|
Cash & Equivalents (Quarter)
|
22.01M | 21.79M | 35.25M | 30.39M | 23.26M | 16.98M | 13.95M | 10.47M | 12.12M | 9.91M | 7.78M | 9.56M | 4.11M | 8.39M | 13.78M | 11.30M | 10.60M | 8.72M | 7.27M | 4.44M | 3.63M | 3.62M | 5.59M | 1.60M | 3.86M | 9.24M | | 5.74M | 5.04M | 4.49M | 3.69M | 11.61M | 11.99M | 11.57M | 10.80M | 9.04M | 8.47M | 31.65M | 30.18M | 28.02M | 44.01M | 43.60M | 43.94M | 43.88M | 42.05M | 42.55M | 40.14M | 36.85M | 35.12M | 30.94M | 8.59M | 5.62M | 23.93M | 22.10M | 19.82M | 18.25M | 15.16M | 10.66M | 12.22M | 10.69M | 6.97M | 10.51M | 13.42M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 1.04M | 0.84M | 0.80M | 0.82M | 0.66M | 0.60M | 0.65M | 0.42M | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.48M | 1.60M | 0.45M | 0.62M | 0.62M | 0.62M | 0.53M | 0.53M | 0.57M | 0.53M | 0.53M | 0.53M | 0.48M | 0.35M | 0.22M | 0.09M | | | |
|
Cash & Current Investments (Quarter)
|
22.01M | 21.79M | 35.25M | 30.39M | 23.26M | 16.98M | 13.95M | 10.47M | 12.12M | 9.91M | 8.82M | 10.40M | 4.91M | 9.21M | 14.43M | 11.90M | 11.25M | 9.15M | 7.27M | 4.44M | 3.63M | 3.62M | 5.59M | 1.60M | 3.86M | 9.24M | | 5.74M | 5.04M | 4.49M | 3.69M | 11.61M | 11.99M | 11.57M | 10.80M | 9.04M | 8.47M | 31.65M | 30.18M | 28.02M | 44.01M | 43.60M | 43.94M | 45.22M | 43.54M | 44.15M | 40.60M | 37.47M | 35.74M | 31.56M | 9.11M | 6.15M | 24.50M | 22.62M | 20.34M | 18.77M | 15.64M | 11.01M | 12.44M | 10.78M | 6.97M | 10.51M | 13.42M |
|
Receivables - Net (Quarter)
|
| | 13.92M | | 10.18M | 4.53M | 11.10M | 10.29M | 8.24M | 10.51M | 11.57M | 9.84M | 8.47M | 8.10M | 7.56M | 8.35M | 6.46M | 7.03M | 6.48M | 7.74M | 7.45M | 6.60M | 6.38M | 6.40M | 5.06M | 4.88M | 4.67M | 5.32M | 4.88M | 4.05M | 4.29M | 6.64M | 4.79M | 5.09M | 5.02M | 5.24M | 5.00M | 3.83M | 5.33M | 4.62M | 3.04M | 5.41M | 3.52M | 7.29M | 4.65M | 5.07M | 5.41M | 4.69M | 3.75M | 5.08M | 5.09M | 4.87M | 6.64M | 5.25M | 3.82M | 3.95M | 2.78M | 7.92M | 3.82M | 4.32M | 4.39M | 5.33M | 5.85M |
|
Receivables - Other (Quarter)
|
| | 0.03M | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | 0.00M | 0.06M | | | 0.25M | | | | 0.17M | | | | 0.28M | 0.21M | 0.18M | 0.44M | 0.18M | 0.17M | 0.21M | 0.35M | 0.54M | 0.66M | 0.66M | 0.63M | 0.07M | 0.08M | 0.12M | 0.94M | 0.09M | 0.11M | 0.21M | 0.20M | 4.32M |
|
Receivables (Quarter)
|
