95%-6.31%-4.41%
Assets (QoQ) -25.18%8.30%-7.86%-0.48%-3.94%-8.55%0.17%-25.53%9.88%17.86%-3.98%-8.55%-4.14%-8.70%-7.74%-9.47%-6.56%1.29%-19.56%7.07%32.84%-2.93%-9.43%-12.14%-9.34%-29.48%99.93%-6.37%-1.74%-5.64%21.22%-5.29%103.74%0.64%-4.78%37.46%0.14%-2.93%6.06%-2.52%8.00%-1.51%-5.83%-1.31%-1.06%-4.75%-5.06%-4.72%-7.84%-5.88%-5.86%-8.71%41.43%-8.27%-2.18%-9.92%10.72%
Capital Expenditures Growth (1y) 74.64%508.11%144.83%-96.15%225.41%-65.31%530.11%-46.53%-75.29%-89.11%-95.22%-98.99%13.20%22.43%132.49%193.12%4.56%-1.57%-96.98%37.53%3,294.12%460.34%301.96%-69.15%-69.76%-98.92%-95.12%0.00%
Capital Expenditures Growth (3y) 27.62%29.15%28.76%-94.07%-73.70%9.02%-13.96%-24.46%439.11%118.48%-50.07%-42.45%200.01%-52.63%50.42%35.26%-36.45%393.88%389.60%224.51%200.09%-41.90%-88.13%
Capital Expenditures Growth (5y) 15.45%-51.55%17.05%-33.53%-3.24%-44.59%31.75%73.96%-1.59%-29.11%206.06%24.77%107.92%103.54%-31.64%-45.00%10.76%-31.90%
Capital Expenditures (QoQ) 80.94%36.61%2,358.52%-109.29%406.77%-93.04%94.13%202.42%-15.13%26.47%-83.53%39.76%-62.61%-44.49%-96.51%1,073.42%-31.29%1,169.14%-85.99%5.21%369.21%323.88%-95.00%-0.96%127.60%241.18%-56.03%2,245.10%-3.51%-43.67%-68.46%80.00%-5.42%-97.99%42.86%-80.00%
Cash & Equivalents Growth (1y) 0.63%-27.48%-28.21%15.39%-0.50%5.66%-22.08%-60.41%-65.56%-47.90%-41.62%-44.27%-8.68%-66.06%-15.40%77.11%18.22%157.62%4.03%-47.22%-60.73%-65.75%-58.52%-23.06%-63.89%6.30%155.49%51.98%258.03%30.52%-51.46%-56.64%102.36%138.15%157.86%192.87%-22.15%-29.35%173.54%179.57%209.98%419.44%37.74%45.58%56.58%-0.19%-2.40%-8.64%-16.02%-20.03%-23.78%-78.61%-81.66%-31.87%-29.16%139.48%169.91%-36.62%-53.59%-40.58%-41.42%-54.06%-1.47%
Cash & Equivalents Growth (3y) -29.87%-26.37%-31.14%-36.62%-32.11%-42.83%-27.26%-26.89%-28.09%-23.05%-19.91%-19.53%-24.88%-33.10%-28.53%-10.41%-44.86%-2.12%3.30%-14.86%-20.22%-21.97%-19.88%-20.26%37.80%48.94%47.33%24.51%78.00%29.98%50.72%52.55%69.65%105.98%113.38%128.43%55.75%54.15%54.35%54.92%59.74%60.64%0.82%-34.23%-37.75%-18.38%-19.23%-22.36%-25.36%-29.85%-36.95%-32.74%-33.80%-41.68%-31.32%
Cash & Equivalents Growth (5y) -17.93%-18.98%-22.07%-24.96%-32.01%-30.27%-30.17%-30.80%-44.48%-30.18%-11.45%-9.44%-11.33%-16.11%-14.66%-13.87%3.97%23.86%6.65%-4.76%-4.37%-4.38%29.40%32.94%44.56%64.72%64.51%51.02%93.85%62.65%35.71%36.40%45.05%47.47%48.53%18.42%-10.26%14.82%14.70%13.75%15.08%12.35%-19.55%-16.55%-17.53%-30.83%-24.77%
Cash & Equivalents (QoQ) 0.00%0.00%0.63%0.00%-27.93%-1.01%61.75%-13.77%-23.47%-27.00%-17.81%-24.98%15.77%-18.20%-21.54%22.92%-56.97%103.87%64.25%-17.95%-6.23%-17.68%-16.67%-38.95%-18.23%-0.30%54.58%-71.34%140.69%139.62%-8.04%-32.49%-12.26%-10.89%-17.85%215.05%3.25%-3.51%-6.69%-16.26%-6.29%273.59%-4.64%-7.15%57.03%-0.93%0.79%-0.13%0.09%-3.13%-5.65%-8.20%-4.69%-7.66%-73.53%-21.27%253.95%-3.98%-10.50%-11.26%-16.89%-29.68%14.57%-12.51%-34.82%50.80%
Cash from Investing Activities Growth (1y) 74.64%-42.04%55.17%1.07%-25.41%0.32%-530.11%46.53%75.29%89.11%95.22%98.99%-13.20%-22.43%-132.49%-193.12%-4.56%1.57%96.98%-37.53%-3,294.12%-460.34%-301.96%-1,579.35%69.76%3,196.00%95.12%1,080.00%
Cash from Investing Activities Growth (3y) 57.17%46.38%48.71%82.50%73.70%-9.02%13.96%24.46%-439.11%-118.48%50.07%42.45%-200.01%52.63%-50.42%-35.26%36.45%-393.88%-389.60%-224.51%-1,037.29%57.70%88.13%
Cash from Investing Activities Growth (5y) 44.77%7.28%27.71%33.53%3.24%44.59%-31.75%-73.96%1.59%29.11%-206.06%-24.77%-362.46%-103.54%236.48%45.00%78.92%31.90%
Cash from Investing Activities (QoQ) 80.94%36.61%12.03%-138.57%-6.77%79.99%-94.13%-202.42%15.13%-26.47%83.53%-39.76%62.61%44.49%96.51%-1,073.42%31.29%-1,169.14%85.99%-5.21%-369.21%-323.88%95.00%0.96%-127.60%-241.18%56.03%-2,245.10%3.51%43.67%68.46%-9,697.56%98.26%5,866.19%-100.05%-102.04%
Cash from Operations Growth (1y) 41.51%-24.64%72.63%-74.26%-64.38%32.59%-446.63%-140.61%57.87%11.64%30.20%99.34%72.75%48.86%55.13%-1,747.98%-106.83%-43.43%-43.65%7.81%-38.29%70.25%98.42%231.80%-17.59%18.94%-4,838.36%-107.69%31.03%3.86%73.04%-509.60%24.22%168.74%51.49%3.20%12.09%-205.86%-70.27%-146.43%-21.88%-125.65%-19.00%116.08%85.92%102.90%-201.46%-495.83%-619.02%-3,444.12%-73.97%-109.35%-27.77%-157.78%61.82%4.43%16.27%-5.36%-347.67%151.91%24.17%-20.89%2.89%
Cash from Operations Growth (3y) 26.01%9.45%-1.46%69.80%42.64%32.72%-19.63%33.65%38.07%13.46%23.37%51.81%7.97%39.79%78.33%190.26%-49.83%29.80%-3.82%54.62%-3.90%38.57%40.55%14.83%14.98%36.36%-86.24%-34.88%22.83%11.23%39.38%-144.09%6.71%-17.97%0.57%33.58%46.76%-58.91%-82.80%-16.19%-7.26%-29.88%-84.12%-10.05%-8.96%-35.78%-26.04%-114.87%-97.40%-352.78%-43.79%44.84%6.74%-48.63%-18.40%
Cash from Operations Growth (5y) 25.58%11.45%7.61%14.05%11.60%33.51%47.79%18.68%17.33%31.01%18.91%59.17%8.76%29.84%32.96%-60.13%-11.95%17.38%31.91%11.22%5.66%29.95%29.55%-8.07%8.01%-5.05%-67.26%-29.04%39.83%15.39%4.39%-56.06%3.84%-9.78%-38.82%-26.03%-6.75%-51.49%-32.33%-25.70%-5.71%-42.86%-60.55%21.62%3.86%-26.10%-54.15%
Cash from Operations (QoQ) 45.77%38.51%20.29%-120.02%-15.58%86.50%-407.42%-107.55%52.60%-9.51%-123.35%63.66%0.61%13.49%97.90%-1,407.80%-86.52%24.09%13.44%-68.76%-29.35%23.97%44.45%-153.14%72.17%95.97%4,740.84%-325.85%80.82%-145.62%92.77%-1,925.54%73.26%31.11%-63.39%-151.81%124.25%-148.62%-226.03%-128.67%70.80%21.79%-371.84%-13.10%45.93%58.76%163.76%-199.04%111.15%-4,382.35%16.28%-79.90%48.15%-122.78%-0.75%-9.80%-4.60%67.01%-152.22%3.81%-31.63%-40.19%129.24%-240.52%-109.84%-12.62%
EBITDA Margin Growth (1y) 508.001,474.00603.001,778.00-2675.00-4439.00-8010.00-1589.005,171.003,817.009,791.003,219.00-874.002,608.00-179.00-1952.001,606.00-1043.00-345.002,995.001,184.001,063.00354.00-1806.00-235.00-300.00-431.00-1424.00-1008.001,569.001,615.00-2054.001,105.00-316.00-357.004,156.00-1430.00-1318.00100.00-915.00-514.00-1448.00-1746.00-2.001,794.00-152.00-3278.00-2340.00-4039.00-4672.00-1524.00-2039.00-2771.001,704.00-633.00-5516.001,683.00-6659.00331.00-411.00-1037.008,854.00-1885.00
EBITDA Margin Growth (3y) 3,004.00852.002,383.003,408.001,622.001,986.001,601.00-322.005,903.005,381.009,267.004,262.001,915.002,628.00-170.00-763.002,554.00-280.00-421.00-236.00-59.002,332.001,538.00-5284.00-138.00953.00828.00677.00-1333.00-65.001,359.001,187.00-839.00-3081.00-2002.003,239.00-150.00-2917.00-4923.00-3257.00-2759.00-6271.00-6548.00-4382.00-5016.00-3120.00-5435.00-9895.00-5126.00-9628.00-1826.00-7966.00-2124.003,898.00-2187.00
