|
Revenue
|
1.78M | 2.82M | 2.98M | 3.18M | 2.44M | 1.34M | 2.27M | 4.23M | 1.90M | 29.96M | | 0.05M | 0.21M | 0.39M | 0.06M | 0.20M | 0.69M | 0.71M | 1.11M | 1.61M | 3.00M | -3.72M | | | 1.00M |
|
Research & Development
|
7.95M | 8.77M | 8.14M | 7.75M | 11.80M | 9.79M | 10.34M | 14.88M | 15.14M | 16.21M | 19.19M | 22.96M | 18.86M | 21.89M | 16.67M | 18.20M | 24.21M | 15.23M | 16.26M | 19.24M | 16.31M | 15.39M | 9.92M | 8.68M | 7.62M |
|
Selling, General & Administrative
|
1.37M | 1.67M | 1.60M | 1.75M | 2.47M | 3.57M | 4.36M | 5.40M | 4.34M | 4.62M | 4.98M | 4.75M | 6.58M | 4.78M | 5.05M | 4.74M | 5.07M | 4.44M | 4.89M | 5.33M | 4.60M | 4.25M | 4.47M | 4.35M | 4.10M |
|
Operating Expenses
|
9.31M | 10.45M | 9.74M | 9.50M | 14.27M | 13.35M | 14.69M | 20.28M | 19.48M | 20.83M | 24.17M | 27.71M | 25.44M | 26.67M | 21.72M | 22.95M | 29.28M | 19.66M | 21.16M | 24.57M | 20.92M | 19.64M | 14.39M | 13.03M | 11.72M |
|
Operating Income
|
-7.53M | -7.62M | -6.76M | -6.32M | -11.84M | -12.01M | -12.42M | -24.51M | -17.58M | 9.25M | -24.17M | -27.66M | -25.23M | -26.28M | -21.66M | -22.75M | -28.60M | -18.95M | -20.04M | -22.96M | -17.92M | -19.64M | -14.39M | -13.03M | -10.72M |
|
EBIT
|
-7.53M | -7.62M | -6.76M | -6.32M | -11.84M | -12.01M | -12.42M | -24.51M | -17.58M | 9.25M | -24.17M | -27.66M | -25.23M | -26.28M | -21.66M | -22.75M | -28.60M | -18.95M | -20.04M | -22.96M | -17.92M | -19.64M | -14.39M | -13.03M | -10.72M |
|
Interest & Investment Income
|
0.28M | 0.28M | 0.25M | 0.14M | 0.09M | 0.07M | 0.70M | 1.00M | 0.25M | -1.32M | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-0.03M | -0.03M | -0.04M | -0.03M | -0.08M | -0.08M | 0.61M | 0.91M | 0.17M | -2.02M | -0.36M | 0.29M | 0.59M | -0.73M | 0.94M | 1.40M | 1.06M | -3.40M | 1.54M | 1.41M | 1.25M | -4.21M | 0.69M | 0.57M | 0.66M |
|
Non Operating Income
|
0.25M | 0.26M | 0.21M | 0.11M | -0.08M | -0.00M | 0.61M | 0.91M | 0.17M | -2.02M | -0.36M | 0.29M | 0.59M | 0.86M | 0.94M | 1.40M | 1.06M | 1.26M | 1.54M | 1.41M | 1.25M | 0.96M | 0.69M | 0.57M | 0.66M |
|
EBT
|
-7.25M | -7.34M | -6.51M | -6.18M | -11.75M | -11.94M | -11.73M | -23.51M | -17.33M | 7.92M | -24.17M | -27.66M | -25.23M | -26.28M | -21.66M | -22.75M | -28.60M | -18.95M | -20.04M | -22.96M | -17.92M | -19.64M | -14.39M | -13.03M | -10.72M |
|
Profit After Tax
|
-7.28M | -7.37M | -6.55M | -6.21M | -11.83M | -12.01M | -11.81M | -23.60M | -17.41M | 7.85M | -24.53M | -27.37M | -24.64M | -25.41M | -20.72M | -21.35M | -27.54M | -17.69M | -18.50M | -21.55M | -16.68M | -18.68M | -13.70M | -12.46M | -10.06M |