| | 13.95M | | 10.24M | 4.60M | 11.16M | 10.35M | 8.30M | 10.57M | 11.59M | 9.86M | 8.49M | 8.10M | 7.56M | 8.35M | 6.46M | 7.03M | 6.48M | 7.74M | 7.45M | 6.60M | 6.38M | 6.40M | 5.06M | 4.88M | 4.67M | 5.32M | 4.88M | 4.05M | 4.29M | 6.69M | 4.79M | 5.09M | 5.27M | 5.24M | 5.00M | 3.83M | 5.50M | 4.62M | 3.04M | 5.41M | 3.80M | 7.50M | 4.83M | 5.52M | 5.58M | 4.86M | 3.96M | 5.43M | 5.63M | 5.53M | 7.30M | 5.87M | 3.89M | 4.03M | 2.90M | 8.86M | 3.91M | 4.43M | 4.61M | 5.54M | 10.16M |
|
Raw Materials (Quarter)
|
| | | | | | 2.26M | | 3.53M | 3.55M | 3.30M | 3.43M | 3.03M | 2.90M | 3.14M | 3.00M | 2.72M | 2.97M | 2.75M | 2.87M | 2.39M | 2.10M | 2.07M | 2.35M | 2.48M | 2.53M | 2.40M | 2.48M | 2.44M | 2.46M | 2.53M | 2.58M | 2.48M | 2.71M | 2.69M | 2.66M | 2.49M | 2.83M | 3.06M | 3.82M | 4.94M | 4.01M | 2.95M | 2.88M | 3.28M | 3.27M | 3.64M | 4.46M | 5.55M | 6.83M | 6.56M | 7.76M | 7.00M | 6.49M | 5.92M | 6.51M | 6.06M | 5.97M | 5.22M | 5.97M | 6.49M | 6.73M | 6.51M |
|
Work In Process (Quarter)
|
| | | | | | 0.13M | | 0.35M | 0.50M | 0.07M | 0.32M | 0.33M | 0.43M | 0.36M | 0.19M | 0.39M | 0.44M | 0.37M | 0.43M | 0.25M | 0.00M | 0.02M | 0.43M | 0.88M | 0.68M | 0.34M | 0.35M | 0.40M | 0.33M | 0.00M | 0.20M | 0.35M | 0.05M | 0.00M | 0.13M | 0.18M | 0.28M | 0.52M | 0.45M | 0.56M | 0.52M | 0.43M | 0.80M | 0.92M | 0.85M | 0.13M | 0.83M | 1.41M | 0.38M | 0.53M | 0.42M | 0.27M | 0.54M | 1.03M | 0.46M | 1.11M | 0.89M | 1.10M | 0.85M | 1.51M | 0.73M | 2.23M |
|
Finished Goods (Quarter)
|
| | | | | | 3.79M | | 3.72M | 2.74M | 1.80M | 1.79M | 2.35M | 1.53M | 1.45M | 2.42M | 3.00M | 3.22M | 3.31M | 3.10M | 2.90M | 3.06M | 2.43M | 1.70M | 2.01M | 2.23M | 2.92M | 3.13M | 2.50M | 2.19M | 2.52M | 2.78M | 2.97M | 3.01M | 2.96M | 2.94M | 3.21M | 2.31M | 2.16M | 2.78M | 2.99M | 2.22M | 2.99M | 2.57M | 2.40M | 2.17M | 2.82M | 1.78M | 2.98M | 2.83M | 2.70M | 2.27M | 2.35M | 1.63M | 3.41M | 3.25M | 4.11M | 4.95M | 4.38M | 5.37M | 4.26M | 5.31M | 3.41M |
|
Inventory (Quarter)
|
| | 5.44M | | 5.92M | 5.87M | 6.04M | 7.21M | 7.38M | 6.73M | 5.10M | 5.49M | 5.58M | 4.74M | 4.88M | 5.57M | 6.06M | 6.59M | 6.37M | 6.38M | 5.50M | 5.13M | 4.50M | 4.45M | 5.33M | 5.40M | 5.38M | 5.66M | 4.98M | 4.61M | 1.15M | 1.45M | 1.55M | 1.20M | 1.19M | 1.31M | 1.56M | 1.55M | 1.85M | 3.17M | 4.58M | 2.85M | 3.30M | 3.54M | 4.15M | 3.85M | 4.43M | 4.85M | 7.79M | 8.16M | 7.88M | 8.51M | 7.70M | 6.79M | 8.43M | 8.25M | 9.28M | 9.01M | 8.33M | 9.81M | 9.61M | 10.15M | 