EBITDA Margin Growth (5y) 3,735.002,416.001,859.004,450.004,412.002,006.001,611.00867.006,851.006,144.009,190.001,032.00672.003,896.001,014.00-4241.002,652.00973.00837.001,866.00-384.00698.001,282.00-2043.00-2082.00-1813.00-817.00-240.00-53.00-1664.00-3665.00-1155.00-3084.00-7905.00-6804.00-1140.00-6960.00-5886.00-7080.00-10812.00-3846.00-11227.00-6849.00-10308.00-4369.00-925.00-6989.00
EBITDA Margin (QoQ) 1,142.002,070.00-937.00-1767.002,108.001,199.00238.00-6219.00344.00-2373.006,658.00541.00-1010.003,601.0087.00-3552.002,472.00814.00-1686.005.00-177.001,513.001,654.00-1805.00-298.00804.00-506.00-235.00-363.00673.00-1500.00182.002,214.00720.00-5169.003,341.00793.00678.00-657.00-2245.00905.002,097.00-1671.00-1844.00-29.001,799.0072.00-48.00-1975.00-1327.001,010.00-1747.00-2608.001,821.00495.00-2478.001,867.00-516.00-4388.004,721.00-6476.006,474.00-5130.004,095.003,415.00-4264.00
EBIT Growth (1y) 12.20%14.49%15.33%41.18%-40.01%-67.78%-152.15%-33.86%52.35%51.43%89.68%80.77%13.94%62.16%-14.37%-175.34%37.97%-30.53%-10.36%112.93%36.55%24.78%23.07%-535.82%-5.13%4.80%-29.39%-55.57%-27.98%73.48%114.29%-76.39%40.59%-44.00%-167.81%84.35%-89.24%-133.13%63.78%-102.28%4.06%-31.66%-3,693.23%0.85%25.55%-76.46%-195.58%-184.63%-167.60%-52.73%-9.35%-33.05%-37.42%-1.89%-11.62%-19.03%15.54%-14.10%-12.52%-43.80%-24.93%33.95%-3.34%
EBIT Growth (3y) 16.33%11.34%39.60%46.70%16.89%32.44%33.24%10.84%36.64%37.86%49.31%27.41%30.29%28.11%0.97%-15.78%25.48%2.23%-3.18%4.28%5.14%42.52%28.91%-140.78%7.19%28.63%49.95%24.56%-12.90%3.80%67.26%17.66%-2.56%-64.11%-124.50%32.05%-10.56%-75.62%-243.71%-78.72%-24.10%-52.53%-396.78%-55.43%-39.89%-40.03%-53.37%-65.19%-45.90%-21.09%-11.16%-31.57%-13.18%8.43%-9.08%
EBIT Growth (5y) 20.75%19.21%22.58%15.48%25.73%21.26%24.05%16.76%29.87%29.69%33.54%14.22%14.54%37.71%16.86%-33.62%20.65%18.62%36.11%24.70%0.82%8.61%48.87%-42.06%-7.73%-2.21%-11.49%2.95%-0.55%-15.64%-31.52%-9.52%-16.53%-64.13%-100.13%-3.51%-37.81%-53.16%-118.29%-55.32%-17.28%-32.77%-173.84%-45.08%-23.63%-15.66%-33.21%
EBIT Margin Growth (1y) 508.001,474.00603.001,778.00-2675.00-4439.00-8010.00-1589.005,171.003,817.009,791.003,219.00-874.002,608.00-179.00-1952.001,606.00-1043.00-345.002,995.001,184.001,063.00354.00-1806.00-235.00-300.00-431.00-1424.00-1008.001,569.001,615.00-2054.001,105.00-316.00-357.004,156.00-1430.00-1318.00100.00-915.00-514.00-1448.00-1746.00-2.001,794.00-152.00-3278.00-2340.00-4039.00-4672.00-1524.00-2039.00-2771.001,704.00-633.00-5516.001,683.00-6659.00331.00-411.00-1037.008,854.00-1885.00
EBIT Margin Growth (3y) 3,004.00852.002,383.003,408.001,622.001,986.001,601.00-322.005,903.005,381.009,267.004,262.001,915.002,628.00-170.00-763.002,554.00-280.00-421.00-236.00-59.002,332.001,538.00-5284.00-138.00953.00828.00677.00-1333.00-65.001,359.001,187.00-839.00-3081.00-2002.003,239.00-150.00-2917.00-4923.00-3257.00-2759.00-6271.00-6548.00-4382.00-5016.00-3120.00-5435.00-9895.00-5126.00-9628.00-1826.00-7966.00-2124.003,898.00-2187.00
EBIT Margin Growth (5y) 3,735.002,416.001,859.004,450.004,412.002,006.001,611.00867.006,851.006,144.009,190.001,032.00672.003,896.001,014.00-4241.002,652.00973.00837.001,866.00-384.00698.001,282.00-2043.00-2082.00-1813.00-817.00-240.00-53.00-1664.00-3665.00-1155.00-3084.00-7905.00-6804.00-1140.00-6960.00-5886.00-7080.00-10812.00-3846.00-11227.00-6849.00-10308.00-4369.00-925.00-6989.00
EBIT Margin (QoQ) 1,142.002,070.00-937.00-1767.002,108.001,199.00238.00-6219.00344.00-2373.006,658.00541.00-1010.003,601.0087.00-3552.002,472.00814.00-1686.005.00-177.001,513.001,654.00-1805.00-298.00804.00-506.00-235.00-363.00673.00-1500.00182.002,214.00720.00-5169.003,341.00793.00678.00-657.00-2245.00905.002,097.00-1671.00-1844.00-29.001,799.0072.00-48.00-1975.00-1327.001,010.00-1747.00-2608.001,821.00495.00-2478.001,867.00-516.00-4388.004,721.00-6476.006,474.00-5130.004,095.003,415.00-4264.00
EBIT (QoQ) 6.68%36.24%-37.07%-7.65%9.11%36.87%4.78%-156.25%-8.92%5.12%49.45%8.79%-11.03%79.84%5.79%-308.16%51.19%39.07%-126.80%8.05%-2.72%48.48%126.58%-551.08%-21.78%47.31%-50.58%-8.81%-10.28%28.39%-81.05%10.49%77.15%138.59%-2,334.70%69.85%44.62%81.83%-415.63%-264.66%31.78%97.18%-2,780.02%-72.95%6.37%18.66%24.72%-29.86%-121.92%-36.24%27.51%-22.10%-26.66%2.45%11.80%-26.10%6.09%-6.86%5.94%10.52%-26.86%-5.38%-20.20%22.26%32.92%-64.87%
EBT Growth (1y) 12.45%-14.72%-33.92%66.10%-70.19%-61.95%-134.02%-26.14%41.23%37.34%74.57%48.89%1.75%39.65%-246.43%-12.78%44.56%19.94%76.90%84.28%26.78%18.73%14.40%-325.55%-2.78%2.73%-15.71%2.15%15.32%80.65%106.26%-77.10%40.83%-32.38%-193.24%84.98%-83.77%-125.83%64.57%-108.21%3.31%-34.60%-3,693.23%0.85%25.55%-76.46%-195.58%-184.63%-167.60%-52.73%-9.35%-33.05%-37.42%-1.89%-11.62%-19.03%15.54%-14.10%-12.52%-43.80%-24.93%33.95%-3.34%
EBT Growth (3y) 4.33%-5.19%7.28%39.76%0.58%15.08%-27.28%10.08%31.59%32.85%41.17%55.08%26.39%26.77%11.84%8.97%25.28%14.14%38.83%13.18%13.95%46.52%27.28%-94.65%19.85%37.08%59.28%36.15%2.72%16.68%72.55%17.87%-1.68%-59.06%-144.03%32.31%-9.77%-75.05%-241.21%-80.45%-24.42%-53.65%-396.78%-55.43%-39.89%-40.03%-53.37%-65.19%-45.90%-21.09%-11.16%-31.57%-13.18%8.43%-9.08%
EBT Growth (5y) 13.76%10.87%8.60%47.80%16.79%16.81%16.42%13.42%24.77%24.87%27.40%17.71%19.07%40.61%15.43%-5.51%26.88%30.51%57.82%29.50%7.07%14.49%54.05%-18.19%1.76%5.41%1.92%11.68%7.90%-6.56%-18.31%-9.35%-15.93%-61.08%-111.68%-3.27%-37.22%-52.86%-117.33%-56.22%-17.46%-33.35%-173.84%-45.08%-23.63%-15.66%-33.21%
EBT Margin Growth (1y) 473.00150.00-672.006,334.00-4063.00-4650.00-8524.00-1793.004,781.002,743.009,394.002,510.00-1993.002,140.00-5873.00-1232.002,905.00127.005,775.003,082.001,313.001,254.00415.00-1851.00-312.00-509.00-534.00-553.00-132.002,571.002,545.00-2090.001,141.00-273.00-307.004,238.00-1371.00-1263.00104.00-937.00-537.00-1495.00-1746.00-2.001,794.00-152.00-3278.00-2340.00-4039.00-4672.00-1524.00-2039.00-2771.001,704.00-633.00-5516.001,683.00-6659.00331.00-411.00-1037.008,854.00-1885.00
EBT Margin Growth (3y) 1,190.00-1757.00199.007,051.00-1276.00234.00-5003.00-515.005,693.005,010.009,296.004,360.002,226.003,522.00317.00-1.003,906.00873.005,656.00678.00869.003,316.002,426.00-4494.00697.001,789.001,703.001,594.00-362.001,035.002,341.001,210.00-768.00-3031.00-1949.003,298.00-115.00-2909.00-4920.00-3280.00-2782.00-6318.00-6548.00-4382.00-5016.00-3120.00-5435.00-9895.00-5126.00-9628.00-1826.00-7966.00-2124.003,898.00-2187.00
