|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.00M | -2.00M | -7.00M | | 10.00M | | 10.00M | 44.00M | -18.00M | | 20.00M | 27.00M | 10.00M | 26.00M | 12.00M | 12.00M | 30.00M | 9.00M | 59.00M | 16.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,034.00M | 2,990.00M | 3,053.00M | 3,081.00M | 2,953.00M | 2,959.00M | 3,155.00M | 3,101.00M | 3,110.00M | 2,691.00M | 3,043.00M | 3,138.00M | 3,191.00M | 3,259.00M | 3,412.00M | 3,284.00M | 3,448.00M | 3,545.00M | 3,667.00M | 3,796.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.00M | 168.00M | 172.00M | 172.00M | 199.00M | 256.00M | 345.00M | 397.00M | 442.00M | 492.00M | 532.00M | 546.00M | 563.00M | 579.00M | 584.00M | 557.00M | 574.00M | 583.00M | 2,284.00M | 543.00M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 308.00M | 308.00M | 301.00M | 325.00M | 352.00M | 447.00M | 579.00M | 668.00M | 728.00M | 778.00M | 834.00M | 866.00M | 949.00M | 999.00M | 955.00M | 966.00M | 987.00M | 1,001.00M | 959.00M | 913.00M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.00M | | -2.00M | 9.00M | 70.00M | 202.00M | 561.00M | 641.00M | 696.00M | 693.00M | 838.00M | 998.00M | 929.00M | 878.00M | 829.00M | 768.00M | 792.00M | 671.00M | 679.00M | 696.00M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 6.00M | 8.00M | 10.00M | 38.00M | 57.00M | 83.00M | 76.00M | 81.00M | 65.00M | 89.00M | 167.00M | 166.00M | 183.00M | 170.00M | 165.00M | 179.00M | 170.00M | 158.00M | 152.00M |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 5.00M | 4.00M | 5.00M | 45.00M | 139.00M | 194.00M | 245.00M | 285.00M | 300.00M | 300.00M | 312.00M | 391.00M | 442.00M | 471.00M | 466.00M | 523.00M | 491.00M | 379.00M | 346.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 467.00M | 487.00M | 483.00M | 521.00M | 704.00M | 1,101.00M | 1,762.00M | 2,027.00M | 2,232.00M | 2,328.00M | 2,593.00M | 2,889.00M | 2,998.00M | 3,081.00M | 3,009.00M | 2,922.00M | 3,055.00M | 2,918.00M | 2,749.00M | 2,651.00M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.00M | -62.00M | -67.00M | -63.00M | 23.00M | 300.00M | 707.00M | 953.00M | 1,193.00M | 1,332.00M | 1,512.00M | 1,640.00M | 1,637.00M | 1,696.00M | 1,654.00M | 1,566.00M | 1,693.00M | 1,660.00M | 1,463.00M | 1,353.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | 218.00M | | 1.00M | 97.00M | -208.00M | 12.00M | 20.00M | 241.00M | 253.00M | 101.00M | 167.00M | 176.00M | 294.00M | 297.00M | 114.00M | 124.00M | 856.00M | 39.00M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 2.00M | -5.00M | 9.00M | 13.00M | 6.00M | -25.00M | 39.00M | 43.00M | 28.00M | -110.00M | 51.00M | 35.00M | 8.00M | -94.00M | 2.00M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 11.00M | 11.00M | 10.00M | 21.00M | 42.00M | 353.00M | 103.00M | 106.00M | 123.00M | 645.00M | 135.00M | 149.00M | 191.00M | 695.00M | 159.00M | 162.00M | 100.00M | 123.00M | 136.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | 12.00M | 120.00M | 441.00M | 971.00M | 1,261.00M | 1,541.00M | 1,704.00M | 1,915.00M | 2,173.00M | 2,263.00M | 2,358.00M | 2,260.00M | 2,208.00M | 2,326.00M | 2,203.00M | 1,947.00M | 1,816.