9.57M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | 0.29M | | 0.39M | 0.24M | 0.53M | 0.60M | 0.14M | 0.15M | 0.62M | 0.09M | 0.61M | 0.55M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 4.56M | | 3.59M | 3.31M | 0.46M | 3.42M | 0.39M | 2.74M | 0.33M | 3.48M | 2.29M | 1.92M | 1.48M | 1.93M | 0.03M | 0.02M | 1.09M | 0.95M | 0.74M | 0.76M | 0.67M | 1.15M | 0.57M | 0.77M | 0.86M | 0.91M | 0.62M | 0.93M | 0.75M | 0.74M | 1.15M | 0.97M | 0.96M | 0.94M | 0.68M | 1.02M | 1.47M | 1.39M | 1.61M | 1.77M | 1.72M | 1.67M | 2.65M | 2.38M | 2.36M | 1.88M | 0.99M | 1.28M | 1.53M | 1.33M | 1.11M | 0.85M | 0.68M | 0.84M | 0.84M | 0.87M | 1.85M | 1.09M | 0.94M | 0.68M | 0.70M |
|
Current Assets (Quarter)
|
| | 59.19M | | 43.00M | 30.76M | 34.24M | 31.45M | 31.65M | 30.59M | 27.94M | 28.39M | 20.47M | 23.14M | 27.69M | 27.15M | 24.73M | 23.77M | 21.22M | 19.50M | 17.32M | 16.11M | 17.14M | 13.60M | 14.82M | 20.30M | 19.40M | 17.63M | 15.51M | 14.07M | 9.87M | 20.44M | 19.21M | 18.83M | 17.97M | 16.36M | 15.54M | 38.05M | 38.83M | 37.20M | 53.23M | 53.88M | 52.72M | 56.54M | 55.23M | 53.41M | 51.39M | 47.13M | 46.64M | 46.08M | 43.25M | 40.91M | 38.90M | 35.51M | 33.27M | 31.21M | 28.07M | 28.81M | 26.44M | 25.91M | 21.90M | 26.66M | 33.85M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 3.84M | | 3.73M | 3.63M | 3.32M | 3.06M | 2.76M | 2.46M | 2.14M | 1.88M | 1.64M | 1.42M | 1.18M | 1.05M | 0.99M | 0.90M | 0.89M | 0.88M | 1.08M | 1.08M | 1.07M | 0.97M | 0.86M | 0.77M | 1.09M | 0.94M | 0.79M | 0.72M | 0.59M | 0.46M | 0.37M | 0.45M | 0.34M | 0.33M | 0.30M | 0.27M | 0.25M | 0.22M | 0.26M | 0.23M | 0.20M | 0.20M | 0.29M | 1.15M | 2.63M | 3.26M | 3.26M | 3.41M | 3.83M | 3.72M | 3.59M | 3.44M | 3.30M | 3.16M | 3.06M | 3.73M | 3.57M | 3.44M | 3.28M | 3.16M | 3.02M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49M | 3.76M | 3.76M | 3.76M | 3.76M | 3.76M |
|
Intangibles (Quarter)
|
| | 2.58M | | 2.43M | 2.35M | 2.28M | 2.20M | 2.13M | 3.70M | 1.98M | 1.90M | 1.83M | 1.75M | 3.67M | 1.60M | 3.67M | 1.45M | 1.38M | 1.30M | 1.23M | 1.15M | 0.64M | 3.22M | 3.22M | 0.49M | 0.44M | 3.22M | 0.34M | 0.29M | 0.16M | 0.14M | 0.13M | 3.14M | 3.05M | | | | | | | | | | | | | | | | | | | | | | | 8.34M | 7.36M | 7.74M | 6.90M | 6.67M | 6.43M |
|
Goodwill & Intangibles (Quarter)
|
