|
Cash Due from Bank
|
| 4.04B | 5.03B | 2.64B | 2.10B | 5.31B | 4.58B | 3.31B | 2.64B | 4.57B | 9.49B | 2.19B | | | | 2.59B | | | 3.90B | 3.22B | | | 4.15B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments
|
| | | 74.84B | | 80.69B | 80.73B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.19B | | | 5.04B | 4.75B | 9.71B | 4.77B | 5.71B | 5.80B | 8.17B | 7.85B | 7.57B | 4.11B | 6.79B | 9.48B | 11.18B | 7.66B | 4.66B | 6.43B | 7.80B | 5.31B | 4.94B | 5.88B | 4.36B | 11.18B | 7.26B | 9.47B | 3.55B |
|
Cash & Current Investments
|
| | | 74.84B | | 80.69B | 80.73B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.19B | | | 5.04B | 4.75B | 9.71B | 4.77B | 5.71B | 5.80B | 8.17B | 7.85B | 7.57B | 4.11B | 6.79B | 9.48B | 11.18B | 7.66B | 4.66B | 6.43B | 7.80B | 5.31B | 4.94B | 5.88B | 4.36B | 11.18B | 7.26B | 9.47B | 3.55B |
|
Interest Deposits
|
| 26.35B | 27.48B | 26.63B | 24.27B | 20.30B | 24.56B | 22.23B | 19.98B | 30.90B | 36.48B | 58.89B | | | | | | | | 64.26B | | | 86.95B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities Bought
|
| 5.28B | 1.58B | 2.39B | 1.91B | 2.75B | 3.94B | 2.93B | 2.25B | 1.92B | 6.06B | 7.04B | | | | | | | | 6.23B | | | 2.60B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral
|
| | | | | | | | | | | 0.22B | 0.23B | 0.13B | 0.20B | 0.17B | 0.27B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.23B | 0.20B | 0.18B | 0.17B | 0.14B | 0.13B | 0.13B | | 0.14B | 0.13B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.12B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | | | | |
|
Receivables
|
| | | 0.07B | | | 0.54B | 0.29B | 1.05B | 0.73B | 0.75B | 0.43B | 0.63B | 0.41B | 1.41B | 0.51B | 0.63B | 1.21B | 1.11B | 0.95B | 0.69B | 0.81B | 0.84B | 0.51B | 1.09B | 0.84B | 1.23B | 1.02B | 1.24B | 0.96B | 0.45B | 0.89B | 0.32B | 0.72B | 0.39B | 2.95B | 3.25B | 2.94B | 3.06B | 3.06B | 3.56B | 3.73B | 3.64B | 3.20B | 3.50B | 3.54B | 3.21B | 3.06B | 4.71B | 3.20B | 3.27B | 3.00B | 3.49B | 3.35B | 3.20B | 3.03B | 3.13B | 3.15B | 3.34B | 3.33B | 3.65B | 3.38B | 3.61B | 3.58B | 4.21B | 3.85B | 4.07B |
|
Securities - Tradable
|
| 58.31B | 71.67B | 72.70B | 72.96B | 79.94B | 80.72B | 81.88B | 90.69B | 94.78B | 96.59B | 99.83B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Held-to-maturity
|
| 22.09B | 21.27B | 20.88B | 20.33B | 18.69B | 18.42B | 12.25B | 12.25B | 11.13B | 10.02B | 9.32B | | | | | | | | 17.74B | | | 18.77B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross
|
| | | 10.81B | | | 13.77B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Loss Allowance
|
| | | 0.08B | | | 0.10B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