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 467.00M | 487.00M | 484.00M | 509.00M | 584.00M | 660.00M | 791.00M | 766.00M | 691.00M | 624.00M | 678.00M | 716.00M | 735.00M | 723.00M | 749.00M | 714.00M | 729.00M | 715.00M | 802.00M | 835.00M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | 58.00M | -1.00M | -1.00M | | | | | -294.00M | | | | -80.00M | 1.00M | | | 1.00M | 3.00M | 1.00M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 30.00M | -38.00M | | | | | | | | | | | | | | | | | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.00M | 279.00M | 300.00M | 359.00M | 331.00M | 319.00M | 367.00M | 342.00M | 303.00M | 313.00M | 307.00M | 331.00M | 336.00M | 374.00M | 360.00M | 337.00M | 431.00M | 416.00M | 405.00M | 435.00M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 22.00M | 102.00M | 96.00M | 107.00M | -5.00M | 435.00M | 109.00M | 117.00M | 44.00M | -149.00M | 96.00M | 108.00M | 125.00M | 215.00M | 99.00M | 126.00M | 138.00M | 328.00M | 116.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,514.00M | 2,504.00M | 2,511.00M | 2,573.00M | 2,370.00M | 2,299.00M | 2,364.00M | 2,335.00M | 2,419.00M | 2,361.00M | 2,365.00M | 2,422.00M | 2,456.00M | 2,616.00M | 2,662.00M | 2,570.00M | 2,719.00M | 2,829.00M | 2,862.00M | 2,960.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.00M | 62.00M | 62.00M | 61.00M | 60.00M | 58.00M | 59.00M | 60.00M | 60.00M | 60.00M | 59.00M | 60.00M | 60.00M | 56.00M | 54.00M | 54.00M | 56.00M | 56.00M | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 398.00M | 406.00M | 436.00M | 423.00M | 392.00M | 399.00M | 416.00M | 414.00M | 405.00M | 411.00M | 473.00M | 432.00M | 454.00M | 463.00M | 480.00M | 497.00M | 523.00M | 517.00M | 557.00M | 637.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,077.00M | 1,054.00M | 1,181.00M | 1,232.00M | 1,046.00M | 1,042.00M | 1,108.00M | 1,292.00M | 1,123.00M | 1,082.00M | 1,247.00M | 1,252.00M | 1,099.00M | 1,134.00M | 1,212.00M | 1,262.00M | 1,280.00M | 1,162.00M | 1,331.00M | 1,441.00M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00M | 102.00M | 133.00M | 95.00M | 96.00M | 97.00M | 106.00M | 94.00M | 103.00M | 101.00M | 128.00M | 103.00M | 106.00M | 105.00M | 123.00M | 103.00M | 105.00M | 106.00M | 173.00M | 101.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.00M | -1.00M | 58.00M | -1.00M | -1.00M | | | | | -294.00M | | 1,978.00M | 1,709.00M | -80.00M | 1.00M | | 1,901.00M | 1.00M | 3.00M | 1.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,111.00M | 2,116.00M | 2,330.00M | 2,327.00M | 2,108.00M | 2,110.00M | 2,256.00M | 2,369.00M | 2,212.00M | 2,180.00M | 2,822.00M | 2,513.00M | 2,269.00M | 2,308.00M | 2,440.00M | 2,450.00M | 2,529.00M | 2,434.00M | 2,741.00M | 2,811.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 938.00M | 876.00M | 729.00M | 766.00M | 955.00M | 1,290.00M | 1,860.00M | 1,949.00M | 2,457.00M | 2,215.00M | 2,116.00M | 2,771.00M | 3,175.00M | 3,283.00M | 3,220.00M | 3,030.00M | 3,215.00M | 3,305.00M | 2,865.00M | 2,785.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.00M | 221.00M | 254.00M | 243.00M | 262.00M | 274.00M | 296.00M | 270.00M | 286.00M | 285.00M | 912.00M | 418.00M | 300.00M | 295.00M | 556.00M | 330.00M | 305.00M | 317.00M | 590.00M | 349.