| | 2.58M | | 2.43M | 2.35M | 2.28M | 2.20M | 2.13M | 3.70M | 1.98M | 1.90M | 1.83M | 1.75M | 3.67M | 1.60M | 3.67M | 1.45M | 1.38M | 1.30M | 1.23M | 1.15M | 0.64M | 3.22M | 3.22M | 0.49M | 0.44M | 3.22M | 0.34M | 0.29M | 0.16M | 0.14M | 0.13M | 3.14M | 3.05M | | | | | | | | | | | | | | | | | | | | | | | 12.83M | 11.50M | 4.53M | 11.50M | 10.43M | 10.19M |
|
Other Non-Current Assets (Quarter)
|
| | 0.04M | | 0.04M | 0.04M | 1.65M | 0.04M | 0.04M | 0.04M | 0.03M | 1.40M | 1.11M | 0.03M | 0.50M | 0.55M | 0.03M | 0.03M | 0.39M | 0.35M | 0.32M | 0.29M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.04M | 0.28M | 0.26M | 0.23M | 0.20M | 0.17M | 0.17M | 0.21M | 0.22M | 0.20M | 0.27M | 0.26M | | 0.09M | 0.38M | 0.70M | 0.95M | 1.14M | 1.01M | 0.88M | 0.67M | 0.61M | 0.48M | 0.35M | 0.22M | 0.09M | 0.12M | 0.12M | 0.11M | 0.10M | 0.12M | 0.28M | 0.28M |
|
Non-Current Assets (Quarter)
|
| | 6.57M | | 6.28M | 6.11M | 5.70M | 5.34M | 4.96M | 4.59M | 4.23M | 3.84M | 3.52M | 3.23M | 3.38M | 2.69M | 2.55M | 2.38M | 2.66M | 2.53M | 2.63M | 2.53M | 1.73M | 1.59M | 1.44M | 1.30M | 1.56M | 1.36M | 1.17M | 1.06M | 0.80M | 0.89M | 0.75M | 0.79M | 0.54M | 6.08M | 5.71M | 5.26M | 4.75M | 4.30M | 3.82M | 3.26M | 2.74M | 2.28M | 2.10M | 8.51M | 9.60M | 10.29M | 10.04M | 10.00M | 10.17M | 9.81M | 9.41M | 9.01M | 8.64M | 8.24M | 7.94M | 22.12M | 20.29M | 19.79M | 19.27M | 18.92M | 18.40M |
|
Assets (Quarter)
|
| | 65.76M | | 49.28M | 36.87M | 39.93M | 36.79M | 36.62M | 35.17M | 32.17M | 32.22M | 24.00M | 26.37M | 31.08M | 29.84M | 27.29M | 26.16M | 23.88M | 22.03M | 19.95M | 18.64M | 18.88M | 15.19M | 16.26M | 21.60M | 20.97M | 18.99M | 16.68M | 15.13M | 10.67M | 21.33M | 19.97M | 19.62M | 18.51M | 22.44M | 21.26M | 43.31M | 43.58M | 41.50M | 57.05M | 57.13M | 55.46M | 58.82M | 57.34M | 61.92M | 60.98M | 57.43M | 56.68M | 56.08M | 53.41M | 50.71M | 48.31M | 44.53M | 41.91M | 39.45M | 36.01M | 50.94M | 46.72M | 45.70M | 41.17M | 45.59M | 52.25M |
|
Accounts Payables (Quarter)
|
| | 8.80M | | 7.93M | 7.01M | 5.61M | 6.00M | 4.64M | 4.58M | 3.56M | 4.74M | 3.94M | 3.19M | 3.51M | 3.16M | 3.16M | 2.51M | 2.35M | 2.60M | 2.29M | 2.32M | 1.84M | 2.04M | 2.43M | 2.86M | 2.62M | 2.22M | 1.74M | 1.73M | 1.65M | 1.82M | 1.35M | 1.57M | 1.73M | 2.38M | 1.64M | 1.03M | 2.10M | 2.00M | 1.57M | 1.57M | 1.61M | 2.27M | 1.12M | 3.94M | 4.19M | 2.89M | 4.24M | 3.94M | 3.27M | 3.54M | 2.84M | 3.24M | 3.19M | 3.31M | 4.15M | 6.40M | 5.67M | 6.54M | 6.73M | 4.68M | 4.77M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 