| 12.55B | 11.41B | 10.73B | 12.24B | 11.69B | 13.66B | 11.86B | 12.65B | 12.88B | 11.72B | 10.03B | | | | | | | | 13.46B | | | 18.36B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | | | | | 0.38B | 0.37B | 0.36B | 0.39B | 0.31B | 0.33B | 0.32B | 0.37B | 0.27B | 0.32B | 0.30B | 0.30B | 0.29B | 0.36B | 0.32B | 0.31B | 0.26B | 0.38B | 0.33B | 0.31B | 0.28B | 0.39B | | 0.36B | 0.33B | 0.46B | 0.47B | 0.42B | 0.36B | 0.44B | 0.42B | 0.51B | 0.49B | 0.52B | 0.55B | 0.43B | 0.40B | 0.45B | 0.45B | 0.41B | 0.38B | 0.46B | 0.45B | 0.47B | 0.61B | 0.74B | 0.70B | 0.64B | 0.56B | 0.68B | 0.67B | 0.61B | 0.60B | 0.82B | 0.79B | 0.84B | 0.74B | 0.87B | 0.87B | 0.94B |
|
Property, Plant & Equipment (Net)
|
| 2.11B | 1.95B | 1.95B | 1.88B | 1.84B | 1.83B | 1.80B | 1.84B | 1.85B | 1.74B | 1.75B | | | | | | | | 1.86B | | | 1.91B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
| | | 0.89B | | | 0.93B | 0.93B | 0.97B | 1.01B | 1.00B | 1.06B | 1.12B | | | | | | | | | | | 1.80B | | | | 2.03B | 2.19B | | 2.23B | 2.36B | 2.09B | 2.12B | 2.10B | 2.26B | 2.72B | 2.79B | 2.80B | 2.88B | 2.67B | 2.60B | 3.06B | 2.90B | 2.84B | 2.70B | 3.19B | 3.10B | 3.03B | 3.21B | 3.14B | 3.16B | 3.24B | 3.26B | 3.25B | 3.25B | 3.02B | 2.90B | 2.84B | 2.98B | 2.99B | 3.04B | 3.16B | 3.32B | 3.42B | 3.34B | 3.34B |
|
Goodwill
|
| 4.55B | 4.55B | 4.55B | 4.51B | 5.38B | 5.52B | 5.60B | 5.72B | 5.75B | 5.64B | 5.64B | 5.70B | 5.61B | 5.65B | 5.98B | | 5.92B | 6.01B | 6.04B | 6.04B | 6.04B | 5.90B | 5.83B | | 5.73B | | 5.67B | | 5.67B | | 5.81B | | | | 6.02B | | | | 7.45B | | | | 7.56B | | | | 7.68B | | | | 7.62B | | | | 7.50B | | | | 7.61B | | | | | | | |
|
Intangibles
|
| 1.79B | 1.84B | 1.81B | 1.77B | 2.73B | 2.81B | 2.59B | 2.64B | 2.62B | 2.49B | 2.46B | | | | 2.54B | | | 2.40B | 2.36B | | | 2.12B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| 6.34B | 6.40B | 6.36B | 6.28B | 8.11B | 8.33B | 8.19B | 8.36B | 8.36B | 8.12B | 8.10B | 5.70B | 5.61B | 5.65B | 8.52B | | 5.92B | 8.40B | 8.40B | 6.04B | 6.04B | 8.02B | 5.83B | | 5.73B | | 5.67B | | 5.67B | | 5.81B | | | | 6.02B | | | | 7.45B | | | | 7.56B | | | | 7.68B | | | | 7.62B | | | | 7.50B | | | | 7.61B | | | | | | | |
|
Long-Term Deferred Tax
|
| | | 3.97B | | 3.21B | 2.83B | 1.79B | 1.73B | 1.47B | 1.62B | 1.25B | 0.40B | 0.41B | 0.38B | 0.76B | 0.34B | 0.32B | 0.30B | 0.90B | 0.25B | 0.24B | 0.25B | 0.21B | 0.19B | 0.19B | 0.19B | 0.18B | 0.22B | | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.11B | 0.11B | 0.11B | 0.12B | 0.11B | 0.10B | 0.10B | 0.10B | 0.22B | 0.21B | 0.20B | 0.20B | 0.23B | 0.22B | 0.21B | 0.20B | 0.25B | 0.78B | 1.03B | 1.08B | 1.13B | 0.99B | 1.14B | 1.02B | 1.03B | 0.99B | 0.96B | 0.77B | 0.70B | 0.65B | 0.69B | 0.65B |
