STT Income Statement (2009-2025) | STT

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & Cost
Provisions (Quarter) 84.00M14.00M16.00M35.00M15.00M10.00M1.00M-1.00M-1.00M2.00M-1.00M-1.00M-4.00M6.00M2.00M2.00M2.00M4.00M4.00M2.00M5.00M1.00M4.00M4.00M2.00M-2.00M3.00M3.00M-2.00M2.00M5.00M8.00M4.00M1.00M2.00M3.00M36.00M52.00M-9.00M-15.00M-2.00M-7.00M10.00M10.00M44.00M-18.00M20.00M27.00M10.00M26.00M12.00M12.00M30.00M9.00M59.00M
Revenue (Quarter) 2,002.00M2,122.00M2,236.00M2,280.00M2,296.00M2,304.00M2,310.00M2,043.00M2,361.00M2,491.00M2,427.00M2,315.00M2,421.00M2,423.00M2,356.00M2,449.00M2,435.00M2,560.00M2,425.00M2,444.00M2,485.00M2,598.00M2,582.00M2,609.00M2,600.00M2,608.00M2,614.00M2,538.00M2,484.00M2,573.00M2,620.00M2,530.00M2,668.00M2,810.00M2,846.00M2,942.00M3,056.00M3,063.00M2,989.00M3,023.00M2,932.00M2,873.00M2,903.00M3,048.00M3,065.00M2,937.00M2,784.00M2,917.00M2,950.00M3,034.00M2,990.00M3,053.00M3,081.00M2,953.00M2,959.00M3,155.00M3,101.00M3,110.00M2,691.00M3,043.00M3,138.00M3,191.00M3,259.00M3,412.00M3,284.00M3,448.00M3,545.00M3,667.00M
Interest income
Interest income - Loans (Quarter) 60.00M65.00M71.00M111.00M74.00M69.00M75.00M80.00M67.00M68.00M63.00M55.00M71.00M57.00M71.00M56.00M79.00M58.00M60.00M58.00M61.00M64.00M83.00M74.00M77.00M79.00M82.00M91.00M93.00M97.00M97.00M105.00M118.00M139.00M142.00M155.00M169.00M173.00M189.00M198.00M195.00M194.00M182.00M184.00M156.00M138.00M145.00M141.00M157.00M168.00M172.00M172.00M199.00M256.00M345.00M397.00M442.00M492.00M532.00M546.00M563.00M579.00M2,271.00M557.00M574.00M2.00M2,284.00M
Interest Income - Debt Securities (Quarter) 499.00M501.00M494.00M486.00M365.00M351.00M324.00M308.00M308.00M301.00M325.00M352.00M447.00M579.00M668.00M728.00M778.00M834.00M866.00M949.00M999.00M955.00M966.00M987.00M1,001.00M959.00M
Interest Income - Deposits (Quarter) 43.00M29.00M23.00M19.00M22.00M22.00M30.00M27.00M28.00M39.00M55.00M42.00M35.00M31.00M33.00M31.00M31.00M29.00M34.00M34.00M51.00M53.00M58.00M54.00M54.00M53.00M47.00M43.00M30.00M29.00M25.00M34.00M41.00M45.00M59.00M82.00M90.00M94.00M120.00M119.00M109.00M98.00M90.00M81.00M4.00M-6.00M-3.00M-9.00M-4.00M-2.00M9.00M70.00M202.00M561.00M641.00M696.00M693.00M838.00M998.00M929.00M878.00M829.00M768.00M792.00M671.00M679.00M
Interest Income - Fed Funds (Quarter) 6.00M6.00M4.00M4.00M6.00M7.00M7.00M10.00M6.00M6.00M6.00M9.00M13.00M15.00M14.00M13.00M12.00M8.00M12.00M9.00M10.00M9.00M11.00M11.00M15.00M18.00M17.00M36.00M35.00M40.00M34.00M46.00M69.00M74.00M75.00M77.00M81.00M87.00M89.00M98.00M90.00M101.00M75.00M65.00M24.00M20.00M17.00M10.00M3.00M6.00M8.00M10.00M38.00M57.00M83.00M76.00M81.00M65.00M89.00M167.00M166.00M183.00M170.00M165.00M179.00M170.00M158.00M
Other interest income (Quarter) 1.00M1.00M1.00M1.00M1.00M1.00M1.00M1.00M1.00M1.00M1.00M2.00M1.00M1.00M2.00M2.00M3.00M3.00M2.00M2.00M4.00M13.00M10.00M18.00M22.00M34.00M44.00M67.00M76.00M77.00M103.00M97.00M97.00M109.00M114.00M107.00M65.00M46.00M4.00M3.00M3.00M5.00M3.00M5.00M4.00M5.00M45.00M139.00M194.00M245.00M285.00M300.00M300.00M312.00M391.00M442.00M471.00M466.00M523.00M491.00M379.00M