0.46M | 1.19M | 1.91M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 8.80M | | 7.93M | 7.01M | 5.61M | 6.00M | 4.64M | 4.58M | 3.56M | 4.74M | 3.94M | 3.19M | 3.51M | 3.16M | 3.16M | 2.51M | 2.35M | 2.60M | 2.29M | 2.32M | 1.84M | 2.04M | 2.43M | 2.86M | 2.62M | 2.22M | 1.74M | 1.73M | 1.65M | 1.82M | 1.35M | 1.57M | 1.73M | 2.38M | 1.64M | 1.03M | 2.10M | 2.00M | 3.73M | 2.03M | 2.79M | 4.19M | 1.12M | 3.94M | 4.19M | 2.89M | 4.24M | 3.94M | 3.27M | 3.54M | 2.84M | 3.24M | 3.19M | 3.31M | 4.15M | 6.40M | 5.67M | 6.54M | 6.73M | 4.68M | 4.77M |
|
Accumulated Expenses (Quarter)
|
| | 6.97M | | 7.85M | 6.15M | 5.70M | 5.51M | 0.02M | 0.03M | 5.36M | 1.89M | 0.52M | 0.50M | 7.07M | 0.50M | 6.29M | 2.78M | 5.26M | 5.24M | 6.00M | 6.04M | 6.06M | 5.25M | 5.43M | 5.22M | 4.49M | 4.09M | 3.89M | 3.51M | 3.20M | 2.95M | 3.49M | 3.44M | 3.28M | 3.09M | 2.38M | 2.64M | 2.72M | 2.60M | 2.40M | 2.96M | 3.21M | 2.58M | 2.86M | 2.56M | 2.53M | 1.97M | 2.13M | 3.21M | 3.31M | 2.80M | 2.92M | 3.16M | 2.97M | 3.16M | 2.70M | 3.38M | 2.92M | 2.93M | 1.73M | 1.97M | 2.06M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 2.42M | | 2.90M | 2.81M | 0.45M | 0.60M | 0.87M | 1.25M | 0.35M | 1.26M | 0.34M | 0.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | 20.89M | | 24.53M | 28.99M | 21.17M | 26.73M | 13.89M | 13.68M | 12.26M | 12.32M | 12.06M | 3.24M | 0.05M | | | | | | | | | | 3.00M | | | | | | | | | | | | | | | | 2.16M | 0.46M | 1.19M | 1.91M | | | | | | | | | | | | | | | 5.64M | | | 5.56M | 4.89M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 2.22M | 2.24M | 2.25M | 2.26M | 2.27M | 2.28M | 2.29M | 1.73M | 1.17M | 0.65M | 0.27M | 0.30M | 0.33M | 0.36M | 0.37M | 0.39M | 0.40M | 0.41M | 0.43M | 0.44M | 0.46M | 0.55M | 0.57M | 0.59M | 0.60M | 0.62M | 0.64M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | 0.25M | | | | 0.36M | 0.29M | 0.27M | 0.35M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 6.60M | | 6.70M | 8.18M | 8.22M | 8.28M | 7.54M | 7.45M | 9.50M | 9.94M | 8.38M | 7.40M | 7.52M | 8.81M | 8.09M | 8.02M | 6.66M | 6.32M | 6.34M | 6.45M | 7.45M | 6.63M | 7.44M | 6.45M | 8.75M | 9.37M | 8.10M | 6.06M | 5.70M | 7.14M | 6.91M | 6.37M | 6.23M | 6.05M | 6.54M | 5.84M | 5.65M | 5.78M | 5.46M | 6.19M | 5.83M | 8.19M | 9.93M | 8.48M | 8.52M | 6.33M | 6.96M | 8.04M | 9.00M | 9.26M | 8.22M | 8.20M | 6.66M | 7.52M | 4.95M | 5.09M | 6.80M | 8.16M | 5.84M | 7.54M | 5.67M |