EBT Margin Growth (5y) 2,102.00511.00100.008,901.002,943.001,615.001,188.00716.006,694.005,756.009,177.001,956.001,781.005,584.002,327.00-2644.004,916.003,170.007,893.002,825.00639.001,780.002,222.00-1194.00-1212.00-969.0061.00655.00894.00-612.00-2682.00-1132.00-3013.00-7854.00-6751.00-1082.00-6924.00-5877.00-7076.00-10835.00-3870.00-11274.00-6849.00-10308.00-4369.00-925.00-6989.00
EBT Margin (QoQ) 1,378.002,018.00-7056.004,132.001,055.001,196.00-50.00-6265.00469.00-2678.006,681.00309.00-1568.003,973.00-204.00-4194.002,565.00-4040.004,438.00-57.00-213.001,608.001,745.00-1826.00-272.00769.00-522.00-287.00-469.00743.00-540.00134.002,234.00717.00-5175.003,365.00820.00683.00-630.00-2244.00928.002,050.00-1671.00-1844.00-29.001,799.0072.00-48.00-1975.00-1327.001,010.00-1747.00-2608.001,821.00495.00-2478.001,867.00-516.00-4388.004,721.00-6476.006,474.00-5130.004,095.003,415.00-4264.00
EBT (QoQ) 13.56%43.20%-320.99%57.65%-13.27%33.69%-6.57%-112.61%-7.78%4.18%42.55%0.94%-14.90%61.11%-15.46%-90.41%29.42%-123.27%62.41%6.40%-1.92%35.56%74.43%-335.99%-13.14%32.14%-27.13%-5.30%-7.07%19.27%-7.50%8.87%75.54%126.12%-3,142.06%69.56%45.27%81.60%-390.11%-272.44%32.74%97.11%-2,780.02%-72.95%6.37%18.66%24.72%-29.86%-121.92%-36.24%27.51%-22.10%-26.66%2.45%11.80%-26.10%6.09%-6.86%5.94%10.52%-26.86%-5.38%-20.20%22.26%32.92%-64.87%
Enterprise Value Growth (1y) 62.50%8.89%17.33%-5.83%-17.27%18.16%-76.75%-80.47%-86.11%-100.86%-99.31%-65.62%-82.81%602.64%12,913.30%357.11%1,680.97%772.63%7.37%-20.46%-45.75%-53.98%-57.80%-69.92%-32.76%-34.28%-38.85%13.02%-49.13%-19.83%106.10%75.38%157.21%180.97%226.81%175.81%235.68%330.86%168.92%470.48%60.51%55.70%23.60%2.59%149.61%153.51%63.12%27.39%-46.51%-84.81%-71.52%-70.01%-39.48%-2.65%2.66%-4.77%34.14%36.21%55.06%50.05%-28.14%30.12%67.87%
Enterprise Value Growth (3y) -42.84%-26.22%-87.64%-60.16%-72.97%-62.97%-40.63%-32.55%-24.80%-27.88%-1.13%7.72%18.43%180.99%289.22%3.03%86.60%38.19%-34.81%-35.33%-42.96%-37.64%-18.98%-15.83%-4.17%13.97%60.29%76.17%63.77%113.31%162.62%202.19%140.20%166.13%121.47%152.72%137.81%157.16%75.68%95.35%28.93%-15.68%-16.89%-26.82%-6.86%-27.89%-21.87%-28.61%-24.28%-41.38%-23.18%-24.61%-16.44%19.94%38.77%
Enterprise Value Growth (5y) -10.58%-13.56%-23.41%-25.48%-28.20%-27.24%-37.57%-40.68%-31.11%-35.29%-24.25%-15.73%-10.69%66.08%136.70%16.74%53.43%42.83%13.29%5.52%9.89%24.03%36.12%56.48%36.51%58.27%68.76%99.99%77.46%107.33%105.35%104.84%79.25%48.65%38.22%43.88%34.20%20.26%9.65%16.32%11.71%-4.48%-1.78%-10.95%-4.88%-7.85%4.42%
Enterprise Value (QoQ) -2.48%20.00%4.23%33.24%-34.66%29.30%-16.35%17.05%-6.67%-74.56%-29.75%-16.72%-105.74%120.58%3,392.61%-58.37%67.99%432.74%22.68%62.21%-17.69%-34.45%-9.12%10.64%-30.18%-39.89%-35.21%147.32%-31.76%-44.07%19.75%11.32%7.53%43.77%1.90%63.26%17.47%67.23%-14.00%98.70%50.77%4.37%82.44%-44.09%46.25%-17.15%51.43%36.04%48.53%-46.69%18.25%-42.88%-57.81%-0.06%24.54%15.26%-32.14%5.39%15.53%62.36%-31.10%19.98%11.79%-22.24%24.77%54.79%
EPS (Basic) Growth (1y) 26.83%87.02%86.45%-35.89%-56.56%-941.18%-1,230.00%72.14%39.43%123.73%81.20%45.00%42.45%-188.10%-1,696.00%58.18%65.57%72.97%97.79%117.39%28.57%30.00%49.66%-300.00%26.67%-57.14%-1,020.00%400.00%109.09%81.82%62.50%-150.00%100.00%0.00%95.24%83.33%-300.00%-50.00%46.67%-50.00%25.00%0.00%-462.53%33.33%33.33%33.33%-133.33%-150.00%-200.00%-250.00%0.00%-20.00%-16.67%0.00%0.00%0.00%14.29%0.00%-14.29%-50.00%-16.67%28.57%12.50%
EPS (Basic) Growth (3y) 11.47%32.39%30.28%40.73%18.28%-29.59%-255.43%59.99%50.68%61.63%57.89%26.83%47.89%-29.40%41.52%47.41%43.50%33.26%50.04%44.92%26.98%41.52%-28.35%-71.00%28.73%34.14%41.52%37.00%28.62%35.15%78.80%-28.56%-71.00%-14.47%47.72%44.97%-44.22%0.00%-91.29%-35.72%-14.47%-32.64%-135.89%-25.99%-32.64%-32.64%-32.64%-44.22%-44.22%-51.83%-4.55%-21.64%-5.27%10.61%0.00%
EPS (Basic) Growth (5y) 32.76%40.22%33.04%15.04%33.08%16.26%12.94%53.27%42.50%42.63%15.89%17.50%14.98%-15.41%3.43%26.25%15.24%44.21%70.52%38.64%28.23%21.40%44.28%-22.42%27.52%15.59%9.71%24.21%28.89%28.89%34.02%-17.17%-51.57%-28.47%19.73%12.94%-40.63%-28.47%-47.58%-24.57%-8.45%-18.47%-71.88%-24.57%-18.47%-10.76%-18.47%
EPS (Basic) (QoQ) 14.23%43.69%-258.08%57.69%84.79%41.18%-3,490.00%51.25%-1.14%24.86%24.81%-6.00%139.62%-159.52%-120.00%-10.91%39.34%-1,113.51%94.88%8.70%52.38%0.69%140.28%-475.00%53.33%28.57%-60.00%-37.50%0.00%-409.09%142.86%-95.83%-300.00%-950.00%42.86%116.67%-200.00%50.00%-100.00%-100.00%25.00%82.22%-462.53%0.00%0.00%0.00%33.33%0.00%0.00%-250.00%28.57%-20.00%-16.67%0.00%14.29%-16.67%0.00%0.00%14.29%0.00%-16.67%-14.29%-12.50%22.22%28.57%-40.00%
EPS (Weighted Average and Diluted) Growth (1y) 39.43%118.08%81.20%45.00%42.45%-215.63%-1,696.00%58.18%65.57%72.97%117.39%28.57%30.00%-300.00%26.67%-57.14%-1,020.00%400.00%109.09%81.82%62.50%-150.00%0.00%0.00%95.24%83.33%-500.00%-50.00%50.71%-50.00%25.00%0.00%-508.66%33.33%33.33%33.33%-133.33%-150.00%-200.00%-250.00%0.00%-20.00%-16.67%0.00%0.00%0.00%14.29%0.00%-14.29%-50.00%-16.67%28.57%12.50%
EPS (Weighted Average and Diluted) Growth (3y) 50.68%61.63%26.83%47.89%-30.43%41.52%47.41%43.50%33.26%50.04%44.92%26.98%41.52%-71.00%27.38%34.14%41.52%37.00%28.62%35.15%79.35%-28.56%-71.00%-14.47%47.72%44.97%-58.74%0.00%-91.29%-35.72%-14.47%-32.64%-142.17%-25.99%-32.64%-32.64%-32.64%-44.22%-44.22%-51.83%-4.55%-21.64%-5.27%10.61%0.00%
EPS (Weighted Average and Diluted) Growth (5y) 42.50%42.63%15.89%17.50%14.98%-15.58%3.43%26.25%15.06%44.21%70.52%38.64%28.23%21.40%-22.42%27.52%15.59%9.71%24.21%28.89%28.89%34.02%-17.17%-51.57%-28.47%19.73%12.94%-55.18%-28.47%-47.58%-24.57%-8.45%-18.47%-74.61%-24.57%-18.47%-10.76%-18.47%
EPS (Weighted Average and Diluted) (QoQ) -1.14%24.86%24.81%-6.00%130.19%-178.13%-120.00%-10.91%39.34%-1,113.51%94.88%8.70%52.38%-475.00%53.33%28.57%-60.00%-37.50%0.00%-409.09%142.86%-95.83%-300.00%-950.00%42.86%108.33%-300.00%50.00%-100.00%-100.00%25.00%83.57%-508.66%0.00%0.00%0.00%33.33%0.00%0.00%-250.00%28.57%-20.00%-16.67%0.00%14.29%-16.67%0.00%0.00%14.29%0.00%-16.67%-14.29%-12.50%22.22%28.57%-40.00%