|
Other Non-Current Assets
|
| 14.37B | 14.73B | 12.02B | 10.79B | 12.05B | 14.50B | 13.84B | 17.44B | 19.75B | 24.70B | 17.14B | 13.73B | 16.71B | 16.50B | 18.02B | 21.29B | 26.60B | 23.36B | 25.99B | 23.99B | 26.57B | 34.15B | 32.60B | 37.55B | 36.91B | 36.51B | 33.90B | 37.08B | 37.99B | 36.32B | 38.33B | 34.50B | 35.29B | 36.96B | 31.02B | 33.99B | 39.55B | 38.20B | 34.79B | 38.90B | 39.65B | 38.85B | 34.01B | 36.90B | 30.50B | 32.06B | 36.51B | 45.23B | 45.47B | 45.95B | 37.62B | 44.20B | 41.47B | 42.67B | 37.90B | 40.76B | 46.58B | 47.23B | 44.81B | 45.47B | 53.10B | 56.25B | 64.51B | 66.53B | 67.34B | 61.78B |
|
Assets
|
| 153.42B | 163.28B | 157.95B | 153.97B | 162.07B | 172.96B | 160.50B | 171.80B | 190.46B | 208.79B | 174.80B | 187.96B | 200.78B | 204.52B | 222.58B | 208.30B | 227.30B | 217.18B | 243.29B | 256.66B | 282.32B | 274.81B | 274.12B | 67.70B | 72.50B | 63.30B | 245.16B | 81.60B | 84.60B | 86.70B | 242.70B | 71.60B | 73.20B | 81.50B | 238.43B | 78.49B | 84.87B | 83.14B | 244.60B | 77.73B | 85.94B | 81.62B | 245.61B | 362.53B | 280.24B | 272.07B | 314.71B | 316.88B | 326.53B | 96.28B | 314.62B | 94.68B | 93.35B | 91.23B | 301.45B | 81.76B | 76.49B | 80.75B | 297.26B | 86.40B | 80.95B | 95.26B | 353.24B | 372.69B | 376.72B | 371.07B |
|
Accounts Payables
|
| 85.58B | 91.77B | 90.06B | 90.34B | 95.74B | 105.03B | | | | | 157.29B | 130.18B | 143.77B | 146.29B | 164.18B | 154.78B | 166.52B | 154.20B | 182.27B | 194.65B | 218.83B | | 209.04B | 211.35B | 230.59B | 186.37B | 191.63B | 185.52B | | 198.77B | 187.16B | 183.47B | 181.42B | 179.26B | 184.90B | 191.52B | 186.66B | 168.20B | 180.36B | 162.47B | 170.59B | 170.89B | 181.87B | 257.10B | 200.46B | 197.51B | 239.80B | 244.89B | 263.97B | 259.37B | 255.03B | 251.04B | 241.91B | 238.24B | 235.46B | 223.63B | 222.32B | 213.00B | 220.97B | 251.88B | 239.16B | 247.43B | | | | |
|
Notes Payables
|
| 19.93B | 20.72B | 20.20B | 16.51B | 15.75B | 13.66B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| 105.51B | 112.49B | 110.26B | 106.85B | 111.49B | 118.69B | | | | | 157.29B | 130.18B | 143.77B | 146.29B | 164.18B | 154.78B | 166.52B | 154.20B | 182.27B | 194.65B | 218.83B | | 209.04B | 211.35B | 230.59B | 186.37B | 191.63B | 185.52B | | 198.77B | 187.16B | 183.47B | 181.42B | 179.26B | 184.90B | 191.52B | 186.66B | 168.20B | 180.36B | 162.47B | 170.59B | 170.89B | 181.87B | 257.10B | 200.46B | 197.51B | 239.80B | 244.89B | 263.97B | 259.37B | 255.03B | 251.04B | 241.91B | 238.24B | 235.46B | 223.63B | 222.32B | 213.00B | 220.97B | 251.88B | 239.16B | 247.43B | | | | |