|
Total Current Liabilities (Quarter)
|
| | 46.80M | | 49.92M | 50.62M | 40.83M | 46.84M | 34.09M | 32.50M | 33.65M | 34.40M | 31.49M | 25.63M | 23.80M | 26.49M | 23.08M | 20.55M | 16.41M | 17.19M | 16.67M | 16.12M | 16.14M | 14.68M | 18.92M | 42.05M | 35.65M | 32.33M | 30.08M | 32.12M | 30.13M | 11.90M | 11.22M | 10.76M | 10.19M | 12.46M | 12.78M | 11.19M | 12.16M | 11.87M | 13.85M | 13.45M | 13.57M | 16.69M | 13.44M | 13.84M | 13.26M | 11.49M | 13.66M | 15.55M | 14.29M | 14.27M | 14.38M | 13.03M | 13.25M | 12.85M | 12.25M | 20.72M | 21.60M | 24.23M | 20.75M | 20.37M | 22.36M |
|
Non-Current Debt (Quarter)
|
| | 8.00M | | 6.00M | | 17.29M | 12.72M | 15.24M | 17.18M | 16.82M | 20.18M | 17.81M | 18.24M | 18.48M | 18.49M | 18.51M | 18.44M | 18.39M | 18.32M | 18.31M | 18.28M | 18.08M | 18.08M | 18.11M | | | | | | | | | | | | | | | | | 1.70M | 0.97M | 0.24M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | 0.48M | | 0.40M | 0.34M | 0.63M | 0.60M | 0.77M | 0.74M | 0.48M | 0.36M | 0.33M | 0.29M | 0.49M | 0.44M | 0.40M | 0.97M | 0.98M | 0.96M | 0.86M | 0.81M | 2.01M | 1.78M | 0.62M | 0.62M | 0.52M | 0.44M | 0.38M | 0.72M | 0.61M | 0.56M | 0.52M | 0.50M | 0.41M | 0.40M | 0.51M | 0.56M | 0.55M | 0.51M | 0.51M | 0.57M | 0.55M | 1.33M | 1.65M | 1.79M | 2.24M | 2.08M | 1.63M | 1.42M | 1.65M | 1.71M | 1.64M | 1.98M | 1.64M | 1.58M | 2.12M | 2.10M | 2.06M | 1.70M | 1.06M | 0.61M | 0.56M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96M | | | 5.93M | 5.76M | 5.71M | 5.68M | 5.61M | 5.61M | 5.58M | 5.58M | 5.58M | 5.58M | 5.58M | 5.58M | 5.58M | 5.58M | 5.58M | 5.58M | 5.58M | 5.58M | 5.46M | 5.41M | 5.41M | 5.35M | 5.30M | 5.30M | 5.27M | 5.24M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.96M | 5.96M | 5.96M | 5.96M | 5.96M | 5.96M | 5.96M | 5.96M | 5.96M | 5.96M | 5.95M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43M | 5.27M | 4.81M | 2.09M | 1.59M | 3.33M | 2.82M | 2.29M | 1.73M | 1.17M | 5.90M | 5.84M | 6.05M | 5.66M | 5.95M | 5.49M | 5.77M | 5.28M | 5.59M | 5.06M | 4.95M | 4.82M | 1.00M | 5.44M | 5.28M | 5.12M | 4.96M | 5.44M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.23M | | 2.90M | 0.00M | 0.00M | 0.31M | 787.00 | 1.00 | | | | | 0.01M | | | | 2.13M | 0.34M | 0.01M | 0.01M | 0.28M | 0.76M | 0.27M | 27.52M | 0.32M | 16.66M | 0.32M | 20.82M | 0.54M | 0.58M | 0.53M | 0.62M | 0.64M | 0.81M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.13M | 0.21M | 0.21M | 0.22M | 0.22M | 0.20M | 0.20M | 0.17M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.06M | 6.13M | 6.26M | 6.38M | 1.10M | 1.10M |