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 938.00M | 876.00M | 730.00M | 754.00M | 835.00M | 849.00M | 889.00M | 688.00M | 916.00M | 511.00M | 201.00M | 598.00M | 912.00M | 925.00M | 960.00M | 822.00M | 889.00M | 1,102.00M | 918.00M | 969.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.00M | 162.00M | 33.00M | 150.00M | 88.00M | 159.00M | 156.00M | 139.00M | 153.00M | 89.00M | -9.00M | 135.00M | 201.00M | 195.00M | 177.00M | 178.00M | 196.00M | 241.00M | 171.00M | 205.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 763.00M | 714.00M | 697.00M | 604.00M | 747.00M | 690.00M | 733.00M | 549.00M | 763.00M | 422.00M | 210.00M | 463.00M | 711.00M | 730.00M | 783.00M | 644.00M | 693.00M | 861.00M | 747.00M | 764.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 763.00M | 714.00M | 697.00M | 604.00M | 747.00M | 690.00M | 733.00M | 549.00M | 763.00M | 422.00M | 210.00M | 463.00M | 711.00M | 730.00M | 783.00M | 644.00M | 693.00M | 861.00M | 747.00M | 764.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 763.00M | 714.00M | 697.00M | 604.00M | 747.00M | 690.00M | 733.00M | 549.00M | 763.00M | 422.00M | 210.00M | 463.00M | 711.00M | 730.00M | 783.00M | 644.00M | 693.00M | 861.00M | 747.00M | 764.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 763.00M | 714.00M | 697.00M | 604.00M | 747.00M | 690.00M | 733.00M | 549.00M | 763.00M | 422.00M | 210.00M | 463.00M | 711.00M | 730.00M | 783.00M | 644.00M | 693.00M | 861.00M | 747.00M | 764.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 728.00M | 693.00M | 662.00M | 583.00M | 712.00M | 669.00M | 696.00M | 525.00M | 726.00M | 398.00M | 172.00M | 418.00M | 655.00M | 682.00M | 728.00M | 597.00M | 630.00M | 802.00M | 688.00M | 705.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11 | 1.99 | 1.81 | 1.59 | 1.94 | 1.82 | 1.93 | 1.54 | 2.20 | 1.27 | 0.62 | 1.38 | 2.18 | 2.29 | 2.48 | 2.07 | 2.20 | 2.83 | 2.46 | 2.53 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07 | 1.96 | 1.79 | 1.57 | 1.91 | 1.80 | 1.91 | 1.52 | 2.17 | 1.25 | 0.61 | 1.37 | 2.15 | 2.26 | 2.44 | 2.04 | 2.17 | 2.78 | 2.42 | 2.49 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 348.30M | 347.72M | 352.56M | 366.54M | 367.38M | 367.24M | 365.21M | 341.11M | 335.21M | 313.15M | 322.34M | 301.99M | 301.28M | 299.96M | 297.88M | 288.56M | 287.42M | 286.07M | 284.55M | 278.43M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.43M | 353.49M | 357.96M | 372.04M | 372.12M | 372.19M | 370.11M | 345.47M | 339.47M | 332.01M | 326.57M | 305.94M | 304.76M | 304.18M | 302.23M | 292.72M | 291.60M | 290.44M | 289.02M | 282.87M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 938.00M | 876.00M | 729.00M | 766.00M | 955.00M | 1,290.00M | 1,860.00M | 1,949.00M | 2,457.00M | 2,215.00M | 2,116.00M | 2,771.00M | 3,175.00M | 3,283.00M | 3,220.00M | 3,030.00M | 3,215.00M | 3,305.00M | 2,865.00M | 2,785.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.66% | 18.49% | 4.52% | 19.89% | 10.54% | 18.73% | 17.55% | 20.20% | 16.70% | 17.42% | -4.48% | 22.58% | 22.04% | 21.08% | 18.44% | 21.65% | 22.05% | 21.87% | 18.63% | 21.16% |