|
Income from Continuing Operations
|
-7.25M | -7.34M | -6.51M | -6.18M | -11.75M | -11.94M | -11.73M | -23.51M | -17.33M | 7.92M | -24.17M | -27.66M | -25.23M | -26.28M | -21.66M | -22.75M | -28.60M | -18.95M | -20.04M | -22.96M | -17.92M | -19.64M | -14.39M | -13.03M | -10.72M |
|
Consolidated Net Income
|
-7.25M | -7.34M | -6.51M | -6.18M | -11.75M | -11.94M | -11.73M | -23.51M | -17.33M | 7.92M | -24.17M | -27.66M | -25.23M | -26.28M | -21.66M | -22.75M | -28.60M | -18.95M | -20.04M | -22.96M | -17.92M | -19.64M | -14.39M | -13.03M | -10.72M |
|
Income towards Parent Company
|
-7.25M | -7.34M | -6.51M | -6.18M | -11.75M | -11.94M | -11.73M | -23.51M | -17.33M | 7.92M | -24.17M | -27.66M | -25.23M | -26.28M | -21.66M | -22.75M | -28.60M | -18.95M | -20.04M | -22.96M | -17.92M | -19.64M | -14.39M | -13.03M | -10.72M |
|
Net Income towards Common Stockholders
|
-7.25M | -7.34M | -6.51M | -6.18M | -11.75M | -11.94M | -11.73M | -23.51M | -17.33M | 7.92M | -24.17M | -27.66M | -25.23M | -26.28M | -21.66M | -22.75M | -28.60M | -18.95M | -20.04M | -22.96M | -17.92M | -19.64M | -14.39M | -13.03M | -10.72M |
|
EPS (Basic)
|
-0.96 | -0.97 | -0.86 | -0.81 | -1.54 | 0.85 | -0.28 | -0.56 | -0.41 | 0.19 | -0.58 | -0.65 | -0.58 | -0.60 | -0.49 | -0.50 | -0.65 | -0.41 | -0.37 | -0.42 | -0.33 | -0.37 | -0.27 | -0.24 | -0.14 |
|
EPS (Weighted Average and Diluted)
|
| | | -0.86 | -1.54 | 0.85 | -0.28 | -0.56 | -0.41 | 0.19 | -0.58 | -0.65 | -0.58 | -0.60 | -0.49 | -0.50 | -0.65 | -0.41 | -0.37 | -0.42 | -0.33 | -0.37 | -0.27 | -0.24 | -0.14 |
|
Shares Outstanding (Weighted Average)
|
| 38.08M | 38.08M | 38.08M | 41.74M | 41.74M | 41.78M | 41.90M | 42.12M | 42.25M | 42.36M | 42.38M | 42.38M | 42.39M | 42.45M | 42.47M | 42.47M | 42.49M | 47.47M | 47.55M | 47.73M | 47.74M | 47.90M | 47.90M | 47.90M |
|
Shares Outstanding (Diluted Average)
|
| | | 7.65M | 7.70M | 15.51M | 41.77M | 41.91M | 42.16M | 42.03M | 42.36M | 42.38M | 42.39M | 42.38M | 42.44M | 42.47M | 42.48M | 42.60M | 50.57M | 50.79M | 50.83M | 50.76M | 50.97M | 51.00M | 72.18M |
|
EBITDA
|
-7.27M | -7.43M | -6.49M | -6.30M | -11.86M | -12.06M | -12.41M | -24.56M | -17.62M | 9.11M | -24.50M | -27.95M | -24.86M | -24.95M | -20.19M | -21.08M | -27.46M | -17.69M | -18.52M | -21.54M | -16.62M | -18.73M | -13.70M | -12.46M | -10.05M |
|
Shares Outstanding
|
7.59M | 7.60M | 7.63M | 7.66M | 7.78M | 41.77M | 41.79M | 42.12M | 42.24M | 42.34M | 42.38M | 42.38M | 42.39M | 42.39M | 42.46M | 42.47M | 42.49M | 47.26M | 47.52M | 47.73M | 47.74M | 47.71M | 47.90M | 47.90M | 63.15M |