FCF Margin Growth (1y) 2,928.00-921.001,792.00602.00-4632.00896.00-5776.00-6652.006,618.00316.003,349.009,982.002,135.001,815.001,649.00-1491.00-1479.00-1619.00-1144.00144.00-659.002,875.002,601.003,169.00-966.005.00-2139.00-1939.00643.00100.001,500.00-895.00915.001,429.00108.00-8.00365.00-1350.0076.00-1715.00-1214.00-1427.00-53.003,249.003,369.002,100.00-1100.00-3382.00-4363.00-2814.00-1921.00-1070.00-56.00-834.002,323.00-1342.001,402.00-3121.00-3466.007,337.001,029.002,616.00-914.00
FCF Margin Growth (3y) 4,914.00292.00-634.003,932.004,121.003,028.00-778.001,839.007,274.00512.003,853.008,635.00-3.003,071.003,105.001,822.00-3104.001,261.00-682.001,374.00-982.002,980.001,962.00335.00592.001,534.00-531.00-2842.001,923.00179.001,684.00-2618.0066.00-1348.00132.001,526.002,521.00-678.00-1077.00-1848.00-2207.00-2141.00-3074.00-1203.00-1050.00-1548.00-698.00-5794.00-3017.00-6769.00-3063.004,924.002,375.00-1338.00-2057.00
FCF Margin Growth (5y) 5,570.00488.00-130.002,585.001,983.004,284.00679.005,152.005,648.003,393.004,316.009,865.00-327.003,176.002,466.00-1012.00-1546.002,790.00926.00471.00298.003,059.002,147.00-1388.00-257.00-1244.00-507.00-1308.004,079.00851.00531.00-2750.00-927.00-2062.00-2889.00-2926.00-1898.00-4326.00-674.00-4260.00-861.00-6096.00-4216.004,792.001,382.00-2052.00-5077.00
FCF Margin (QoQ) 4,106.001,792.00-1477.00-1493.00257.004,505.00-2667.00-6727.005,786.00-2167.00-3543.006,543.00-516.00866.003,090.00-1305.00-836.00699.00-50.00-1292.00-976.001,174.001,239.00-2096.002,559.00899.001,807.00-6231.003,530.00-1244.002,006.00-3649.002,986.00156.00-388.00-1839.003,501.00-1166.00-504.00-1466.001,786.00261.00-2296.00-964.001,572.001,636.001,006.00-844.00303.00-1564.00-1276.00-1826.001,852.00-671.00-425.00-811.001,074.002,486.00-4090.001,933.00-3449.002,141.006,712.00-4375.00-1862.00-1389.00
Free Cash Flow Growth (1y) 37.81%-44.15%69.90%12.28%-77.59%35.98%-451.33%-136.44%58.43%16.00%34.38%99.34%73.27%49.23%55.34%-1,733.64%-106.83%-43.43%-44.05%2.40%-40.49%70.25%98.11%217.70%-15.75%18.94%-4,017.27%-108.13%30.92%3.86%69.31%-516.81%23.96%162.17%21.83%3.11%12.04%-217.05%5.76%-145.05%-21.21%-125.65%-17.27%115.97%84.35%93.00%-212.02%-884.19%-887.32%-2,079.27%-81.69%-20.95%5.86%-64.41%64.32%16.50%25.55%-5.11%-344.11%151.82%24.17%-20.89%3.11%
Free Cash Flow Growth (3y) 22.86%8.14%-2.88%76.10%41.78%35.13%-17.34%34.15%38.75%15.11%24.98%50.97%8.08%39.94%77.02%184.65%-49.83%29.80%-3.82%54.62%-3.95%38.57%37.99%16.10%15.28%35.44%-114.55%-35.47%22.69%11.23%39.08%-144.66%6.76%-17.97%4.76%33.50%44.94%-29.76%-51.08%-45.32%-23.27%-51.01%-88.03%-14.84%-13.31%-35.88%-26.47%-114.87%-90.56%-235.19%-42.26%36.14%19.00%-27.83%-15.37%
Free Cash Flow Growth (5y) 23.98%10.81%6.87%24.55%10.53%34.95%46.48%18.41%17.87%31.80%19.99%59.21%9.09%29.94%31.27%-60.25%-12.06%17.15%23.13%11.00%5.56%29.95%29.38%-6.99%8.31%-5.05%-61.29%-28.24%38.54%35.63%3.73%-78.93%-4.61%-20.17%-37.40%-29.17%-9.18%-53.88%-17.46%-25.39%-5.60%-42.86%-60.15%21.57%3.86%-26.10%-54.15%
Free Cash Flow (QoQ) 41.84%38.58%-68.08%-3.57%-34.82%87.17%-389.78%-109.67%51.40%-10.47%-110.04%63.14%1.79%13.71%97.89%-1,396.11%-86.52%24.09%13.44%-68.76%-29.35%23.76%41.35%-142.91%72.61%95.16%3,758.20%-338.88%80.82%-145.62%92.77%-1,928.80%73.30%21.61%-45.28%-150.09%121.83%-198.57%-80.08%-127.03%70.96%20.64%-368.28%-12.30%45.93%58.76%163.76%-210.08%75.81%-1,737.80%-60.25%-38.59%46.61%-53.22%-6.68%-7.87%6.76%66.75%-149.64%3.81%-31.63%-40.51%129.13%-240.74%-109.84%-12.62%
Gross Margin Growth (1y) 389.001,199.001,954.002,507.003,367.001,845.00-331.00-202.00-124.00-70.0094.00-643.00455.00561.00-218.00372.00670.0073.00593.00790.00-822.00-579.003.00-288.00238.001,655.00-67.00-109.00721.00-1210.00345.00-4377.00-14.00762.00197.005,146.00-199.00152.00-71.00-566.00362.00-342.00-2392.00184.00-1370.00-753.00-176.00-432.0021.00374.00766.00-1318.00-1078.00-2263.00-760.0096.00-155.002,031.00-747.00-925.00-326.00-2154.001,037.00
Gross Margin Growth (3y) 3,632.002,973.001,717.001,662.003,699.002,336.00-455.00-473.001,001.00564.00470.00519.00302.0056.00378.00874.0086.001,149.00529.00393.00137.00-135.00281.00-4774.00945.001,206.00476.00660.00507.00-297.00472.00204.00148.00571.00-2266.004,764.00-1208.00-944.00-2639.00-813.00-988.00-721.00-1802.00-1566.00-2428.00-2643.00-171.00-1654.00-1212.00142.00-741.00-2147.00-1558.00-2386.00-470.00
Gross Margin Growth (5y) 4,757.003,608.002,093.002,824.003,546.001,830.00141.0029.00417.001,640.00405.00122.001,262.00500.00657.00-3612.00793.00700.001,072.001,162.00-76.00778.00407.00-193.001,107.001,016.00-1987.00279.00-502.00-1392.00-2096.00-44.00-1202.00192.00-1676.003,014.00-2266.00-2833.00-2634.00-2036.00-2221.00-953.00-3309.00-2395.00-2908.00-2766.00119.00
Gross Margin (QoQ) 621.001,341.00-429.00-1144.001,431.002,097.00123.00-283.00-92.00-79.00253.00-205.00-38.0085.00-485.00893.0068.00-694.00105.001,191.00-528.00-174.00302.00-421.00-285.00408.0011.00105.001,131.00-1314.00-31.00935.00-800.00242.00-4753.005,298.00-24.00-322.00195.00-48.00326.00-545.00-299.00879.00-377.00-2595.002,277.00-675.00240.00-2018.002,021.00-223.00594.00-1627.00-63.0017.00-592.00-123.00793.00-233.001,594.00-2902.00615.00366.00-234.00290.00
Gross Profit Growth (1y) 6.57%55.04%43.10%56.81%84.11%5.07%-41.23%-22.32%18.03%-10.30%37.17%-4.39%-27.06%0.12%-9.32%-21.45%8.37%-16.51%-11.00%19.94%2.45%10.86%4.79%-9.19%-6.28%0.87%-10.97%-21.78%-11.54%-7.59%2.35%-58.90%-0.26%-1.63%-4.83%167.63%-1.90%-8.30%7.57%-11.84%-14.17%-24.60%-26.56%1.45%25.21%53.32%1.19%13.94%-18.15%-28.51%-3.53%-27.58%-21.28%-10.34%-11.12%-36.46%2.32%-20.87%0.99%17.46%2.47%38.21%0.05%
Gross Profit Growth (3y) 32.30%13.47%4.88%5.21%16.59%-1.92%-9.92%-16.45%-2.29%-9.15%3.44%-3.43%-6.79%-2.51%-5.44%-5.07%1.33%-2.26%-6.01%-5.20%-5.30%1.10%-1.53%-33.66%-6.14%-2.85%-4.64%-4.89%-4.70%-5.89%1.57%-1.02%-5.65%-12.06%-9.07%33.77%1.78%1.96%-7.19%0.63%-4.19%-6.16%-10.50%-5.75%-6.91%-0.58%-4.62%-19.36%-12.97%-20.25%-4.69%-18.54%-6.20%-0.65%-3.52%
Gross Profit Growth (5y) 12.85%4.08%-1.42%1.87%11.97%-2.67%-7.38%-8.67%-2.18%-3.46%0.65%-8.54%-7.66%-2.89%-5.08%-22.75%-1.70%-3.23%-4.15%-1.29%-3.63%-1.40%-0.45%-7.19%-6.98%-8.71%-7.28%-5.11%-1.44%-0.74%-4.88%2.31%-2.96%-5.71%-6.00%14.58%-7.44%-7.44%-7.28%-14.05%-6.66%-10.13%-8.44%-8.98%-3.29%1.45%-2.60%
