|
Revenue
|
51.15M | 54.05M | 41.99M | 46.56M | 38.03M | 35.01M | 37.67M | 32.16M | 31.14M | 29.35M | 28.90M | 26.63M | 35.02M | 28.15M | 26.77M | 26.92M |
|
Cost of Revenue
|
28.69M | 30.18M | 31.64M | 20.61M | 17.13M | 15.17M | 15.85M | 15.23M | 13.63M | 12.97M | 12.73M | 11.18M | 11.95M | 12.32M | 12.38M | 12.37M |
|
Gross Profit
|
34.13M | 38.49M | 29.49M | 31.78M | 27.03M | 26.79M | 27.24M | 24.63M | 20.39M | 23.63M | 22.77M | 18.97M | 23.23M | 18.47M | 14.86M | 14.59M |
|
Research & Development
|
14.26M | 12.24M | 12.89M | 8.41M | 5.67M | 5.16M | 6.25M | 5.49M | 6.70M | 8.22M | 9.02M | 8.14M | 10.20M | 10.56M | 10.27M | 9.76M |
|
Selling, General & Administrative
|
15.01M | 15.02M | 16.91M | 13.39M | 13.07M | 11.85M | 10.54M | 10.35M | 5.98M | 4.90M | 5.84M | 6.36M | 13.97M | 14.36M | 14.05M | 17.20M |
|
Other Operating Expenses
|
28.69M | 30.18M | 31.64M | 20.61M | 17.13M | 15.17M | 15.85M | 15.23M | 13.63M | 12.97M | 12.73M | 11.18M | 11.95M | 12.32M | 12.38M | 12.37M |
|
Operating Expenses
|
57.97M | 57.45M | 61.43M | 42.41M | 35.87M | 32.17M | 32.65M | 31.06M | 26.31M | 26.09M | 27.59M | 25.68M | 36.12M | 37.25M | 36.70M | 39.33M |
|
Operating Income
|
-23.84M | -18.96M | -31.94M | -10.63M | -8.84M | -5.38M | -5.41M | -6.43M | -5.92M | -2.46M | -4.83M | -6.71M | -12.89M | -18.78M | -21.84M | -24.74M |
|
EBIT
|
-23.84M | -18.96M | -31.94M | -10.63M | -8.84M | -5.38M | -5.41M | -6.43M | -5.92M | -2.46M | -4.83M | -6.71M | -12.89M | -18.78M | -21.84M | -24.74M |
|
Interest & Investment Income
|
0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 368.00 | | | | | | | | |
|
Other Non Operating Income
|
0.91M | 2.06M | 3.42M | 8.27M | -47.35M | 3.51M | 1.34M | 5.63M | 0.21M | 2.59M | | | 2.18M | 2.20M | 0.03M | |
|
Non Operating Income
|
| | | 8.27M | -47.35M | 3.51M | 1.34M | -2.01M | 0.21M | 2.59M | | | | | 0.03M | |
|
EBT
|
-28.41M | -21.98M | -35.45M | -17.50M | -21.41M | -8.71M | -8.69M | -8.91M | -6.10M | -2.47M | -4.83M | -6.71M | -12.89M | -18.78M | -21.84M | -24.74M |
|
Profit After Tax
|
-27.49M | -19.92M | -32.03M | -9.24M | -68.76M | -5.20M | -7.35M | -5.29M | -5.89M | 0.12M | -4.59M | -6.65M | -10.72M | -18.29M | -20.71M | -24.05M |
|
Income from Continuing Operations
|
-28.41M | -21.98M | -35.45M | -17.50M | -21.41M | -8.71M | -8.69M | -8.91M | -6.10M | -2.47M | -4.83M | -6.71M | -12.89M | -18.78M | -21.84M | -24.74M |
|
Consolidated Net Income
|
-28.41M | -21.98M | -35.45M | -17.50M | -21.41M | -8.71M | -8.69M | -8.91M | -6.10M | -2.47M | -4.83M | -6.71M | -12.89M | -18.78M | -21.84M | -24.74M |
|
Income towards Parent Company
|
-28.41M | -21.98M | -35.45M | -17.50M | -21.41M | -8.71M | -8.69M | -8.91M | -6.10M | -2.47M | -4.83M | -6.71M | -12.89M | -18.78M | -21.84M | -24.74M |
|
Preferred Dividend Payments
|
| | | | | | | 0.37M | 1.43M | 1.43M | 1.43M | 1.37M | 1.34M | 1.34M | 1.34M | 1.31M |
|
Net Income towards Common Stockholders
|
-28.41M | -21.98M | -35.45M | -17.50M | -21.41M | -8.71M | -7.35M | -11.80M | -7.32M | -1.32M | -6.02M | -8.02M | -12.06M | -19.64M | -22.06M | -25.35M |
|
EPS (Basic)
|
-0.63 | -3.94 | -5.84 | -1.33 | -5.95 | -0.26 | -0.35 | -0.54 | -0.32 | -0.03 | -0.10 | -0.11 | -0.16 | -0.26 | -0.27 | -0.30 |
|
EPS (Weighted Average and Diluted)
|
| -3.94 | -5.84 | -1.33 | -5.95 | -0.26 | -0.35 | -0.54 | -0.32 | -0.03 | -0.10 | -0.11 | -0.16 | -0.26 | -0.27 | -0.30 |
|
Shares Outstanding (Weighted Average)
|
5.03M | 5.04M | 5.54M | 7.86M | 15.94M | 20.73M | 21.54M | 21.90M | 22.80M | 59.05M | 66.72M | 73.69M | 74.58M | 74.84M | 80.88M | 84.73M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 21.11M | 21.81M | 22.61M | 52.08M | 63.05M | 72.75M | 75.56M | 76.06M | 80.70M | 85.18M |
|
EBITDA
|
-23.84M | -18.96M | -31.94M | -10.63M | -8.84M | -5.38M | -5.41M | -6.43M | -5.92M | -2.46M | -4.83M | -6.71M | -12.89M | -18.78M | -21.84M | -24.74M |
|
Interest Expenses
|
4.61M | 3.04M | 3.52M | 6.89M | 12.57M | 3.34M | 3.28M | 2.48M | 0.18M | 0.02M | | | | | | |