Interest Income - Total (Quarter) 738.00M773.00M898.00M877.00M878.00M846.00M904.00M834.00M734.00M719.00M728.00M765.00M765.00M786.00M730.00M733.00M687.00M700.00M643.00M684.00M655.00M650.00M671.00M676.00M642.00M629.00M614.00M603.00M629.00M620.00M647.00M616.00M650.00M700.00M761.00M797.00M857.00M907.00M916.00M982.00M1,027.00M1,007.00M1,001.00M906.00M868.00M674.00M520.00M513.00M471.00M467.00M487.00M483.00M521.00M704.00M1,101.00M1,762.00M2,027.00M2,232.00M2,328.00M2,593.00M2,889.00M2,998.00M3,081.00M3,009.00M2,922.00M3,055.00M2,918.00M2,749.00M
Interest expenses
Interest Expense - Deposits (Quarter) 54.00M36.00M40.00M33.00M46.00M62.00M72.00M58.00M44.00M52.00M66.00M53.00M37.00M37.00M39.00M34.00M27.00M17.00M15.00M15.00M18.00M33.00M33.00M26.00M14.00M28.00M30.00M38.00M16.00M20.00M12.00M44.00M14.00M39.00M67.00M63.00M89.00M84.00M127.00M171.00M209.00M173.00M110.00M68.00M-54.00M-61.00M-70.00M-69.00M-65.00M-62.00M-67.00M-63.00M23.00M300.00M707.00M953.00M1,193.00M1,332.00M1,512.00M1,640.00M1,637.00M1,696.00M1,654.00M1,566.00M1,693.00M1,660.00M1,463.00M
Interest Expense - Debt (Quarter) 83.00M57.00M56.00M72.00M71.00M72.00M71.00M27.00M76.00M23.00M69.00M66.00M19.00M18.00M167.00M16.00M54.00M59.00M186.00M63.00M64.00M60.00M241.00M62.00M61.00M62.00M65.00M61.00M62.00M2.00M69.00M73.00M3.00M78.00M301.00M97.00M97.00M100.00M377.00M106.00M107.00M99.00M-291.00M88.00M95.00M2.00M295.00M60.00M1.00M218.00M1.00M375.00M12.00M209.00M241.00M854.00M101.00M267.00M176.00M642.00M135.00M322.00M311.00M856.00M
Interest Expense - Fed Funds (Quarter) 1.00M6.00M4.00M2.00M12.00M8.00M7.00M4.00M2.00M1.00M1.00M3.00M2.00M-5.00M9.00M13.00M6.00M6.00M39.00M43.00M28.00M46.00M51.00M35.00M8.00M-94.00M
Interest Expense - Others (Quarter) 1.00M1.00M1.00M3.00M2.00M197.00M3.00M4.00M4.00M4.00M5.00M8.00M6.00M7.00M7.00M19.00M8.00M159.00M7.00M16.00M10.00M175.00M18.00M19.00M20.00M192.00M21.00M33.00M37.00M30.00M51.00M52.00M52.00M227.00M61.00M64.00M70.00M51.00M30.00M10.00M9.00M9.00M9.00M10.00M11.00M11.00M10.00M21.00M42.00M353.00M103.00M106.00M123.00M645.00M135.00M149.00M191.00M695.00M159.00M162.00M100.00M14.00M
Interest Expenses (Quarter) 174.00M193.00M175.00M180.00M217.00M188.00M180.00M178.00M157.00M147.00M150.00M159.00M140.00M114.00M111.00M111.00M111.00M104.00M97.00M99.00M100.00M89.00M101.00M102.00M96.00M94.00M101.00M109.00M117.00M99.00M110.00M102.00M140.00M125.00M158.00M181.00M214.00M248.00M244.00M285.00M354.00M394.00M357.00M270.00M204.00M115.00M42.00M14.00M4.00M-1.00M12.00M120.00M441.00M971.00M1,261.00M1,541.00M1,704.00M1,915.00M2,173.00M2,263.00M2,358.00M2,260.00M2,208.00M2,326.00M2,203.00M1,947.00M