Gross Profit (QoQ) 34.90%41.02%-2.69%-42.43%96.25%30.16%6.63%-32.41%12.00%-27.20%40.94%2.70%-14.89%11.33%-1.76%-21.65%16.83%0.83%-14.90%8.10%-9.99%7.48%14.69%-7.67%-2.60%1.60%-0.61%-4.71%4.83%-10.33%-12.68%7.77%9.50%-0.68%-64.94%161.56%7.99%-3.90%-1.41%-4.13%0.94%12.73%-19.19%-6.66%-11.33%9.81%11.62%15.20%8.58%-27.53%25.69%-17.24%-5.16%-2.21%-5.65%-10.05%8.02%-3.06%-32.54%44.85%-16.46%23.72%-21.54%26.37%12.67%-10.44%
Interest Coverage Ratio Growth (1y) -5.84%-237.27%-244.68%-305.45%-209.39%-48.25%-92.93%-31.67%73.39%79.48%94.58%89.53%35.45%67.77%76.33%-554.96%-43.36%-235.86%-910.81%113.27%36.00%23.06%21.26%-539.09%-6.51%6.30%-28.81%-7,624.59%-2,018.32%-413.95%371.62%34.29%-19.43%-902.84%-1,261.42%141.69%381.19%145.01%
Interest Coverage Ratio Growth (3y) -31.50%-34.21%-29.09%17.62%-29.82%53.89%70.86%3.34%37.32%39.44%49.39%27.87%16.02%5.92%-23.51%-56.26%0.77%-34.28%-117.24%-255.69%-143.51%-54.74%68.16%-508.11%-199.80%-264.17%-243.79%185.04%318.20%193.18%
Interest Coverage Ratio Growth (5y) -17.65%-19.65%-18.75%19.98%-16.79%24.01%27.75%12.05%30.02%30.67%33.36%-98.57%-67.95%-32.02%53.75%-186.69%-89.94%-162.57%-217.65%70.31%119.10%79.68%
Interest Coverage Ratio (QoQ) -42.19%-35.61%-119.91%1,370.77%-184.27%32.13%44.22%-242.85%-14.21%11.67%61.93%30.71%11.93%76.68%26.40%-327.08%56.04%82.87%-1,936.70%6.52%-3.00%48.45%126.73%-550.90%-23.84%47.25%-49.07%-9.37%-8.94%27.49%-8,839.95%70.01%73.57%138.32%-2,262.85%45.49%-121.94%55.62%177.63%267.72%-64.47%
Net Cash Flow Growth (1y) 47.79%58.49%71.12%-27.40%19.55%-185.52%-2,735.22%-122.48%28.18%123.14%64.87%29.40%151.13%-429.93%293.67%352.33%-238.76%87.83%-143.84%-126.99%-14.49%-22.06%99.42%235.83%-40.92%378.67%49,958.33%-116.87%30.78%-131.20%-110.18%-140.32%386.99%153.72%23.20%3.28%-122.14%-250.50%5,603.46%-89.60%-22.91%2,921.63%-101.77%123.40%97.36%-99.76%-234.61%-799.48%-5,677.19%-4,652.63%-95.92%-839.10%6.01%1,092.31%64.61%89.31%25.17%-117.82%-336.03%158.97%24.57%-20.88%185.26%
Net Cash Flow Growth (3y) 32.93%31.51%-42.22%-28.37%31.91%-29.66%177.15%-26.29%20.13%54.71%33.19%21.66%6.70%-35.54%83.02%43.01%-61.84%34.15%8.03%-27.28%-3.75%-2.00%33.60%18.03%68.68%35.12%-239.07%-33.74%23.95%-31.08%62.65%-63.95%7.91%191.67%9.22%34.43%-26.14%-53.50%-48.28%-45.87%-23.33%-44.88%-28.38%-148.65%-12.78%2.26%-32.38%-108.17%-243.79%-335.38%-44.60%37.36%19.05%-28.83%49.11%
Net Cash Flow Growth (5y) 26.53%35.68%-19.56%-15.76%14.04%20.19%45.34%-31.87%3.84%18.29%23.37%35.67%4.55%-19.40%24.30%17.81%34.78%15.66%-15.98%-16.48%6.63%3.01%70.42%-0.20%5.29%85.28%-106.97%-29.51%57.25%-55.81%-17.66%-48.47%-3.58%-19.71%-37.45%-95.00%-19.04%114.50%-17.72%-25.52%-5.70%-40.00%-16.86%24.32%4.13%-17.40%60.42%
Net Cash Flow (QoQ) 47.90%87.26%2,516.66%-132.55%58.59%91.13%6,174.41%-136.07%-46.98%11.97%51.84%-15.25%147.35%-233.65%3.21%183.47%-405.56%178.45%26.11%-145.90%73.19%-182.56%22.38%-94.74%71.42%98.66%18,381.31%-302.05%156.51%138.86%-106.19%-728.99%74.53%22.07%-46.02%1,089.98%-95.23%-211.41%-83.89%-126.63%67.59%4,174.28%-106.34%-46.92%844.06%-102.56%183.76%-116.59%166.67%-3,713.16%-75.09%-36.98%47.46%-55.49%-739.26%86.29%654.67%-105.55%-153.47%4.02%-32.12%-35.65%134.28%-222.77%-111.73%195.67%
Net Income Growth (1y) 12.45%-14.72%-33.92%66.10%-70.19%-61.95%-134.02%-26.14%41.23%37.34%74.57%48.89%1.75%39.65%-246.43%-12.78%44.56%19.94%76.90%84.28%26.78%18.73%14.40%-325.55%-2.78%2.73%-15.71%2.15%15.32%80.65%106.26%-77.10%40.83%-32.38%-193.24%84.98%-83.77%-125.83%64.57%-108.21%3.31%-34.60%-3,693.23%0.85%25.55%-76.46%-195.58%-184.63%-167.60%-52.73%-9.35%-33.05%-37.42%-1.89%-11.62%-19.03%15.54%-14.10%-12.52%-43.80%-24.93%33.95%-3.34%
Net Income Growth (3y) 4.33%-5.19%7.28%39.76%0.58%15.08%-27.28%10.08%31.59%32.85%41.17%55.08%26.39%26.77%11.84%8.97%25.28%14.14%38.83%13.18%13.95%46.52%27.28%-94.65%19.85%37.08%59.28%36.15%2.72%16.68%72.55%17.87%-1.68%-59.06%-144.03%32.31%-9.77%-75.05%-241.21%-80.45%-24.42%-53.65%-396.78%-55.43%-39.89%-40.03%-53.37%-65.19%-45.90%-21.09%-11.16%-31.57%-13.18%8.43%-9.08%
Net Income Growth (5y) 13.76%10.87%8.60%47.80%16.79%16.81%16.42%13.42%24.77%24.87%27.40%17.71%19.07%40.61%15.43%-5.51%26.88%30.51%57.82%29.50%7.07%14.49%54.05%-18.19%1.76%5.41%1.92%11.68%7.90%-6.56%-18.31%-9.35%-15.93%-61.08%-111.68%-3.27%-37.22%-52.86%-117.33%-56.22%-17.46%-33.35%-173.84%-45.08%-23.63%-15.66%-33.21%
Net Income (QoQ) 13.56%43.20%-320.99%57.65%-13.27%33.69%-6.57%-112.61%-7.78%4.18%42.55%0.94%-14.90%61.11%-15.46%-90.41%29.42%-123.27%62.41%6.40%-1.92%35.56%74.43%-335.99%-13.14%32.14%-27.13%-5.30%-7.07%19.27%-7.50%8.87%75.54%126.12%-3,142.06%69.56%45.27%81.60%-390.11%-272.44%32.74%97.11%-2,780.02%-72.95%6.37%18.66%24.72%-29.86%-121.92%-36.24%27.51%-22.10%-26.66%2.45%11.80%-26.10%6.09%-6.86%5.94%10.52%-26.86%-5.38%-20.20%22.26%32.92%-64.87%
Net Income towards Common Stockholders Growth (1y) 12.45%-14.72%-33.92%66.10%-70.19%-61.95%-134.02%-26.14%41.23%37.34%74.57%48.89%1.75%39.65%-246.43%-12.78%44.56%19.94%76.90%84.28%26.78%-0.42%50.45%-226.83%-1.39%25.59%-1,138.88%406.73%113.39%76.56%62.17%-156.50%54.82%-80.95%89.77%68.04%-625.36%-80.34%33.67%-54.88%6.50%-26.80%-504.63%-5.46%19.45%31.69%-158.71%-142.75%-136.84%-253.75%-6.03%-21.64%-28.55%3.24%-8.58%-19.75%14.79%-16.36%-14.21%-45.73%-26.85%32.71%-4.10%
Net Income towards Common Stockholders Growth (3y) 4.33%-5.19%7.28%39.76%0.58%15.08%-27.28%10.08%31.59%32.85%41.17%55.08%26.39%21.42%26.53%16.63%25.62%15.74%-12.35%52.92%28.05%44.05%-32.42%-78.26%30.26%31.91%21.75%17.87%-2.88%8.54%70.51%-31.61%-112.57%-60.54%25.70%19.48%-81.27%-16.03%-118.11%-58.27%-21.28%-45.24%-155.02%-46.03%-34.85%-32.73%-43.88%-52.34%-37.40%-58.52%-9.55%-28.52%-11.59%8.83%-8.88%
Net Income towards Common Stockholders Growth (5y) 13.76%10.87%8.60%47.80%16.79%13.22%25.08%17.88%24.98%25.72%-4.56%23.80%15.48%38.98%-13.20%-0.08%15.83%23.99%44.04%22.23%4.17%10.58%30.90%-22.90%-0.63%6.31%-13.96%1.98%3.89%7.90%16.69%-22.12%-75.20%-58.49%-2.38%-9.04%-69.63%-39.84%-64.23%-42.01%-14.33%-28.10%-83.08%-40.29%-21.53%-12.86%-28.77%
Net Income towards Common Stockholders (QoQ) 13.56%43.20%-320.99%57.65%-13.27%33.69%-6.57%-112.61%-7.78%4.18%42.55%0.94%-14.90%61.11%-15.46%-90.41%29.42%-123.27%62.41%6.40%-1.92%35.56%74.43%-335.99%-39.78%68.21%-68.68%-35.25%-2.59%-429.37%141.76%-94.10%-279.65%-754.23%37.63%116.17%-309.97%51.73%-94.96%-165.87%27.92%82.25%-355.21%-60.50%2.25%15.34%20.60%-22.59%17.10%-220.63%25.50%-19.60%-23.82%3.89%14.54%-26.40%6.80%-7.84%5.75%10.06%-27.28%-5.85%-20.27%21.71%32.48%-63.73%
