Strawberry Fields REIT, Inc. (NYSE: STRW)

Sector: Real Estate Industry: REIT - Healthcare Facilities CIK: 0001782430
Market Cap 82.53 Mn
P/B 11.10
P/E 27.63
P/S 0.76
ROIC (Qtr) 9.90
Div Yield % 5.04
Rev 1y % (Qtr) 34.78
Total Debt (Qtr) 775.83 Mn
Debt/Equity (Qtr) 54.45
Add ratio to table...

About

Strawberry Fields REIT, Inc., a self-managed and self-administered real estate investment trust (REIT), specializes in the acquisition, ownership, and triple-net leasing of skilled nursing facilities and other post-acute healthcare properties. The company operates within the healthcare industry, with its main business activities encompassing the generation of revenue through the leasing of its healthcare properties to operators under triple-net lease agreements. These agreements stipulate that the tenant assumes the costs related to the property,...

Read more

Investment thesis

Bull case

  • Operating cash flow of 94.28M provides strong 1309.46x coverage of stock compensation 72000, indicating sustainable incentive practices.
  • Strong operating cash flow of 94.28M provides 12.60x coverage of SG&A expenses 7.48M, showing efficient operational cost management.
  • Free cash flow of (107.05M) provides excellent 15.19x coverage of dividends (7.05M), indicating sustainable shareholder returns.
  • Free cash flow of (107.05M) provides solid 743.43x coverage of operating expenses (144000), showing operational efficiency.
  • Strong tangible asset base of 809.66M provides 11.41x coverage of intangibles 70.98M, indicating robust asset quality.

Bear case

  • Operating cash flow of 94.28M barely covers its investment activities of (201.03M), with a coverage ratio of -0.47, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 94.28M provides thin coverage of dividend payments of (7.05M) with a -13.38 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of (107.05M) provides weak coverage of capital expenditures of 201.34M, with a -0.53 ratio suggesting additional external financing needs for growth initiatives.
  • Free cash flow of (107.05M) represents just -0.97x of debt issuance 110.56M, suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating earnings of 54.93M show weak coverage of depreciation charges of 43.77M, with a 1.25 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the REIT - Healthcare Facilities
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 WELL Welltower Inc. 143.17 Bn 152.82 13.21 21.38 Bn
2 VTR Ventas, Inc. 38.32 Bn 152.44 6.57 13.22 Bn
3 OHI Omega Healthcare Investors Inc 9.79 Bn 37.42 11.00 4.26 Bn
4 DOC Healthpeak Properties, Inc. 9.29 Bn 18.52 5.20 10.14 Bn
5 CTRE CareTrust REIT, Inc. 8.40 Bn 26.19 17.62 0.89 Bn
6 AHR American Healthcare REIT, Inc. 6.95 Bn -212.00 3.23 1.70 Bn
7 HR Healthcare Realty Trust Inc 6.42 Bn -26.10 5.44 4.15 Bn
8 NHI National Health Investors Inc 2.58 Bn 24.34 21.93 1.11 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.69 1.24
EV to Cash from Ops. EV/CFO 11.66 24.29
EV to Debt EV to Debt 0.78 3.18
EV to EBIT EV/EBIT 17.34 14.77
EV to EBITDA EV/EBITDA 6.98 19.20
EV to Free Cash Flow [EV/FCF] EV/FCF -8.23 1.78
EV to Market Cap EV to Market Cap 7.36 1.96
EV to Revenue EV/Rev 5.60 11.43
Price to Book Value [P/B] P/B 11.10 2.64
Price to Earnings [P/E] P/E 27.63 29.39
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.00 -1.90
Dividend Payout Ratio % Div Payout % (Qtr) 93.50 299.46
Dividend per Basic Share Div per Share (Qtr) 0.58 1.85
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -7.04 49.00
Interest Coverage Int. cover (Qtr) 1.15 2.08
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -358.66 -326.40
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 5.07 31.24
Dividend Growth (1y) % Div 1y % (Qtr) 16.00 12.81
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 52.33 35.66
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 34.76 12.40
EBIT Growth (1y) % EBIT 1y % (Qtr) 52.33 25.81
EBT Growth (1y) % EBT 1y % (Qtr) 110.17 71.96
EPS Growth (1y) % EPS 1y % (Qtr) 21.57 29.36
FCF Growth (1y) % FCF 1y % (Qtr) -3,101.23 -181.35
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 33.31 13.29
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.17 0.17
Cash Payout Ratio Cash Payout (Qtr) 0.02 0.07
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 54.45 4.36
Interest Cover Ratio Int Coverage (Qtr) 1.15 2.08
Times Interest Earned Times Interest Earned (Qtr) 1.15 2.08
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 67.90 55.93
EBIT Margin % EBIT Margin % (Qtr) 37.78 28.99
EBT Margin % EBT Margin % (Qtr) 4.83 13.55
Gross Margin % Gross Margin % (Qtr) 59.40 71.26
Net Profit Margin % Net Margin % (Qtr) 4.80 13.18