Interest Income - Net (Quarter) 564.00M580.00M723.00M697.00M661.00M658.00M724.00M656.00M577.00M572.00M578.00M606.00M625.00M672.00M619.00M622.00M576.00M596.00M546.00M585.00M555.00M561.00M570.00M574.00M546.00M535.00M513.00M494.00M512.00M521.00M537.00M514.00M510.00M575.00M603.00M616.00M643.00M659.00M672.00M697.00M673.00M613.00M644.00M636.00M664.00M559.00M478.00M499.00M467.00M467.00M487.00M484.00M509.00M584.00M660.00M791.00M766.00M691.00M624.00M678.00M716.00M735.00M723.00M749.00M714.00M729.00M715.00M802.00M
Non-interest income
Financial Services Fees (Quarter) 181.00M201.00M45.00M60.00M120.00M109.00M68.00M100.00M66.00M70.00M90.00M90.00M94.00M48.00M91.00M53.00M60.00M58.00M74.00M192.00M85.00M147.00M17.00M106.00M61.00M17.00M120.00M127.00M134.00M156.00M136.00M136.00M133.00M31.00M66.00M147.00M25.00M154.00M57.00M
Service Charges (Quarter) 1,422.00M1,516.00M1,471.00M1,526.00M1,540.00M1,696.00M1,569.00M1,735.00M1,791.00M1,892.00M1,844.00M1,667.00M1,785.00M1,778.00M1,719.00M1,806.00M1,857.00M1,971.00M1,883.00M1,859.00M1,924.00M2,039.00M2,012.00M2,035.00M2,055.00M2,076.00M2,103.00M2,044.00M1,970.00M2,053.00M2,079.00M2,014.00M2,198.00M2,235.00M2,242.00M2,230.00M
Investment Gain (Loss) (Quarter) 90.00M141.00M-1.00M58.00M-1.00M-1.00M-294.00M-80.00M1.00M1.00M3.00M
Investment Banking Income (Quarter) -11.00M7.00M9.00M30.00M-38.00M
Income - Trust (Quarter) 766.00M795.00M833.00M940.00M895.00M973.00M989.00M1,064.00M1,095.00M1,124.00M1,106.00M1,057.00M1,078.00M1,086.00M1,100.00M1,150.00M1,175.00M1,201.00M1,211.00M1,212.00M1,238.00M1,288.00M1,302.00M1,280.00M1,268.00M1,319.00M1,289.00M1,277.00M1,242.00M1,239.00M1,303.00M1,289.00M1,296.00M1,339.00M1,351.00M1,379.00M1,421.00M1,381.00M1,333.00M
Asset Management (Quarter) 181.00M193.00M219.00M173.00M211.00M217.00M213.00M221.00M236.00M250.00M229.00M202.00M236.00M246.00M251.00M260.00M263.00M277.00M276.00M290.00M292.00M300.00M316.00M299.00M301.00M304.00M287.00M282.00M270.00M293.00M368.00M361.00M382.00M397.00M419.00M418.00M472.00M465.00M474.00M
Trading Income (Quarter) 245.00M310.00M269.00M270.00M242.00M326.00M228.00M310.00M302.00M311.00M334.00M273.00M280.00M255.00M232.00M269.00M281.00M304.00M265.00M236.00M253.00M260.00M278.00M293.00M324.00M281.00M294.00M247.00M272.00M267.00M267.00M293.00M275.00M289.00M259.00M248.00M304.00M315.00M288.00M246.00M280.00M273.00M284.00M221.00M444.00M325.00M270.00M324.00M346.00M286.00M279.00M300.00M359.00M331.00M319.00M367.00M342.00M303.00M313.00M307.00M331.00M336.00M374.00M360.00M362.00M431.00M416.00M405.00M
Other Non-Interest Income (Quarter) 61.00M22.00M3.00M1.00M-19.00M28.00M32.00M-1.00M65.00M3.00M559.00M15.00M14.00M564.00M141.00M154.00M128.00M120.00M118.00M126.00M116.00M472.00M92.00M92.00M84.00M-268.00M109.00M106.00M363.00M29.00M107.00M110.00M-314.00M45.00M58.00M103.00M279.00M50.00M108.00M125.00M66.00M114.00M126.00M79.00M127.00M