Net Margin Growth (1y) 473.00150.00-672.006,334.00-4063.00-4650.00-8524.00-1793.004,781.002,743.009,394.002,510.00-1993.002,140.00-5873.00-1232.002,905.00127.005,775.003,082.001,313.00636.001,198.00-1299.00-276.00282.00-13746.008,885.003,066.002,317.009,083.00-10915.00240.00-665.005,105.002,575.00-4209.00-1315.00246.00-811.00-490.00-1608.00-1815.00-136.001,859.002,526.00-3242.00-2252.00-4114.00-7182.00-1421.00-1671.00-2395.002,156.00-453.00-5631.001,639.00-6945.00230.00-581.00-1181.008,968.00-2002.00
Net Margin Growth (3y) 1,190.00-1757.00199.007,051.00-1276.00234.00-5003.00-515.005,693.005,010.009,296.004,360.002,226.002,903.001,099.00551.003,943.001,044.00-6773.0010,667.004,103.003,234.00-3465.00-3330.003,030.001,934.00443.00545.00-903.00337.0014,434.00-9151.00-4458.00-3588.003,536.001,628.00-2839.00-397.00-4811.00-3200.00-2744.00-6264.00-6478.00-4060.00-4649.00-2500.00-5116.00-9554.00-4869.00-11970.00-1644.00-7883.00-1937.004,180.00-2226.00
Net Margin Growth (5y) 2,102.00511.00100.008,901.002,943.00997.001,970.001,268.006,730.005,928.00-3252.0011,946.005,016.005,502.00-3563.00-1479.007,249.002,697.007,415.002,328.00134.001,255.001,886.00-1565.00-1669.00-989.00-1127.00-402.00467.001,255.009,377.00-11539.00-6713.00-8244.00-1127.00-2296.00-9347.00-5423.00-6685.00-10502.00-3499.00-11053.00-6701.00-10272.00-4191.00-476.00-6889.00
Net Margin (QoQ) 1,378.002,018.00-7056.004,132.001,055.001,196.00-50.00-6265.00469.00-2678.006,681.00309.00-1568.003,973.00-204.00-4194.002,565.00-4040.004,438.00-57.00-213.001,608.001,745.00-1826.00-891.002,170.00-752.00-803.00-333.00-11858.0021,878.00-6621.00-1082.00-5091.001,880.004,533.00-1987.00678.00-649.00-2251.00907.002,239.00-1706.00-1929.00-212.002,032.00-28.0066.00455.00-3736.00962.00-1796.00-2613.002,025.00712.00-2519.001,938.00-584.00-4466.004,751.00-6646.006,591.00-5276.004,151.003,503.00-4380.00
Operating Income Growth (1y) 12.20%14.49%15.33%41.18%-40.01%-67.78%-152.15%-33.86%52.35%51.43%89.68%80.77%13.94%62.16%-14.37%-175.34%37.97%-30.53%-10.36%112.93%36.55%24.78%23.07%-535.82%-5.13%4.80%-29.39%-55.57%-27.98%73.48%114.29%-76.39%40.59%-44.00%-167.81%84.35%-89.24%-133.13%63.78%-102.28%4.06%-31.66%-3,693.23%0.85%25.55%-76.46%-195.58%-184.63%-167.60%-52.73%-9.35%-33.05%-37.42%-1.89%-11.62%-19.03%15.54%-14.10%-12.52%-43.80%-24.93%33.95%-3.34%
Operating Income Growth (3y) 16.33%11.34%39.60%46.70%16.89%32.44%33.24%10.84%36.64%37.86%49.31%27.41%30.29%28.11%0.97%-15.78%25.48%2.23%-3.18%4.28%5.14%42.52%28.91%-140.78%7.19%28.63%49.95%24.56%-12.90%3.80%67.26%17.66%-2.56%-64.11%-124.50%32.05%-10.56%-75.62%-243.71%-78.72%-24.10%-52.53%-396.78%-55.43%-39.89%-40.03%-53.37%-65.19%-45.90%-21.09%-11.16%-31.57%-13.18%8.43%-9.08%
Operating Income Growth (5y) 20.75%19.21%22.58%15.48%25.73%21.26%24.05%16.76%29.87%29.69%33.54%14.22%14.54%37.71%16.86%-33.62%20.65%18.62%36.11%24.70%0.82%8.61%48.87%-42.06%-7.73%-2.21%-11.49%2.95%-0.55%-15.64%-31.52%-9.52%-16.53%-64.13%-100.13%-3.51%-37.81%-53.16%-118.29%-55.32%-17.28%-32.77%-173.84%-45.08%-23.63%-15.66%-33.21%
Operating Income (QoQ) 6.68%36.24%-37.07%-7.65%9.11%36.87%4.78%-156.25%-8.92%5.12%49.45%8.79%-11.03%79.84%5.79%-308.16%51.19%39.07%-126.80%8.05%-2.72%48.48%126.58%-551.08%-21.78%47.31%-50.58%-8.81%-10.28%28.39%-81.05%10.49%77.15%138.59%-2,334.70%69.85%44.62%81.83%-415.63%-264.66%31.78%97.18%-2,780.02%-72.95%6.37%18.66%24.72%-29.86%-121.92%-36.24%27.51%-22.10%-26.66%2.45%11.80%-26.10%6.09%-6.86%5.94%10.52%-26.86%-5.38%-20.20%22.26%32.92%-64.87%
Operating Margin Growth (1y) 508.001,474.00603.001,778.00-2675.00-4439.00-8010.00-1589.005,171.003,817.009,791.003,219.00-874.002,608.00-179.00-1952.001,606.00-1043.00-345.002,995.001,184.001,063.00354.00-1806.00-235.00-300.00-431.00-1424.00-1008.001,569.001,615.00-2054.001,105.00-316.00-357.004,156.00-1430.00-1318.00100.00-915.00-514.00-1448.00-1746.00-2.001,794.00-152.00-3278.00-2340.00-4039.00-4672.00-1524.00-2039.00-2771.001,704.00-633.00-5516.001,683.00-6659.00331.00-411.00-1037.008,854.00-1885.00
Operating Margin Growth (3y) 3,004.00852.002,383.003,408.001,622.001,986.001,601.00-322.005,903.005,381.009,267.004,262.001,915.002,628.00-170.00-763.002,554.00-280.00-421.00-236.00-59.002,332.001,538.00-5284.00-138.00953.00828.00677.00-1333.00-65.001,359.001,187.00-839.00-3081.00-2002.003,239.00-150.00-2917.00-4923.00-3257.00-2759.00-6271.00-6548.00-4382.00-5016.00-3120.00-5435.00-9895.00-5126.00-9628.00-1826.00-7966.00-2124.003,898.00-2187.00
Operating Margin Growth (5y) 3,735.002,416.001,859.004,450.004,412.002,006.001,611.00867.006,851.006,144.009,190.001,032.00672.003,896.001,014.00-4241.002,652.00973.00837.001,866.00-384.00698.001,282.00-2043.00-2082.00-1813.00-817.00-240.00-53.00-1664.00-3665.00-1155.00-3084.00-7905.00-6804.00-1140.00-6960.00-5886.00-7080.00-10812.00-3846.00-11227.00-6849.00-10308.00-4369.00-925.00-6989.00
Operating Margin (QoQ) 1,142.002,070.00-937.00-1767.002,108.001,199.00238.00-6219.00344.00-2373.006,658.00541.00-1010.003,601.0087.00-3552.002,472.00814.00-1686.005.00-177.001,513.001,654.00-1805.00-298.00804.00-506.00-235.00-363.00673.00-1500.00182.002,214.00720.00-5169.003,341.00793.00678.00-657.00-2245.00905.002,097.00-1671.00-1844.00-29.001,799.0072.00-48.00-1975.00-1327.001,010.00-1747.00-2608.001,821.00495.00-2478.001,867.00-516.00-4388.004,721.00-6476.006,474.00-5130.004,095.003,415.00-4264.00
Profit After Tax Growth (1y) -211.91%48.09%11.52%94.84%-13.33%-151.02%-41.39%-121.35%39.13%128.95%73.67%21.71%15.36%-207.14%-2,869.20%8.21%15.86%35.43%100.04%121.61%24.26%20.75%-4,497.56%-296.40%27.47%-51.63%-523.24%429.09%151.75%92.40%30.24%-146.13%21.94%-256.58%97.32%77.67%-247.91%-125.83%137.62%-90.27%7.13%-34.56%-3,695.53%-8.88%22.29%36.96%-193.65%-184.12%-166.71%-323.95%-6.45%-23.82%-30.86%3.45%-9.19%-21.33%15.71%-17.67%-15.29%-49.11%-29.20%34.41%-4.41%
Profit After Tax Growth (3y) -40.47%33.46%30.93%55.28%16.42%8.01%-122.77%-16.73%24.32%41.49%26.06%29.17%18.60%-36.59%19.56%26.97%22.68%8.11%52.19%50.32%31.70%54.97%-478.09%-70.79%34.95%25.66%51.14%30.28%2.27%15.10%26.14%-29.98%-54.32%-121.28%28.67%22.66%-45.30%-24.19%-241.19%-80.56%-24.39%-53.20%-385.44%-56.46%-39.46%-37.16%-50.57%-62.21%-43.29%-68.88%-10.25%-30.84%-12.53%9.34%-9.54%
