|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.88M | 42.05M | 42.55M | 40.14M | 36.85M | 33.50M | 32.43M | 8.59M | 5.62M | 22.88M | 22.10M | 20.56M | 17.63M | 14.68M | 10.66M | 12.22M | 10.60M | 6.97M | 10.51M | 13.42M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.48M | 1.60M | 0.45M | 0.62M | 0.62M | 0.62M | 0.53M | 0.53M | 0.57M | 0.53M | 0.53M | 0.53M | 0.48M | 0.35M | 0.22M | 0.09M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.22M | 43.54M | 44.15M | 40.60M | 37.47M | 34.12M | 33.05M | 9.11M | 6.15M | 23.45M | 22.62M | 21.09M | 18.16M | 15.16M | 11.01M | 12.44M | 10.69M | 6.97M | 10.51M | 13.42M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.29M | 4.65M | 5.07M | 5.41M | 4.69M | 3.75M | 5.08M | 5.09M | 4.87M | 6.64M | 5.25M | 3.82M | 3.95M | 2.78M | 7.92M | 3.82M | 4.32M | 4.39M | 5.33M | 5.85M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.18M | 0.44M | 0.18M | 0.17M | 0.21M | 0.35M | 0.54M | 0.66M | 0.66M | 0.63M | 0.07M | 0.08M | 0.12M | 0.94M | 0.09M | 0.11M | 0.21M | 0.20M | 4.32M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50M | 4.83M | 5.52M | 5.58M | 4.86M | 3.96M | 5.43M | 5.63M | 5.53M | 7.30M | 5.87M | 3.89M | 4.03M | 2.90M | 8.86M | 3.91M | 4.43M | 4.61M | 5.54M | 10.16M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 3.28M | 3.27M | 3.64M | 4.46M | 5.55M | 6.83M | 6.56M | 7.76M | 7.00M | 6.49M | 5.92M | 6.51M | 6.06M | 5.97M | 5.22M | 5.97M | 6.49M | 6.73M | 6.51M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.92M | 0.85M | 0.13M | 0.83M | 1.41M | 0.38M | 0.53M | 0.42M | 0.27M | 0.54M | 1.03M | 0.46M | 1.11M | 0.89M | 1.10M | 0.85M | 1.51M | 0.73M | 2.23M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 2.40M | 2.17M | 2.82M | 1.78M | 2.98M | 2.83M | 2.70M | 2.27M | 2.35M | 1.63M | 3.41M | 3.25M | 4.11M | 4.95M | 4.38M | 5.37M | 4.26M | 5.31M | 3.41M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 4.15M | 3.85M | 4.43M | 4.85M | 7.79M | 8.16M | 7.88M | 8.51M | 7.70M | 6.79M | 8.43M | 8.25M | 9.28M | 9.01M | 8.33M | 9.81M | 9.61M | 10.15M | 9.57M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 2.65M | 2.38M | 2.36M | 1.88M | 0.99M | 1.28M | 0.60M | 1.33M | 1.11M | 0.85M | 0.68M | 0.84M | 0.84M | 0.87M | 1.85M | 1.09M | 0.94M | 0.68M | 0.70M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.54M | 55.23M | 53.41M | 51.39M | 47.13M | 46.64M | 46.08M | 43.25M | 40.91M | 38.90M | 35.51M | 33.27M | 31.21M | 28.07M | 28.81M | 26.44M | 25.91M | 21.90M | 26.66M | 33.85M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.29M | 1.15M | 2.63M | 3.26M | 3.26M | 3.41M | 3.83M | 3.72M | 3.59M | 3.44M | 3.30M | 3.16M | 3.06M | 3.73M | 3.57M | 3.44M | 3.28M | 3.16M | 3.02M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49M | 3.76M | 3.76M | 3.76M | 3.76M | 3.76M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.16M | 7.36M | 7.74M | 6.90M | 6.67M | 6.43M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49M | 11.50M | 11.50M | 11.50M | 10.43M | 10.19M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.38M | 0.70M | 0.95M | 1.14M | 1.01M | 0.88M | 0.07M | 0.61M | 0.48M | 0.35M | 0.14M | 0.60M | 0.12M | 0.12M | 0.11M | 0.10M | 0.12M | 0.28M | 0.28M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28M | 2.10M | 8.51M | 9.60M | 10.29M | 10.04M | 10.00M | 10.17M | 9.81M | 9.41M | 9.01M | 8.64M | 8.24M | 7.94M | 22.12M | 20.29M | 19.79M | 19.27M | 18.92M | 18.