|
Accumulated Expenses
|
| 9.60B | 11.66B | 9.28B | 9.62B | 11.47B | 14.15B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| 12.90B | 11.89B | 10.54B | 8.89B | 9.06B | 8.67B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
| 141.32B | 149.84B | 143.46B | 138.56B | 146.02B | 155.40B | | | | | 197.43B | 167.80B | 180.88B | 183.77B | 201.71B | 197.32B | 207.22B | 196.75B | 222.91B | 235.39B | 260.62B | | 252.79B | 258.66B | 273.07B | 225.74B | 224.02B | 222.16B | 233.28B | 233.96B | 221.48B | 215.51B | 216.21B | 213.49B | 216.11B | 227.89B | 225.74B | 209.45B | 219.86B | 203.29B | 216.09B | 219.40B | 221.18B | 338.67B | 255.37B | 246.52B | 288.51B | 291.88B | 301.36B | 295.82B | 287.26B | 296.13B | 274.46B | 277.92B | 276.26B | 266.07B | 270.36B | 260.79B | 273.46B | 313.57B | 300.84B | 312.65B | 327.91B | 346.00B | 349.41B | 343.43B |
|
Total Debt
|
| 12.90B | 11.89B | 10.54B | 8.89B | 9.06B | 8.67B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
| 12.10B | 13.44B | 14.49B | 15.41B | 16.06B | 17.57B | | | | | | | | | | | | | | | | | 21.33B | | 21.35B | | 21.10B | | 22.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholder's Equity
|
| 12.10B | 13.44B | 14.49B | 15.41B | 16.06B | 17.57B | | | | | | | | | | | | | | | | | 21.33B | | 21.35B | | 21.10B | | 22.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity
|
| 153.42B | 163.28B | 157.95B | 153.97B | 162.07B | 172.96B | 160.50B | 171.80B | 190.46B | 208.79B | 174.80B | 187.96B | 200.78B | 204.52B | 222.58B | 208.30B | 227.30B | 217.18B | 243.29B | 256.66B | 282.32B | 274.81B | 274.12B | 67.70B | 72.50B | 63.30B | 245.16B | 81.60B | 84.60B | 86.70B | 242.70B | 71.60B | 73.20B | 81.50B | 238.43B | 78.49B | 84.87B | 83.14B | 244.60B | 77.73B | 85.94B | 81.62B | 245.61B | 362.53B | 280.24B | 272.07B | 314.71B | 316.88B | 326.53B | 96.28B | 314.62B | 94.68B | 93.35B | 91.23B | 301.45B | 81.76B | 76.49B | 80.75B | 297.26B | 86.40B | 80.95B | 95.26B | 353.24B | 372.69B | 376.72B | 371.07B |
|
Treasury Shares
|
| 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | | 0.12B | 0.01B | 0.00B | 0.00B | 0.01B | 0.15B | 0.01B | 0.01B | 0.01B | 0.15B | 0.16B | 0.16B | 0.01B | 0.14B | 0.14B | 0.14B | 0.01B | 0.15B | 0.17B | 0.18B | 0.20B | 0.20B | 0.20B | 0.20B | 0.21B | 0.22B | 0.22B | 0.22B | 0.22B |
|
Retained Earnings
|
| 6.25B | 6.58B | 7.07B | 7.59B | 8.02B | 8.56B | | | | | | | | | | | | | | | | | | | | | 16.05B | | 16.69B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70B | | 3.20B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
0.43B | 0.49B | 0.49B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | | | 0.50B | | | |