Profit After Tax Growth (5y) -20.59%23.56%14.91%15.07%17.94%16.81%27.98%7.56%24.95%24.79%3.10%24.60%17.11%-15.59%-17.74%9.97%18.04%26.79%71.02%32.14%12.50%5.96%14.05%-26.71%8.86%-4.54%-9.55%6.83%7.60%12.29%5.76%-21.12%-40.48%-96.04%-2.55%-10.23%-41.76%-50.96%-115.21%-54.64%-16.25%-32.51%-170.00%-47.28%-24.18%-14.77%-32.66%
Profit After Tax (QoQ) -198.80%21.86%-730.41%82.55%54.17%-33.19%51.58%-283.40%-1.52%24.98%24.19%-5.43%148.28%-168.25%-125.38%-13.98%38.89%-1,791.33%93.03%-4.48%53.10%101.17%3,676.87%-466.21%50.93%35.21%-68.68%-35.25%-2.59%-166.31%189.07%-78.73%-115.06%-2,344.64%41.10%156.22%-144.05%81.60%-390.11%-272.44%32.74%103.06%-2,578.96%-81.79%2.56%18.12%24.93%-29.74%20.95%-281.42%27.37%-21.79%-25.65%4.23%15.52%-28.72%7.29%-8.31%6.13%10.58%-29.42%-6.12%-21.41%22.51%34.30%-68.92%
Property, Plant & Equipment (Net) Growth (1y) -34.09%-23.60%-19.55%-19.83%-16.79%-16.21%-11.54%-13.46%-19.75%-25.81%-32.30%-35.56%-38.64%-40.68%-42.31%-44.70%-44.22%-39.72%-36.78%-24.47%-16.32%8.98%19.99%19.29%10.61%-20.35%-28.76%1.77%-3.59%-7.64%-5.51%-45.44%-50.57%-53.75%-37.55%-42.01%-28.90%-18.82%-40.18%-27.13%-32.95%-11.58%-13.26%-22.09%-8.09%10.85%391.03%1,248.85%1,509.84%1,018.05%195.60%45.55%14.17%10.12%1.00%-13.76%-14.99%-14.79%8.42%8.14%8.75%7.36%-15.46%
Property, Plant & Equipment (Net) Growth (3y) -23.93%-21.98%-21.60%-23.53%-25.72%-28.29%-29.83%-32.43%-35.00%-35.74%-37.26%-35.43%-34.08%-26.96%-24.08%-20.72%-19.78%-19.42%-18.55%-2.85%-3.73%-7.10%-6.87%-12.83%-19.22%-30.19%-25.09%-31.46%-30.29%-29.74%-29.33%-38.68%-38.24%-30.76%-31.31%-30.95%-24.05%-7.34%36.58%97.11%114.87%122.12%132.64%148.24%156.59%138.98%144.74%156.79%150.00%118.91%47.93%10.73%1.82%0.24%-2.54%
Property, Plant & Equipment (Net) Growth (5y) -31.51%-29.85%-29.37%-28.51%-28.17%-24.69%-23.50%-22.59%-23.96%-25.45%-26.74%-20.04%-21.12%-22.11%-21.69%-22.66%-24.46%-25.89%-20.43%-21.92%-20.70%-21.35%-21.31%-22.48%-24.14%-24.57%-26.25%-28.81%-26.90%-19.41%8.50%19.36%28.37%32.70%36.30%45.24%51.77%57.84%50.05%57.24%57.29%59.38%69.00%70.16%73.27%65.68%68.14%
Property, Plant & Equipment (Net) (QoQ) -16.35%-12.24%-6.19%-4.29%-3.03%-7.59%-6.51%-0.67%-2.36%-2.44%-8.54%-7.89%-9.73%-10.98%-12.94%-12.29%-12.74%-13.42%-16.54%-11.54%-5.70%-9.20%-0.29%-1.99%22.82%-0.03%-0.87%-9.13%-11.55%-10.59%41.61%-13.91%-15.26%-8.53%-18.22%-22.01%-20.72%23.52%-24.07%-4.39%-9.47%-8.99%-7.50%-12.03%19.39%-10.71%-16.92%3.78%43.99%295.51%128.23%23.86%0.00%4.57%12.38%-2.85%-3.55%-4.09%-4.04%-4.24%-3.32%22.03%-4.29%-3.69%-4.56%-3.90%
Return on Assets Growth (1y) 23.0040.0028.0023.00-27.00-23.00-8.00-11.0041.0040.0028.0029.007.00-12.00-17.00-20.00-11.004.009.0018.0019.00-5.0010.0010.00-1.0034.0016.007.0016.002.006.009.001.00-1.000.00-3.00-6.00-9.00-15.00-17.00-13.00-13.00-13.00-11.00-14.00-16.00-13.00-16.00-6.000.00-5.003.00-4.00
Return on Assets Growth (3y) 37.0057.0048.0041.0020.006.003.00-2.0036.0033.0019.0027.0015.00-12.001.008.008.0033.0035.0036.0034.0031.0032.0026.0016.0035.0022.0013.0011.00-8.00-9.00-11.00-18.00-23.00-28.00-31.00-33.00-39.00-41.00-44.00-34.00-30.00-30.00-25.00-24.00
Return on Assets Growth (5y) 32.0050.0039.0039.0029.005.0021.0026.0055.0062.0045.0044.0030.0024.0023.0024.0025.0034.0041.0042.0029.0021.0017.007.00-3.0013.00-6.00-15.00-16.00-38.00-35.00-38.00-39.00-40.00-45.00-44.00-44.00
Return on Assets (QoQ) -13.0010.007.0019.005.00-2.001.00-31.009.0012.00-1.0021.008.000.000.00-2.00-10.00-5.00-4.008.005.00-1.006.009.00-19.0014.007.00-2.0016.00-4.00-3.006.002.000.001.00-1.000.001.00-2.00-5.00-3.00-5.00-4.00-1.00-3.00-5.00-2.00-4.00-5.00-1.00-6.006.001.00-5.001.00-1.00
Return on Capital Employed Growth (1y) -830.00-70484.00132.001,070.002,043.0068,991.00-644.00-358.00-1752.00117.00109.0054.0014.00-144.00-154.00261.00142.00251.00288.00-123.002.00-10.00-181.00-103.00-89.00-62.0082.009.0042.0012.0028.0033.005.000.000.00-2.00-8.00-11.00-17.00-23.00-20.00-20.00-21.00-18.00-20.00-26.00-22.00-27.00-36.00-18.00-43.00-20.00-6.00
Return on Capital Employed Growth (3y) -540.00-1376.00-402.00766.00305.0068,964.00-688.00-43.00-1596.00224.00244.00192.00158.0097.00-46.0036.0055.00179.00190.00-216.00-45.00-60.00-71.00-61.00-42.00-50.00110.0039.0039.001.0011.008.00-23.00-31.00-38.00-43.00-47.00-57.00-60.00-68.00-75.00-64.00-86.00-66.00-61.00
Return on Capital Employed Growth (5y) -383.00-1269.00-267.00904.00449.0069,204.00-581.00-268.00-1683.00152.00145.0099.00112.0047.0064.0078.00102.00191.00218.00-186.00-48.00-71.00-88.00-86.00-70.00-81.0072.00-1.00-1.00-45.00-32.00-38.00-78.00-75.00-102.00-91.00-89.00
Return on Capital Employed (QoQ) 906.00-991.00-1181.00436.00-68748.0069,625.00-243.001,409.00-1800.00-9.0043.0014.0069.00-17.00-13.00-25.00-89.00-26.00402.00-144.0020.0011.00-9.00-20.008.00-160.0069.00-6.0035.00-16.00-4.0027.005.000.001.00-1.000.000.00-2.00-6.00-3.00-6.00-7.00-4.00-3.00-7.00-4.00-5.00-10.00-2.00-10.00-13.008.00-27.0013.001.00
Return on Equity Growth (1y) -183.00-113.00-65.00-89.00-44.0042.0055.0059.00-16.00-79.00-81.00-72.00-37.00-15.00-11.00-6.00-7.00-15.00-6.00-9.00-16.00-12.003.00-302.00-346.00-184.00-1050.00711.00287.00139.00985.00-460.0020.002.003.00-3.00-11.00-18.00-29.00-34.00-31.00-32.00-34.00-35.00-43.00-55.00-55.00-77.00-98.00-168.00-443.00-934.00-422.00
Return on Equity Growth (3y) -244.00-149.00-92.00-102.00-98.00-52.00-37.00-19.00-61.00-109.00-98.00-87.00-60.00-42.00-14.00-317.00-369.00-211.00-1053.00400.00-75.00-57.00-62.00-51.00-39.00-43.00-62.00248.00295.00123.00959.00-497.00-23.00-48.00-60.00-72.00-86.00-105.00-118.00-146.00-172.00-255.00-532.00-1046.00-563.00
Return on Equity Growth (5y) -288.00-179.00-108.00-117.00-121.00-79.00-40.00-331.00-422.00-306.00-1145.00322.00-119.00-87.00-79.00-66.00-62.00-70.00-65.00-64.00-67.00-74.00-88.00-88.00-81.00-93.00-125.00179.00221.0036.00871.00-609.00-163.00-272.00-557.00-1083.00-605.00
Return on Equity (QoQ) -109.00-66.001.00-9.00-38.00-19.00-22.0035.0048.00-6.00-19.00-39.00-14.00-8.00-10.00-4.008.00-4.00-5.00-6.000.005.00-8.00-13.004.0020.00-313.00-56.00165.00-846.001,448.00-480.0018.000.003.00-1.000.001.00-4.00-9.00-8.00-9.00-9.00-6.00-8.00-12.00-9.00-14.00-20.00-11.00-32.00-35.00-91.00-286.00-523.00477.00