Non-Interest Income (Quarter) 2,795.00M3,105.00M3,039.00M2,991.00M3,011.00M3,321.00M3,068.00M3,430.00M3,471.00M3,675.00M3,635.00M3,288.00M3,473.00M3,413.00M3,393.00M3,538.00M3,636.00M3,811.00M3,709.00M3,789.00M3,792.00M4,034.00M3,925.00M4,013.00M4,009.00M3,997.00M4,093.00M4,042.00M3,891.00M4,008.00M4,153.00M4,652.00M2,198.00M2,235.00M2,242.00M2,326.00M2,415.00M2,395.00M2,318.00M2,326.00M-1.00M9,148.00M2,399.00M2,378.00M2,306.00M2,416.00M2,483.00M2,514.00M2,504.00M2,511.00M2,573.00M2,370.00M2,299.00M2,364.00M2,335.00M2,419.00M2,361.00M2,365.00M2,422.00M2,456.00M2,616.00M2,662.00M2,570.00M2,719.00M2,829.00M2,862.00M
Operating Items
Amortization - Intangibles (Quarter) 34.00M34.00M36.00M32.00M34.00M46.00M52.00M47.00M49.00M50.00M50.00M51.00M51.00M48.00M46.00M53.00M53.00M54.00M53.00M54.00M54.00M54.00M54.00M60.00M50.00M49.00M48.00M50.00M49.00M49.00M55.00M54.00M52.00M54.00M54.00M54.00M50.00M48.00M47.00M81.00M60.00M59.00M59.00M58.00M58.00M58.00M59.00M59.00M58.00M63.00M62.00M62.00M61.00M60.00M58.00M59.00M60.00M60.00M60.00M59.00M60.00M60.00M56.00M54.00M54.00M56.00M56.00M
Research & Development (Quarter) 161.00M167.00M165.00M163.00M167.00M174.00M181.00M191.00M191.00M199.00M191.00M195.00M191.00M208.00M211.00M234.00M237.00M235.00M235.00M228.00M244.00M244.00M242.00M246.00M247.00M249.00M265.00M261.00M272.00M270.00M285.00M278.00M287.00M283.00M296.00M301.00M315.00M321.00M332.00M356.00M362.00M365.00M376.00M362.00M385.00M376.00M395.00M394.00M421.00M398.00M406.00M436.00M423.00M392.00M399.00M416.00M414.00M405.00M411.00M473.00M432.00M454.00M463.00M480.00M497.00M523.00M517.00M557.00M
Wages, Salaries and Other (Quarter) 35.00M696.00M76.00M80.00M883.00M849.00M58.00M53.00M82.00M1,009.00M83.00M872.00M1,064.00M942.00M89.00M115.00M79.00M103.00M98.00M945.00M105.00M116.00M953.00M-2648.00M96.00M984.00M1,051.00M122.00M93.00M82.00M95.00M4,083.00M94.00M97.00M1,090.00M4,132.00M1,249.00M1,125.00M1,103.00M1,303.00M1,229.00M1,084.00M1,083.00M1,145.00M1,208.00M1,051.00M1,062.00M1,129.00M1,242.00M1,077.00M1,054.00M1,181.00M1,232.00M1,046.00M1,042.00M1,108.00M1,292.00M1,123.00M1,082.00M1,247.00M1,252.00M1,099.00M1,134.00M1,212.00M1,262.00M1,280.00M1,162.00M1,331.00M
Rent Expense (Quarter) 121.00M121.00M118.00M115.00M118.00M116.00M112.00M117.00M107.00M113.00M119.00M116.00M119.00M115.00M115.00M121.00M116.00M114.00M113.00M124.00M114.00M115.00M119.00M113.00M113.00M109.00M110.00M112.00M113.00M111.00M107.00M109.00M110.00M116.00M118.00M117.00M120.00M124.00M110.00M146.00M116.00M115.00M113.00M126.00M109.00M109.00M109.00M162.00M109.00M100.00M102.00M133.00M95.00M96.00M97.00M106.00M94.00M103.00M101.00M128.00M103.00M106.00M105.00M123.00M103.00M105.00M106.00M173.00M
Restructuring Costs (Quarter) 17.00M12.00M11.00M9.00M13.00M
Other Operating Expenses (Quarter) 1,005.00M1,064.00M1,178.00M1,568.00M1,268.00M1,654.00M1,211.00M1,484.00M1,385.00M1,445.00M1,525.00M1,449.00M362.00M10.00M1,473.00M1,449.00M1,670.00M1,491.00M1,531.00M1,698.00M1,737.00M1,776.00M1,587.00M1,484.00M1,665.00M1,479.00M1,592.00M1,796.00M1,689.00M1,632.00M1,607.00M1,713.00M1,833.00M1,725.00M1,649.00M1,984.00M1,815.00M1,674.00M1,691.00M1,919.00M1,761.00M1,597.00M2.00M53.00M-1.00M58.00M-1.00M-1.00M-294.00M1,978.00M1,709.00M-80.00M1.00M1,850.00M1,901.00M1.00M3.00M
