Shattuck Labs Cash Flow Statement (2019-2026) | STTK

Cash Flow Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-49.51M-36.63M-22.41M-31.11M-29.14M-31.67M-26.08M-21.86M-23.05M-28.70M-95.34M-32.44M-24.26M-18.72M-115.26M-13.70M-13.13M-11.12M-120.06M-14.77M
Depreciation and Depletion (Quarter)
0.33M0.38M0.44M0.47M0.66M0.93M1.00M1.01M1.03M1.02M0.98M0.97M0.90M0.90M0.94M0.94M0.90M0.90M0.91M0.89M
Share-based Compensation (Quarter)
1.73M1.34M1.22M2.94M0.04M6.90M2.48M-2.03M7.25M-7.25M1.72M1.89M-3.55M6.93M0.26M
Asset Writedowns and Impairment (Quarter)
0.40M0.40M0.20M0.10M0.07M0.08M
Cash from Operations (Quarter)
-14.34M-12.99M-18.72M-26.28M-16.32M-28.06M-23.84M-26.46M-18.62M-16.73M-19.42M-16.16M-10.92M-16.07M-17.37M-12.03M-10.43M-8.93M-8.49M-13.42M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-0.00M-0.77M-2.26M-0.98M-0.41M-0.11M0.14M0.21M0.29M0.55M0.43M0.37M0.62M0.74M0.42M0.00M-0.00M0.17M0.29M0.05M
Amortization of Deferred Charges (Quarter)
0.07M0.08M0.08M0.08M0.09M0.09M0.09M0.10M0.10M0.10M0.11M0.11M0.12M0.12M0.13M0.13M0.13M
Depreciation & Amortization (CF) (Quarter)
0.33M0.38M0.44M0.47M0.66M0.93M1.00M1.01M1.03M1.02M0.98M0.97M0.90M0.90M0.94M0.94M0.90M0.90M0.91M0.89M
Change in Working Capital
Change in Account Payables (Quarter)
-2.14M1.75M7.02M-7.74M3.22M-2.67M4.36M-2.20M-2.98M0.02M-0.47M0.91M0.32M0.12M-0.51M-0.89M-1.06M0.69M0.94M-0.91M
Change in Accured Expenses (Quarter)
6.08M2.46M0.49M-0.60M4.14M-2.47M1.91M-7.36M-0.20M1.30M-2.04M-1.95M1.64M-0.08M-2.98M-0.72M-0.92M-0.69M0.88M-1.96M
Other Working Capital Changes (Quarter)
2.96M-2.96M-0.34M-0.18M-0.18M-0.06M0.80M-1.33M-0.21M-0.21M-0.22M-0.23M-0.24M-0.24M0.24M-0.64M-0.28M-0.23M
Investing Activities
Capital Expenditures (Quarter)
0.16M5.78M1.99M2.49M-2.30M10.74M0.69M0.07M0.30M0.02M0.02M0.02M0.04M0.07M0.06M
Change in Acquisitions & Divestments (Quarter)
59.98M60.00M66.60M45.20M39.54M45.45M60.80M5.00M20.00M29.10M31.00M15.60M20.00M23.91M
Cash from Investing Activities (Quarter)
14.84M11.24M25.60M-15.38M3.43M29.93M31.46M45.12M24.43M-14.55M55.85M-33.28M-5.41M-0.82M31.00M15.60M-43.49M20.00M23.85M
Financing Activities
Other financing activities (Quarter)
1.26M0.35M0.29M0.13M0.01M0.03M0.04M0.03M0.02M0.41M0.61M0.69M0.03M-0.07M0.01M0.02M0.11M0.06M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
48.17M44.48M-0.01M20.56M
Misc.
Cash from Financing Activities (Quarter)
1.26M0.35M0.29M0.13M0.01M0.03M0.03M0.02M48.56M-0.18M1.02M0.02M-0.07M-0.06M44.50M0.13M25.80M
Change in Cash (Quarter)
1.76M-1.40M7.17M-41.52M-12.87M1.89M7.62M18.66M5.85M-31.26M84.99M-49.62M-15.31M-16.86M13.56M3.51M-10.43M-7.92M11.64M36.23M
Free Cash Flow (Quarter)
-14.49M-18.77M-20.71M-28.77M-14.01M-38.80M-24.53M-26.54M-18.91M-16.75M-19.44M-16.16M-10.94M-16.11M-17.37M-12.03M-10.43M-9.00M-8.49M-13.49M
Net Cash Flow (Quarter)
1.76M-1.40M7.17M-41.52M-12.87M1.89M7.62M18.66M5.85M-31.26M84.99M-49.62M-15.31M-16.86M13.56M3.51M-10.43M-7.92M11.64M36.23M