|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.71B | 0.70B | 0.60B | 0.75B | 0.69B | 0.73B | 0.55B | 0.76B | 0.42B | 0.21B | 0.46B | 0.71B | 0.73B | 0.78B | 0.64B | 0.69B | 0.86B | 0.75B | 0.76B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.04B | -0.11B | 0.01B | 0.05B | -0.06B | -0.06B | 0.03B | -0.02B | -0.01B | -0.19B | 0.01B | 0.01B | 0.04B | 0.09B | 0.02B | -0.08B | 0.00B | -0.03B | 0.03B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | -0.00B | 0.56B | -0.00B | 0.34B | 0.02B | -0.41B | -0.10B | 0.31B | -0.26B | -0.07B | -0.10B | 0.35B | -0.14B | 0.04B | 0.05B | 0.21B | -0.60B | 0.94B | -0.06B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.59B | 0.39B | 4.23B | 4.59B | -4.13B | 4.47B | 7.04B | -2.86B | -0.85B | 0.22B | 4.18B | -0.84B | -7.64B | 2.71B | -7.43B | 2.40B | -8.44B | 7.90B | 10.04B | -12.14B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.32B | 0.30B | 0.23B | 0.19B | 0.14B | 0.36B | 0.17B | 0.18B | 0.16B | 0.13B | 0.12B | 0.10B | 0.09B | 0.07B | 0.03B | 0.06B | 0.10B | 0.13B | 0.16B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | -0.13B | 0.17B | -0.04B | 0.12B | -0.09B | 0.14B | 0.16B | 0.14B | -0.08B | 0.21B | 0.05B | 0.10B | -0.13B | 0.25B | 0.31B | -0.11B | -0.09B | 0.31B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | | 0.04B | -0.00B | -0.03B | -0.04B | -0.04B | 0.04B | 0.02B | 0.01B | 0.05B | -0.01B | 0.02B | 0.02B | -0.03B | -0.03B | 0.05B | 0.09B | -0.06B | 0.01B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.50B | -2.04B | 5.86B | -3.69B | -1.48B | -0.14B | -0.80B | 0.44B | -0.14B | 0.38B | 2.22B | -1.40B | 0.50B | -0.58B | 0.55B | 2.09B | -2.65B | -1.16B | 1.62B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.20B | 0.26B | 0.14B | 0.18B | 0.21B | 0.20B | 0.18B | 0.17B | 0.14B | 0.33B | 0.23B | 0.21B | 0.23B | 0.25B | 0.23B | 0.32B | 0.24B | 0.27B | 0.27B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.09B | | 0.00B | -0.00B | | | | | | 0.06B | 0.01B | 0.18B | | | | | | 0.29B | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.19B | -5.26B | 25.13B | 1.60B | 2.89B | -5.20B | 2.38B | 0.23B | 0.46B | 3.87B | -2.40B | -37.82B | 43.84B | 6.93B | -8.42B | 2.33B | 5.47B | 2.39B | 6.09B | 5.30B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.89B | 2.61B | -1.69B | -4.34B | 17.58B | -5.33B | -1.09B | 14.31B | 2.09B | 10.17B | -13.83B | -41.35B | 19.18B | -6.27B | -11.04B | -14.61B | -0.38B | 0.06B | 1.94B | -4.38B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.05B | -4.50B | -5.62B | -2.70B | -9.19B | -4.20B | -5.16B | | | -25.73B | 25.79B | 33.04B | -11.09B | 9.15B | 9.87B | 7.47B | 15.57B | -4.19B | -18.87B | 20.09B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 1.49B | 0.50B | 0.75B | 1.00B | 1.24B | 1.99B | 1.49B | 1.49B | 1.00B | | 1.00B | 4.53B | 2.74B | 1.99B | | 0.99B | 0.12B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.01B | -0.09B | 0.77B | 0.76B | -0.02B | 0.06B | 0.01B | 1.01B | 0.01B | 1.51B | 0.01B | 0.01B | 0.01B | 2.01B | 1.31B | 1.01B | 1.31B | 0.50B | 0.01B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05B | -3.25B | 2.75B | -0.11B | 0.06B | 0.04B | 1.99B | -2.09B | 0.04B | -0.04B | 3.65B | 7.88B | 2.03B | -3.55B | -0.18B | 2.01B | -2.01B | -0.02B | -6.00B | 0.16B |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90B | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | | | | | | 1.50B | 1.25B | 1.05B | 1.00B | 0.48B | 0.12B | 0.20B | 0.45B | 0.55B | 0.10B | 0.30B | 0.40B | 0.40B | 0.40B |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B | | 0.84B | | 0.74B | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | | 0.50B | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.20B | 0.24B | 0.23B | 0.24B | 0.23B | 0.27B | 0.24B | 0.25B | 0.23B | 0.25B | 0.24B | 0.26B | 0.25B | 0.28B | 0.27B | 0.28B | 0.28B | 0.30B | 0.29B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.55B | -3.01B | -3.51B | -0.91B | -12.91B | 0.10B | -4.72B | -11.72B | -1.00B | -10.31B | 9.68B | 41.56B | -12.05B | 4.73B | 17.55B | 13.72B | 8.19B | -7.22B | -12.31B | 18.61B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | -0.01B | -0.97B | -0.66B | 0.54B | -0.77B | 1.22B | -0.27B | 0.23B | 0.08B | 0.04B | -0.63B | -0.52B | 1.17B | -0.92B | 1.51B | -0.64B | 0.74B | -0.32B | 2.08B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.79B | 0.19B | 3.97B | 4.45B | -4.32B | 4.26B | 6.83B | -3.04B | -1.02B | 0.09B | 3.85B | -1.07B | -7.86B | 2.47B | -7.68B | 2.17B | -8.76B | 7.66B | 9.78B | -12.41B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | -0.01B | -0.97B | -0.66B | 0.54B | -0.77B | 1.22B | -0.27B | 0.23B | 0.08B | 0.04B | -0.63B | -0.52B | 1.17B | -0.92B | 1.51B | -0.64B | 0.74B | -0.32B | 2.08B |