Operating Expenses (Quarter) 1,304.00M1,364.00M1,472.00M1,855.00M1,566.00M1,944.00M1,504.00M1,792.00M1,683.00M1,757.00M1,713.00M1,905.00M1,835.00M1,772.00M1,415.00M1,864.00M1,826.00M1,798.00M1,722.00M1,846.00M2,028.00M1,850.00M1,892.00M2,057.00M2,097.00M2,134.00M1,962.00M1,857.00M2,050.00M1,860.00M1,984.00M2,183.00M2,086.00M2,031.00M2,021.00M2,131.00M2,268.00M2,170.00M2,091.00M2,486.00M2,293.00M2,154.00M2,180.00M2,407.00M2,255.00M2,082.00M2,103.00M2,276.00M2,332.00M2,111.00M2,116.00M2,330.00M2,327.00M2,108.00M2,110.00M2,256.00M2,369.00M2,212.00M2,180.00M2,822.00M2,513.00M2,269.00M2,308.00M2,440.00M2,450.00M2,529.00M2,434.00M2,741.00M
Operating Income (Quarter) 502.00M327.00M498.00M546.00M
EBIT (Quarter) 788.00M502.00M327.00M498.00M919.00M538.00M546.00M430.00M817.00M862.00M779.00M691.00M726.00M766.00M1,052.00M698.00M720.00M866.00M800.00M691.00M555.00M835.00M789.00M650.00M595.00M566.00M748.00M789.00M547.00M808.00M746.00M447.00M724.00M901.00M980.00M994.00M1,002.00M1,139.00M1,137.00M814.00M989.00M1,112.00M1,078.00M908.00M978.00M918.00M723.00M655.00M631.00M938.00M876.00M729.00M766.00M955.00M1,290.00M1,860.00M1,949.00M2,457.00M2,215.00M2,116.00M2,771.00M3,175.00M3,283.00M3,220.00M3,030.00M3,215.00M3,305.00M2,865.00M
Non-operating items
Non Operating Investment Income (Quarter) 16.00M26.00M42.00M57.00M95.00M-50.00M17.00M-348.00M-7.00M27.00M5.00M42.00M11.00M-27.00M18.00M21.00M2.00M-7.00M-4.00M6.00M-2.00M-1.00M-3.00M-2.00M2.00M-1.00M4.00M2.00M-40.00M1.00M-2.00M9.00M-1.00M-1.00M
Interest & Investment Income (Quarter) 495.00M502.00M502.00M504.00M504.00M504.00M504.00M504.00M
Other Non Operating Income (Quarter) 15.00M
Non Operating Income (Quarter) 74.00M115.00M110.00M217.00M130.00M55.00M79.00M110.00M100.00M109.00M125.00M125.00M127.00M154.00M202.00M108.00M112.00M159.00M105.00M171.00M130.00M122.00M208.00M291.00M301.00M403.00M141.00M173.00M112.00M138.00M187.00M526.00M151.00M132.00M144.00M502.00M280.00M295.00M251.00M350.00M275.00M274.00M268.00M445.00M230.00M243.00M229.00M263.00M222.00M199.00M221.00M254.00M243.00M262.00M274.00M296.00M270.00M286.00M285.00M912.00M418.00M300.00M295.00M556.00M276.00M305.00M317.00M590.00M
Net income details
EBT (Quarter) 614.00M744.00M487.00M680.00M702.00M350.00M782.00M252.00M660.00M715.00M629.00M532.00M586.00M652.00M941.00M587.00M609.00M762.00M703.00M592.00M455.00M746.00M688.00M548.00M499.00M472.00M647.00M680.00M430.00M709.00M636.00M345.00M584.00M776.00M822.00M813.00M788.00M891.00M893.00M529.00M635.00M718.00M721.00M638.00M774.00M803.00M681.00M641.00M627.00M938.00M876.00M730.00M754.00M835.00M849.00M889.00M688.00M916.00M511.00M201.00M598.00M912.00M925.00M960.00M822.00M889.00M1,102.00M918.00M