|
Total Non-Current Liabilities (Quarter)
|
| | 55.06M | | 53.42M | 50.96M | 58.76M | 59.85M | 50.09M | 50.43M | | | | | 42.77M | | | | 34.30M | 36.47M | 35.83M | 35.21M | 36.23M | 34.05M | 37.66M | 15.54M | 36.17M | 16.43M | 30.46M | 12.52M | 30.74M | 12.46M | 11.75M | 11.27M | 10.60M | 16.30M | 16.34M | 14.33M | 14.80M | 13.96M | 15.43M | 16.26M | 15.10M | 18.26M | 15.08M | 21.55M | 21.34M | 19.32M | 20.95M | 22.56M | 21.43M | 21.37M | 21.30M | 20.19M | 19.95M | 19.38M | 19.20M | 34.66M | 29.17M | 31.27M | 28.04M | 32.95M | 32.43M |
|
Total Liabilities (Quarter)
|
| | 55.29M | | 56.32M | 50.96M | 58.76M | 60.16M | 50.09M | 50.43M | 50.96M | 54.94M | 49.63M | 44.17M | 42.78M | 45.43M | 41.99M | 39.96M | 36.43M | 36.81M | 35.84M | 35.22M | 36.50M | 34.81M | 37.93M | 43.06M | 36.50M | 33.09M | 30.78M | 33.33M | 31.27M | 13.04M | 12.28M | 11.89M | 11.24M | 17.11M | 16.60M | 14.59M | 15.06M | 14.22M | 15.69M | 16.51M | 15.23M | 18.47M | 15.29M | 21.76M | 21.56M | 19.52M | 21.15M | 22.72M | 21.48M | 21.42M | 21.35M | 20.23M | 19.99M | 19.42M | 19.25M | 34.71M | 35.29M | 37.53M | 34.42M | 34.05M | 33.53M |
|
Total Debt (Quarter)
|
| | 28.89M | | 30.53M | 28.99M | 38.46M | 39.45M | 29.13M | 30.86M | 29.09M | 32.49M | 29.87M | 21.48M | 18.53M | 18.49M | 18.51M | 18.44M | 18.39M | 18.32M | 18.31M | 18.28M | 18.08M | 18.08M | 21.11M | | | | | | | | | | | | | | | | 2.16M | 2.16M | 2.16M | 2.16M | | | | | | | | | | | | | | | 5.64M | | | 5.56M | 4.89M |
|
Common Equity (Quarter)
|
| | 10.48M | | -7.03M | -14.09M | -18.83M | -23.37M | -13.48M | -15.25M | -18.79M | -22.72M | -25.64M | -17.80M | -11.70M | -15.59M | -14.70M | -13.81M | -12.55M | -14.78M | -15.89M | -16.58M | -17.63M | -19.62M | -21.67M | -27.60M | -21.49M | -20.06M | -20.06M | -24.17M | -26.57M | 2.32M | 1.73M | 1.77M | 1.31M | -0.63M | -1.29M | 22.79M | 22.77M | 21.57M | 35.68M | 35.01M | 34.62M | 34.77M | 36.47M | 34.57M | 33.84M | 32.32M | 29.94M | 27.77M | 26.35M | 23.71M | 21.39M | 18.71M | 16.34M | 14.57M | 11.36M | 10.81M | 6.08M | 2.88M | 1.46M | 6.27M | 13.48M |
|
Shareholder's Equity (Quarter)
|