Return on Sales Growth (1y) 16.001.00-14.0017.009.00-3.00-21.00-46.00-26.00-7.0032.0047.0031.0029.00-7.00-19.00-9.00-15.0018.0031.0028.0031.0015.002.00-2.00-5.00-8.00-5.00-4.004.0012.008.0011.003.00-5.0011.005.003.005.00-8.00-5.00-5.00-11.00-9.00-4.00-3.00-7.00-12.00-25.00-33.00-29.00-30.00-27.00-13.00-10.00-15.00-4.00-22.00-18.00-10.00-17.0016.009.00
Return on Sales Growth (3y) -1.00-10.00-3.0018.0014.0018.004.00-18.00-4.007.0043.0060.0050.0045.0026.0015.0017.0011.0025.0029.0022.0029.0019.005.005.001.00-1.0015.0012.0010.0012.0011.0011.001.00-11.00-6.00-4.00-5.00-13.00-28.00-34.00-42.00-47.00-50.00-56.00-50.00-46.00-56.00-56.00-68.00-57.00-55.00-48.00-19.00-19.00
Return on Sales Growth (5y) 21.005.008.0031.0033.0034.0037.0015.0022.0032.0050.0057.0043.0043.0030.0018.0024.0017.0032.0048.0038.0035.0019.008.005.00-1.00-7.00-2.003.002.00-6.00-9.00-18.00-35.00-46.00-47.00-56.00-51.00-52.00-73.00-66.00-77.00-75.00-75.00-77.00-55.00-55.00
Return on Sales (QoQ) 16.0013.00-14.001.001.00-1.0017.00-8.00-11.00-19.00-8.0013.007.0020.007.00-3.005.00-16.00-5.006.000.0017.009.003.002.001.00-5.00-1.00-1.00-1.00-1.000.007.007.00-5.003.00-1.00-1.0011.00-3.00-3.001.00-2.000.00-3.00-5.000.004.00-2.00-9.00-5.00-9.00-10.00-4.00-6.00-7.004.00-2.00-10.004.00-14.002.00-3.00-2.0019.00-5.00
Revenue Growth (1y) -4.64%18.77%4.38%3.29%-3.69%-22.75%-38.41%-20.13%20.13%-9.39%35.32%5.06%-31.55%-7.41%-6.40%-25.70%-0.64%-17.32%-18.18%7.58%14.08%20.09%4.75%-5.64%-9.26%-18.52%-10.15%-20.60%-19.31%7.52%-2.28%3.39%-0.09%-10.81%-7.22%-3.81%0.55%-9.98%8.55%-5.16%-17.88%-21.37%6.12%-0.99%49.80%69.32%4.62%20.75%-18.39%-32.03%-15.91%-11.41%-6.95%27.75%1.85%-37.47%5.07%-42.72%17.91%38.88%8.60%95.42%-18.83%
Revenue Growth (3y) 3.33%-5.97%-4.54%-4.66%-7.48%-13.46%-7.95%-14.57%-6.51%-11.48%1.20%-5.66%-8.11%-2.77%-7.08%-8.98%0.94%-6.82%-8.34%-6.94%-5.83%1.71%-2.75%-8.16%-9.90%-7.89%-6.61%-7.57%-6.76%-4.78%-0.53%-1.93%-6.21%-14.21%2.24%-3.33%7.34%6.22%6.42%4.28%0.13%-3.27%-2.26%1.94%4.39%13.71%-3.59%-12.55%-7.25%-20.77%0.33%-8.37%2.02%12.67%-0.85%
Revenue Growth (5y) -5.58%-8.64%-7.80%-7.08%-2.13%-8.44%-7.74%-8.74%-3.29%-7.46%-0.50%-8.85%-10.69%-4.24%-6.77%-9.15%-3.68%-4.95%-6.93%-4.33%-3.45%-3.32%-1.52%-6.71%-9.59%-11.17%-1.26%-5.81%-0.06%2.82%1.79%2.43%0.17%-6.19%-1.23%-0.68%-1.25%0.80%0.64%-8.88%-0.37%-7.91%2.31%-1.66%5.36%10.48%-3.03%
Revenue (QoQ) 13.57%5.11%5.95%-24.61%41.46%-7.63%4.84%-29.70%13.47%-26.36%35.96%5.74%-14.41%9.97%5.57%-31.11%15.76%11.18%-16.20%-7.87%-3.68%10.02%10.17%-2.30%1.40%-4.03%-0.75%-6.05%-8.94%5.83%-12.31%-4.52%21.34%-3.82%-7.22%-7.73%8.32%0.05%-3.80%-3.55%-3.02%20.65%-15.96%-16.49%-7.14%62.82%-21.59%26.35%4.96%0.61%-9.50%-14.61%-12.58%24.46%-4.65%-10.31%20.02%-0.76%-41.47%50.71%-34.56%104.26%-31.06%17.85%17.75%-15.16%
Share-based Compensation Growth (1y) -91.70%-54.07%-41.96%20.63%731.78%16.99%-74.02%8.43%14.54%12.15%16.49%-57.85%-36.11%-118.31%24.17%20.60%-48.57%375.10%44.20%13.60%5.99%-28.02%-24.35%-1.34%-17.26%-4.48%2.39%27.54%-9.97%-42.90%-16.67%-73.66%-10.93%-38.78%-31.75%-33.40%-31.70%213.36%192.62%353.48%388.30%187.67%77.50%75.24%89.81%197.73%243.65%245.28%83.37%-3.16%3.77%2.30%5.61%-1.41%-0.82%-1.27%-2.49%-4.55%-3.89%-2.66%-2.09%-6.74%-2.57%
Share-based Compensation Growth (3y) -7.53%-15.54%-44.00%-18.00%82.58%-30.85%-27.84%-18.01%-27.80%-17.34%27.77%-16.72%-29.64%-28.70%10.65%10.57%-23.31%57.29%3.76%12.65%-7.58%-26.78%-13.58%-30.80%-12.78%-30.63%-16.49%-39.30%-18.18%3.08%18.51%-7.35%43.75%76.71%52.48%74.27%84.98%199.40%161.34%201.62%157.10%102.42%84.99%83.61%54.33%41.66%52.36%51.64%23.60%-3.05%-0.36%-0.57%0.28%-4.26%-2.43%
Share-based Compensation Growth (5y) -23.63%-21.22%-20.66%-5.46%27.11%-13.81%-16.34%-9.18%-19.88%-17.24%10.07%-6.18%-23.65%-27.69%2.94%-14.61%-18.40%21.62%-8.67%-24.17%-13.64%-5.52%5.21%0.02%17.22%24.65%24.78%12.19%38.39%56.48%58.97%36.92%59.55%73.91%66.10%79.61%65.08%91.31%78.99%94.33%77.26%50.83%43.26%42.85%28.54%20.40%27.06%
Share-based Compensation (QoQ) 20.01%-26.20%-45.67%-82.76%564.20%-6.74%12.93%18.90%-6.58%-79.29%371.37%25.60%-8.53%-78.49%70.56%90.36%-126.21%245.90%65.66%-18.82%40.20%-23.52%30.51%-24.26%-4.79%-19.61%70.20%-36.48%9.91%-13.83%112.01%-55.16%-30.29%25.75%-33.00%51.64%-52.09%40.21%-34.62%55.51%119.82%30.93%1.32%67.45%29.50%-19.21%0.03%81.37%103.14%-6.75%0.50%-3.68%7.28%-0.07%-0.93%-0.56%0.15%0.53%-1.38%-1.78%-1.97%1.22%-0.12%-1.21%-6.63%5.75%
Shareholder's Equity Growth (1y) 37.09%-279.75%-91.59%-8.27%0.21%2.79%-90.21%-16.68%37.72%31.37%42.66%22.44%-7.24%5.19%-8.09%-20.10%-40.45%-32.76%-36.36%-66.47%-21.92%-2.23%7.43%12.43%-23.63%111.58%108.62%107.34%104.94%-127.01%-174.71%1,184.92%1,636.38%3,540.31%2,863.04%53.65%52.08%61.17%2.20%-1.26%-2.26%-7.04%-17.89%-19.69%-22.15%-26.64%-28.58%-32.60%-37.97%-38.56%-46.90%-42.21%-62.80%-80.23%-87.18%-42.06%
Shareholder's Equity Growth (3y) -64.59%-46.08%-27.85%0.68%12.65%14.16%-5.64%-2.82%2.11%4.76%5.45%-15.74%-22.46%-8.77%-10.91%-20.52%-28.40%29.21%28.24%28.20%27.54%68.27%60.94%41.37%45.17%45.42%55.76%51.08%48.93%146.48%176.32%169.14%195.53%276.90%193.13%6.81%4.99%3.20%-15.69%-18.84%-22.14%-25.17%-32.22%-32.12%-43.57%-55.34%-63.50%-39.12%
Shareholder's Equity Growth (5y) -29.50%-29.79%-25.23%-14.39%-2.68%3.01%-8.28%-9.64%-7.17%16.02%15.63%15.99%16.13%47.41%38.52%29.56%30.70%28.18%33.53%32.68%31.72%30.41%29.79%26.60%29.02%29.28%28.42%25.79%24.50%59.15%65.39%60.20%65.63%90.71%60.93%-13.85%-23.21%-33.15%-47.26%-29.12%
Shareholder's Equity (QoQ) -100.28%-33.63%-24.11%42.32%-13.18%-23.18%-20.89%-12.86%30.57%34.26%-33.23%5.70%6.09%9.10%-17.78%-7.51%-4.33%-6.31%-11.33%-10.43%-27.37%22.14%6.65%0.01%-20.49%-9.92%108.74%-25.57%2.61%-26.07%-147.83%-105.92%1,864.63%-0.09%-5.23%65.38%-1.87%-1.11%0.42%4.87%-5.19%-2.12%-4.49%-7.36%-7.26%-5.12%-10.01%-9.80%-12.49%-12.67%-10.87%-22.04%-4.76%-43.78%-52.63%-49.44%330.36%
Total Debt Growth (1y) -7.38%30.86%-4.93%116.71%87.06%56.58%38.26%33.12%48.88%-4.60%6.45%-24.37%-17.64%2.55%-30.38%-36.30%-43.09%-38.04%-14.19%-0.77%-0.93%-1.07%-0.83%-1.68%-1.32%15.33%
Total Debt Growth (3y) 37.14%25.03%11.85%29.70%31.88%15.28%0.81%-13.76%-11.30%-15.37%-14.01%-21.81%-22.56%-14.34%-16.01%-14.66%-17.75%-10.92%
Total Debt Growth (5y) 3.87%4.43%-3.52%6.64%5.28%-1.25%-2.70%-8.95%-7.36%-7.11%-34.79%-34.78%-34.63%-34.63%20.83%
Total Debt (QoQ) -2.57%48.02%-39.55%6.25%37.65%7.53%37.79%-8.29%15.22%-5.05%32.67%2.57%-26.17%5.95%-5.75%11.70%-8.07%-28.07%-13.75%-0.21%0.08%-0.38%-0.26%-0.37%-0.06%-0.14%-1.11%-0.01%16.79%0.00%0.00%0.00%