Tax Provisions (Quarter) 138.00M242.00M160.00M-269.00M207.00M-82.00M236.00M169.00M189.00M202.00M74.00M151.00M159.00M162.00M267.00M117.00M145.00M183.00M163.00M125.00M92.00M124.00M128.00M71.00M94.00M54.00M67.00M103.00M62.00M92.00M72.00M-248.00M82.00M156.00M137.00M464.00M129.00M158.00M129.00M92.00M127.00M131.00M138.00M74.00M140.00M109.00M126.00M104.00M108.00M175.00M162.00M33.00M150.00M88.00M159.00M156.00M139.00M153.00M89.00M-9.00M135.00M201.00M195.00M177.00M178.00M196.00M241.00M171.00M
Profit After Tax (Quarter) 476.00M-3182.00M327.00M498.00M495.00M432.00M546.00M83.00M471.00M513.00M555.00M381.00M427.00M490.00M674.00M470.00M464.00M579.00M540.00M467.00M363.00M622.00M560.00M477.00M405.00M418.00M581.00M576.00M368.00M619.00M563.00M593.00M502.00M620.00M685.00M349.00M659.00M733.00M764.00M437.00M508.00M587.00M583.00M564.00M634.00M694.00M555.00M537.00M519.00M763.00M714.00M697.00M604.00M747.00M690.00M733.00M549.00M763.00M422.00M210.00M463.00M711.00M730.00M783.00M644.00M693.00M861.00M747.00M
Net Income - Minority (Quarter) -32.00M-32.00M-32.00M-31.00M-31.00M
Income from Non-Controlling Interests (Quarter) -1.00M1.00M-2.00M1.00M
Income from Continuing Operations (Quarter) 476.00M502.00M327.00M949.00M495.00M432.00M546.00M83.00M471.00M513.00M555.00M381.00M427.00M490.00M674.00M470.00M464.00M579.00M540.00M467.00M363.00M622.00M560.00M477.00M405.00M418.00M580.00M577.00M368.00M617.00M564.00M593.00M502.00M620.00M685.00M349.00M659.00M733.00M764.00M437.00M508.00M587.00M583.00M564.00M634.00M694.00M555.00M537.00M519.00M763.00M714.00M697.00M604.00M747.00M690.00M733.00M549.00M763.00M422.00M210.00M463.00M711.00M730.00M783.00M644.00M693.00M861.00M747.00M
Consolidated Net Income (Quarter) 476.00M502.00M327.00M949.00M495.00M432.00M546.00M83.00M471.00M513.00M555.00M381.00M427.00M490.00M674.00M470.00M464.00M579.00M540.00M467.00M363.00M622.00M560.00M477.00M405.00M418.00M580.00M577.00M368.00M617.00M564.00M593.00M502.00M620.00M685.00M349.00M659.00M733.00M764.00M437.00M508.00M587.00M583.00M564.00M634.00M694.00M555.00M537.00M519.00M763.00M714.00M697.00M604.00M747.00M690.00M733.00M549.00M763.00M422.00M210.00M463.00M711.00M730.00M783.00M644.00M693.00M861.00M747.00M
Income towards Parent Company (Quarter) 476.00M502.00M327.00M949.00M495.00M432.00M546.00M83.00M471.00M513.00M555.00M381.00M427.00M490.00M674.00M470.00M464.00M579.00M540.00M467.00M363.00M622.00M560.00M477.00M405.00M418.00M548.00M545.00M336.00M586.00M533.00M593.00M502.00M620.00M685.00M349.00M659.00M733.00M764.00M437.00M508.00M587.00M583.00M564.00M634.00M694.00M555.00M537.00M519.00M763.00M714.00M697.00M604.00M747.00M690.00M733.00M549.00M763.00M422.00M210.00M463.00M711.00M730.00M783.00M644.00M693.00M861.00M747.00M
Net Income towards Common Stockholders (Quarter) 445.00M-3314.00M327.00M498.00M495.00M432.00M540.00M81.00M466.00M502.00M543.00M371.00M417.00M480.00M654.00M468.00M455.00M571.00M531.00M459.00M356.00M602.00M542.00M458.00M373.00M389.00M539.00M547.00M319.00M585.00M507.00M557.00M446.00M584.00M629.00M313.00M603.00M697.00M708.00M396.00M452.00M537.00M528.00M492.00M580.00M662.00M517.00M498.00M489.00M728.00M693.00M662.00M583.00M712.00M669.00M696.00M525.00M726.00M398.00M172.00M418.00M655.00M682.00M728.00M597.00M630.00M802.00M688.00M