| | 10.48M | | -7.03M | -14.09M | -18.83M | -23.37M | -13.48M | -15.25M | -18.79M | -22.72M | -25.64M | -17.80M | -11.70M | -15.59M | -14.70M | -13.81M | -12.55M | -14.78M | -15.89M | -16.58M | -17.63M | -19.62M | -21.67M | -27.60M | -21.49M | -20.06M | -20.06M | -24.17M | -26.57M | 2.32M | 1.73M | 1.77M | 1.31M | -0.63M | -1.29M | 22.79M | 22.77M | 21.57M | 35.68M | 35.01M | 34.62M | 34.77M | 36.47M | 34.57M | 33.84M | 32.32M | 29.94M | 27.77M | 26.35M | 23.71M | 21.39M | 18.71M | 16.34M | 14.57M | 11.36M | 10.81M | 6.08M | 2.88M | 1.46M | 6.27M | 13.48M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 65.76M | | 49.28M | 36.87M | 39.93M | 36.79M | 36.62M | 35.17M | 32.17M | 32.22M | 24.00M | 26.37M | 31.08M | 29.84M | 27.29M | 26.16M | 23.88M | 22.03M | 19.95M | 18.64M | 18.88M | 15.19M | 16.26M | 21.60M | 20.97M | 18.99M | 16.68M | 15.13M | 10.67M | 21.33M | 19.97M | 19.62M | 18.51M | 22.44M | 21.26M | 43.31M | 43.58M | 41.50M | 57.05M | 57.13M | 55.46M | 58.82M | 57.34M | 61.92M | 60.98M | 57.43M | 56.68M | 56.08M | 53.41M | 50.71M | 48.31M | 44.53M | 41.91M | 39.45M | 36.01M | 50.94M | 46.72M | 45.70M | 41.17M | 45.59M | 52.25M |
|
Treasury Shares (Quarter)
|
| | 0.04M | | 0.04M | 0.04M | 0.05M | 0.04M | 0.00M | 0.10M | 0.53M | 0.01M | 0.01M | 0.60M | 0.00M | 0.82M | 0.00M | 0.00M | 0.00M | 0.00M | 0.81M | | 0.75M | 1.27M | 0.00M | 1.21M | 1.17M | 0.69M | 0.00M | 0.00M | 0.00M | 0.00M | 0.54M | 0.65M | 0.00M | 0.69M | 0.68M | 0.84M | 0.84M | 0.94M | 0.00M | 1.11M | 1.11M | 1.29M | 1.04M | 1.16M | 1.16M | 1.22M | 0.00M | 1.21M | 0.00M | 1.39M | 1.39M | 1.50M | 1.50M | 1.74M | 1.40M | 1.55M | 1.55M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Retained Earnings (Quarter)
|
| | -343.38M | | -362.62M | -369.89M | -375.41M | -381.22M | -378.41M | -380.33M | -384.65M | -389.57M | -392.57M | -449.44M | -453.40M | -457.54M | -459.48M | -459.46M | -458.61M | -461.74M | -463.28M | -464.28M | -465.96M | -468.23M | -470.57M | -476.78M | -471.25M | -470.07M | -470.25M | -474.58M | -477.13M | -475.40M | -476.04M | -476.15M | -476.72M | -478.84M | -480.27M | -480.23M | -481.31M | -483.28M | -485.21M | -486.78M | -487.96M | -489.49M | -490.70M | -495.32M | -498.68M | -502.76M | -507.90M | -512.81M | -516.97M | -522.31M | -527.27M | -532.64M | -537.68M | -542.19M | -548.02M | -554.21M | -561.73M | -567.55M | -571.40M | -577.80M | -583.37M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.14M | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | |