Shattuck Labs Cash Flow Statement (2019-2026) | STTK

Cash Flow Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Operating Activities
Net Income (Quarter)
-36.63M-22.41M-31.11M-29.14M-31.67M-26.08M-21.86M-23.05M-28.70M-95.34M-32.44M-24.26M-18.72M-115.26M-13.70M-13.13M-11.12M-120.06M-14.77M-30.13M
Depreciation and Depletion (Quarter)
0.38M0.44M0.47M0.66M0.93M1.00M1.01M1.03M1.02M0.98M0.97M0.90M0.90M0.94M0.94M0.90M0.90M0.91M0.89M0.80M
Share-based Compensation (Quarter)
1.34M1.22M2.94M0.04M6.90M2.48M-2.03M7.25M-7.25M1.72M1.89M-3.55M6.93M0.26M2.73M
Asset Writedowns and Impairment (Quarter)
0.40M0.40M0.20M0.10M0.07M0.08M
Cash from Operations (Quarter)
-12.99M-18.72M-26.28M-16.32M-28.06M-23.84M-26.46M-18.62M-16.73M-19.42M-16.16M-10.92M-16.07M-17.37M-12.03M-10.43M-8.93M-8.49M-13.42M-10.19M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-0.77M-2.26M-0.98M-0.41M-0.11M0.14M0.21M0.29M0.55M0.43M0.37M0.62M0.74M0.42M0.00M-0.00M0.17M0.29M0.05M0.20M
Amortization of Deferred Charges (Quarter)
0.07M0.08M0.08M0.08M0.09M0.09M0.09M0.10M0.10M0.10M0.11M0.11M0.12M0.12M0.13M0.13M0.13M
Depreciation & Amortization (CF) (Quarter)
0.38M0.44M0.47M0.66M0.93M1.00M1.01M1.03M1.02M0.98M0.97M0.90M0.90M0.94M0.94M0.90M0.90M0.91M0.89M0.80M
Change in Working Capital
Change in Account Payables (Quarter)
1.75M7.02M-7.74M3.22M-2.67M4.36M-2.20M-2.98M0.02M-0.47M0.91M0.32M0.12M-0.51M-0.89M-1.06M0.69M0.94M-0.91M2.52M
Change in Accured Expenses (Quarter)
2.46M0.49M-0.60M4.14M-2.47M1.91M-7.36M-0.20M1.30M-2.04M-1.95M1.64M-0.08M-2.98M-0.72M-0.92M-0.69M0.88M-1.96M0.79M
Other Working Capital Changes (Quarter)
-2.96M-0.34M-0.18M-0.18M-0.06M0.80M-1.33M-0.21M-0.21M-0.22M-0.23M-0.24M-0.24M0.24M-0.64M-0.28M-0.23M0.44M
Investing Activities
Capital Expenditures (Quarter)
5.78M1.99M2.49M-2.30M10.74M0.69M0.07M0.30M0.02M0.02M0.02M0.04M0.07M0.06M0.08M
Change in Acquisitions & Divestments (Quarter)
60.00M66.60M45.20M39.54M45.45M60.80M5.00M20.00M29.10M31.00M15.60M20.00M23.91M-0.00M
Cash from Investing Activities (Quarter)
11.24M25.60M-15.38M3.43M29.93M31.46M45.12M24.43M-14.55M55.85M-33.28M-5.41M-0.82M31.00M15.60M-43.49M20.00M23.85M-144.95M
Financing Activities
Other financing activities (Quarter)
0.35M0.29M0.13M0.01M0.03M0.04M0.03M0.02M0.41M0.61M0.69M0.03M-0.07M0.01M0.02M0.11M0.06M47.33M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
48.17M44.48M-0.01M20.56M80.43M
Misc.
Cash from Financing Activities (Quarter)
0.35M0.29M0.13M0.01M0.03M0.03M0.02M48.56M-0.18M1.02M0.02M-0.07M-0.06M44.50M0.13M25.80M128.01M
Change in Cash (Quarter)
-1.40M7.17M-41.52M-12.87M1.89M7.62M18.66M5.85M-31.26M84.99M-49.62M-15.31M-16.86M13.56M3.51M-10.43M-7.92M11.64M36.23M-27.12M
Free Cash Flow (Quarter)
-18.77M-20.71M-28.77M-14.01M-38.80M-24.53M-26.54M-18.91M-16.75M-19.44M-16.16M-10.94M-16.11M-17.37M-12.03M-10.43M-9.00M-8.49M-13.49M-10.26M
Net Cash Flow (Quarter)
-1.40M7.17M-41.52M-12.87M1.89M7.62M18.66M5.85M-31.26M84.99M-49.62M-15.31M-16.86M13.56M3.51M-10.43M-7.92M11.64M36.23M-27.12M