Additional items
EPS (Basic) (Quarter) 1.03-7.160.661.150.990.871.090.170.941.011.110.770.861.001.391.021.001.261.201.060.831.411.281.100.900.951.331.350.801.481.311.451.171.561.690.851.641.911.891.021.201.441.441.361.641.881.471.411.392.111.991.811.591.941.821.931.542.201.270.621.382.182.292.482.072.202.832.46
EPS (Weighted Average and Diluted) (Quarter) 1.02-7.120.661.140.990.871.080.160.931.001.100.760.850.981.361.010.981.241.171.030.811.381.261.080.890.931.311.340.791.471.291.431.151.531.660.841.621.881.871.021.181.421.421.351.621.861.451.391.372.071.961.791.571.911.801.911.522.171.250.611.372.152.262.442.042.172.782.42
Shares Outstanding (Weighted Average) (Quarter) 432.18M448.09M462.90M470.60M494.59M495.61M495.31M495.39M497.47M496.81M495.01M492.60M484.94M483.17M479.54M474.46M454.31M453.24M442.86M446.25M430.62M429.21M426.77M424.22M412.23M411.44M409.82M407.86M399.42M396.79M393.96M391.49M381.22M378.29M376.43M374.79M367.44M365.62M374.96M371.98M377.92M375.83M366.73M369.91M353.75M352.16M352.83M352.87M350.74M345.89M348.11M352.56M366.54M366.96M367.79M365.21M341.11M335.21M327.78M322.34M301.99M301.28M297.37M297.88M288.56M286.28M286.07M284.55M
Shares Outstanding (Diluted Average) (Quarter) 435.30M450.48M466.23M474.00M498.06M498.30M497.92M500.98M500.75M498.42M496.07M490.45M489.14M485.81M481.13M462.75M461.63M458.39M455.15M438.81M436.96M429.74M432.01M418.75M417.64M415.77M413.64M403.62M398.85M393.21M396.09M386.42M380.92M381.78M380.21M372.62M370.41M379.38M376.48M381.70M379.46M376.36M373.67M357.99M356.41M356.97M357.11M355.69M353.43M353.49M357.96M372.04M372.12M372.19M370.11M345.47M339.47M317.33M326.57M305.94M305.35M301.85M302.23M292.72M291.60M290.44M289.02M
EBITDA (Quarter) 788.00M502.00M327.00M498.00M919.00M538.00M546.00M430.00M817.00M862.00M779.00M691.00M726.00M766.00M1,052.00M698.00M720.00M866.00M800.00M691.00M555.00M835.00M789.00M650.00M595.00M566.00M748.00M789.00M547.00M808.00M746.00M447.00M724.00M901.00M980.00M994.00M1,002.00M1,139.00M1,137.00M814.00M989.00M1,112.00M1,078.00M908.00M978.00M918.00M723.00M655.00M631.00M938.00M876.00M729.00M766.00M955.00M1,290.00M1,860.00M1,949.00M2,457.00M2,215.00M2,116.00M2,771.00M3,175.00M3,283.00M3,220.00M3,030.00M3,215.00M3,305.00M2,865.00M
Tax Rate (Quarter) 22.48%32.53%32.85%-39.56%29.49%-23.43%30.18%67.06%28.64%28.25%11.76%28.38%27.13%24.85%28.37%19.93%23.81%24.02%23.19%21.11%20.22%16.62%18.60%12.96%18.84%11.44%10.36%15.15%14.42%12.98%11.32%-71.88%14.04%20.10%16.67%57.07%16.37%17.73%14.45%17.39%20.00%18.25%19.14%11.60%18.09%13.57%18.50%16.22%17.22%18.66%18.49%4.52%19.89%10.54%18.73%17.55%20.20%16.70%17.42%-4.48%22.58%22.04%21.08%18.44%21.65%22.05%21.87%18.63%