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.82M | 57.34M | 61.92M | 60.98M | 57.43M | 56.68M | 56.08M | 53.41M | 50.71M | 48.31M | 44.53M | 41.91M | 39.45M | 36.01M | 50.94M | 46.72M | 45.70M | 41.17M | 45.59M | 52.25M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 1.12M | 3.94M | 4.19M | 2.89M | 4.24M | 3.94M | 3.27M | 3.54M | 2.84M | 3.24M | 3.19M | 3.31M | 4.15M | 6.40M | 5.67M | 6.54M | 6.73M | 4.68M | 4.77M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.19M | 1.12M | 3.94M | 4.19M | 2.89M | 4.24M | 3.94M | 3.27M | 3.54M | 2.84M | 3.24M | 3.19M | 3.31M | 4.15M | 6.40M | 5.67M | 6.54M | 6.73M | 4.68M | 4.77M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 2.86M | 2.56M | 2.53M | 1.97M | 2.13M | 3.21M | 3.31M | 2.80M | 2.92M | 3.16M | 2.97M | 3.16M | 2.70M | 3.38M | 2.92M | 2.93M | 1.73M | 1.97M | 2.06M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | | | | | | | | | | | | | | | 5.64M | | | 5.56M | 4.89M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 1.17M | 0.65M | 0.27M | 0.30M | 0.33M | 0.36M | 0.37M | 0.39M | 0.40M | 0.41M | 0.43M | 0.44M | 0.46M | 0.55M | 0.57M | 0.59M | 0.60M | 0.62M | 0.64M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.19M | 9.93M | 8.48M | 8.52M | 6.33M | 6.96M | 8.04M | 9.00M | 9.26M | 9.86M | 6.22M | 6.66M | 7.52M | 4.95M | 7.19M | 6.80M | 8.16M | 5.84M | 8.15M | 6.23M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.69M | 13.44M | 13.84M | 13.26M | 11.49M | 13.66M | 15.55M | 14.29M | 14.27M | 14.38M | 13.03M | 13.25M | 12.85M | 12.25M | 20.72M | 21.60M | 24.23M | 20.75M | 20.37M | 22.36M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.65M | 1.79M | 2.24M | 2.08M | 1.63M | 1.42M | 1.65M | 1.71M | 1.64M | 1.98M | 1.64M | 1.58M | 2.12M | 2.10M | 2.06M | 1.70M | 1.06M | 0.61M | 0.56M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.58M | 5.58M | 5.58M | 5.58M | 5.58M | 5.58M | 5.58M | 5.58M | 5.58M | 5.58M | 5.58M | 5.58M | 5.46M | 5.41M | 5.41M | 5.35M | 5.30M | 5.30M | 5.27M | 5.24M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 1.17M | 5.90M | 5.84M | 6.05M | 5.66M | 5.95M | 5.49M | 5.77M | 5.68M | 5.17M | 5.06M | 4.95M | 5.28M | 1.00M | 5.44M | 5.28M | 5.12M | 4.96M | 5.44M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.21M | 0.22M | 0.22M | 0.20M | 0.20M | 0.17M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 6.25M | 0.06M | 6.26M | 1.11M | 7.02M | 1.10M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.26M | 15.08M | 21.55M | 21.34M | 19.32M | 20.95M | 22.56M | 21.43M | 21.37M | 21.30M | 20.19M | 19.95M | 19.38M | 19.20M | 28.46M | 35.23M | 31.27M | 33.31M | 27.04M | 32.43M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.47M | 15.29M | 21.76M | 21.56M | 19.52M | 21.15M | 22.72M | 21.48M | 21.42M | 21.35M | 20.23M | 19.99M | 19.42M | 19.25M | 34.71M | 35.29M | 37.53M | 34.42M | 34.05M | 33.53M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | | | | | | | | | | | | | | | 5.64M | | | 5.56M | 4.89M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.77M | 36.47M | 34.57M | 33.84M | 32.32M | 29.94M | 27.77M | 26.35M | 23.71M | 21.39M | 18.71M | 16.34M | 14.57M | 11.36M | 10.81M | 6.08M | 2.88M | 1.46M | 6.27M | 13.48M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.77M | 36.47M | 34.57M | 33.84M | 32.32M | 29.94M | 27.77M | 26.35M | 23.71M | 21.39M | 18.71M | 16.34M | 14.57M | 11.36M | 10.81M | 6.08M | 2.88M | 1.46M | 6.27M | 13.48M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.82M | 57.34M | 61.92M | 60.98M | 57.43M | 56.68M | 56.08M | 53.41M | 50.71M | 48.31M | 44.53M | 41.91M | 39.45M | 36.01M | 50.94M | 46.72M | 45.70M | 41.17M | 45.59M | 52.25M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 1.04M | 1.16M | 1.16M | 1.22M | 0.00M | 1.21M | 1.21M | 1.39M | 1.39M | 1.50M | 1.50M | 1.74M | 1.40M | 1.55M | 1.55M | 1.75M | 2.38M | 2.49M | 2.48M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -489.49M | -490.70M | -495.32M | -498.68M | -502.76M | -507.90M | -512.81M | -516.97M | -522.31M | -527.27M | -532.64M | -537.68M | -542.19M | -548.02M | -554.21M | -561.73M | -567.50M | -571.37M | -577.84M | -583.37M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | |